Exhibit 99.1


                              OFFICER'S CERTIFICATE


      This Officer's Certificate is furnished pursuant to Section 4.10 of that
certain Sale and Servicing Agreement dated as of March 1, 2005, among BMW
Financial Services NA, LLC, as Seller, Servicer, Administrator and Custodian,
JPMorgan Chase Bank, N.A., as Indenture Trustee, BMW FS Securities LLC, as
Depositor, and the BMW Vehicle Owner Trust 2005-A as Issuer (the "Sale and
Servicing Agreement") (all capitalized terms used herein without definition have
the respective meanings specified in the Sale and Servicing Agreement).

THE UNDERSIGNED HEREBY CERTIFIES THAT:

1.    I am a duly authorized officer of the Servicer;

2.    I have reviewed the terms of the Sale and Servicing Agreement and I have
      made, or have caused to be made under my supervision, a detailed review of
      the transactions and conditions of the Servicer and the performance of its
      obligations there under during the period from January 1, 2007 to December
      31, 2007;

3.    To my knowledge, based on the review described in paragraph 2, the
      Servicer has fulfilled all its obligations under the Sale and Servicing
      Agreement, during the period from January 1, 2007 to December 31, 2007,
      except as set forth below.


      Described below are the exceptions, if any, to paragraph 3 by listing, in
detail, the nature of the condition or event, the period during which it has
existed and the action which the Servicer has taken, is taking, or proposes to
take with respect to each such condition or event: NONE


      IN WITNESS WHEREOF, I have affixed hereunto set my hand this 31st day of
March, 2008.

      By:     BMW Financial Services NA, LLC

      By:       /s/  Kerstin Zerbst
             -------------------------------------------
               Kerstin Zerbst

      Title:   CFO