Exhibit 99.1
                                                                    ------------

                              OFFICER'S CERTIFICATE


            This Officer's Certificate is furnished pursuant to Section 4.10 of
that certain Sale and Servicing Agreement dated as of March 1, 2005, among BMW
Financial Services NA, LLC, as Seller, Servicer, Administrator and Custodian,
JPMorgan Chase Bank, N.A., as Indenture Trustee, BMW FS Securities LLC, as
Depositor, and the BMW Vehicle Owner Trust 2005-A as Issuer (the "Sale and
Servicing Agreement") (all capitalized terms used herein without definition have
the respective meanings specified in the Sale and Servicing Agreement).

THE UNDERSIGNED HEREBY CERTIFIES THAT:

            1.    I am a duly authorized officer of the Servicer;

            2.    I have reviewed the terms of the Sale and Servicing Agreement
            and I have made, or have caused to be made under my supervision, a
            detailed review of the transactions and conditions of the Servicer
            and the performance of its obligations there under during the period
            from January 1, 2006 to December 31, 2006;

            3.    To my knowledge, based on the review described in paragraph 2,
            the Servicer has fulfilled all its obligations under the Sale and
            Servicing Agreement, during the period from January 1, 2006 to
            December 31, 2006, except as set forth below.



            Described  below are the  exceptions,  if any,  to  paragraph 3 by
listing, in detail, the nature of the condition or event, the period during
which it has existed and the action which the Servicer has taken, is taking, or
proposes to take with respect to each such condition or event: NONE


            IN WITNESS WHEREOF, I have affixed hereunto set my hand this 2nd day
of April, 2007.

 By:     BMW Financial Services NA, LLC

 By:  /s/  Kerstin Zerbst
     -----------------------------
            Kerstin Zerbst

 Title:     CFO