CINRAM INTERNATIONAL INC. FOURTH QUARTER AND 2003 YEAR-END RESULTS CONFERENCE CALL AND WEBCAST TORONTO, Mar. 10 /CNW/ - Cinram International Inc. (TSX: CRW) will issue its fourth quarter and year-end financial results on Tuesday, March 9, 2004. The news release will be available on Cinram's Web site (www.cinram.com) and at www.newswire.ca after 4 p.m. on March 9. Conference call Cinram's management team will host a conference call to review the results at 11 a.m. on Wednesday, March 10. Supplementary information will also be posted on www.cinram.com shortly before the call. To participate, please dial: - In Toronto: (416) 640-1907 - Toll-free: 1 800 814-4853 Replay: A replay of the call will be available starting 1 p.m. on Wednesday until midnight on Friday, March 12. To access the replay, please dial: - In Toronto: (416) 640-1917 (access code 21036787 followed by the number sign) - Toll-free: 1 877 289-8525 (access code 21036787 followed by the number sign) Webcast The conference call will also be webcast live, and archived at: - www.cinram.com - http://webevents.broadcast.com/cnw/cinram20040310 About Cinram Cinram International Inc. is one of the world's largest independent providers of pre-recorded multimedia products and logistics services. With facilities in North America and Europe, Cinram manufactures and distributes pre-recorded DVDs, VHS videocassettes, audio CDs, audiocassettes and CD-ROMs for motion picture studios, music labels, publishers and computer software companies around the world. The Company's shares are listed on the Toronto Stock Exchange (CRW) and are included on the S&P/ TSX Composite Index. For more information, visit our Web site at www.cinram.com For further information: Lyne Beauregard, (416) 321-7930, lynebeauregard@cinram.com News release via Canada NewsWire, Toronto 416-863-9350 Attention Business/Financial Editors: Cinram posts record fourth quarter and 2003 year-end earnings (All figures in Canadian dollars unless otherwise indicated) TORONTO, March 9 /CNW/ - For the year ended December 31, 2003, Cinram International Inc. (TSX: CRW) today reported consolidated revenue of $1,152.6 million up from $878.7 million in 2002. Earnings before interest and taxes (EBIT(1)) were $123.3 million up from $76.9 million in the prior year. Net earnings also increased to $73.9 million, or $1.33 per share, from $54.5 million or $0.99 per share in 2002. Cinram's consolidated results include the Time Warner acquired businesses as of October 24, 2003. "Cinram is now the number one optical disc replicator in the world. The Company's 2003 performance across all indicators was in line with our expectations, with earnings showing strong year-over-year growth," said Cinram chief executive officer Isidore Philosophe. "Despite having undertaken the largest acquisition in the Company's history, and absorbing a $9 million impact on net earnings -- relating to foreign currency translation, December start-up costs for our new MGM agreement, and a restructuring charge for the rationalization of our sites in France -- we kept our focus and delivered another year of solid performance. We plan to capitalize on our size and scale to further enhance our business and shareholder value in the years to come." For the fourth quarter, Cinram reported revenue of $561.8 million, up from $301.0 million in 2002. EBIT was $60.4 million, up from 36.7 million, and net earnings increased to $32.2 million or $0.58 per share, from $28.1 million or $0.51 per share in the comparable quarter last year. Since U.S. revenue now represents the largest segment of Cinram's consolidated sales, the Company will be moving to U.S. dollar reporting to lessen the impact of currency fluctuations on its results starting with the first quarter of 2004. Cinram's quoted share price and dividend payments will remain in Canadian dollars. Including production from the acquired Time Warner businesses, Cinram's total DVD unit shipments for 2003 increased by nearly 200 per cent over last year. According to the DVD Report, an industry newsletter, there are now some 31,000 titles available on DVD. Industry association The Digital Entertainment Group (DEG) reported that industry-wide retail sales of DVDs in the U.S. grew by 33 per cent in 2003, with U.S. DVD player sales increasing 34 per cent over last year. The DEG estimates that U.S. DVD household penetration reached 57 per cent in 2003. They also project that two out of every three U.S. homes will own a DVD player by the end of 2004, and that player penetration in the United States will rise to 65 per cent in 2004. With European DVD markets trends trailing by a year, the Company expects similarly strong growth in Europe ramping up in 2004 and beyond. Cinram's strong cash position along with its undrawn U.S.$150 million revolving credit line will provide ample liquidity for the Company to make its debt repayments, meet planned capital expenditure requirements and pursue additional business opportunities. Cinram invested $111.8 million in capital expenditures in 2003, up from $69.3 million in 2002, primarily to increase DVD capacity and to expand its distribution facilities. Industry segments DVD sales for the year ended December 31, 2003, were up 120 per cent over last year, representing 47 per cent of Cinram's consolidated revenue. This jump in sales was principally fuelled by an increase in demand for DVDs, and the nine-week contribution from the acquired Timer Warner businesses. In contrast, sales of video cassettes continued to decline relative to Cinram's total sales, accounting for only 12 per cent of 2003 consolidated revenue. "While we enjoyed the success of VHS in the past, DVD has unleashed a much more powerful growth curve, spurred by unparalleled levels of consumer adoption," said Philosophe. "Cinram almost tripled its DVD unit shipments in 2003, and continues to gear up for another banner year. We are bullish about our customers' 2004 release schedules." CD shipments accounted for 20 per cent of consolidated revenue in 2003, down from 24 per cent from 2002. As part of the Time Warner transaction, Cinram acquired printing and packaging company, Ivy Hill Inc., and entertainment merchandising provider Giant Merchandising Inc. Both these businesses are included in Cinram's "other revenue" along with distribution. The performance of these businesses for the nine-week period was consistent with management's expectations. For the year ended December 31, 2003, "other revenue" accounted for 21 per cent of Cinram's consolidated sales, up from 13 per cent in 2002. The sharp increase in "other revenue" was driven by an overall increase in units distributed and the nine-week contribution from Ivy Hill and Giant Merchandising. As a percentage of sales, distribution services revenue increased to nine per cent, up from eight per cent in 2002. Geographic segments U.S. sales represented 60 per cent of consolidated revenue in 2003. In U.S. dollar terms, 2003 revenue from the United States excluding the acquired businesses grew by 17 per cent over last year, led by a significant increase in DVD unit shipments and higher distribution services revenue. After foreign exchange translation, U.S. revenue excluding the acquired businesses increased by three per cent. In Europe, revenue increased by nine per cent primarily due to the Time Warner acquisition. This increase was largely offset by reduced VHS video cassettes and CD-ROM shipments in France and the United Kingdom and the sale of the Company's facility in the Netherlands in early 2003. In the fourth quarter, Cinram recorded a $3.8 million restructuring provision related to the rationalization of its three facilities in France to two. As a percentage of consolidated revenue, Canadian sales decreased to 16 from 19 per cent in 2002, largely as a result of the non-Canadian revenue contribution from the acquired businesses. Other financial highlights As a result of the dramatic shift in product mix to DVDs, gross profit margins for the year expanded to 21 per cent, up from 18 per cent in 2002. Selling, general and administrative expense as a percentage of consolidated sales for the year decreased to eight per cent from nine per cent last year. Depreciation and amortization increased to $104.8 million from $75.0 million in 2003, largely due to the acquired businesses and a $14.9 million non-cash charge related to the amortization of the Time Warner contracts. Interest expense for the year was also higher at $19.2 million as a result of the debt incurred by the Company during the fourth quarter to fund the acquisition. For the fourth quarter of 2003, the weighted average number of shares outstanding was 56.0 million compared to 55.1 million in 2002. For the year, the weighted average number of Cinram shares outstanding was 55.6 million compared to 55.1 million in 2002. MGM announcement On March 1, 2004, Cinram announced the signature of a multi-year agreement with Metro-Goldwyn-Mayer Studios for VHS and DVD manufacturing and distribution in North America. The Company incurred start-up costs in the fourth quarter related to its investment in a new distribution facility for MGM in Tennessee. Dividend The Board of Directors has declared a quarterly dividend of $0.03 per share, payable on March 31, 2004, to the shareholders of record at the close of business on March 15, 2004. 2004 guidance Cinram offers the following guidance with respect to 2004 revenue and EBITDA(2). This guidance is provided in U.S. dollars since the Company will be reporting in U.S. dollars beginning with the first quarter of 2004. Subject to the timing of studio releases, Cinram expects to generate revenue in the U.S.$1.8 to U.S.$2.0 billion range, and EBITDA in the U.S.$390 to U.S.$410 million range for the full year in 2004. Cinram will not be providing quarterly financial guidance because of the seasonality of its business. March 10 conference call and webcast Cinram's management team will host a conference call to discuss the fourth quarter and 2003 year-end results on Wednesday, March 10, at 11 a.m. To participate, please dial (416) 640-1907 or 1 800 814-4853. The call will also be webcast live at www.cinram.com. Certain statements included in this release constitute "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company, or results of the multimedia duplication/replication industry, to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. Such factors include, among others, the following: general economic and business conditions, which will, among other things, impact the demand for the Company's products and services; multimedia duplication/replication industry conditions and capacity; the ability of the Company to implement its business strategy; the Company's ability to retain major customers; the Company's ability to invest successfully in new technologies; the effective integration of the Time Warner businesses; and other factors which are described in the Company's filings with the securities commissions. << ------------------------------------------------------------------------- Three Months 12 months (in $'000) ended December 31 ended December 31 ------------------------------------------------------------------------- 2003 2002 2003 2002 ------------------------------------------------------------------------- EBIT(1) $ 60,377 $ 36,653 $ 123,309 $ 76,949 Interest expense 16,226 1,328 19,156 5,193 Investment Income (1,636) (1,249) (4,994) (4,538) Income taxes 13,564 8,506 35,241 21,823 ------------------------------------------------------------------------- Net earnings $ 32,223 $ 28,068 $ 73,906 $ 54,471 ------------------------------------------------------------------------- (1) EBIT is defined herein as earnings before interest expense, investment income and income taxes, and is a standard measure that is commonly reported and widely used in the industry to assist in understanding and comparing operating results. EBIT is not a defined term under generally accepted accounting principles ("GAAP"). Accordingly, this measure should not be considered as a substitute or alternative for net earnings or cash flow, in each case as determined in accordance with GAAP. See reconciliation of EBIT to net earnings under GAAP as found in the table above. (2) EBITDA is defined herein as earnings before interest expense, investment income, income taxes, depreciation and amortization, and is a standard measure that is commonly reported and widely used in the industry to assist in understanding and comparing operating results. EBITDA is not a defined term under generally accepted accounting principles ("GAAP"). Accordingly, this measure should not be considered as a substitute or alternative for net earnings or cash flow, in each case as determined in accordance with GAAP. About Cinram Cinram International Inc. is the world's largest independent provider of pre-recorded multimedia products and logistics services. With facilities in North America and Europe, Cinram manufactures and distributes pre-recorded DVDs, VHS video cassettes, audio CDs, audiocassettes and CD-ROMs for motion picture studios, music labels, publishers and computer software companies around the world. The Company's shares are listed on the Toronto Stock Exchange (CRW) and are included on the S&P/TSX Composite Index. For more information, visit our Web site at www.cinram.com. CONSOLIDATED BALANCE SHEETS (stated in thousands of Canadian dollars) ------------------------------------------------------------------------- ------------------------------------------------------------------------- December 31, 2003 and December 31, 2002 2003 2002 ------------------------------------------------------------------------- ASSETS Current assets: Cash and cash equivalents $ 328,218 $ 164,216 Accounts receivable 478,319 223,385 Inventories 57,680 63,063 Prepaid expenses 14,665 11,137 Future income taxes 28,361 8,905 ------------------------------------------------------------------------- ------------------------------------------------------------------------- 907,243 470,706 Capital assets 827,057 298,345 Assets under capital leases 9,014 13,300 Goodwill 361,326 6,789 Intangible assets 486,714 - Deferred financing fees 36,314 - Other assets 29,079 40,553 Future income taxes 6,022 - ------------------------------------------------------------------------- $2,662,769 $ 829,693 ------------------------------------------------------------------------- ------------------------------------------------------------------------- LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $ 249,296 $ 90,684 Accrued liabilities 485,292 166,780 Income taxes payable 2,756 13,602 Current portion of long-term debt 123,384 11,977 Current portion of obligations under capital leases 1,368 1,569 ------------------------------------------------------------------------ 862,096 284,612 Long-term debt 1,234,206 42,012 Obligations under capital leases 7,643 16,318 Other long-term liabilities 22,276 - Future income taxes 38,338 26,581 Shareholders' equity: Capital stock 248,892 240,408 Contributed surplus 182 182 Retained earnings 260,955 193,734 Foreign currency translation adjustment (11,819) 25,846 ------------------------------------------------------------------------ 498,210 460,170 ------------------------------------------------------------------------ $2,662,769 $ 829,693 ------------------------------------------------------------------------- ------------------------------------------------------------------------- CONSOLIDATED STATEMENTS OF EARNINGS AND RETAINED EARNINGS ------------------------------------------------------------------------- (stated in thousands of Canadian dollars, except per share amounts) (unaudited) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Three months Twelve months ended Dec 31 ended Dec 31 2003 2002 2003 2002 ------------------------------------------------------------------------- Revenue $ 561,808 $ 300,950 $1,152,631 $ 878,679 Cost of goods sold 439,823 235,751 913,545 718,485 ------------------------------------------------------------------------- Gross profit 121,985 65,199 239,086 160,194 Selling, general and administrative expenses 41,849 26,270 96,018 80,969 Amortization of intangible assets and deferred financing fees 15,959 - 15,959 - Unusual items 3,800 2,276 3,800 2,276 ------------------------------------------------------------------------- Earnings before the undernoted 60,377 36,653 123,309 76,949 Interest on long-term debt 16,081 1,022 18,489 3,580 Interest on capital leases 135 267 570 979 Other interest 10 39 97 634 Investment (income) (1,636) (1,249) (4,994) (4,538) ------------------------------------------------------------------------- Earnings before income taxes 45,787 36,574 109,147 76,294 Income taxes 13,564 8,506 35,241 21,823 Net earnings 32,223 28,068 73,906 54,471 ------------------------------------------------------------------------- Retained earnings, beginning of period 230,415 166,769 193,734 143,670 Dividends declared (1,683) (1,103) (6,685) (4,407) ------------------------------------------------------------------------- Retained earnings, end of period $ 260,955 $ 193,734 $ 260,955 $ 193,734 ------------------------------------------------------------------------- ------------------------------------------------------------------------- Earnings per share Basic $ 0.58 $ 0.51 $ 1.33 $ 0.99 Diluted $ 0.57 $ 0.50 $ 1.31 $ 0.98 ------------------------------------------------------------------------- ------------------------------------------------------------------------- CONSOLIDATED STATEMENTS OF CASH FLOWS ------------------------------------------------------------------------- (stated in thousands of Canadian dollars) (unaudited) ------------------------------------------------------------------------- ------------------------------------------------------------------------- Three months Twelve months ended Dec 31 ended Dec 31 2003 2002 2003 2002 ------------------------------------------------------------------------- Cash provided by (used in): Operations: Net earnings $ 32,223 $ 28,068 $ 73,906 $ 54,471 Items not involving cash: Amortization 52,291 19,294 104,762 75,043 Write-down of carrying value of capital assets - 4,604 - 4,604 Future income taxes 21,152 9,085 21,152 9,085 Gain on disposition of capital assets (18) (79) (203) (79) Unrealized foreign exchange (gain) loss 5,779 (94) 2,229 4,453 Change in non-cash operating working capital 336,921 (20,530) 335,320 4,733 ------------------------------------------------------------------------- 448,348 40,348 537,166 152,310 Financing: Decrease in bank operating loans - - - (8,517) Increase in long-term debt 1,338,856 3,252 1,338,856 22,057 Repayment of long-term debt (4,730) (5,709) (12,859) (9,055) Deferred financing fees (37,393) - (37,393) - Increase (decrease) in obligations under capital leases 35 (392) (880) (1,522) Issuance of common shares 3,001 5 8,484 1,943 Change in other long-term liabilities 63 - 63 - Dividends paid (1,683) (1,103) (6,685) (4,407) ------------------------------------------------------------------------- 1,298,149 (3,947) 1,289,586 499 Investments: Acquisition, net of cash acquired of $1,843 (1,535,778) - (1,535,778) - Purchase of capital assets (46,447) (25,599) (111,830) (69,309) Proceeds on disposition of capital assets 638 6,237 1,339 6,237 Decrease (increase) in other assets (7,400) (8,920) 4,210 (19,915) ------------------------------------------------------------------------- (1,588,987) (28,282) (1,642,059) (82,987) Foreign exchange gain (loss) on cash held in foreign currencies (8,091) 3,825 (20,691) 2,515 ------------------------------------------------------------------------- Increase in cash and cash equivalents 149,419 11,944 164,002 72,337 Cash and cash equivalents, beginning of period 178,799 152,272 164,216 91,879 ------------------------------------------------------------------------- Cash and cash equivalents, end of period $ 328,218 $ 164,216 $ 328,218 $ 164,216 ------------------------------------------------------------------------- ------------------------------------------------------------------------- >> %SEDAR: 00002065E /For further information: Lyne Beauregard, Cinram International Inc., Tel: (416) 321-7930, lynebeauregard@cinram.com/ (CRW.) CO: Cinram International Inc. CNW 16:43e 09-MAR-04