SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549
                                   -----------
                                    FORM 10-K


 (Mark One)           Annual Report Pursuant to Section 13 or 15(d)
     [X]                    of the Securities Exchange Act of 1934
                          For the fiscal year ended September 30, 1997
                                                    ------------------
                                              OR
     [  ]         Transition Report Pursuant to Section 13 or 15(d) of the
                                Securities Exchange Act of 1934
                     For the transition period --------- from to---------

                         Commission file number 1-11684
                                                -------

                              NEW YORK BANCORP INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

 
       Delaware                                         11-2869250
- ----------------------------------                  ----------------
  (State or other jurisdiction of                  (I. R. S. Employer
  incorporation or organization)                   Identification No.)

    
241-02 Northern Boulevard, Douglaston, N. Y.                  11362
- -----------------------------------------------               -----
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code      (718) 631-8100
                                                        ----------------
                                                                                
      Securities registered pursuant to Section 12(b) of the Act:

    Title of Each Class               Name of Each Exchange on which Registered
- ------------------------------        ------------------------------------------
 Common Stock, $.01 par value                    New York Stock Exchange

      Securities registered pursuant to Section 12(g) of the Act:  None


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.      Yes  X   No
                                            --       --

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of the Form 10-K of any
amendment to this Form 10-K.   X
                               --

The aggregate market value of the voting stock held by non-affiliates of the
registrant, computed by reference to the last reported sales price of such stock
on the New York Stock Exchange on December 1, 1997, was $581,840,564.

The number of shares outstanding of the registrant's Common Stock as of December
1, 1997 was 21,349,688.

Documents Incorporated by Reference
- -----------------------------------
The following documents are incorporated by reference:

Portions of the Registrant's 1997 Annual Report to Shareholders for the Fiscal
Year Ended September 30, 1997 - Part I, Part II.

Exhibit Index on Page 53.









                              NEW YORK BANCORP INC.
                          1997 FORM 10-K ANNUAL REPORT
                                TABLE OF CONTENTS



                                                                                                          Page
                                                                                                          ----

                                                      PART I

                                                                                                   
Item  1.         Business............................................................................        3
Item  2.         Properties..........................................................................       42
Item  3.         Legal Proceedings...................................................................       43
Item  4.         Submission of Matters to a Vote of Security Holders.................................       43


                                                      PART II

Item  5.         Market for Registrant's Common Equity and Related
                   Stockholder Matters...............................................................       43
Item  6.         Selected Financial Data.............................................................       43
Item  7.         Management's Discussion and Analysis of Financial
                   Condition and Results of Operations...............................................       43
Item  8.         Financial Statements and Supplementary Data.........................................       44
Item  9.         Changes in and Disagreements with Accountants on
                   Accounting and Financial Disclosure...............................................       44


                                                     PART III

Item 10.         Directors and Executive Officers of the Registrant..................................       44
Item 11.         Executive Compensation..............................................................       46
Item 12.         Security Ownership of Certain Beneficial Owners
                    and Management...................................................................       51
Item 13.         Certain Relationships and Related Transactions......................................       52


                                                      PART IV

Item 14.         Exhibits, Financial Statement Schedules, and Reports
                    on Form 8-K......................................................................       52



                                       2





                                     PART I


ITEM  1     - BUSINESS

GENERAL DEVELOPMENT OF BUSINESS
- -------------------------------

New York Bancorp Inc. ("New York Bancorp" or the "Company"), a Delaware business
corporation, is a savings and loan holding company which, together with its
subsidiary, Home Federal Savings Bank ("Home Federal" or the "Bank"), is
headquartered in Douglaston, New York. The Company was organized at the
direction of the Bank in connection with the Bank's conversion from mutual to
stock form of organization. The conversion was completed on February 4, 1988.
The primary activity of the Company at this time is its ownership of all of the
outstanding capital stock of the Bank. At September 30, 1997, the Company had
total assets of $3.2 billion, deposits of $1.7 billion and shareholders' equity
of $169.1 million.

Home Federal was organized in 1935 as a federally chartered savings and loan
association. In 1983, Home Federal changed its charter to a federal savings
bank, and in February 1988 converted from a mutual to its current stock form of
ownership. The Bank's business is primarily conducted in New York City, and
Nassau, Suffolk and Westchester Counties. At September 30, 1997, the Bank
maintained thirty-one full service branch offices located in Kings, Queens,
Nassau, Richmond and Suffolk Counties, and seven loan production offices located
in Kings, Queens, Nassau, Westchester, and Suffolk Counties.

In March 1992, New York Bancorp, through its subsidiary, the Bank, acquired
$203.8 million in assets and assumed $52.6 million in liabilities of the former
State Savings, FSB ("State Savings") from the Resolution Trust Corporation
("RTC"), as receiver of State Savings. In August and October 1992, New York
Bancorp, through its subsidiary, the Bank, additionally acquired $273.9 million
in assets and assumed $480.0 million in liabilities of the former Union Savings
Bank ("Union Savings") from the Federal Deposit Insurance Corporation (the
"FDIC"), as receiver of Union Savings. On January 27, 1995, Hamilton Bancorp,
Inc. ("Hamilton"), the parent company of Hamilton Federal Savings F. A.
("Hamilton Savings") with total assets of $810.6 million and shareholders'
equity of $84.1 million, was merged with and into New York Bancorp. This later
transaction has been accounted for as a pooling of interests, and, as a result,
the financial results for the periods prior to the merger reported herein
include the results of Hamilton.

On October 7, 1997, New York Bancorp signed a definitive merger agreement with
North Fork Bancorporation, Inc. ("North Fork") whereby the Company will be
merged with and into North Fork. Under the terms of the agreement, each share of
common stock of the Company outstanding at the time of the merger will be
converted into 1.19 shares of North Fork common stock. The transaction, which is
expected to be completed during the first quarter of calendar year 1998, is
subject to approval by the shareholders of both the Company and North Fork, the
approval of the appropriate regulatory authorities, as well as the satisfaction
of certain other conditions. The merger is expected to be accounted for as a
pooling of interests.

                                   
                                       3



Home Federal has been, and continues to be, a community bank offering a variety
of deposit and lending services designed to meet the needs of the communities it
serves. The Bank's deposit customer base is drawn primarily from Kings, Queens,
Richmond, Nassau and Suffolk Counties, while its loan origination activity is
conducted primarily in the five boroughs of New York City, Nassau, Suffolk and
Westchester Counties, as well as some parts of Connecticut and New Jersey.

Deposits in the Bank are insured up to the applicable limits by the Federal
Deposit Insurance Corporation (the "FDIC") and the Bank is subject to extensive
regulation, supervision and examination by the Office of Thrift Supervision (the
"OTS") and by the FDIC. Additionally, the Bank is a member of the Federal Home
Loan Bank ("FHLB") System.

The Bank's principal business consists of attracting deposits from the general
public and investing these deposits, together with funds from ongoing operations
and borrowings, in the origination and purchase of residential and commercial
mortgage loans, cooperative residential loans and consumer loans. The Bank also
maintains a portion of its assets in mortgage-backed securities and debt and
equity securities, including obligations of the U. S. Government and federal
agencies, corporate notes and other securities.

During the past few years, the Bank has instilled a sales culture within its
thirty-one branches, creating a team of skilled employees who market the
products offered to customers. New checking accounts were emphasized as a means
of developing core banking relationships with new customers. Additionally, the
Bank introduced new products such as the debit card and Savings Bank Life
Insurance. Further, the Bank continued to sell annuity products at record
levels, bringing fee income from such activity up to $1.8 million for fiscal
year 1997. The Bank additionally maintains loan production offices throughout
the branch system to provide better loan related services to present and new
customers in the branch community. The Bank has also opened five full-service
branches in supermarkets, and is presently planning to open six additional
supermarket branches in fiscal year 1998.


NARRATIVE DESCRIPTION OF BUSINESS
- ---------------------------------

LENDING ACTIVITIES
- ------------------

         GENERAL. A component of the Bank's overall interest rate risk strategy
         is to shorten the maturities and increase the interest rate sensitivity
         of its assets primarily through the origination and purchase of
         adjustable rate loans. With respect to fixed rate conventional mortgage
         loans, the Bank either sells such loans or retains them if (i) they
         have been funded with long-term borrowings or (ii) hedging techniques
         can be used to protect the Bank against interest rate risk. The loan
         products offered by Home Federal are affected by Federal and state
         laws, the supply of funds available for lending purposes, market
         forces, including the demand for loans, and competition.

                                       4



         LOAN PORTFOLIO COMPOSITION. The following table sets forth the
         --------------------------
         composition of the Bank's total loan portfolio by dollar amount and
         percent of total portfolio as of the dates indicated.



                                                                At September 30,
                  ----------------------------------------------------------------------------------------------------------------
                          1997                   1996                  1995                   1994                   1993
                  --------------------   --------------------  ---------------------  ---------------------  ---------------------
                               Percent                Percent              Percent              Percent               Percent
                    Amount     of Total    Amount     of Total     Amount  of Total     Amount  of Total      Amount  of Total
                  --------     --------  --------     --------     ------  --------     ------  --------      ------  ------------
                                                             (Dollars in Thousands)


                                                                                                
FIRST MORTGAGE LOANS(1):
  One-to four-
   family
   residential    $ 970,617   47.49 %     $  1,046,763   55.82%  $    927,529   54.86%  $  719,421  49.16%     $  716,913  50.40%
  Multifamily 
   residential      365,324   17.87            171,099    9.12        101,065    5.98      101,063   6.90          95,070   6.68
  Commercial 
   real estate      450,596   22.05            383,181   20.43        355,507   21.02      337,468  23.06         296,808  20.86
  Construction, net of
   loans in 
   process            5,468     .27              4,369     .23          8,902     .52        4,966    .34             --      --
                  ---------   -----       ------------   -----      ---------   ------  ----------  -----      ----------  ------
    Total first
      mortgage
      loans       1,792,005   87.68          1,605,412   85.60      1,393,003   82.38    1,162,918  79.46       1,108,791  77.94
                              -----                      -----                  -----               -----                  -----
   Unamortized purchase
   accounting premiums,
   unearned purchase
   accounting discounts, 
   unamortized premiums, 
   unearned discounts, 
   deferred loan fees
   and allowance for
   possible loan 
   losses          (21,010)                    (19,366)               (22,828)              (28,036)              (29,831)
                 ---------                   ---------              ---------             ---------             ---------        
    Net first mortgage
     loans....   1,770,995                   1,586,046              1,370,175             1,134,882             1,078,960
                 ---------                   ---------              ---------             ---------             ---------         
OTHER LOANS:
  Consumer....      12,302      .60              9,227     .49          8,580     .51        13,067   .89          16,944   1.19
  Cooperative
   residential     113,628     5.56            123,034    6.56        141,902    8.39       150,520 10.29         163,431  11.49
  Home improvement     645      .03              1,035     .05          1,526     .09         9,637   .66           8,101    .57
  Guaranteed 
   Student          45,674     2.23             51,151    2.73         56,673    3.35        54,693  3.74          55,180   3.88
  Commercial..      11,092      .54             12,351     .66         11,214     .66        15,336  1.05           7,085    .50
  Secured by
   deposits          7,056      .35              8,078     .43          7,917     .47         8,401   .57           7,411    .52
  Second mortgage    1,540      .08              2,211     .12          2,147     .13         2,605   .18           2,819    .20
  Home equity.      42,657     2.09             44,277    2.36         46,845    2.77        36,890  2.52          42,152   2.96
  Purchased auto
   leasing         17,178       .84             18,702    1.00         21,063    1.25         9,385   .64          10,665    .75
                ---------     -----          ---------   -----      ---------   -----     --------- -----        --------  -----
   Total other 
   loans          251,772     12.32            270,066   14.40        297,867   17.62       300,534 20.54         313,788  22.06
                              -----                      -----                  -----               -----                  -----  
   Unamortized purchase
   accounting premiums, 
   unearned purchase 
   accounting discounts,
   unamortized premiums, 
   unearned discounts,
   deferred loan fees and
   allowance for
   possible loan
   losses          (2,351)                     (2,950)                (3,099)                (3,062)               (4,331)
                  -------                     -------                -------                -------               -------        

 
 Net other loans  249,421                     267,116                294,768                297,472               309,457
                  -------                     -------                -------                -------               -------   
  Total loans. $2,043,777   100.00%       $ 1,875,478   100.00% $  1,690,870   100.00% $  1,463,452 100.00%  $  1,422,579 100.00%
               ==========   =======       ============  ======= ============   ======  ============ ======   ============ =======   
   Total net 
     loans     $2,020,416                 $ 1,853,162           $  1,664,943            $ 1,432,354          $  1,388,417
               ==========                 ============          ============           ============          ============     



(1)Of the amount in total first mortgage loans, $1,521,015, $1,324,063,
   $1,016,693, $760,951 and $695,371 represent adjustable rate mortgage loans at
   September 30, 1997, 1996, 1995, 1994 and 1993, respectively.

                                       5



         ORIGINATION, PURCHASE AND SALE OF LOANS. Set forth below is a table
         ---------------------------------------
         showing the Bank's total loan origination, purchase, sale, amortization
         and repayment activities for the years indicated.



                                                                               Year ended September 30,
                                                                       1997              1996            1995
                                                                ---------------  ----------------   -------------
                                                                                   (In Thousands)
         
                                                                                                     
         FIRST MORTGAGE LOANS
           At beginning of year................................  $    1,605,412    $   1,393,003    $   1,162,918
           First mortgage loans originated.....................         491,461          371,670          332,253
           First mortgage loans purchased......................          15,217          199,785          100,314
           Securitization and transfer to mortgage-
            backed securities available for sale...............              --          (65,785)         (11,695)
           Transfer of loans to real estate owned..............          (2,569)          (3,692)          (3,879)
           First mortgage loans sold...........................         (43,634)         (74,455)         (37,942)
           Amortization, prepayments and other.................        (273,882)        (215,114)        (137,927)
           Hamilton's net activity for the
            quarter ended December 31, 1994(1).................              --               --          (11,039)
                                                                 --------------    -------------    -------------
           At end of year......................................  $    1,792,005    $   1,605,412    $   1,393,003
                                                                 ==============    =============    =============

         OTHER LOANS
           At beginning of year................................  $      270,066    $     297,867    $     300,534
           Other loans originated..............................          52,946           53,425           57,046
           Other loans purchased...............................           7,174            6,174           14,427
           Transfer of loans to real estate owned..............            (472)            (770)            (576)
           Other loans sold....................................          (2,447)          (3,017)          (1,499)
           Amortization, prepayments and other.................         (75,495)         (83,613)         (69,229)
           Hamilton's net activity for the
            quarter ended December 31, 1994(1).................              --               --           (2,836)
                                                                 --------------    -------------    -------------
           At end of year......................................  $      251,772    $     270,066    $     297,867
                                                                 ==============    =============    =============


         (1)  Hamilton's net activity for the quarter ended December 31, 1994
              reflects an adjustment to conform Hamilton's calendar-based
              year-end with that of the Company's.


         Total loan originations increased to $544.4 million in fiscal year 1997
         compared to $425.1 million for fiscal year 1996, and $389.3 million for
         fiscal year 1995. The increase in loan originations in fiscal years
         1997 and 1996 was primarily attributable to the development of a
         multifamily lending department in fiscal year 1996 which originated
         $213.3 million in such loans during its first full year in fiscal year
         1997 and $80.0 million during fiscal year 1996. Loan purchases totaled
         $22.4 million for fiscal year 1997, compared to $206.0 million in
         fiscal year 1996 and $114.7 million in fiscal year 1995. The loan
         purchases in each of these fiscal years were primarily adjustable rate
         one-to-four family first mortgage loans.

         Loan sales were $46.1 million, $77.5 million and $39.4 million for the
         years ended September 30, 1997, 1996 and 1995, respectively. The level
         of loan sales is directly related to the origination level of fixed
         rate loans. It is the Company's policy to retain for portfolio
         adjustable rate first mortgage loans, while generally selling fixed
         rate first mortgage loans.

                                       6



         LOAN MATURITY. The following table sets forth the estimated contractual
         -------------
         maturity of the Bank's loan portfolio, assuming no prepayments and
         excluding mortgage-backed securities.



                                                                At September 30, 1997
                         -------------------------------------------------------------------------------------------------
                                           First Mortgage Loans
                         -------------------------------------------------------
                              One-
                             to Four-
                             Family                                                   Cooperative   Consumer
                           Residential   Multifamily   Commercial   Construction      Residential   and Other        Total
                         -------------------------------------------------------------------------------------------------
                                                                  (In Thousands)

                                                                                               
Amounts due:
  Within 1 year.........  $      2,023   $     6,002    $    11,399   $    4,950   $      403   $     3,149   $     27,926
  After 1 year(1):
    1 to 2 years........         1,045         1,070         11,353           --           56         8,335         21,859
    2 to 3 years........         2,364           432         11,905          518          234        11,288         26,741
    3 to 5 years........        19,063        16,850         35,367           --        1,026         7,501         79,807
    5 to 10 years.......        66,750        30,114        291,633           --        6,873        51,560        446,930
    10 to 15 years......        60,327       299,724         70,944           --       14,101        18,239        463,335
    Over 15 years.......       819,045        11,132         17,995           --       90,935        38,072        977,179
                          ------------   -----------    -----------   ----------   ----------   -----------   ------------
      Total after 1 year       968,594       359,322        439,197          518      113,225       134,995      2,015,851
                          ------------   -----------    -----------   ----------   ----------   -----------   ------------          
        Total amounts due  $   970,617  $    365,324   $    450,596    $   5,468    $ 113,628   $   138,144      2,043,777
                          ============   ============   ===========   ==========   ==========   ===========   
Add (subtract):
  Unearned purchase
   accounting discounts
   and premiums, net....                                                                                                 3
  Unearned discounts and
   premiums, net........                                                                                             2,260
  Deferred loan fees....                                                                                            (6,929)
  Allowance for possible
   loan losses..........                                                                                           (18,695)
                                                                                                              ------------
    Loans receivable, net                                                                                     $  2,020,416
                                                                                                              ============


(1) Of the  $2,020,405  in loans due after one year,  $1,652,804  are  
    adjustable  rate loans and $363,047 are fixed rate loans.


                                       7




         ONE-TO-FOUR FAMILY RESIDENTIAL MORTGAGE AND COOPERATIVE RESIDENTIAL
         -------------------------------------------------------------------
         LENDING. The Bank emphasizes the origination of conventional
         -------
         one-to-four family adjustable rate mortgage ("ARM") loans for retention
         in its own portfolio. At September 30, 1997, one-to-four family
         residential ARM loans outstanding, both originated and purchased by
         Home Federal, comprised $793.9 million, or 81.7%, of the total
         residential mortgage loan portfolio. The Bank's residential mortgage
         loan originations are concentrated in the Bank's market area. Most
         local residential loans are originated directly by the Bank. At
         September 30, 1997, the Bank offered one, three and five year ARM loans
         for a maximum term of 40 years with initial interest rates of 5.375%,
         7.00% and 7.50%, respectively. The Bank, at September 30, 1997,
         similarly offered a fixed rate one-to-four family loan at 7.25% which
         amortizes in approximately 23 years based upon a biweekly payment
         structure. At September 30, 1997, the Bank offered conventional 10, 15
         and 30 year fixed rate mortgages with interest rates of 6.75%, 6.75%
         and 7.25%, respectively, and a maximum loan amount equal to the
         applicable Federal National Mortgage Association ("FNMA") and Federal
         Home Loan Mortgage Corporation ("FHLMC") maximum loan amounts.
         Additionally, the Bank offers convertible mortgage loans, which
         typically mature in 15 or 30 years. These loans begin with an
         adjustable interest rate and give the mortgagor an option to convert to
         a fixed interest rate during years two through five. At September 30,
         1997, the Bank offered convertible mortgage loans with an initial
         interest rate of 5.625%. A 20% minimum downpayment is typically
         required on all residential mortgage loans. Any loan with less than a
         20% downpayment is required to have private mortgage insurance.

         At September 30, 1997, the Bank had $113.6 million of loans secured by
         assignment of leases and shares on cooperative residential apartments,
         of which $88.4 million, or 77.8%, have adjustable rates. In recent
         years, the Bank has curtailed its cooperative lending as a result of
         the real estate market conditions for this type of lending.

         For one-to-four family residential mortgage and cooperative residential
         adjustable rate loans there is a lifetime adjustment cap not to exceed
         6.00% above the initial offered rate. For most adjustable rate loans,
         the maximum rate change is 2.00% to 2.75% per adjustment. During the
         year ended September 30, 1997, the Bank originated $108.5 million of
         residential ARM loans, or 70.5%, of the total residential mortgage loan
         originations, which includes $8.8 million of cooperative residential
         adjustable rate loans during that period. During the same period, the
         Bank originated $45.5 million of fixed rate residential mortgage loans,
         or 29.5%, of the total residential mortgage loans originated during
         that period. A substantial portion of these fixed rate mortgage loans
         were sold into the secondary market.

         The Bank's one-to-four family residential mortgage loans customarily
         include due-on-sale clauses giving the Bank the right to declare an
         outstanding loan immediately due and payable in the event, among other
         things, the borrower sells or otherwise disposes of the property. The
         Bank has generally enforced due-on-sale clauses in its mortgage
         contracts.


                                       8



         One-to-four family residential loan originations are generated by the
         Bank's marketing efforts, its depositors, walk-in customers and
         referrals from real estate brokers, mortgage brokers, and builders, as
         well as the Bank employees. Loan applications are reviewed in
         accordance with the underwriting standards approved by the Bank's Board
         of Directors. Residential loans in excess of $1.0 million are approved
         by the Loan Review Committee of the Bank's Board of Directors.

         In underwriting one-to-four family residential real estate loans, the
         Bank evaluates both the borrower's ability to make monthly payments and
         the value of the property securing the loan. The Bank has adopted a
         policy of generally limiting the loan-to-value ratio on originated and
         purchased loans to 95% and requiring that loans exceeding 80% of the
         appraised value of the property or its purchase price, whichever is
         less, be insured by a mortgage insurance company approved by FNMA and
         FHLMC in an amount sufficient to reduce the Bank's exposure to no
         greater than an 80% level. The Bank requires the mortgagor to maintain
         hazard (including fire) insurance on property securing residential real
         estate loans. The Bank also requires flood insurance on property
         located in designated flood hazard areas.

         The Bank offers reverse annuity mortgages to qualified senior citizens
         on one family properties up to a total indebtedness of $350,000. These
         loans allow seniors the ability to supplement their income by borrowing
         against the equity in their home. The loans require a maximum
         loan-to-value ratio of 70% and a maximum term of fifteen years. As of
         September 30, 1997, the Bank's reverse annuity mortgage portfolio
         consisted of 26 loans with a total potential indebtedness of $5.7
         million, of which $3.5 million is yet to be disbursed over the
         remaining term of these loans.

         There are unquantifiable risks resulting from increased costs to the
         borrower as a result of periodic repricing of adjustable rate loans.
         Despite the benefits of adjustable rate loans to the Bank's
         asset/liability management program, they do pose potential additional
         risks, primarily because as interest rates rise, the underlying
         payments by the borrower rise, thereby increasing the potential for
         default. At the same time, the marketability of the underlying property
         may be adversely affected by higher interest rates. However, to reduce
         such additional risk, the Bank reviews the borrower's application for
         an adjustable rate loan based on the borrower's ability to make future
         increased monthly payments assuming a fully indexed interest rate or
         7.00%, whichever is greater.

         MULTIFAMILY RESIDENTIAL LOANS. During fiscal year 1996, the Bank
         -----------------------------
         increased its origination of multifamily loans through the
         establishment of a separate department staffed by personnel experienced
         in the multifamily lending business. During fiscal year 1997,
         originations of multifamily loans amounted to $213.3 million, as
         compared to $80.0 million and $6.1 million in fiscal years 1996 and
         1995, respectively. At September 30, 1997, the Bank had approximately
         $365.3 million, or 17.87% of the total loan portfolio invested in
         multifamily loans.


                                       9



         Multifamily loans generally involve a greater degree of risk than
         one-to-four family residential mortgage loans. Because payments on
         loans secured by multifamily properties are often dependent on the
         successful operation or management of the properties, repayment of such
         loans may be subject to a greater extent to adverse conditions in the
         real estate market or the economy. The Bank seeks to minimize these
         risks by originating such loans within market areas where it has
         knowledge and experience.

         Multifamily loans require a debt service coverage ratio of at least
         120% and a loan to value ratio of no more than 70%. Generally, these
         loans are 5 year ARM loans with a term of 10 to 15 years and an
         amortization schedule of 25 years. Multifamily loans in excess of $1.5
         million are approved by the Bank's Executive Committee of the Board of
         Directors.

         COMMERCIAL REAL ESTATE LOANS. Commercial real estate originations
         ----------------------------
         amounted to $128.0 million during fiscal year 1997, as compared to
         $75.5 million and $57.4 million for fiscal years 1996 and 1995,
         respectively. At September 30, 1997, the Bank had approximately $450.6
         million, or 22.05% of the total loan portfolio invested in commercial
         real estate loans.

         Commercial real estate lending entails significant additional risks as
         compared with residential property lending. Commercial real estate
         loans typically involve large loan balances to single borrowers or
         groups of related borrowers. The repayment experience is typically
         dependent on the successful operation of the real estate project. Since
         these risks can be significantly affected by supply and demand
         conditions in the market for office and retail space, and as such may
         be subject to a greater extent to adverse conditions in the economy in
         general, the Bank generally has limited itself to lending within its
         market area where it has knowledge and experience of such items.

         The majority of commercial real estate loans currently offered by the
         Bank are underwritten for a term of ten years with a maximum rate
         adjustment period of five years, typically with a maximum amortization
         period of twenty years. In setting interest rates and origination fees
         on new loans and loan extensions, management considers both current
         cost of funds and its analysis of the risk associated with the
         particular loan.

         The Bank's underwriting policies with respect to commercial real estate
         loans are designed to require that actual or anticipated cash flow will
         be more than sufficient to cover operating expenses and debt service
         payments. A detailed analysis of the project is undertaken by a lending
         officer. Furthermore, an independent analysis of the project is
         undertaken by the Bank's Credit Administration Department.
         Loan-to-value ratios on new commercial real estate loans made by the
         Bank generally do not exceed 65%, have personal guarantees from the
         individual borrowers, and have net income to debt service coverage
         ratios of at least 120%. All commercial real estate loans are appraised
         by an independent appraiser who must be approved by the Board of
         Directors. Commercial real estate loans in excess of $750,000 are
         approved by the Loan Review Committee of the Bank's Board of Directors.
         Home Federal requires that the borrower obtain title insurance and
         hazard insurance in the amount of the loan, naming the Bank as loss
         payee.

                                       10




         CONSTRUCTION LOANS. At September 30, 1997 the Bank's construction loan
         ------------------
         portfolio consisted of 18 loans amounting to $17.5 million of which
         $12.0 million remains as undisbursed.

         Construction loans to individuals generally are made with floating
         interest rates with maturities not in excess of two years. Construction
         loans for developments and other projects generally are made with
         floating interest rates with maturities not to exceed three years.
         Progress disbursements are made on the basis of percentage of
         completion as determined by an independent construction consultant. In
         addition, the Bank conducts an analysis of the borrower's financial
         capability.

         OTHER LENDING. Federal regulations permit the Bank to engage in most
         -------------
         types of consumer lending. At September 30, 1997, the Bank's other loan
         portfolio, exclusive of cooperative residential loans discussed above,
         totaled $138.1 million and was comprised of $19.3 million of both
         secured and unsecured personal loans, $17.2 million in purchased
         automobile leases, $45.7 million in guaranteed student loans, $11.1
         million in commercial business loans, $42.7 million in home equity
         loans and $2.2 million in home improvement and second mortgage loans.
         Such other loans, including cooperative residential loans, comprised
         12.32% of the total loan portfolio.

         The Bank's other loans (with the exception of cooperative residential
         loans, guaranteed student loans, home equity loans and consumer home
         improvement loans) have maturities of not greater than five years.
         Consumer home improvement loans may have maturities of up to ten years
         and student loans have maturities which vary according to the student's
         tenure in school. Student loans are guaranteed by the New York State
         Higher Education Services Corporation and the yield to the Bank varies
         based upon a spread over U. S. Treasury Bills. Rates offered for
         personal and home improvement loans as of September 30, 1997 ranged
         from 9.25% to 13.25%. The Bank also offers home equity loans which
         permit borrowers to draw down funds over a ten-year period at a
         floating rate over prime, and are then amortized over a twenty-year
         schedule.

         Additionally, the Bank offers commercial loans to business entities and
         individuals primarily in the New York Metropolitan area and generally
         on a secured basis. These loans are to fund seasonal and other
         short-term needs of business entities. The loans are for a period
         usually not to exceed one year and are at a floating rate above the
         prime rate. Commercial loans are reviewed in conformity with standards
         approved by the Board of Directors.

         Commercial business loans historically have had a higher degree of risk
         than real estate loans. While real estate mortgage loans are secured by
         real property whose value on a relative basis tends to be easily
         ascertainable, commercial business loans typically are made on the
         basis of the borrower's ability to make repayment from the cash flow of
         its business or the conversion of current assets and are frequently
         secured by business assets, such as accounts receivable, equipment and
         inventory. As a result, the availability of funds for the repayment of
         commercial business loans may be substantially dependent on the success
         of the business itself.

                                       11




         LOAN PURCHASES. The Bank purchased $14.7 million of adjustable rate
         --------------
         first mortgage loans during the year ended September 30, 1997. The Bank
         also purchased $7.2 million of auto lease/loans during fiscal 1997.

         LOAN SERVICING. Mortgage servicing provides a relatively stable source
         --------------
         of fee income in that such income is a function of the size of the
         servicing portfolio and not the interest rate on the related loans. In
         addition to servicing fee income, which generally ranges from 0.25% to
         0.50% per annum of outstanding principal balances, other fees such as
         late charges are collected. The Bank has also benefited from the
         generation of a relatively low cost source of funds from escrow
         deposits, and the use of principal and interest payments prior to
         remittance to investors. At September 30, 1997 and 1996, the Company
         was servicing first mortgage loans of approximately $579.8 million and
         $597.0 million, respectively, which are either partially or wholly
         owned by others. Loan servicing fees amounted to $1.7 million for each
         of the years ended September 30, 1997 and 1996.

         The Bank's risk at September 30, 1997 with respect to servicing loans
         for others is minimized due to the fact that loans serviced for others
         are without recourse to the originator/servicer. However, there are
         certain obligations the Bank has as servicer for the loans. To date,
         the Bank has not suffered significant losses from its mortgage
         servicing activities.

         DELINQUENCIES. The Bank conducts a regular review and follow-up of all
         -------------
         loan delinquencies. When a borrower fails to make a scheduled payment
         on a loan, the Bank takes steps to have the borrower cure the
         delinquency. Most loan delinquencies are cured within 90 days and no
         legal action is required. If the delinquency exceeds 90 days and is not
         cured through the Bank's normal collection procedures, the Bank will
         initiate measures to enforce its remedies resulting from the default,
         including, in the case of mortgage loans, commencing foreclosure
         action, or in the case of other secured loans, repossessing the
         collateral. In certain cases, the Bank will also consider accepting
         from the mortgagor a voluntary deed to the mortgaged premises in lieu
         of foreclosure. Property acquired by the Bank as a result of
         foreclosure or by deed in lieu of foreclosure is classified as "Real
         Estate Owned." In the case of unsecured installment loans, the Bank
         either commences legal action to collect the balances or negotiates a
         "work-out" payment schedule over a period which may exceed the original
         term of the loan. In certain instances the Bank will restructure loans
         to assist borrowers in meeting their obligations.

         It is the Bank's policy to discontinue the accrual of interest when a
         mortgage loan, cooperative residential loan, or home equity loan
         exceeds 90 days delinquent, and in some cases, before reaching 90 days
         delinquent. At September 30, 1997, the Bank's ratio of nonaccrual loans
         to total loans was .86%. Interest previously recognized as a receivable
         on past due loans is charged to the allowance for loan losses when in
         the opinion of management such interest is deemed to be uncollectible.

                                       12




         Additionally, at September 30, 1997, 1996, 1995, 1994 and 1993 the Bank
         had $4.7 million, $4.4 million, $5.0 million, $4.0 million and $3.3
         million, respectively, of consumer and other loans which are past due
         90 days and still accruing interest at the dates indicated. Of the $4.7
         million at September 30, 1997, $3.6 million represents loans guaranteed
         by the United States Department of Education through the New York State
         Higher Education Services Corporation. The following tables set forth
         certain information regarding nonaccrual loans, real estate owned and
         restructured loans. (See Management's Discussion and Analysis of
         Financial Condition and Results of Operations contained in the 1997
         Annual Report to Shareholders, portions of which are attached as
         Exhibit 13, for a discussion on the interest that would have been
         earned on nonaccrual loans and the decrease in nonaccrual loans.)



                                                                      At September 30,
                                            --------------------------------------------------------------------
                                              1997            1996           1995           1994            1993
                                            ---------       ---------      ---------      ---------       ------
                                                                      (Dollars in Thousands)
         
                                                                                                
         Loans accounted for on a
          nonaccrual basis.............     $   17,539      $  25,552      $  30,372      $  36,533       $ 38,808
                                            ==========      =========      =========      =========       ========

         Real estate owned, net........     $    1,363      $   3,197      $   1,967      $   5,919       $  6,609
                                            ==========      =========      =========      =========       ========

         Restructured loans............     $    5,015      $   5,818      $   9,104      $   9,481       $  6,237
                                            ==========      =========      =========      =========       ========



                                       13





Summary of Loan Loss Experience
- -------------------------------
                                                                           As of and
                                                                  For the Year Ended September 30,
                                            --------------------------------------------------------------------
                                              1997            1996           1995           1994            1993
                                            ---------       ---------      ---------      ---------       ------
                                                                     (Dollars in Thousands)

                                                                                                
Allowance for possible loan
 losses, beginning of year.............     $  19,386       $  21,272      $  25,705      $  26,828       $ 19,455

Charge-offs:
  Commercial real estate...............          (698)           (974)        (2,889)          (879)          (682)
  Multifamily residential..............            --              --           (546)          (853)            --
  Residential real estate..............        (1,114)           (730)        (1,422)        (1,572)        (1,586)
  Other loans..........................        (1,148)         (1,441)        (1,442)          (901)        (1,731)
                                            ---------       ---------      ---------      ---------       --------
    Total charge-offs..................        (2,960)         (3,145)        (6,299)        (4,205)        (3,999)
                                            ---------       ---------      ---------      ---------       --------
  Less:  Recoveries
    Commercial real estate.............            71              --             --            349            220
    Residential real estate............            27              --              4             47             41
    Other loans........................            71              59             75             36            122
                                            ---------       ---------      ---------      ---------       --------
      Total recoveries.................           169              59             79            432            383
                                            ---------       ---------      ---------      ---------       --------
Net charge-offs........................        (2,791)         (3,086)        (6,220)        (3,773)        (3,616)
Addition to allowance in connection
 with the acquisition of Union Savings.            --              --             --             --          6,289
Hamilton's net activity for the quarter
 ended December 31, 1994...............            --              --             87             --             --
Addition to allowance charged to
 expense...............................         2,100           1,200          1,700          2,650          4,700
                                            ---------       ---------      ---------      ---------       --------
Allowance at end of year...............     $  18,695       $  19,386      $  21,272      $  25,705       $ 26,828
                                            =========       =========      =========      =========       ========

Asset Quality Ratios
- --------------------
Net charge-offs to average loans
 outstanding during the period.........           .14%           .18%            .40%           .27%           .25%
Allowance for possible loan
 losses to total loans.................           .92%          1.03%           1.26%          1.76%          1.89%
Allowance for possible loan
 losses to nonaccrual loans............        106.59%         75.87%          70.04%         70.36%         69.13%
Nonaccrual loans to total loans........           .86%          1.36%           1.80%          2.50%          2.73%
Total loans............................  $  2,043,777    $  1,875,478   $  1,690,870   $  1,463,452   $  1,422,579
Average loans(1).......................  $  1,959,717    $  1,752,878   $  1,560,706   $  1,411,067   $  1,425,134
Total assets...........................  $  3,244,200    $  2,940,907   $  2,731,592   $  2,583,982   $  2,250,605


(1) Nonaccruing loans have been included in the average loan amounts.

                                       14



         The allowance for possible loan losses is established and maintained
         through provisions for possible loan losses charged to expense. During
         the year ended September 30, 1993, the Bank also had additions to its
         allowance for possible loan losses resulting from its acquisition of
         Union Savings. Loans are charged-off against the allowance for possible
         loan losses when management believes the collectibility of the full
         principal balance is unlikely ("Charge-offs"). As part of the Bank's
         determination of the adequacy of the allowance for loan losses, the
         Bank monitors its loan portfolio through its Asset Classification
         Committee. The Committee, which meets no less than quarterly, consists
         of employees who are independent of the loan origination process and
         members of management. This Committee reviews individual loans with the
         lending officers and assesses risks relating to the collectibility of
         these loans. The Asset Classification Committee determines the adequacy
         of the allowance for possible loan losses through ongoing analysis of
         historical loss experience, the composition of the loan portfolios,
         delinquency levels, underlying collateral values and cash flow values.
         Utilizing these procedures, management believes that the allowance for
         possible loan losses at September 30, 1997 is sufficient to cover
         anticipated losses inherent in the loan portfolios. (See notes 1 (E)
         and 9 of Notes to Consolidated Financial Statements in the 1997 Annual
         Report to Shareholders, portions of which are attached as Exhibit 13.)

         At September 30, 1997,  1996,  1995, 1994 and 1993 the allowance for 
         possible loan losses was allocated as follows:




                                                                 At September 30,
         ------------------------------------------------------------------------------------------------------------
                     1997                  1996                   1995                  1994                   1993
         --------------------  ---------------------  --------------------  --------------------   ------------------
                    Percent of            Percent of            Percent of             Percent of            Percent of
                     Loans in              Loans in              Loans in               Loans in              Loans in
                     Category              Category              Category               Category              Category
                     to Total              to Total              to Total               to Total              to Total
        Allowance     Loans    Allowance    Loans    Allowance     Loans   Allowance     Loans    Allowance     Loans
        ---------------------------------------------------------------------------------------------------------------
                                                               (Dollars in Thousands)


                                                                                     
Construction
 loans.   $     30      .27%   $      20      .23%   $      39      .52%    $      25      .34%   $      --      . --%
Commercial
 loans.        113      .54          122      .66           92      .66            71     1.05           61      .50
Multifamily
 residential
 loans.      2,008    17.87        1,008     9.12          505     5.98         1,051     6.90        1,328     6.68
Commercial
 real estate
 loans.      7,653    22.05        7,192    20.43        8,057    21.02        10,627    23.06       12,035    20.86
Residential
 and other
 loans.      2,698    59.27        4,426    69.56        4,037    71.82         6,270    68.65        6,513    71.96
Unallocated  6,193      . --       6,618      . --       8,542      . --        7,661      . --       6,891      . --
           -------    ------     --------  ------      -------    ------      -------    ------     -------   ------
  Total    $18,695    100.00%    $19,386   100.00%     $21,272    100.00%     $25,705   100.00%     $26,828   100.00%
           =======    ======     =======   ======      =======    ======      =======   ======      =======   ======


                                       15




INVESTMENT ACTIVITIES
- ---------------------

Debt and mortgage-backed securities which the Company has the positive intent
and ability to hold until maturity are carried at cost, adjusted for
amortization of premiums and accretion of discounts. Debt and mortgage-backed
securities to be held for indefinite periods of time and not intended to be held
to maturity and marketable equity securities are classified as available for
sale securities and are recorded at fair value, with unrealized appreciation and
depreciation reported, net of tax, as a separate component of shareholders'
equity.

         MORTGAGE-BACKED SECURITIES. Home Federal invests a portion of its
         --------------------------
         assets in mortgage-backed securities. Home Federal considers its
         investment in mortgage-backed securities as a separate investment
         category from mortgage loans because of the liquidity characteristics
         of these instruments. At September 30, 1997, the Bank's portfolios of
         mortgage-backed securities totaled $978.9 million, or 30.2% of total
         assets. Approximately 6.1% of this portfolio includes mortgage-backed
         securities with underlying loans which are guaranteed by either the
         FHLMC, Government National Mortgage Association ("GNMA") or FNMA. The
         remainder of the portfolio consists of Real Estate Mortgage Investment
         Conduit ("REMIC"), Collateralized Mortgage Obligation ("CMO") and
         private-issue pass-through mortgage-backed securities virtually all of
         which are rated no less than AAA by nationally recognized rating
         services. Management anticipates the full collection of principal
         balances and contractual interest amounts on these securities over
         their lives, as none of these securities are considered to be residual
         interests.

         Included in the Bank's mortgage-backed securities portfolio at
         September 30, 1997 are REMIC and CMO securities with a principal
         balance of $892.7 million. This portfolio has an average estimated life
         of 4.3 years at September 30, 1997. Changes in interest rates and
         underlying collateral values can affect the average life of the REMIC
         and CMO securities. Assuming an immediate and parallel shift in the
         yield curve of 300 basis points from the rate environment at September
         30, 1997, it is estimated that the average life of this portfolio would
         be extended to 5.9 years. Credit enhancement for the Bank's REMIC, CMO
         and private-issue pass-through securities are provided in several
         structures available for these types of securities which provide for
         payment to "classes" within the security on a preferential basis. The
         Bank purchases securities with ownership interests in the higher, or
         preferred, classes. At September 30, 1997 the Bank's REMIC and CMO
         portfolio consisted of 32.6% in Sequential Payment Securities, 26.7% in
         Targeted Amortization Securities, 16.9% in Scheduled Payment
         Securities, and 23.8% in other Securities. Sequential Payment
         Securities are securities in which principal payments are remitted to a
         class until that class is paid to zero. Targeted Amortization and
         Scheduled Payment Securities are securities in which principal is
         repaid on a predetermined schedule using a stated prepayment
         assumption, with preference given to higher classes. (See Management's
         Discussion and Analysis of Financial Condition and Results of
         Operations - Asset/Liability Management and notes 6 and 7 to the Notes
         to Consolidated Financial Statements in the 1997 Annual Report to
         Shareholders, portions of which are attached as Exhibit 13.)


                                       16



         The following table sets forth the composition of the Bank's
         mortgage-backed securities held to maturity portfolio as of the dates
         indicated:


                                                                                  September 30,
                                                              -----------------------------------------------
                                                                  1997                1996               1995
                                                              ------------        -------------      --------
                                                                                 (In Thousands)         
                                                                                         
          CARRYING VALUES: 
           FHLMC(1)........................................   $      3,257        $      14,595      $      21,461
           FNMA(2).........................................          5,127                6,075             34,148
           GNMA............................................          1,141                1,423                 --
           Private-issue pass-through......................             48                1,258                 --
           REMIC and CMO(3)................................        633,979              525,823            604,722
                                                              ------------        -------------      -------------
             Total mortgage-backed securities
              held to maturity(4)..........................        643,552              549,174            660,331
           Add:  Unamortized premiums......................          1,836                2,733              6,519
           Less:  Unearned discounts.......................         (1,141)              (1,090)            (2,124)
                                                              ------------        -------------      -------------
             Total carrying value..........................   $    644,247        $     550,817      $     664,726
                                                              ============        =============      =============

         ESTIMATED MARKET VALUE............................   $    636,142        $     534,602      $     637,503
                                                              ============        =============      =============

        (1)  Includes  $3,257,000,  $3,816,000 and $4,736,000 of adjustable 
             rate securities at September 30, 1997, 1996 and 1995, respectively.
        (2)  Includes  $5,127,000,  $6,075,000 and $8,370,000 of adjustable 
             rate securities at September 30, 1997, 1996 and 1995, respectively.
        (3)  Includes $4,111,000 of adjustable rate securities at September
             30, 1995.
        (4)  Includes $10,803,000 and $41,897,000 of pools with underlying
             loans having five and seven year balloon maturities, at September
             30, 1996 and 1995, respectively (none at September 30, 1997).

         The following table sets forth the composition of the Bank's
         mortgage-backed securities available for sale portfolio as of the dates
         indicated:


                                                                                     September 30,
                                                              -----------------------------------------------
                                                                  1997                1996               1995
                                                              ------------        -------------      --------
                                                                                 (In Thousands)
        
                                                                                                      
          CARRYING VALUES: 
           FHLMC...........................................   $     28,950        $      61,125      $      74,344
           FNMA............................................         13,645               48,583             36,831
           GNMA............................................          6,481                7,596             10,854
           REMIC and CMO ..................................        258,751              139,146             56,199
           Private-issue pass-through......................         23,555               25,833             30,295
                                                              ------------        -------------      -------------
             Total mortgage-backed securities
              available for sale...........................        331,382(1)           282,283            208,523
           Add:  Unamortized premiums......................          1,839                1,836              1,091
           Less: Unearned discounts........................         (1,386)              (4,167)            (3,818)
           Add:  Unrealized appreciation
                     on securities available for sale......          2,806                  477                998
                                                              ------------        -------------      -------------
             Total carrying and
              estimated market value.......................   $    334,641        $     280,429      $     206,794
                                                              ============        =============      =============

         (1) Of the $331,382,000 in mortgage-backed securities available for
             sale at September 30,1997, $8,415,000 represents pools with
             underlying loans having five and seven year balloon maturities.
                                       17



         The following table sets forth, by issuer, the aggregate amortized cost
         and estimated fair value of the Company's REMIC, CMO and private-issue
         pass-through mortgage-backed securities portfolio, both held to
         maturity and available for sale, that at September 30, 1997 exceeded
         10% of stockholders' equity.


                                                                                 Amortized          Estimated
                                                                                    Cost            Fair Value
                                                                                 ---------          ----------
                                                                                         (In Thousands)

                                                                                                       
         Federal National Mortgage Association................................  $      200,085     $     199,270
         GE Capital Mortgage Services, Inc....................................         127,458           126,742
         Prudential Home Mortgage Securities Company, Inc.....................          80,647            79,291
         Residential Funding Mortgage Securities I, Inc., ....................          80,136            79,912
         Chase Mortgage Finance Corporation...................................          78,187            76,703
         Countrywide Funding Corporation......................................          54,569            55,247
         PNC Mortgage Securities Corporation..................................          47,402            47,430
         Federal Home Loan Mortgage Corporation...............................          46,963            46,852
         Housing Securities, Inc..............................................          41,629            41,112
         Securitiezed Asset Sales, Inc........................................          40,321            40,393
         Bear Stearns Mortgage Securities, Inc................................          39,900            38,345
         Citicorp Mortgage Securities, Inc....................................          18,757            18,557
         Saxon Mortgage Securities Corporation................................          17,126            17,428



         MONEY MARKET INVESTMENTS AND DEBT AND EQUITY SECURITIES. The Bank's
         -------------------------------------------------------
         investment policy, which is established by its Board of Directors, is
         to invest funds among various categories of investments and maturities
         based upon the Bank's asset/liability policies, investment quality and
         marketability standards, liquidity needs and performance objectives.

         At September 30, 1997, the Company had $107.1 million in debt and
         equity securities available for sale and $.6 million in debt securities
         held to maturity, representing 3.3% of total assets, in the aggregate.
         It is the Company's policy to purchase only issues rated investment
         grade. An "A" rating, as assigned by several generally recognized
         independent rating agencies, is the third highest of the four rating
         grades which are considered to be "investment grade" by the rating
         agencies and by most financial institutions. "Baa" is the fourth
         highest rating. At September 30, 1997, 100% of such issues owned by the
         Company were considered to be investment grade by the rating agencies.
         (See notes 4, and 5 of Notes to Consolidated Financial Statements in
         the 1997 Annual Report to Shareholders, portions of which are attached
         as Exhibit 13.)


                                       18



         The following table sets forth certain information regarding the
         Company's investment portfolio at the dates indicated:


                                                                                       September 30,
                                                                ----------------------------------------------
                                                                    1997               1996               1995
                                                                ------------       ------------       --------
                                                                              (Dollars In Thousands)
        
                                                                                                      
         DEBT SECURITIES HELD TO MATURITY:
           Agency obligations................................. $         --       $         --       $     20,000
           Corporate notes ...................................           593                643             1,179
                                                                ------------       ------------       ------------
             Total debt securities held to
              maturity.........................................          593                643             21,179
                                                                ------------       ------------       ------------

         DEBT AND EQUITY SECURITIES AVAILABLE FOR SALE:
           U. S. Government and agency obligations.............      106,244            131,245             41,740
           Common stocks ......................................           --              5,326              4,082
           Stock in FNMA.......................................            2                  2                  2
           Other...............................................        1,143              1,028                 --
                                                                ------------       ------------       ------------
             Total debt and equity securities
              available for sale...............................      107,389            137,601             45,824
           Unrealized appreciation (depreciation)
            on securities available for sale...................         (239)            (1,468)               449
                                                                ------------       ------------       ------------
             Net debt and equity securities
              available for sale...............................      107,150            136,133             46,273
                                                                ------------       ------------       ------------

         FEDERAL HOME LOAN BANK STOCK..........................       54,119             27,938             20,288
                                                                ------------       ------------       ------------

         MONEY MARKET INVESTMENTS:
           Securities purchased under resale
            agreements.........................................           --             10,700              8,400
           FHLB overnight deposits.............................           --                 --              4,997
           Federal funds sold..................................           --                 --                500
           Other...............................................           --                 --                 18
                                                                ------------       ------------       ------------
             Total money market investments....................           --             10,700             13,915
                                                                ------------       ------------       ------------
         TOTAL INVESTMENT PORTFOLIO............................ $    161,862       $    175,414       $    101,655
                                                                ============       ============       ============
         AVERAGE LIFE, IN YEARS, OF TOTAL INVESTMENT
          PORTFOLIO, EXCLUDING EQUITY SECURITIES...............         2.5                 6.6                3.6
                                                                        ===                 ===                ===

         The table below sets forth certain information regarding the carrying
         and market values, average yields and maturities of the Bank's
         investment in debt securities.


                                                           At September 30, 1997
         -------------------------------------------------------------------------------------------------------------------

              One  Year           1 to                5 to             More than
               or Less          5 Years            10 Years             10 Years         Total Debt and Equity Securities
         -----------------   -----------------  -----------------   -----------------  -------------------------------------
                                                                                       Average
         Carrying  Average   Carrying Average   Carrying  Average   Carrying Average      Life   Carrying   Market   Average
          Value    Yield     Value    Yield      Value    Yield     Value    Yield     in Years   Value     Value    Yield
         --------  --------  -------  --------  --------  --------  -------  --------  --------  --------  --------  -----
                                                        (Dollars in Thousands)
                                                                                   
Agency
 obligations
 and other  $40,570  5.84 %  $  66,524    6.34%   $     --    . -- %   $--       .--%     2.5     $107,094  $107,094   6.13%
            =======  ======  =========    =====   ========   =======   =======  =====    ====    ========= =========   =====
Corporate
 notes...   $    --   .-- %  $      --     .--%   $     --    . -- %   $593     5.97%     8.2     $    593     $ 609   5.97%
            =======  ======  =========    =====   ========   =======   =======  =====    ====     ======== =========   =====

                                       19



SUBSIDIARIES OF THE BANK
- ------------------------

The Bank has one wholly owned subsidiary, Home Fed Realty Corporation, which is
included in the consolidated financial statements. This subsidiary operates as a
real estate investment trust. The Bank additionally has seven wholly owned
unconsolidated subsidiaries, three of which are inactive. At September 30, 1997,
the Bank's aggregate investment in these subsidiaries amounted to $368,000. Of
the active subsidiaries, one subsidiary, Alameda Advantage Corp. ("AAC"), is a
limited partner in the partnership which owns the property used for the Bank's
executive and administrative offices. Two of the subsidiaries, Home Fed
Services, Inc. and HF Investors, Inc., were primarily established to offer
annuities through the Bank's branch system. Another subsidiary, Home Fed Funding
Corp., operates as a mortgage broker for the purpose of obtaining, for the Bank,
loan applications outside of New York State.


SOURCES OF FUNDS
- ----------------

The Bank's lending and investment activities are predominately funded by
deposits, Federal Home Loan Bank of New York ("FHLB-NY") advances, reverse
repurchase agreements with primary government securities dealers or the FHLB-NY,
scheduled amortization and prepayments of its loan and investment portfolio, and
funds provided by operations. Although not viewed as a primary source of funds,
the Bank will, from time to time, sell certain of the Bank's mortgages and
securities which have been designated as available for sale. The primary purpose
of these sales has been to reduce the Bank's interest rate risk position.
Further, the Bank utilizes subordinated capital notes as an additional source of
funds.

         DEPOSITS. Home Federal has a number of programs designed to attract
         --------
         both short-term and long-term savings from the general public by
         providing a wide assortment of accounts bearing interest rates
         consistent with federal regulations and market conditions. Included
         among these programs are savings accounts, negotiable order of
         withdrawal ("NOW") accounts, money market deposit accounts ("MMDA"),
         fixed rate and variable rate Individual Retirement and Keogh Accounts,
         fixed rate and variable rate certificates of deposit, and non-interest
         bearing demand accounts. Additionally, included in deposits at
         September 30, 1997 is $2.3 million of MarketSmart CD deposit
         liabilities, which enable depositors to earn an annual percentage yield
         based on the changes in the Standard & Poor's ("S&P") 500 Composite
         Stock Price Index during each of the 5 year terms of the CD. The Bank
         utilizes stock indexed call options to hedge the risks associated with
         this product. The Bank ceased offering the MarketSmart CDs during
         fiscal year 1995 due to its inability to purchase such small quantities
         of stock indexed call options.

                                       20




         Savings accounts (passbook or statement), which accounted for
         approximately 40.65% of the Bank's total deposits at September 30,
         1997, earned interest as of that date at an annual rate of 2.42% with
         an effective annual yield of 2.45%. Interest on savings accounts is
         compounded daily and credited monthly. A savings account must have a
         balance of at least $200 to earn interest. At September 30, 1997,
         approximately 39.05% of all deposits were in certificate accounts with
         original maturities ranging from three months to seven years. Interest
         on certificate accounts of six months or less is based on simple
         interest and credited monthly. Interest on all other certificate
         accounts is compounded daily and credited quarterly. At September 30,
         1997, approximately 8.86% of all deposits were in MMDAs which bear a
         fluctuating rate of interest that is reviewed regularly by the Bank.
         Additionally, NOW accounts represented 8.90% of the Bank's total
         deposits at September 30, 1997. Interest on NOW accounts is compounded
         daily and credited monthly. Non-interest bearing demand accounts
         represented 2.54% of the Bank's total deposits at September 30, 1997.

         The following table sets forth the distribution of the Bank's deposit
         accounts at the dates indicated and the weighted average interest
         rates, excluding the effect of interest rate floors, interest rate
         collars, and interest rate swaps:



                                                                        At September 30,
                                               ---------------------------------------------------------------------
                            
                                September 30,             1997                      1996                     1995
                                               ----------------------   ----------------------   ------------------
                                    1997
                                  Weighted
                                   Average                   Percent                  Percent                 Percent
                                   Nominal                      of                       of                      of
                                     Rate          Amount    Deposits      Amount    Deposits      Amount    Deposits
                                  --------      ---------    --------    --------------------    ---------- ---------
                                                                        (Dollars in Thousands)
         
                                                                                          
         Non-interest bearing
          demand accounts.......      . --%    $      42,808    2.54%   $     37,013    2.16%   $     32,821    1.88%
         NOW accounts...........     1.00            150,010     8.90        130,831    7.63         116,726    6.67
         Variable rate money
          market deposit
          accounts..............     3.13            149,200     8.86        133,528    7.78         102,937    5.89
         Passbook savings and
          club accounts.........     2.42            684,667    40.65        716,827   41.77         751,374   42.96
                                     ----      -------------  -------   ------------  ------    ------------ -------
                                     2.21          1,026,685    60.95      1,018,199   59.34       1,003,858   57.40
                                     ----      -------------  -------   ------------  ------    ------------ -------
         Certificate accounts:
           With original
            maturities of:
              3 months..........     3.99             15,626     .93          19,382    1.13          15,516     .89
              6 months..........     4.06             58,863     3.50         83,943    4.89          98,674    5.64
              7 months..........     4.67             19,576     1.16         17,967    1.05          37,848    2.16
             12 months..........     4.47             88,773     5.27        140,815    8.21         191,469   10.95
             13 months..........     4.91             55,604     3.30         93,965    5.47          84,778    4.85
             18 months..........     5.30             61,347     3.64         30,461    1.78           8,387     .48
             30 months..........     5.60             39,797     2.36         34,784    2.03          46,807    2.68
             36 months..........     6.09             23,003     1.37         25,049    1.46          26,762    1.53
             48 months..........     5.71              7,242      .43          6,396     .37           6,404     .37
             60 months..........     6.34            148,925     8.84        161,180    9.39         173,716    9.93
             Other..............     5.12            138,978     8.25         83,818    4.88          54,655    3.12
                                    -----      -------------  -------   ------------  ------    ------------ -------
                                     5.24            657,734    39.05        697,760   40.66         745,016   42.60
                                    -----      -------------  -------   ------------  ------    ------------ -------
           Total deposits.......     3.40%     $   1,684,419  100.00%   $  1,715,959  100.00%   $  1,748,874  100.00%
                                    =====      =============  ======    ============ =======    ============ =======


                                       21



         The following table presents the deposit activity of the Bank for the
years indicated:



                                                                                      September 30,
                                                              ----------------------------------------------------
                                                                   1997               1996               1995
                                                              ---------------    --------------     --------------
                                                                                 (In Thousands)

                                                                                                      
         Deposits...........................................  $     3,350,432    $     2,847,234    $    2,909,582
         Withdrawals........................................       (3,440,705)        (2,943,187)       (3,011,924)
                                                              ---------------    ---------------    --------------

         Withdrawals in excess of deposits..................          (90,273)           (95,953)         (102,342)
         Interest credited..................................           58,733             63,038            67,670
         Hamilton's net activity for the
          quarter ended December 31, 1994...................               --                 --            (7,968)
                                                              ---------------    ---------------    --------------
         Net increase (decrease) in deposits................  $       (31,540)   $       (32,915)   $      (42,640)
                                                              ===============    ===============    ==============



         The following table presents the weighted average nominal interest
         rates (excluding the effect of related interest rate swaps, interest
         rate collars and interest rate floors) on certificate accounts
         outstanding at September 30, 1997 by periods of maturity.



                                           Weighted
                              Percent of   Average                                 Remaining maturity
                                                    -------------------------------------------------------------
                               Total       Nominal  6 months   6 months      1 year       3 years      5 years
Quarter Ended         Amount  Certificates Rate     or less   to 1 year      to 3 years   to 5 years  to 10 years
- -------------         ------  ------------ -------- --------  ---------      ----------   ----------  -----------
                                                     (Dollars in Thousands)

                                                                          
December 31, 1997  $150,044    22.81%     4.68%     $150,044
March 31, 1998.     126,412    19.22      4.98       126,412
June 30, 1998..     116,916    17.78      5.09                $  116,916
September 30, 1998   80,592    12.25      5.27                    80,592
December 31, 1998    28,829     4.38      5.24                             $  28,829
March 31, 1999.      14,379     2.19      5.34                                14,379
June 30, 1999..      27,183     4.13      5.95                                27,183
September 30, 1999   21,915     3.33      5.69                                21,915
December 31, 1999    15,544     2.36      6.19                                15,544
March 31, 2000.      22,031     3.35      6.87                                22,031
June 30, 2000..      18,448     2.80      6.81                                18,448
September 30, 2000    5,231      .80      5.74                                 5,231
December 31, 2000     3,528      .54      5.71                                            $3,528
March 31,2001..       2,201      .33      5.20                                             2,201
June 30, 2001..       4,373      .67      5.85                                             4,373
September 30, 2001    2,781      .42      5.64                                             2,781
December 31, 2001     2,357      .36      5.55                                             2,357
March 31, 2002.       2,388      .36      6.22                                             2,388
June 30, 2002..       6,919     1.05      6.22                                             6,919
September 30, 2002    4,514      .69      6.07                                             4,514
December 31, 2002       956      .15      5.90                                                      $    956
June 30,  2003.         193      .03      6.77                                                           193
                 ----------  -------     ------    ----------  ----------   ---------  ----------  ----------
                 $  657,734   100.00%     5.24%   $  276,456  $  197,508   $ 153,560  $   29,061  $    1,149
                 ==========  =======     ======    ==========  ==========   =========  ==========  ==========





                                       22



         Historically, most of the Bank's certificates of deposit accounts renew
         upon maturity. Consequently, and given the sources of funds available
         to the Bank, the short-term nature of the maturity for certificate of
         deposit accounts should not have a material adverse effect on the
         Company's operations or liquidity.

         At September 30, 1997, the Bank had outstanding certificate accounts in
         amounts of $100,000 or more maturing as follows:

                                     Quarter Ended                     Amount
                                     -------------                     ------
                                                                (In Thousands)

                      December 31, 1997.......................     $    20,563
                      March 31, 1998..........................          21,436
                      June 30, 1998...........................          20,828
                      September 30, 1998......................          12,038
                      December 31, 1998.......................           4,797
                      March 31, 1999..........................           4,649
                      June 30, 1999...........................          10,680
                      September 30, 1999......................           8,435
                      December 31, 1999.......................           7,007
                      March 31, 2000..........................          10,692
                      June 30, 1999...........................          10,613
                      September 30, 2000......................           2,043
                      December 31, 2000.......................           1,414
                      March 31, 2001..........................           1,310
                      June 30, 2001...........................           2,608
                      September 30, 2001......................           1,070
                      December 31, 2001.......................             654
                      March 3l, 2002..........................             600
                      June 30, 2002...........................           2,188
                      September 30, 2002......................           1,735
                      December 3l, 2002.......................             507
                      June 30, 2003...........................             113
                                                                  ------------
                                                                  $    145,980
                                                                  ============

         BORROWED FUNDS. Although deposits are the Bank's primary source of
         --------------
         funds, the Bank's policy has been to utilize borrowed funds when they
         are a less costly source of funds or can be invested at a positive
         interest rate spread. These borrowings are generally short-term or
         variable rate and, therefore, present greater interest rate and
         liquidity risk to the Bank. The Bank attempts to manage this risk and
         utilizes off-balance sheet financial instruments to a limited extent to
         manage its risks. The Bank will enter into longer term borrowings when
         they can be matched with assets with similar duration.

         Home Federal obtains advances from the FHLB-NY upon the security of its
         residential mortgage loans and mortgage-backed securities. Such
         advances are made pursuant to several different credit programs, each
         of which has its own interest rate and range of maturities.

         Home Federal also employs repurchase agreements as a means of borrowing
         funds. It is the Bank's policy to enter into these agreements only with
         primary government dealers or the FHLB-NY.

                                       23




         At September 30, 1997, the Bank had outstanding $740.3 million of fixed
         rate reverse repurchase agreements with a weighted average interest
         rate of 5.73% and a weighted average remaining maturity of seventeen
         months. The Bank may substitute collateral in the form of U. S.
         Treasury, mortgage-backed certificates, or agency obligations. At
         September 30, 1997, the borrowings were collateralized by FNMA, FHLMC,
         REMIC, non-agency pass-through certificates and agency obligations
         having a carrying value of approximately $773.7 million and a market
         value of approximately $766.6 million.

         At September 30, 1997, the Bank had outstanding a $100.0 million
         variable rate reverse repurchase agreement with an interest rate of
         5.59% and remaining maturity of four months. The Bank may substitute
         collateral in the form of U. S. Treasury, GNMA, FNMA, FHLMC, REMIC, CMO
         or non-agency pass-through certificates rated no less than AA. At
         September 30, 1997, the borrowings were collateralized by REMIC and
         non-agency pass-through certificates having a carrying value of
         approximately $105.7 million and a market value of approximately $105.0
         million.

         On November 18, 1988, the Bank issued $25.0 million in 10.95% (Series A
         Notes) and $5.0 million in 10.52% (Series B Notes) subordinated capital
         notes (collectively as the "Notes"). During the years ended September
         30, 1991 and 1990, the Bank repaid $6.0 million and $5.0 million,
         respectively, of its Series A Notes at prices substantially equal to
         its carrying value. Interest on the Notes is payable in semiannual
         installments. The remaining principal on the Series A Notes and Series
         B Notes is payable in annual installments of $2.8 million and $1.0
         million, respectively. As of September 30, 1997, the Bank had $7.6
         million of the Notes outstanding, which are fully subordinated to
         savings deposit accounts and other general liabilities of the Bank.
         Further, at September 30, 1997, $.5 million of the Notes qualified as
         supplemental capital for purposes of meeting the regulatory risk-based
         capital requirements. The Notes are redeemable in whole or in part,
         with a prepayment premium, at the option of the Bank, subject to
         regulatory approval, at any time. Deferred issuance costs are being
         amortized over the period to maturity of the Notes.

         On February 3, 1989 the Bank established a Mortgage-Backed Medium-Term
         Note, Series A (the "Medium-Term Notes") program. The Medium-Term Notes
         can be issued from time to time in designated principal amounts, up to
         a total remaining aggregate amount of $180.0 million, with interest
         rates to be established at the time of issuance, and with maturities to
         be set ranging from nine months to fifteen years from the date of
         issuance. No amounts were outstanding under this program at September
         30, 1997.

                                       24



         The following table sets forth certain information regarding borrowed
funds for the dates indicated:



                                                                                       At September 30,
                                                                           ----------------------------------------
                                                                           1997            1996           1995
                                                                       -------------   --------------  ------------
                                                                                       (In Thousands)

       
                                                                                                   
        Notes payable--fixed rate advances from the FHLB-NY:
          4.13% to 8.45%, due in 1996................................  $          --   $          --  $      22,375
          8.10%, due in 1997.........................................             --             375            375
          5.68% to 5.71%, due in 1998................................        155,000              --             --
                                                                       -------------   -------------  -------------
                                                                             155,000             375         22,750
                                                                       -------------   -------------  -------------
         Notes payable--variable rate advances from the FHLB-NY:
          5.88% to 6.63%, due in 1996................................             --              --        363,000
          5.37% to 5.99%, due in 1997................................             --         542,000         20,000
          5.63% to 6.63%, due in 1998................................        249,500              --             --
                                                                       -------------   -------------  -------------
                                                                             249,500         542,000        383,000
                                                                       -------------   -------------  -------------
         Securities sold under agreements to repurchase: 
          Fixed rate agreements:
           5.79% to 6.00%, due in 1996...............................             --              --        190,160
           5.37% to 6.15%, due in 1997...............................             --         353,698             --
           5.61% to 5.73%, due in 1998...............................        367,001              --             --
           5.70% to 5.73%, due in 1999...............................        117,330              --             --
           5.57% to 6.55%, due in 2000...............................        137,000              --             --
           5.68% to 5.98%, due in 2002...............................        119,000              --             --
                                                                       -------------   -------------  -------------
                                                                             740,331         353,698        190,160
                                                                       -------------   -------------  -------------
          Variable rate agreements:
           5.79% to 6.03%, due in 1996...............................             --              --        150,000
           5.59% in 1997 and 5.09% in 1996, due in 1998..............        100,000         100,000             --
                                                                       -------------   -------------  -------------
                                                                             100,000         100,000        150,000
                                                                       -------------   -------------  -------------
         Other collateralized borrowings: 
          Fixed rate flexible reverse repurchase
          agreements:
           7.85%, due in 1996........................................             --              --          4,700
                                                                       -------------   -------------  -------------

         Subordinated capital notes, fixed rate - 10.84%:
          Due in 1996................................................             --              --          3,800
          Due in 1997................................................             --           3,800          3,800
          Due in 1998................................................          3,800           3,800          3,800
          Due in 1999................................................          3,800           3,800          3,800
                                                                       -------------   -------------  -------------
                                                                               7,600          11,400         15,200
                                                                       -------------   -------------  -------------
         Treasury, tax and loan notes-callable, 5.56%, 5.84%
           and 5.75% at September 30, 1997, 1996 and 1995,
           respectively..............................................          1,500           1,313          1,328
                                                                       -------------   -------------  -------------

           Total borrowed funds......................................  $   1,253,931   $   1,008,786  $     767,138
                                                                       =============   =============  =============

                                       25



         The following table sets forth the maximum month-end balance, average
         balance and weighted average interest rate of short-term borrowings
         based on remaining maturities for the periods indicated. Average
         balances and rates are computed on the basis of daily balances. The
         rates shown in the table exclude the effect of related interest rate
         swaps and interest rate collars.



                                                                                   Year Ended September 30,
                                                                         -------------------------------------------
                                                                         1997            1996            1995
                                                                         -------------------------------------------
                                                                                (Dollars in Thousands)
       
       
                                                                                                      
         FHLB-NY advances--due in one year or less:
           Maximum month-end balance...............................  $     552,375    $    611,875    $    385,375
           Balance at end of year..................................        404,500         542,375         385,375
           Average balance.........................................        429,383         480,574         293,268
           Weighted average interest rate:
              On balance at end of year............................          5.92%           5.48%           6.13%
              On average balance...................................          5.66%           5.65%           5.75%
         Other borrowings--principally reverse repurchase
          agreements, due in one
          year or less:
           Maximum month-end balance...............................  $     650,255    $    358,811    $    349,988
           Balance at end of year..................................        472,301         358,811         349,988
           Average balance.........................................        517,906         262,251         259,685
           Weighted average interest rate:
              On balance at end of year............................          5.87%           5.66%           5.96%
              On average balance...................................          5.74%           5.86%           5.72%
         Total short-term borrowings:
           Maximum month-end balance...............................  $   1,047,898    $    901,186    $    735,363
           Balance at end of year..................................        876,801         901,186         735,363
           Average balance.........................................        947,289         742,825         548,560
           Weighted average interest rate:
              On balance at end of year............................          5.89%           5.55%           6.05%
              On average balance...................................          5.71%           5.72%           5.74%


MARKET AREA AND COMPETITION
- ---------------------------

Home Federal has been, and continues to be, a community-oriented savings bank
offering a variety of financial services to its community. The Bank, however,
has substantial competition for both loans and deposits. The New York City
metropolitan area has a high density of financial institutions, many of which
are substantially larger and have substantially greater financial resources than
the Bank, and all of which are competitors of the Bank to varying degrees. The
Bank faces significant competition, both in making mortgage and consumer loans
and in attracting deposits. The Bank's competition for loans comes principally
from savings and loan associations, savings banks, mortgage banking companies,
insurance companies, and commercial banks. Its most direct competition for
deposits has historically come from savings and loan associations, savings
banks, commercial banks, credit unions and securities dealers. The Bank faces
additional competition for deposits from short-term money market funds and other
corporate and government securities funds.


                                       26



The Bank competes for loans principally through competitive pricing and the
efficiency and quality of services it provides borrowers and their real estate
brokers. It competes for deposits through pricing and service and by offering a
variety of deposit accounts. New powers for thrift institutions provided by New
York State and Federal legislation enacted in recent years have resulted in
increased competition between savings banks and other financial institutions for
both deposits and loans.


EMPLOYEES
- ---------

At September 30, 1997, Home Federal had 596 employees, including 170 part-time
employees. The Bank's employees are not represented by any collective bargaining
group. The Bank considers its employee relations to be excellent.


REGULATION
- ----------

         GENERAL. The Company, as a savings and loan holding company, is
         -------
         required to file certain reports with, and otherwise comply with the
         rules and regulations of the OTS. As a publicly owned company, the
         Company is required to file certain reports with the Securities and
         Exchange Commission ("SEC") under the Federal securities laws. The Bank
         is a member of the FHLB System and approximately 82% of its deposit
         accounts are insured up to applicable limits by the FDIC under the
         Savings Association Insurance Fund ("SAIF"). In addition, approximately
         18%, representing the remaining deposit accounts, are insured up to
         applicable limits by the FDIC under the Bank Insurance Fund ("BIF").
         The Bank is subject to extensive regulation by the OTS, as its
         chartering agency, and the FDIC, as the deposit insurer. The Bank must
         file reports with the OTS and the FDIC concerning its activities and
         financial condition, in addition to obtaining regulatory approvals
         prior to entering into certain transactions such as mergers with or
         acquisitions of other savings institutions. There are periodic
         examinations by the OTS and the FDIC to examine whether the Bank is in
         compliance with various regulatory requirements. This regulation and
         supervision establishes a comprehensive framework of activities in
         which an institution can engage and is intended primarily to ensure the
         safe and sound operation of the Bank for the protection of the
         insurance fund and depositors. The regulatory structure also gives the
         regulatory authorities extensive discretion in connection with their
         supervisory and enforcement activities and examination policies,
         including policies with respect to the classification of assets and the
         establishment of an adequate allowance for possible loan losses for
         regulatory purposes. Any change in such regulation, whether by the OTS,
         the FDIC or the United States Congress could have a material adverse
         impact on the Company, the Bank and its operations. Certain of the
         regulatory requirements applicable to the Bank and to the Company are
         referred to below or elsewhere herein.


                                       27



         HOLDING COMPANY REGULATION. The Company is a unitary savings and loan
         --------------------------
         holding company within the meaning of the Home Owners Loan Act of 1933,
         as amended ("HOLA"). As such, the Company is required to be registered
         with the OTS and is subject to OTS regulations, examinations,
         supervision and reporting requirements. Among other things, the OTS has
         enforcement authority which permits the OTS to restrict or prohibit
         activities that are determined to be a serious risk to the subsidiary
         savings institution. The Bank must notify the OTS 30 days before
         declaring any dividend to the Company.

         As a unitary savings and loan holding company, the Company generally is
         not restricted under existing laws as to the types of business
         activities in which it may engage, provided that the Bank continues to
         meet the qualified thrift lender ("QTL") test. Upon any acquisition by
         the Company, which would be subject to prior regulatory approval, of
         another qualifying institution except for a supervisory acquisition,
         the Company would become a multiple savings and loan holding company
         (if the acquired institution is held as a separate subsidiary) and
         would be subject to extensive limitations on the types of business
         activities in which it could engage. In general, such holding company
         would be limited primarily to activities permissible for bank holding
         companies under the Bank Holding Company Act of 1956, as amended, and
         other activities authorized by OTS regulations and activities in which
         multiple savings and loan holding companies were authorized by
         regulation to engage on March 5, 1987. Such activities include, without
         limitation, mortgage banking, consumer finance, operation of a trust
         company, and certain types of securities brokerage.

         The HOLA prohibits a savings and loan holding company, directly or
         indirectly, or through one or more subsidiaries, from acquiring more
         than 5% of the voting stock of another savings institution or holding
         company thereof, without prior written approval of the OTS. Further,
         savings and loan holding companies must receive OTS approval prior to
         acquiring another savings association by merger, consolidation or
         purchase of assets. In evaluating applications by holding companies to
         acquire savings institutions, the OTS must consider the financial and
         managerial resources and future prospects of the company and
         institution involved, the effect of the acquisition on the risk to the
         insurance funds, the convenience and needs of the community and
         competitive factors.

         The OTS is prohibited from approving any acquisition that would result
         in a multiple savings and loan holding company controlling savings
         institutions in more than one state, subject to two exceptions: (i) the
         approval of interstate supervisory acquisitions by savings and loan
         holding companies; and (ii) the acquisition of a savings institution in
         another state if the laws of the state of the target savings
         institution specifically permit such acquisitions.

                                       28




         Federal law generally provides that no "person" (including a company),
         acting directly or indirectly or through or in concert with one or more
         other persons, may acquire "control" of a Federally-insured savings
         institution without giving at least 60 days' written notice to the OTS
         and providing the OTS an opportunity to disapprove the proposed
         acquisition (or in the case of a company, complying with OTS holding
         company application requirements.) "Control" is defined for this
         purpose as the power, directly or indirectly, to direct the management
         or policies of an institution or to vote 25% or more of any class of
         voting securities of a savings institution. In addition, existing
         regulations established various presumptions of control, which, among
         other things, generally contemplate that ownership of more than 10% of
         any class of voting securities of an insured savings institution (when
         combined with certain other control factors) constitute control.

         On August 26, 1996, Mr. Patrick E. Malloy, III, Chairman of the Board
         of the Company, and Mr. Michael A. McManus, Jr., President and Chief
         Executive Officer of the Company, received approval from the OTS to
         extend the application they had filed to acquire up to 20% of the
         outstanding common stock of the Company. This approval to acquire
         additional shares expired on August 25, 1997. As of September 30, 1997,
         Messrs. Malloy and McManus beneficially owned a total of 15.73% of the
         outstanding common stock of the Company.

         On May 13, 1996, Mr. Josiah T. Austin, a Director of the Company, and
         Mrs. Valer Austin received approval from the OTS to extend the
         application they had filed to acquire up to 20% of the outstanding
         common stock of the Company. This approval to acquire additional shares
         expired on May 12, 1997. As of September 30, 1997, Mr. and Mrs. Austin
         beneficially own a total of 11.84% of the outstanding common stock.


         FEDERAL SAVINGS INSTITUTION REGULATION
         --------------------------------------

         BUSINESS ACTIVITIES. The activities of federal savings institutions are
         -------------------
         governed by the HOLA and, in certain respects, the Federal Deposit
         Insurance Act ("FDI Act") and the regulations that have been issued
         pursuant to those statutes. These laws and regulations delineate the
         nature and extent of the activities in which federal savings
         associations may engage. In particular, authority for certain types of
         loans, e.g., commercial, nonresidential real property loans and
         consumer loans, is limited to a percentage of the institution's capital
         or assets. The description of statutory provisions and regulations
         applicable to savings and loan institutions set forth in this Form 10-K
         do not purport to be a complete description of such statutes and
         regulations and their effects on the Bank.

         REGULATORY CAPITAL REQUIREMENT. The Bank is required to meet minimum
         ------------------------------
         capital standards, promulgated by the OTS, having three components: a
         leverage limit or "core capital" requirement, a "tangible capital"
         requirement, and a "risk-based capital" requirement. The OTS
         regulations require that in meeting the leverage ratio, tangible, and
         risk-based capital standards, the institution must deduct investments
         in and loans to subsidiaries engaged in certain activities not
         permissible for national banks.


                                       29



         The leverage limit requires a savings institution to maintain "core
         capital" in an amount not less than 3% of adjusted total assets. Core
         capital is defined as common stockholders' equity (including retained
         earnings), certain noncumulative perpetual preferred stock and related
         surplus, and minority interests in the equity accounts of consolidated
         subsidiaries, less intangibles other than certain servicing rights. The
         tangible capital requirements call for "tangible capital" in an amount
         not less than 1.5% of adjusted total assets. As a result of the
         phaseout of the includability of certain intangible assets in core
         capital, tangible capital is in most cases the same as core capital.

         Generally, savings institutions with a leverage ratio (core capital) of
         less than 4.0% will be deemed "undercapitalized" under the prompt
         corrective rule and, therefore, the leverage ratio requirement has
         effectively been increased to 4.0%. (See Prompt Corrective Action
         Regulations.)

         The risk-based capital requirement calls for an institution to maintain
         capital in an amount not less than 8% of its risk weighted assets.
         Under the risk-based capital standards, assets are categorized and
         assigned risk weights by the regulation so that assets which are deemed
         to involve a greater credit risk require more capital than assets with
         less credit risk. Risk-based capital may include two components, core
         and supplementary. Core capital is as defined previously. Supplementary
         capital may be included in an amount up to 100% of core capital. The
         components of supplementary capital may include cumulative preferred
         stock, long-term preferred stock, mandatory convertibles securities,
         subordinated debt and intermediate preferred stock and the general
         allowance for loan and lease losses. The general allowance for loan and
         lease losses allowable in supplementary capital is limited to a maximum
         of 1.25% of risk-adjusted assets.


                                       30



         In August 1993, the OTS adopted a final rule incorporating an interest
         rate risk component into the existing risk-based capital standard.
         Under the final rule, savings institutions with "above normal" interest
         rate risk exposure are subject to a deduction for total capital for
         purposes of calculating risk-based capital requirements. A savings
         institution's interest rate risk is measured by the decline in the net
         portfolio value of its assets (i.e., the difference between incoming
         and outgoing discounted cash flows from assets, liabilities and
         off-balance sheet contracts) that would result from a hypothetical 200
         basis point increase or decrease in market interest rates (except when
         the 3-month Treasury bond equivalent yield falls below 4.0%, then the
         decrease will be equal to one-half of that Treasury rate) divided by
         the estimated economic value of the institution's assets, as calculated
         in accordance with guidelines set forth by the OTS. A savings
         institution whose measured interest rate risk exposure exceeds 2.0%
         must deduct an interest rate component in calculating its total capital
         under the risk-based capital rule. The interest rate risk component is
         an amount equal to one-half of the difference between the institutions
         measured interest rate risk and 2.0%, multiplied by the estimated
         economic value of the institutions assets. The dollar amount is
         deducted from an institutions total capital in calculating compliance
         with its risk-based capital requirement. The rule provides that the
         director of the OTS may waive or defer an institution's interest rate
         risk component on a case-by-case basis. For the present time, the OTS
         has delayed implementation of the automatic capital deduction of the
         interest rate risk component. The Bank's risk-based capital requirement
         would not have been materially affected based on interest rate risk at
         September 30, 1997. As of September 30, 1997, the Bank exceeded all of
         its regulatory capital requirements. (See note 17 of Notes to
         Consolidated Financial Statements contained in the 1997 Annual Report
         to Shareholders, portions of which are attached as Exhibit 13.)

                                       31




         PROMPT CORRECTIVE REGULATORY ACTION. Under the OTS prompt corrective
         -----------------------------------
         action regulations, the OTS is required to take certain supervisory
         actions against undercapitalized institutions, the severity of which
         depends upon the institution's degree of undercapitalization.
         Generally, a savings institution is considered "well capitalized" if
         its ratio of total capital to risk-weighted assets is at least 10%, its
         ratio of Tier I (core) capital to risk-weighted assets is at least 6%,
         its ratio of core capital to total assets is at least 5%, and it is not
         subject to any order or directive by the OTS to meet a specific capital
         level. A savings institution generally is considered "adequately
         capitalized" if its ratio of total capital to risk-weighted assets is
         at least 8%, its ratio of Tier I (core) capital to risk-weighted assets
         is at least 4%, and its ratio of core capital to total assets is at
         least 4% (3% if the institution receives the highest CAMELS rating). A
         savings institution that has a ratio of total capital to risk-weighted
         assets of less than 8%, a ratio of Tier I (core) capital to
         risk-weighted assets of less than 4% or a ratio of core capital to
         total assets of less than 4% (3% or less for institutions with the
         highest examination rating) is considered to be "undercapitalized." A
         savings institution that has a total risk-based capital ratio less than
         6%, a Tier I risk-based capital ratio of less than 3% or a leverage
         ratio that is less than 3% is considered to be "significantly
         undercapitalized" and a savings institution that has a tangible capital
         to assets ratio equal to or less than 2% is deemed to be "critically
         undercapitalized." Subject to a narrow exception, the banking regulator
         is required to appoint a receiver or conservator for an institution
         that is "critically undercapitalized." The regulation also provides
         that a capital restoration plan must be filed with the OTS within 45
         days of the date a savings institution receives notice that it is
         "undercapitalized," "significantly undercapitalized" or "critically
         undercapitalized." Compliance with the plan must be guaranteed by any
         parent holding company. In addition, numerous mandatory supervisory
         actions become immediately applicable to an undercapitalized
         institution, including, but not limited to, increased monitoring by
         regulators and restrictions on growth, capital distributions and
         expansion. The OTS could also take any one of a number of discretionary
         supervisory actions, including the issuance of a capital directive and
         the replacement of senior executive officers and directors. At
         September 30, 1997, the Bank is considered "well capitalized" under the
         prompt corrective action regulations.

         INSURANCE OF DEPOSIT ACCOUNTS. Approximately 82% of the deposits of the
         -----------------------------
         Bank are presently insured up to applicable limits by the FDIC under
         the SAIF. The remainder are insured up to applicable limits by the FDIC
         under the BIF, the deposit insurance fund that covers most commercial
         bank deposits. Under federal law, both the SAIF and BIF are statutorily
         required to be capitalized at 1.25% of insured reserve deposits ratio.

         The BIF achieved the 1.25% ratio during the first half of calendar year
         1995. As a result, the FDIC has reduced the BIF assessment schedule for
         calendar year 1996 so that most BIF members were paying the statutory
         minimum annual assessment of $2,000. With respect to SAIF deposits, the
         FDIC retained the assessment rate schedule applicable to SAIF deposits
         of 23 to 31 basis points through September 30, 1996.

                                       32




         On September 30, 1996, Congress passed, and the President signed, the
         Deposit Insurance Funds Act of 1996 (the "Funds Act") that
         recapitalized the SAIF. Under the major provisions of the Funds Act,
         savings institutions, such as the Bank, were assessed a one-time
         assessment of 65.7 basis points per $100 of SAIF-assessable deposits as
         of March 31, 1995, payable in November 1996. Consequently, the Company
         recorded a one-time charge of $9.4 million during the fourth quarter of
         fiscal year 1996. The one-time assessment was paid in the first quarter
         of fiscal year 1997.

         As a result of the Funds Act, and the one-time assessment, the deposit
         insurance premium for SAIF members was reduced, effective January 1,
         1997, to the same schedule as BIF members, ranging from 0 to 27 basic
         points rather than the previous range of 23 to 31 basis points. In
         addition, the FDIC reduced the assessment rate for SAIF members to 18
         to 27 basis points for the quarter ending December 31, 1996, the amount
         necessary to cover the Financing Corporation ("FICO") obligations.
         Effective January 1, 1997, SAIF deposits are also assessed 6.3 basis
         points, and BIF deposits are assessed 1.3 basis points, to cover the
         cost of FICO obligations, until December 31, 1999. Full pro rata
         sharing of the FICO payments between SAIF and BIF members will occur on
         the earlier of January 1, 2000 or the date the SAIF and BIF are merged.
         The Funds Act specifies that the SAIF and BIF will be merged on January
         1, 1999 provided no savings association remains as of that time. As a
         result of this legislation, the Bank has seen a decrease in deposit
         insurance premiums. However, management cannot predict the level of
         FDIC insurance assessments on an on-going basis, whether the savings
         association charter will be eliminated, or whether the SAIF and BIF
         will eventually be merged.

         Under the FDI Act, insurance of deposits may be terminated by the FDIC
         upon a finding that the institution has engaged in unsafe or unsound
         practices, is in an unsafe or unsound condition to continue operations,
         or has violated any applicable law, regulation, rule, order or
         condition imposed by the FDIC or the OTS. The management of the Bank
         does not know of any practice, condition or violation that might lead
         to termination of its deposit insurance.

         THRIFT RECHARTERING LEGISLATION. Various proposals to eliminate the
         -------------------------------
         Federal thrift charter, create a uniform financial institutions charter
         and abolish the OTS have been introduced in Congress. The bills would
         require Federal savings institutions to convert to a national bank or
         some type of state charter by a specified date under some bills, or
         they would automatically become national banks. Under some proposals,
         converted Federal thrifts would generally be required to conform their
         activities to those permitted for the charter selected and divestiture
         of nonconforming assets would be required over a two year period,
         subject to two possible one year extensions. State chartered thrifts
         would become subject to the same Federal regulation as applies to state
         commercial banks. A more recent bill passed by the House Banking
         Committee would allow savings institutions to continue to exercise
         activities being conducted when they convert to a bank regardless of
         whether a national bank could engage in the activity. Holding companies
         for savings institutions would become subject to the same regulation as
         holding companies that control commercial banks, with a limited
         grandfather provision for savings and loan holding company activities.
         The Bank is unable to predict whether such legislation would be enacted
         or the extent to which the legislation would restrict or disrupt its
         operations.


                                       33



         LOANS TO ONE BORROWER. Under the HOLA, savings institutions are
         ---------------------
         generally subject to the national bank limits on loans to one borrower.
         The Bank is generally not permitted, with certain exceptions, to make
         new loans to a single or related group of borrowers in excess of 15% of
         the Bank's unimpaired capital and unimpaired surplus, plus up to an
         additional 10% for loans fully secured by readily marketable
         collateral. Real estate is not included in the definition of "readily
         marketable collateral." At September 30, 1997, the maximum amount which
         Home Federal could loan to one borrower (and related entities) under
         the limit was approximately $27.6 million. At September 30, 1997, the
         Bank's largest aggregate amount of loans to one borrower was $16.9
         million.

         QUALIFIED THRIFT LENDER TEST. All savings institutions, including the
         ----------------------------
         Bank, are required to meet a QTL test to avoid extensive restrictions
         on their operations under the HOLA, as amended. Under the QTL test, a
         savings institution is required to maintain at least 65% of its
         "portfolio assets" (total assets less (i) specified liquid assets up to
         20% of total assets, (ii) specified intangibles, including goodwill,
         and (iii) the value of property used to conduct business) in certain
         "qualified thrift investments" (primarily residential mortgages and
         related investments, including certain mortgage-backed and
         mortgage-related securities) on a monthly basis in at least 9 out of
         every 12 months. A savings institution that fails the QTL test must
         either convert to a bank charter or operate under certain restrictions.

         At September 30, 1997, the Bank met the test with qualified thrift
         investments equal to approximately 83.6% of its portfolio assets, and
         has always met the test since its effectiveness.

         LIMITATION ON CAPITAL DISTRIBUTIONS. The OTS regulations impose
         -----------------------------------
         limitations upon all capital distributions by savings institutions,
         such as dividends, payments to repurchase or otherwise acquire their
         shares, payments to shareholders of another institution in a cash-out
         merger and other distributions charged against capital. The rule
         establishes three tiers of institutions, based primarily on an
         institution's capital level. An institution that exceeds all capital
         requirements before and after a proposed capital distribution ("Tier 1
         institution") and has not been advised by the OTS that it is in need of
         more than normal supervision, could, after prior notice, to the OTS,
         make capital distributions during a calendar year equal to the greater
         of: (i) 100% of its net income to date during the calendar year plus
         the amount that would reduce by one-half its "surplus capital ratio"
         (the excess capital over its capital requirements) at the beginning of
         the calendar year, or (ii) 75% of its net income for the previous four
         quarters. Any additional capital distributions would require prior
         regulatory approval.

         The Bank is a Tier 1 institution. In the event the Bank's capital fell
         below its requirement or the OTS notified it that it was in need of
         more than normal supervision, the Bank's ability to make capital
         distributions could be restricted. In addition, the OTS may prohibit a
         proposed capital distribution by any institution, which would otherwise
         be permitted by the regulation, if the OTS determines that such
         distribution would constitute an unsafe or unsound practice.
         Furthermore, federal law prohibits the Bank from making any capital
         distribution if, after the distribution, the Bank would have: (i) a
         total risk-based capital ratio of less than 8.0%, (ii) a Tier 1
         risk-based capital ratio of less than 4.0%, or (iii) a leverage capital
         ratio of less than 4.0% (3.0% in the event the Bank was assigned a 1
         MACRO rating, the highest examination rating of the OTS for rating
         institutions).


                                       34



         LIQUIDITY. The Bank is required, for each calendar month, to maintain
         ---------
         an average daily balance of liquid assets (as defined in the
         regulations) equal to a monthly average of not less than a specified
         percentage of its net withdrawable deposit accounts plus short-term
         borrowings. This liquidity requirement may be changed from time to time
         by the OTS to any amount within the range of 4% to 10%, depending upon
         economic conditions and the deposit flows of member savings
         institutions, and at September 30, 1997 was 5%. OTS regulations also
         require each member institution to maintain an average daily balance of
         short-term liquid assets at a specified percentage (1% at September 30,
         1997) of the total of its net withdrawable deposit accounts and
         borrowings payable in one year or less during the preceding calendar
         month. For the month of September 1996, the Bank was in compliance with
         the OTS liquidity requirements, having an average daily liquidity ratio
         and a short-term liquidity ratio of 5.2% and 2.2%, respectively.
         Monetary penalties may be imposed for failure to meet liquidity
         requirements. The Bank has never had monetary penalties imposed for
         failure to meet its liquidity requirement. Effective November 1997, the
         OTS lowered its liquidity requirement from 5% to 4% and eliminated the
         1% short-term liquid asset requirement.

         ASSESSMENTS. Savings institutions are required by OTS regulation to pay
         -----------
         assessments to the OTS to fund the operations of the OTS. The general
         assessment, to be paid on a semi-annual basis, is computed upon the
         savings institution's total assets, including consolidated
         subsidiaries, as reported in the institution's latest quarterly thrift
         financial report. The Bank's total assessment for the fiscal year 1997
         was approximately $.5 million.

         TRANSACTIONS WITH RELATED PARTIES. The Bank's authority to engage in
         ---------------------------------
         transactions with related parties or "affiliates" (i.e., any company
         that controls or is under common control with Home Federal, including
         the Company and the Bank's subsidiaries), or to make loans to certain
         insiders, is limited by Sections 23A and 23B of the Federal Reserve Act
         ("FRA"). Section 23A limits the aggregate amount of transactions with
         any individual affiliate to 10% of the capital and surplus of the
         savings institution and also limits the aggregate amount of
         transactions with all affiliates to 20% of the savings institution's
         capital and surplus. Loans and certain other extensions of credit are
         required to be secured by collateral in an amount and of a type
         described in Section 23A and the purchase of low quality assets from
         affiliates, or the receipt of such assets as collateral, is generally
         prohibited. Section 23B provides that certain transactions with
         affiliates, including loans and asset purchases, must be on terms and
         under circumstances, including credit standards, that are substantially
         the same or at least as favorable to the institution as those
         prevailing at the time for comparable transactions with nonaffiliated
         individuals or entities. In the absence of comparable transactions,
         such transactions may only occur under terms and circumstances,
         including credit standards, that in good faith would be offered to or
         would apply to nonaffiliated individuals or entities. Notwithstanding
         Sections 23A and 23B, savings institutions are prohibited from lending
         to any affiliate that is engaged in activities that are not permissible
         for bank holding companies under Section 4(c) of the Bank Holding
         Company Act ("BHC Act"). Further, no savings institution may invest in
         the securities of any affiliate other than a subsidiary.


                                       35



         The Bank's authority to extend credit to executive officers, directors
         and 10% shareholders, as well as entities controlled by such persons,
         are currently governed by Sections 22(g) and 22(h) of the FRA, and
         Regulation O thereunder. Among other things, these regulations require
         that such loans be made on terms substantially the same as to those
         offered to unaffiliated individuals and involve no more than the normal
         risk of collectibility, place limits on the amount of loans the Bank
         may make to such persons based, in part, on the Bank's capital
         position, and require certain approval procedures to be followed. The
         Bank is currently in compliance with such regulations. The OTS
         regulations, with minor variances, apply Regulation O to savings
         institutions.

         ENFORCEMENT. Under the FDI Act, the OTS has primary enforcement
         -----------
         responsibility over savings institutions and has the authority to bring
         enforcement action against any savings institution and all
         "institution-related parties," including shareholders, and any
         attorneys, appraisers and accountants who knowingly or recklessly
         participate in wrongful action likely to have an adverse effect on an
         insured institution. Civil penalties cover a wide range of violations
         and actions and can amount to $5,000 per day, or even up to $1.0
         million per day for a finding of knowing or reckless disregard causing
         substantial loss to the savings institution. Criminal penalties for
         most financial institution crimes include fines of up to $1.0 million
         and imprisonment for up to 30 years. In addition, regulators have
         substantial discretion to impose enforcement action on an institution
         that fails to comply with its regulatory requirements. Possible
         enforcement action ranges from the requirement for an approved capital
         plan and the imposition of a directive, to receivership,
         conservatorship or the termination of deposit insurance. Under the FDI
         Act, the FDIC has the authority to recommend to the Director of OTS
         that enforcement action be taken with respect to a particular savings
         institution. If action is not taken by the Director, the FDIC has
         authority to take such action under certain circumstances. Management
         is not aware of any material violations that would trigger any
         enforcement action or civil penalties.

         STANDARDS FOR SAFETY AND SOUNDNESS. The federal banking agencies have
         ----------------------------------
         adopted Interagency Guidelines Prescribing Standards for Safety and
         Soundness ("Guidelines") and a final rule to implement safety and
         soundness standards required under the FDI Act. The Guidelines set
         forth the safety and soundness standards that the federal banking
         agencies use to identify and address problems at insured depository
         institutions before capital becomes impaired. The standards set forth
         in the guidelines address internal controls and information systems;
         internal audit systems; credit underwriting; loan documentation;
         interest rate risk exposure; asset growth; asset quality; earnings
         standards; and compensation, fees and benefits. If the appropriate
         federal banking agency determines that an institution fails to meet any
         standard prescribed by the Guidelines, the agency may require the
         institution to submit to the agency an acceptable plan to achieve
         compliance with the standard, as required by the FDI Act. The final
         rule establishes deadlines for the submission and review of such safety
         and soundness compliance plans when such plans are required. Management
         believes that the Bank is in material compliance with the Guidelines.



                                       36



FEDERAL HOME LOAN BANK SYSTEM
- -----------------------------

The Bank is a member of the FHLB System which consists of 12 regional FHLB
Banks. The FHLB provides a central credit facility primarily for member
institutions. The Bank, as a member of the FHLB-NY, is required to acquire and
hold shares of capital stock of the FHLB-NY in an amount at least equal to 1% of
the aggregate principal amount of its unpaid residential mortgage loans, and
similar obligations at the beginning of each year, or 5% of its advances
(borrowings) from the FHLB-NY, whichever is greater. The Bank is in compliance
with this requirement, with an investment in FHLB-NY stock of $54.1 million at
September 30, 1997. FHLB advances are required to be secured by specific types
of collateral and long-term advances may be obtained primarily for the purpose
of providing funds for residential housing finance.

The FHLBs are required to provide funds out of their earnings for the resolution
of insolvent thrifts and to allocate funds for affordable housing programs. The
requirements could reduce the amount of dividends that the FHLBs pay to their
members and could also result in the FHLBs imposing a higher rate of interest on
advances to members. For the year ended September 30, 1997 dividends from the
FHLB-NY to the Bank amounted to $2.6 million, or 3.2%, of the Bank's pre-tax
income. If dividends were reduced, or interest on FHLB advances increased, the
Bank's net interest income would likely also be reduced. Further, there can be
no assurance that future legislation involving the FHLB's will not also cause a
decrease in the amount of dividends or in the value of the FHLB-NY stock held by
the Bank.


FEDERAL RESERVE SYSTEM
- ----------------------

Although the Bank is not a member of the Federal Reserve System, it is subject
to FRB regulations which require it to maintain non-interest earning reserves
against certain of its transaction accounts (primarily NOW and regular checking
accounts). Because reserves must generally be maintained in cash or in
non-interest bearing accounts, the effect of the reserve requirements is to
increase the Bank's cost of funds. FHLB System members are also authorized to
borrow from the Federal Reserve "discount window," but Federal Reserve Board
regulations require institutions to exhaust all FHLB sources before borrowing
from a Federal Reserve Bank. The FRB regulations generally require the
maintenance of reserves of 3% against net transaction accounts of $49.3 million
or less (subject to annual adjustment by the FRB) and reserves of $1.5 million
plus 10% (subject to adjustment by the FRB between 8% and 14%) against that
portion of net transaction accounts in excess of $49.3 million. The first $4.4
million of otherwise reservable balances (subject to adjustment by the FRB) are
exempt from the reserve requirements. The balances maintained to meet the
reserve requirements imposed by the FRB may be used to satisfy liquidity
requirements imposed by the OTS. The Bank is in compliance with the foregoing
requirements.

                                       37




TAXATION
- --------

         FEDERAL. New York Bancorp files a calendar year consolidated Federal
         -------
         income tax return with Home Federal and its subsidiaries, and reports
         its income and expenses using the accrual method of accounting.

         Savings institutions are generally taxed in the same manner as other
         corporations. However, unlike other corporations, qualifying savings
         institutions such as Home Federal, for tax years beginning prior to
         January 1, 1996, were allowed to establish a reserve for bad debts and
         were permitted to deduct additions to that reserve for each tax year.
         For purposes of computing the deductible addition to the Bank's bad
         debt reserve, the loans were separated into "qualifying real property
         loans" (in general, loans secured by interests in improved real
         property) and all other loans ("non-qualifying loans"). The deduction
         with respect to qualifying real property loans was allowed using the
         most favorable of the following two methods: (i) a method based on the
         institution's actual loss experience (the "experience method"), or (ii)
         a method based on a specified percentage of the institution's taxable
         income (the "percentage of taxable income method"). The addition to the
         reserve for non-qualifying loans was computed under the experience
         method. The percentage of taxable income method was allowed only if the
         Bank maintained at least 60% of its total assets in qualifying assets,
         as defined. If qualifying assets fell below 60%, the Bank would be
         required to recapture essentially all of its bad debt reserve for
         Federal income tax purposes. The Bank's qualifying assets exceeded 60%
         for the past five fiscal years. The net effect of this special bad debt
         deduction was that the maximum effective Federal income tax rate on
         income, computed without regard to actual bad debts and certain other
         factors, for qualifying institutions using the percentage of taxable
         income method was 32.2%, exclusive of any minimum or environmental tax,
         as compared to the generally applicable maximum corporate Federal
         income tax rate of 35.0%. The Bank used the experience method for 1995
         and 1993 and percentage of taxable income method in calendar year 1994.
         Hamilton used the percentage of taxable income method for 1993 and
         1994. Each tax year, the Bank selected the most favorable method to
         calculate the maximum deduction available with respect to an addition
         to the tax bad debt reserve.

         Under legislation enacted in August 1996, the Bank is no longer
         permitted to use the percentage of taxable income method for Federal
         tax purposes, but will be permitted to deduct bad debts only as they
         are incurred. The legislation also requires the recapture of the excess
         of tax bad debt reserves at December 31, 1995 over those established as
         of December 31, 1987 (the "base year"). The Bank's tax bad debt
         reserves of $27.9 million as of December 31, 1995 do not exceed those
         of the base year. Therefore, the Bank will not be required to recapture
         any such excess bad debt reserves. Such reserve reflects the cumulative
         Federal income tax bad debt deductions to that date. The base year
         reserves will continue to be subject to recapture, and the Bank could
         be required to recognize a tax liability, under certain circumstances,
         including (1) the Bank fails to qualify as a "bank" for Federal income
         tax purposes; (2) certain distributions are made with respect to the
         stock of the Bank; (3) the bad debt reserves are used for any purpose
         other than to absorb bad debt losses; and (4) there is a change in
         Federal tax law. However, management is currently not aware of the
         occurrence of any such circumstances.


                                       38



         STATE AND LOCAL. The Bank files combined New York State franchise and
         ---------------
         New York City financial corporation tax returns with its subsidiaries
         and New York Bancorp on a calendar year basis.

         The New York State and City taxes on banking corporations are each
         imposed in an annual amount equal to the greater of (i) 9% of the
         Bank's "Entire Net Income" allocable to New York State (and to New York
         City for purposes of the City tax) during the taxable year; or (ii) the
         applicable alternative minimum tax. The applicable alternative minimum
         tax is generally the greater of (i) a percentage (.01%, .004%, or
         .002%, for the New York State tax, depending upon the nature and mix of
         the Bank's assets and on the ratio of its net worth to the average
         value of its assets, and .01% for the New York City tax) of the average
         value of the Bank's assets allocable to New York State (and to New York
         City for the City tax) with certain modifications; (ii) 3% of the
         Bank's "Alternative Entire Net Income" allocable to New York State (and
         to New York City for the City tax); or (iii) a minimum tax. In addition
         to the foregoing, the New York State Tax Law also imposes a 17%
         metropolitan surcharge on the portion of the New York State franchise
         tax otherwise payable which is attributable to the Bank's activities in
         New York City and in several other New York counties.

         Further, beginning in calendar year 1990, New York State Tax Law also
         imposes a temporary surcharge equal to 15% of that portion of the New
         York State franchise tax otherwise payable. The surcharge rate is
         reduced to 12 1/2% for tax years ending after June 30, 1994 and before
         July 1, 1995, 7 1/2% for tax years ending after June 30, 1995 and
         before July 1, 1996, and 2 1/2% for tax years ending after June 30,
         1996 and before July 1, 1997 (no surcharge for tax years ending after
         June 30, 1997).

         For tax years beginning before January 1, 1996, New York State and New
         York City also allowed a bad debt deduction for thrift institutions,
         such as the Bank, provided the same method was used for the thrift's
         Federal tax return. However, for the most recent calendar year 1996,
         the effective allowable percentage used in computing the bad debt
         deduction under the percentage of taxable income method was 32%, rather
         than the 8% amount for Federal purposes.

         In response to the aforementioned Federal legislation enacted in August
         1996, the New York State and New York City tax laws have been amended
         to generally prevent a recapture of existing tax bad debt reserves and
         to allow for the continued use of the percentage of taxable income
         method to determine the bad debt deduction in computing New York State
         and New York City tax liability. The percentage of the taxable income
         method is allowed if the Bank maintains at least 60% of its total
         assets in qualifying assets, as defined. If the Bank fails to meet the
         qualifying assets test, it would be required to recapture the reserves
         established after December 31, 1995, the base year, which amounted to
         approximately $16 million as of December 31, 1996. The Bank has not
         provided any deferred taxes for these tax bad debt reserves as the Bank
         has met, and continues to meet, the qualifying asset requirement.
         Additionally, all existing tax bad debt reserves for New York State and
         New York City, amounting to approximately $85 million as of December
         31, 1996, would be subject to recapture under certain conditions,
         including the merger of the Bank into a commercial bank, such as North
         Fork.


                                       39



         As a Delaware business corporation, New York Bancorp is required to
         file annual returns with and pay annual fees to the Secretary of the
         State of Delaware. The Company is also subject to a minimal annual
         Delaware franchise tax.


SUPPLEMENTAL ITEM
- -----------------

The following table sets forth certain information regarding executive officers
of the Company, who are not also directors.



     Name                                 Age                          Position Held
     ----                                 ---                          -------------

                                                                              
George J. Amentas                           49            First Vice President, Treasurer
Robert J. Anrig                             49            First Vice President, Commercial Lending
Carmine Bracco                              59            First Vice President, EDP and Operations
Joseph P. Bryant                            50            First Vice President, Residential Lending
Dennis Hodne                                51            First Vice President, Retail Banking
Richard F. Rothschild                       50            First Vice President, Marketing
Edward J. Steube                            53            First Vice President, Business Development
Terrence S. Walsh                           50            First Vice President, Multifamily Lending


George J. Amentas has been First Vice President, Treasurer of the Company and
the Bank since November 1996. From 1993 through 1996, Mr. Amentas was Senior
Vice President and Treasurer of Centerbank. Prior to 1993 Mr. Amentas served as
Senior Vice President, Chief Investment Officer and Treasurer for Village Bank.

Robert J. Anrig has been First Vice President, Commercial Lending of the Company
and the Bank since May 1992. Prior to May 1992 Mr. Anrig served as a business
and real estate consultant in Long Island, New York.

Carmine Bracco has been First Vice President, EDP and Operations of the Company
and the Bank since October 1995. From December 1993 to October 1995, Mr. Bracco
served as Vice President, Internal Audit of the Bank. Prior to December 1993,
Mr. Bracco served at National Westminster Bank as Senior Vice President,
Financial Services.

Joseph P. Bryant has been First Vice President, Residential Lending of the
Company and the Bank since August 1997. From November 1993 to August 1997, Mr.
Bryant served as Executive Vice President-Chief Mortgage Officer at The Long
Island Savings Bank. Prior to this, Mr. Bryant served as Senior Vice President
at Prudential Residential Services Co.

Dennis Hodne has been First Vice President, Retail Banking of the Company and
the Bank since October 1995. Previously, from January 1995 through September
1995 he was First Vice President, Strategic Planning for the Company and the
Bank. Prior to January 1995, Mr. Hodne served as Senior Vice President, Retail
Banking for Hamilton Federal Savings, F.A.

Richard F. Rothschild has been First Vice President, Marketing of the Company
and the Bank since October 1995. Previously, he served as First Vice President,
Banking Services of the Company and the Bank.


                                       40



Edward J. Steube has been First Vice President, Business Development of the
Company and the Bank since September 1992.

Terrence S. Walsh became First Vice President, Multifamily Lending of the
Company and the Bank in October 1996. From January 1996 through September 1996
Mr. Walsh served as Vice President, Multifamily Lending. Previously, in 1995 Mr.
Walsh was involved in private consulting. Prior to 1995 Mr. Walsh served as
Senior Vice President, Mortgage Lending for Metro Bancshares Inc.

                                       41



ITEM  2     - PROPERTIES

The Bank conducts its business through thirty-one full-service branch offices,
seven loan production offices, an operations center and one executive office
located in Kings, Queens, Nassau, Westchester, Richmond, and Suffolk Counties.
The following table sets forth information relating to each of the Bank's
offices at September 30, 1997. The total net book value of the Bank's premises
and equipment at September 30, 1997 was $12.7 million.



                                                                     Date            Lease              Net
                                                      Owned         Leased         Expiration       Book Value
                                                         or            or          Including             at
Location                                              Leased       Acquired         Options      Sept. 30, 1997
- --------                                              ------       --------        ---------     --------------
                                                                                                 (In Thousands)


                                                                                   
Branch Offices:
   70-01 Forest Avenue, Ridgewood, NY (1)...........  Owned          1949              --          $   1,111
   70-24 Myrtle Avenue, Glendale, NY................  Owned          1976              --                457
   83-24 Woodhaven Blvd., Glendale, NY..............  Leased         1991            2011                690
   155-14 Cross Bay Blvd., Howard Beach, NY.........  Leased         1974            1999                184
   248-40 Northern Blvd., Little Neck, NY...........  Owned          1963              --                303
   145-15 243rd Street, Rosedale, NY................  Owned          1961              --                263
   7401 13th Avenue, Brooklyn, NY...................  Owned          1979              --                921
   413 86th Street., Brooklyn, NY (1)...............  Owned          1948              --                563
   9502 3rd Avenue, Brooklyn, NY....................  Leased         1991            2000                 71
   420 Court Street, Brooklyn, NY...................  Owned          1930              --                609
   2123 Avenue U, Brooklyn, NY......................  Leased         1990            1998                 60
   179 Avenue U, Brooklyn, NY.......................  Owned          1973              --                216
   6501 11th Avenue, Brooklyn, NY...................  Owned          1976              --                798
   1710 Avenue Y, Brooklyn, NY......................  Leased         1996            2016                230
   195 Rockaway Avenue, Valley Stream, NY...........  Leased         1974            1999                 68
   210 Mineola Blvd., Mineola, NY (1)...............  Leased         1992            2007                277
   41 Forest Avenue, Glen Cove, NY..................  Leased         1992            2007                443
   35 Merrick Avenue, Merrick, NY...................  Owned          1978              --                523
   77 Lincoln Avenue, Rockville Centre, NY..........  Leased         1992            2007                191
   155 East Main Street, Huntington, NY.............  Owned          1992              --                483
   143 Alexander Avenue, Lake Grove, NY.............  Leased         1992            2015                105
   46 E. Hoffman Avenue, Lindenhurst, NY............  Leased         1994            2009                 94
   800 Montauk Highway, Shirley, NY.................  Leased         1992            2000                137
   356 Middle Country Road, Coram, NY...............  Leased         1992            2003                 99
   62 South Ocean Avenue, Patchogue, NY (1).........  Owned          1992              --                994
   366 Route 25A, Rocky Point, NY...................  Leased         1992            2003                 37
   43 Main Street, Westhampton Beach, NY............  Owned          1992              --                389
   1730 Veterans Memorial Highway, Islandia, NY.....  Leased         1995            2000                198
   985 Richmond Avenue, Staten Island, NY...........  Leased         1995            2000                153
   Nichols Road, Stony Brook, NY....................  Leased         1997            2002                194
   158 Route 25A, Setauket, NY......................  Leased         1997            2002                285
Loan Production Offices:
   241-02 Northern Blvd., Douglaston, NY............  Leased         1989            1999                168
   One Depot Plaza, Mamaroneck, NY..................  Leased         1986            1997                 15
   100 Jericho Quadrangle, Jericho, NY..............  Leased         1996            2002                252
Executive Office:
   241-02 Northern Blvd., Douglaston, NY............  Leased         1989            1999                659
Operations Center:
   100 Jericho Quadrangle, Jericho, NY (1)..........  Leased         1993            2002                471
                                                                                                   ---------
                                                                                                   $  12,711
                                                                                                   =========


(1) Loan Centers are also located at these locations. 
                                       42




ITEM  3     - LEGAL PROCEEDINGS

In the normal course of its business, the Company is a defendant in certain
claims and legal actions arising in the ordinary course of business. In the
opinion of management, after consultation with legal counsel, the ultimate
disposition of these matters will not have a material adverse effect on the
consolidated financial condition of the Company.

ITEM  4     - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None


                                     PART II


ITEM  5     - MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS

The information contained on page 50 of the 1997 Annual Report to Shareholders
is incorporated herein by reference.

ITEM  6     - SELECTED FINANCIAL DATA

The information contained on page 9 of the 1997 Annual Report to Shareholders
under the caption "Selected Consolidated Financial & Other Data" is incorporated
herein by reference and is contained herein as Exhibit 13.

ITEM  7     - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
              RESULTS OF OPERATION

The information contained on pages 10 through 20 of the 1997 Annual Report to
Shareholders under the caption "Management's Discussion and Analysis of
Financial Condition and Results of Operations" is incorporated herein by
reference and is contained herein as Exhibit 13.


                                       43



ITEM  8     - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Financial Statements and the Independent Auditors' Report appearing on pages
21 through 48 of the 1997 Annual Report to Shareholders are incorporated herein
by reference and is contained herein as Exhibit 13.

ITEM  9     - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
              ACCOUNTING AND FINANCIAL DISCLOSURE

None



                                    PART III


ITEM 10     - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The following table sets forth, as of December 1, 1997, the names of and certain
other information concerning the directors and certain executive officers,
including the amount and percent of Common Stock beneficially owned by each
individual and all directors and executive officers as a group. Ownership
information is based upon information furnished by the individuals listed in the
table.


                                                                                                    Ownership
                                                              Expiration     Amount and Nature           as a
                                                               of Term        of Beneficial           Percent
Name, Age and Business Experience              Director           as          Ownership of               of
       For Past Five Years                      Since         Director       Common Stock (1)           Class
- ---------------------------------              --------       ----------     -----------------        ----------


                                                                                            
Josiah T. Austin; Age 50                             1996          1999          2,530,733  (2) (3)      11.83%
Director of the Bank since 1995.
Rancher and Investor.  Owner and operator of
the El Coronado Ranch and Cattle Co.

Stan I. Cohen; Age 42                                1995          1998            257,810  (4)           1.20%
Director of the Bank since 1995.  Senior Vice
President, Controller and Secretary of the
Company and Bank since 1991 and Senior Vice
President, Chief Financial Officer and Secretary
of the Bank since 1993.  Mr. Cohen is a
certified public accountant.

Geraldine A. Ferraro; Age 62                         1993          2000             49,500  (5)            .23%
Director of the Bank since 1993.  TV Co-Host
"Crossfire" for CNN.  Partner in the
CEO Perspective Group, a
consulting firm, since August 1996.  Attorney,
author and lecturer.  Candidate for U. S.
Senate in 1992 and U. S. Vice Presidential
Candidate in 1984.

                                       44




                                                                                                    Ownership
                                                              Expiration     Amount and Nature           as a
                                                               of Term        of Beneficial           Percent
Name, Age and Business Experience              Director           as          Ownership of               of
       For Past Five Years                      Since         Director       Common Stock (1)           Class
- ---------------------------------              --------       ----------     -----------------        ----------


                                                                                                            
Peter D. Goodson; Age 55                          1991          2000                  --                 --
Director of the Bank since 1991. President
of the Goodson Family Foundation,
serving youth at risk, since July 1992. 
Formerly, a Principal of Clayton,
Dubilier & Rice, Inc., an industrial 
investment firm engaged in purchasing and
managing businesses. Prior thereto, Mr. 
Goodson was a member of the Management
Committee and a Managing Director of Kidder,
 Peabody & Co., Incorporated.

John E. D. Grunow, Jr.; Age 51                    1992          1998             109,500 (6)            .51%
Director of the Bank since 1992.  President and
Chairman of the Board of The Grunow Group
Capital Management, Inc., a firm providing
investment banking services.  Previously, Mr.
Grunow was Chief Executive Officer and
Chairman of the Board of International Marine
Holdings, Inc., a marine equipment and
accessories firm.  Mr. Grunow is a certified
public accountant.

Patrick E. Malloy, III; Age 55                    1990          1999           2,803,664 (2) (7)      12.90%
Chairman of the Board of the Company since
October 1991. Director of the Bank since 1991.
Chairman of the Bank since
January 1992. President of Malloy Enterprises,
 Inc., a real estate and
investment firm.

Michael A. McManus, Jr.; Age 54                   1990          1999             586,107 (2) (8)       2.70%
Director of the Bank since 1991 and Vice
Chairman of the Bank since October 1991. 
President and Chief Executive Officer
of the Company since October 1991 and 
President and Chief Executive Officer of
the Bank since March 1995. Director of
Arrhythmia Research & Technology Inc.,
Document Imaging Systems Corp., National
 Wireless Holdings, Inc., and the United
States Olympic Committee.

Walter R. Ruddy; Age 74                           1987          1999              47,374 (9)            .22%
Director of the Bank since 1967 and Vice
Chairman of the Bank since October 1991.
Retired former Administrative Engineering
Manager of Facilities at the Swiss Bank Corp.,
New York Branch.

Gene A. Washington; Age 50                        1996          1998              49,500 (6)            .23%
Director of the Bank since 1996.  Director of
Football Development for the National Football
League since 1993.  Prior to joining the National
Football League was Assistant Athletic Director
at Stanford University.

                                       45




                                                                                                    Ownership
                                                              Expiration     Amount and Nature           as a
                                                               of Term        of Beneficial           Percent
Name, Age and Business Experience              Director           as          Ownership of               of
       For Past Five Years                      Since         Director       Common Stock (1)           Class
- ---------------------------------              --------       ----------     -----------------        ----------

                      NAMED EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

                                                                                     
 Robert J. Anrig; Age 49                             --            --                13,491 (10)           .06%
 First Vice President, Commercial Lending of the
 Company and the Bank.

 Edward Steube; Age 53                               --            --                33,115 (11)           .16%
 First Vice President, Business Development of
 the Company and the Bank.

 All nominees, directors and executive officers as   --            --             6,600,386 (12)         29.39%
 a group (seventeen persons)


(1)  Unless otherwise indicated, each person effectively exercises sole (or
     shares with spouse) voting and dispositive power as to shares reported.
(2)  See Item 12 Security Ownership of Certain Beneficial Owners.
(3)  Includes 49,500 shares which may be acquired pursuant to presently
     exercisable stock options under the Company's stock option plans for
     Outside Directors. Does not include 27,949 shares of Common Stock that are
     beneficially owned by the Clark Family Foundation, Inc. and 7,800 shares of
     Common Stock that are beneficially owned by three separate trusts for which
     Valer and Josiah T. Austin each serves as a trustee and for which they
     disclaim beneficial ownership.
(4)  Includes 138,858 shares which may be acquired pursuant to presently
     exercisable stock options under the Company's stock option plans.
(5)  Includes 36,167 shares which may be acquired pursuant to presently
     exercisable stock options under the Company's stock option plans for
     Outside Directors .
(6)  Includes 49,500 shares which may be acquired pursuant to presently
     exercisable stock options under the Company's stock option plans for
     Outside Directors.
(7)  Does not include 117,442 shares held by two separate trusts established for
     the benefit of Mr. Malloy's children, as to which Mr. Malloy disclaims
     beneficial ownership. Includes 389,866 shares which may be acquired
     pursuant to presently exercisable stock options under the Company's stock
     option plans.
(8)  Includes 164 shares held in his name as custodian for his son. Includes
     340,326 shares which may be acquired pursuant to presently exercisable
     stock options under the Company's stock option plans.
(9)  Does not include 18,546 shares owned by Mr. Ruddy's wife and 7,380 shares
     owned by Mr. Ruddy's children and grandchildren, as to all of which Mr.
     Ruddy disclaims beneficial ownership.
(10) Includes 7,333 shares which may be acquired pursuant to presently
     exercisable stock options under the Company's stock option plans.
(11) Includes 8,667 shares which may be acquired pursuant to presently
     exercisable stock options under the Company's stock option plans.
(12) Includes 5,490,320 shares owned by the directors and executive officers and
     1,130,066 shares which may be acquired by the directors and executive
     officers pursuant to presently exercisable stock options under the
     Company's stock option plans.

                                       46




ITEM 11 - EXECUTIVE COMPENSATION

DIRECTORS' COMPENSATION
- -----------------------

Directors' Fees
- ---------------

Directors who are officers of the Company or the Bank are not paid an additional
fee for their services as directors or attendance at meetings of the Board of
the Company or the Bank or committees thereof. During the fiscal year ended
September 30, 1997, Directors of the Company and Bank received an annual fee of
$18,000 and $500 for each Board and Committee meeting attended.

Directors' Stock Option Plans
- -----------------------------
The Board of Directors of the Company has adopted the New York Bancorp Inc. 1993
Stock Option Plan for Outside Directors (the "Directors' Option Plan"), which
provides for the automatic one-time grant of non-statutory stock options to
purchase 49,500 shares of Common Stock at the fair market value on the date of
grant to each outside director who did not serve as a member of the Board prior
to December 31, 1992. The exercise price per share of each option is the fair
market value of the shares of Common Stock on the date the option is granted
(which is the date an eligible director is first elected to the Board). Options
become exercisable one year from the date of grant and expire upon the earlier
of five years following the date of grant or one month following the date the
optionee ceases to serve as a director for any reason other than removal for
cause.

                                       47



Executive Compensation
- ----------------------

Summary Compensation Table

         The following table sets forth the compensation paid by the Company and
its wholly-owned subsidiary for services rendered during the fiscal years ended
September 30, 1997,1996, and 1995, to the Chief Executive Officer and the four
highest paid executive officers who received salary and bonus in excess of
$100,000 in fiscal year 1997 (the "Named Executive Officers").



                                                                                                Long- Term
                                                    Annual Compensation                        Compensation
                                   -----------------------------------------      ----------------------------------------
                            
                                                                   Other                         Securities
                                                                   Annual           Restricted   Underlying    All Other
    Name and                           Salary         Bonus        Compen-           Stock        Options/     Compen-
Principal Position        Year          $(1)           $(2)       sation $(3)      Awards ($)     SARs#(4)     sation $(5)
- -----------------------  -----     ----------------   ----------- ----------      -----------   ------------   -----------

                                                                                                        
Michael A. McManus, Jr.   1997       $  320,650      $  515,000       --            --            ---      $  36,161
 President, Chief         1996          291,500         425,000       --            --         68,000         35,825
 Executive                1995          265,000         369,000       --            --        112,000         31,722
  Officer

Patrick E. Malloy, III    1997          225,000         515,000       --            --             --         29,615
  Chairman of the Board   1996          150,000         425,000       --            --         68,000         28,749
                          1995          125,000         369,000       --            --        112,000         24,719

Stan I. Cohen             1997          199,650         355,000       --            --             --         24,284
  Senior Vice President,  1996          181,500         300,000       --            --         40,000         24,075
  Controller, Secretary   1995          165,000         213,000       --            --         70,000         18,916

Edward J. Steube          1997          139,926         110,000       --            --          9,333         12,840
  First Vice President    1996          135,850         120,000       --            --         10,000         12,792
  Business Development    1995          130,000          95,000       --            --         16,000         11,260

Robert J. Anrig           1997          146,687          35,000       --            --          8,667          5,216
  First Vice President,   1996          142,415          25,000       --            --         10,000          3,687
  Commercial Lending      1995          136,282          25,000       --            --         12,000          3,879


(1) Includes amounts deferred by the individual  pursuant to the Bank's 401(k) 
    Plan and Deferred  Compensation Plan.
(2) Includes bonuses awarded pursuant to the Bank's incentive bonus plan.
(3) For fiscal year 1997, there were no (a) perquisites amounting to the lesser
    of $50,000 or 10% of the individual's total salary and bonus for the year;
    (b) payments of above market or preferential earning on deferred 
    compensation; (c) payments of earnings with respect to long term incentive
    plans prior to settlement or maturity; (d) tax payment reimbursements; or
    (e) preferential discounts on stock. 
(4) The Company maintains various stock option and long-term incentive plans 
    which provide for the award of stock options and stock appreciation rights.
    See "Stock Option Plans."
(5) Includes amounts contributed by the Bank on behalf of the named individuals
    pursuant to the Bank's 401(k) Plan and Executives Supplemental Benefits 
    Plan. Such amounts were $4,750 and $31,411 for Mr. McManus; $4,750 and
    $24,865 for Mr. Malloy; $4,750 and $19,534 for Mr. Cohen; $4,750 and $8,090
    for Mr. Steube; and $4,750 and $466 for Mr. Anrig.
                                       48



Stock Option Plans

         The Company maintains several stock option plans which provide for
discretionary option awards to officers and key employees of the Company and
Bank as determined by the Compensation Committee. The following table lists all
grants of options under such plans to the Named Executive Officers for fiscal
year 1997 and contains certain information regarding potential value of those
options based upon certain assumptions as to the appreciation of the Company's
stock over the term of the option.



                        Option Grants in Last Fiscal Year
                                                                                                  Potential Realizable
                                                                                                    Value at Assumed
                                                                                                   Annual Rates of
                                                                                                Stock Price Appreciation
                                                  Individual Grants                                 for Option Term (3)
- -----------------------------------------------------------------------------------------       ----------------------------
                                            Percentage of
                            Number of          Total
                           Securities         Options
                           Underlying        Granted  to      Exercise or
                             Options        Employees in         Base Price   Expiration
          Name             Granted  #(1)    Fiscal  Year      $/share (2)        Date                 5%$           10%$
- -----------------    -------------------   ---------------  ---------------  ------------        -------------   -----------

                                                                                                           
Michael A. McManus, Jr.            --              --                --            --                  --              --
Patrick E. Malloy, III             --              --                --            --                  --              --
Stan I. Cohen                      --              --                --            --                  --              --
Edward J. Steube                9,333            7.91%          $23.44        02/27/07           $137,566         $348,619
Robert J. Anrig                 8,667            7.34            23.44        02/27/07            127,749          323,741


(1) Options granted to Named Executive Officers vest 33 1/3 per cent per annum
    commencing February 27, 1998, and are for a term of ten years. All options
    become 100% exercisable upon death, disability, retirement or a change in
    control of the Company or Bank, as defined under the plans. In addition, the
    vesting of non-statutory stock options may be accelerated by the 
    Compensation Committee.
(2) The purchase price may be made in whole or in part through the
    surrender of previously held shares of Common Stock. 
(3) The amounts represent certain assumed rates of appreciation only. Actual
    gains, if any, on stock option exercises and Common Stock holdings are
    dependent on the future performance of the Common Stock and overall market 
    conditions. There can be no assurance that the amounts reflected in this
    table will be realized.

                                       49


The following table shows options and SARs exercised by the Named Executive
Officers during fiscal year 1997, including the aggregate value of gains
realized on the date of exercise. Also reported are the number of shares of
Common Stock represented by outstanding stock options held by the Named
Executive Officers as of September 30, 1997, and values for "in-the-money"
options and SARs, which represent the positive spread between the year-end
market value of the Common Stock and the exercise price of any existing stock
options.

Aggregated Option/SAR Exercises in Last Fiscal Year and Fiscal Year-End Option/
SAR Values:



                                                                       Number of Securities
                                                                           Underlying            Value of Unexercised
                                                                           Unexercised              in-the-Money
                                                                          Options/SARs              Options/SARs
                                                                       at Fiscal Year-End #      at Fiscal Year End $ (2)
                                                                       --------------------      ------------------------
                                      Number
                                    of Shares/SARs
                                      Acquired
                                         on           Value               Exercisable/                Exercisable/
         Name                        Exercise      Realized $(1)         Unexercisable               Unexercisable
         ----                     ------------------ -------------     ---------------------     -------------------

                                                                                               
  Michael A. McManus, Jr.             11,137 /    $     109,886 /        302,328 / 82,669      $   6,554,346 / 1,604,462
                                      98,800          1,926,278           20,000 /     --            465,410 /     --

  Patrick E. Malloy, III              22,667 /          296,088 /        351,866 / 82,667          7,887,059 / 1,604,424
                                     118,800          2,192,810

  Stan I. Cohen                       11,140 /          110,960 /        114,853 / 50,005          2,341,418 /   972,183
                                      39,600            719,799

  Edward J. Steube                     8,250 /           87,825 /         16,199 / 21,334            327,468 /   295,434
                                          --                 --

  Robert J. Anrig                     14,658 /          195,291 /           --  /  19,334               --  /    263,758
                                          --                 --


  (1) Represents the difference between the fair market value on the date of
      exercise and the exercise price. 
  (2) Represents the difference between the market value of the underlying 
      Common Stock of $29.9375 per share at September 30, 1997 and a weighted 
      average exercise/base price of $8.26 per share for exercisable options,
      $10.53 per share for unexercisable options, and $6.67 for SARs for Mr.
      McManus; $7.52 per share for exercisable options, and $10.53 per share for
      unexercisable options for Mr. Malloy; $9.55 per share for exercisable
      options, and $10.50 per share for unexercisable options for Mr. Cohen; $0 
      per share for exercisable options and $16.30 per share for unexercisable
      options for Mr. Anrig; and $9.72 per share for exercisable options and
      $16.09 per share for unexercisable options for Mr. Steube.

                                       50





ITEM 12     - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following table sets forth certain information, as of December 1, 1997, as
to those persons or groups who are beneficial owners of more than 5% of the
Company's Common Stock. The information below is based on the most recent filing
with the Securities and Exchange Commission (the "SEC") by such persons or
groups and upon information otherwise made known to the Company. Other than
those persons listed below, the Company is not aware of any person or group that
owns more than 5% of the Common Stock as of December 1, 1997.




   Name and Address                                Amount and                            Percent
   of Beneficial Owner                        Nature of Ownership (1)                    of Class
   -------------------                        -----------------------                    --------

                                                                                   
Patrick E. Malloy, III                               3,389,771 (2) (3)                     15.35%
Michael A. McManus, Jr.
c/o Malloy Enterprises, Inc.
Bay Street at Waterfront
Sag Harbor, New York 11963

Valer and Josiah T. Austin                           2,530,733 (4)                         11.83%
El Coronado Ranch
Star Route Box 395
Pearce, Arizona 85625


(1)  Unless otherwise indicated, each person effectively exercises sole voting
     and dispositive power as to shares reported.
(2)  Mr. Malloy beneficially owns and has sole power to vote and dispose of
     2,803,664 shares. Does not include 117,442 shares held by two separate
     trusts established for the benefit of Mr. Malloy's children, as to which
     Mr. Malloy disclaims beneficial ownership. Mr. McManus beneficially owns
     and has sole power to vote and dispose of 585,943 shares as well as 164
     shares held in his name as custodian for his son. Messrs. Malloy and
     McManus each disclaims beneficial ownership of the shares of Common Stock
     beneficially owned by the other. 
(3)  Includes 389,866 shares which may be acquired by Mr. Malloy pursuant to the
     Company's stock option plans. Also included are 340,326 shares which may be
     acquired by Mr. McManus pursuant to the Company's stock option plans.
(4)  Mr. And Mrs. Austin beneficially own and have shared power to vote and
     dispose of 2,481,233 shares. Includes 49,500 shares which may be acquired
     by Mr. Austin pursuant to the Company's stock option plans for Outside
     Directors. Does not include 27,949 shares of Common Stock that are
     beneficially owned by the Clark Family Foundation, Inc. and 7,800 shares of
     Common Stock that are beneficially owned by three separate trusts for which
     Valer and Josiah T. Austin each serves as a trustee and for which they
     disclaim beneficial ownership. 

                                       51




ITEM 13     - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Bank has made loans to its directors, officers and parties related to them.
All loans to directors and officers were made in the ordinary course of
business, were made on substantially the same terms, including interest rates
and collateral, as those prevailing at the time for comparable transactions with
other persons, and did not involve more than the normal risk of collectibility
or present other unfavorable features.



                                     PART IV


ITEM 14     - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)   (1)     FINANCIAL STATEMENTS
              --------------------

The following financial statements are included in the Company's Annual Report
to Shareholders for the year ended September 30, 1997, portions of which are
attached as an exhibit to this report:

      -       Consolidated Statements of Financial Condition at September 30, 
              1997 and 1996
      -       Consolidated Statements of Income for each of the years in the
              three-year period ended September 30, 1997
      -       Consolidated Statements of Changes in Shareholders' Equity for
              each of the years in the three-year period ended September 30,
              1997
      -       Consolidated Statements of Cash Flows for each of the years in
              the three-year period ended September 30, 1997
      -       Notes to Consolidated Financial Statements
      -       Independent Auditors' Report

      (2)     FINANCIAL STATEMENT SCHEDULES
              -----------------------------

Financial statement schedules are omitted because they are not required or
because the required information is set forth in the consolidated financial
statements or notes thereto.
                                       52




      (3)     EXHIBITS
              --------

The following exhibits are either filed as part of this report or are
incorporated herein by reference to documents previously filed by the Company
with the SEC.



           Exhibit
           Number                            Description
           ------                            -----------

                                                                                           
             3.1          Certificate of Incorporation of New York Bancorp Inc., as amended(9)
             3.2          Bylaws of New York Bancorp Inc., as amended(6)
            10.2          New York Bancorp Inc. Incentive Stock Option Plan(1)
            10.3          New York Bancorp Inc. Option Plan for Outside Directors(2)
            10.8          Home Federal Savings Bank Employee Stock Purchase Plan(3)
            10.9          New York Bancorp Inc. 1990 Incentive Stock Option Plan(4)
            10.10         New York Bancorp Inc. 1990 Option Plan for Outside Directors(5)
            10.13         Home Federal Savings Bank Supplemental Executives Benefit Plan, as amended(8)
            10.14         Home Federal Savings Bank Deferred Compensation Plan, as amended(8)
            10.17         New York Bancorp Inc. 1993 Long-Term Incentive Plan(6)
            10.18         New York Bancorp Inc. 1993 Stock Option Plan for Outside Directors(7)
            11            Statement re:  computation of per share earnings
            13            Portions of New York Bancorp Inc.'s Annual Report to Shareholders for the fiscal year
                          ended September 30, 1997 incorporated herein by reference
            21            Subsidiaries of New York Bancorp Inc.
            23            Consent of KPMG Peat Marwick LLP
            27            Financial Data Schedule


(1) Incorporated by reference to Exhibits filed with Registration Statement on
    Form S-8, No. 33-23468 
(2) Incorporated by reference to Exhibits filed with Registration Statement on
    Form S-8, No. 33-23478 
(3) Incorporated by reference to Exhibits filed with New York Bancorp Inc.'s 
    1989 Form 10-K
(4) Incorporated by reference to Annex A of the Company's Proxy Statement 
    furnished to shareholders in connection with the Annual Meeting of
    Shareholders held on January 23, 1991
(5) Incorporated by reference to Annex B of the Company's Proxy Statement
    furnished to shareholders in connection with the Annual Meeting of
    Shareholders held on January 23, 1991
(6) Incorporated by reference to Exhibits filed with New York Bancorp Inc.'s
    1992 Form 10-K 
(7) Incorporated by reference to Exhibit A of the Company's Proxy
    Statement furnished to shareholders in
    connection with the Annual Meeting of Shareholders held on January 25, 1994
(8) Incorporated by reference to Exhibits filed with New York Bancorp Inc.'s
    1994 Annual Report on Form 10-K
(9) Incorporated be reference to Exhibits filed with New York Bancorp Inc.'s 
    1996 Form 10-K


(b)   REPORTS ON FORM 8-K
      -------------------

      A Form 8-K was filed with the Securities and Exchange Commission on
      October 15, 1997 concerning the Company entering into a definitive merger
      agreement with North Fork whereby the Company will be merged with and into
      North Fork. A copy of the merger agreement was included as Exhibit 2.1 to
      the Form 8-K.

      A Form 8-K was filed with the Securities and Exchange Commission on
      October 29, 1997 concerning issuance of a press release announcing
      earnings for the fourth quarter and year ended September 30, 1997. A copy
      of the press release was included as Exhibit 99 to the Form 8-K.

                                       53



                                   SIGNATURES

         Pursuant to the requirements of Section 13 of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                              NEW YORK BANCORP INC.


                                              By:    /s/ Michael A. McManus, Jr.
                                                         ----------------------
                                                         Michael A. McManus, Jr.
                                                         President and
                                                         Chief Executive Officer

                                              Date:      December 22, 1997


        Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below on December 22, 1997 by the following persons
on behalf of the Registrant and in the capacities indicated.



  /s/ Patrick E. Malloy, III                     /s/ John E. D. Grunow, Jr.
      -------------------------------                ---------------------------
      Patrick E. Malloy, III                         John E. D. Grunow, Jr.
      Chairman of the Board                          Director


  /s/ Josiah T. Austin                           /s/ Michael A. McManus, Jr.
      -------------------------------                ---------------------------
      Josiah T. Austin                               Michael A. McManus, Jr.
      Director                                       Director, President
                                                     and Chief Executive Officer


  /s/ Stan I. Cohen                              /s/ Walter R. Ruddy
      --------------------------------               ---------------------------
      Stan I. Cohen                                  Walter R. Ruddy
      Director, Senior Vice President,               Director
      Controller and Secretary


  /s/ Geraldine A. Ferraro                       /s/ Gene A. Washington
      --------------------------------               ---------------------------
      Geraldine A. Ferraro                           Gene A. Washington
      Director                                       Director


  /s/ Peter D. Goodson
      --------------------------------
      Peter D. Goodson
      Director


                                       54