REGISTRATION NO. 333-128911

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2

                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933


                                  (Amendment-No. 1)


                            INTELLIPHARMACEUTICS LTD.
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)


                                                       
           DELAWARE                         2834                  05-0496586
   (STATE OR JURISDICTION OF          (PRIMARY STANDARD        (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)   INDUSTRIAL CLASSIFICATION   IDENTIFICATION NO.)
                                        CODE NUMBER)


          (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)

                     DR. ISA ODIDI, CHIEF EXECUTIVE OFFICER
                                30 WORCESTER ROAD
                        TORONTO, ONTARIO, CANADA M9W 5X2
                                 (416) 798-3001

            (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)





                             CT CORPORATION SYSTEM
                         111 EIGHTH AVENUE, 13TH FLOOR
                               NEW YORK, NY 10011
                                 (212) 590-9331


APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As Soon As
Practicable After This Registration Statement Becomes Effective.


                                       -i-

If any of the securities being registered in this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
re-investment plans, check the following box. [INDICATE CHECK]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering.

If this form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.

If this form is a post-effective amendment filed pursuant to Rule 462(d) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.

If delivery of the prospectus is to be made pursuant to Rule 434, check the
following box.

                         CALCULATION OF REGISTRATION FEE



                                                             PROPOSED
                                                             MAXIMUM       PROPOSED
                                                             OFFERING      MAXIMUM
                                                AMOUNT        PRICE       AGGREGATE      AMOUNT OF
  TITLE OF EACH CLASS OF SECURITIES TO BE        TO BE         PER         OFFERING    REGISTRATION
                   REGISTERED                 REGISTERED   SECURITY(1)      PRICE           FEE
  ---------------------------------------     ----------   -----------   -----------   ------------
                                                                           
Common Stock, $.001 par value per share (2)    5,193,946      $2.00      $10,387,892     $1,111.50
Common Stock, $.001 par value per share (3)   10,850,000      $2.00      $21,700,000     $2,321.90
Common Stock, $.001 par value per share (4)    5,278,500      $2.00      $10,557,000     $1,129.60
Total (5)                                     21,322,446                 $42,644,892     $4,563.00


(1)  Estimated solely for purposes of calculating the registration fee in
     accordance with Rule 457 under the Securities Act of 1933, as amended.

(2)  Represents Common Stock held by Selling Securityholders.

(3)  Represents Common Stock underlying IntelliPharmaCeutics Corp. Convertible
     Voting Stock held by IntelliPharmaCeutics Inc. that may be converted into
     the same number of shares of Exchangeable Stock of IntelliPharmaCeutics
     Corp. which are exchangeable into the same number of shares of Common Stock
     of IntelliPharmaCeutics Ltd.

(4)  Represents Common Stock underlying warrants and options held by Selling
     Securityholders.


(5)  Fees of 5,001.65 were paid in connection with the filing of the original
     Registration Statement on October 7, 2005 to register 21,247,446 shares.


The registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the registrant shall file
a further amendment which specifically states that this Registration Statement
shall thereafter become effective in accordance with Section 8(a) of the
Securities Act of 1933 or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a)
may determine.


                                EXPLANATORY NOTE




In filing this registration statement, the Registrant is not relying in any way
on the filed reports, business or assets of Ready Capital Corp., a company with
which the Registrant entered into a share exchange agreement in 2004. Ready
Capital Corp. was a blank check corporation and did not at any time have an
active business. Ready Capital Corp., prior to the transaction, and
IntelliPharmaCeutics, after the transaction, from time to time filed certain
reports with the Securities and Exchange Commission.  These reports were filed
on a voluntary basis. They do not contain any information that the Registrant
believes is relevant to an understanding of the Registrant's current business or
financial condition. Consequently, the Registrant encourages investors to rely
on the information in this registration statement and not in any earlier filings
that appear in the Registrant's EDGAR file with the SEC.



                                      -ii-


THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY
NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES
IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.


                 SUBJECT TO COMPLETION, DATED FEBRUARY 27, 2006


                            INTELLIPHARMACEUTICS LTD.


                              21,322,446 SHARES OF


                                  COMMON STOCK


This prospectus relates to the public offering of an aggregate of 21,322,446
shares of common stock which may be sold from time to time by the selling
stockholders of IntelliPharmaCeutics Ltd. named in this prospectus. Of these
shares, 5,278,500 shares are issuable upon the exercise of options and warrants,
and 10,850,000 shares are issuable upon the (1) exchange by IntelliPharmaCeutics
Inc. of Exchangeable Stock in IntelliPharmaCeutics Corp. that it is entitled to
acquire, and (2) cancellation of 10,850,000 Special Voting Stock currently owned
by IntelliPharmaCeutics Inc. in IntelliPharmaCeutics Ltd. The Company receives
monies only upon sales from conversion of the warrants and options and not from
the sale of the offered shares.


The shares of common stock are being registered to permit the selling
stockholders to sell the shares from time to time in the public market. The
stockholders may sell the shares through ordinary brokerage transactions,
directly to market makers of our shares or through any other means described in
the section entitled "Plan of Distribution" beginning on page 19.

We have paid the expenses of preparing this prospectus and the related
registration expenses.

Our common stock is not traded on any exchange or market system. We intend to
apply to list our common stock on either the Nasdaq SmallCap Market, the
American Stock Exchange, or the OTC Bulletin Board.

          THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK.

                     SEE "RISK FACTORS" BEGINNING ON PAGE 2

We may amend or supplement this prospectus from time to time by filing
amendments or supplements as required. You should read the entire prospectus and
any amendments or supplements carefully before you make your investment
decision.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.


                THE DATE OF THIS PROSPECTUS IS FEBRUARY 27, 2006



                                     -iii-

                                TABLE OF CONTENTS




                                                                            Page
                                                                            ----
                                                                         
PROSPECTUS SUMMARY.......................................................      1
RISK FACTORS.............................................................      2
USE OF PROCEEDS..........................................................     15
SELLING STOCKHOLDERS.....................................................     15
PLAN OF DISTRIBUTION.....................................................     19
MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.................     20
MANAGEMENT'S DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION AND
   RESULTS OF OPERATIONS.................................................     21
BUSINESS.................................................................     29
MANAGEMENT...............................................................     41
EXECUTIVE COMPENSATION...................................................     43
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS...........................     44
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT...........     45
DESCRIPTION OF SECURITIES................................................     46
SHARES ELIGIBLE FOR FUTURE SALE..........................................     47
INDEMNIFICATION FOR SECURITIES ACT LIABILITIES...........................     48
LEGAL MATTERS............................................................     48
EXPERTS..................................................................     49
ADDITIONAL INFORMATION...................................................     49
FINANCIAL STATEMENTS.....................................................    F-1
   CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDING
      DECEMBER 31, 2004..................................................    F-1
   INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE PERIOD
      ENDING MARCH 31, 2005..............................................   F-18
   INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS FOR THE PERIOD
      ENDING JUNE 30, 2005...............................................   F-32
   INTERIM CONSOLIDATED CONDENSED FINANCIAL  STATEMENTS FOR THE PERIOD
      ENDING SEPTEMBER 30, 2005..........................................   F-46
   FINANCIAL STATEMENTS OF INTELLIPHARMACEUTICS CORP. FOR THE YEAR
      ENDING DECEMBER 31, 2003...........................................   F-60
   FINANCIAL STATEMENTS OF READY CAPITAL CORP. FOR THE YEAR ENDING
      DECEMBER 31, 2003..................................................   F-72
INFORMATION NOT REQUIRED IN PROSPECTUS...................................   II-1




                                      -iv-

                               PROSPECTUS SUMMARY

     The following summary highlights selected information contained in this
prospectus. This summary does not contain all the information you should
consider before investing in the securities. Before making an investment
decision, you should read the entire prospectus carefully, including the "RISK
FACTORS" section, the financial statements and the notes to the financial
statements. Since we operate solely through our operating affiliate
IntelliPharmaCeutics Corp., as used throughout this prospectus, the terms the
"Company," "we," "us," and "our" refer to IntelliPharmaCeutics Ltd. or
IntelliPharmaCeutics Corp., as the case may be.

                            INTELLIPHARMACEUTICS LTD.

     IntelliPharmaCeutics Ltd., through IntelliPharmaCeutics Corp., a Nova
Scotia corporation, develops, licenses, and markets both new and generic
controlled-release pharmaceutical products. Our principal executive offices are
located at 30 Worcester Road, Toronto, Ontario, Canada M9W 5X2 and our telephone
number is (416) 798-3001.

                                  THE OFFERING



                              
Common stock outstanding         5,193,946 shares.
before the offering

Common stock offered by          Up to 21,322,446 shares, assuming full
selling stockholders             conversion of our operating company's
                                 Exchangeable Stock, and exercise of all
                                 warrants and unvested options.

Common stock to be outstanding   Up to 21,322,446 shares.
after the offering

Risk Factors                     See "Risk Factors," beginning on p.2 for a
                                 description of certain factors you should
                                 consider before making an investment in our
                                 common stock.

Use of Proceeds                  We will not receive any proceeds from the sale
                                 of the common stock issued upon conversion of
                                 the Exchangeable Stock. We will receive
                                 proceeds from the conversion of outstanding
                                 warrants and options. See "Use of Proceeds" for
                                 a complete description.

Forward-Looking Statements       This prospectus contains forward-looking
                                 statements that address, among other things,
                                 our expansion and acquisition strategy,
                                 business development, use of proceeds,
                                 projected capital expenditures, liquidity, and
                                 our development of additional revenue sources.
                                 The forward-looking statements are based on our
                                 current expectations and are subject to risks,
                                 uncertainties and assumptions. We base these
                                 forward-looking statements on information
                                 currently available to us, and we assume no
                                 obligation to update them. Our actual results
                                 may differ materially from the results
                                 anticipated in these forward-looking
                                 statements, due to various factors.




                                       1

                                  RISK FACTORS

CAUTIONARY STATEMENTS

     This prospectus contains forward-looking statements that should be read in
the context of accompanying meaningful cautionary statements identifying
important factors that could cause actual results to differ materially from
those discussed in the forward-looking statement(s).

     Except for historical information, this prospectus, the registration
statement on Form SB-2, of which this prospectus forms a part, our Annual
Reports on Form 10-KSB, our quarterly reports on Form 10-QSB, our current
reports on Form 8-K, periodic press releases, as well as other public documents
and statements, may contain forward-looking statements.

     In addition, representatives of our Company may, from time to time,
participate in speeches and calls with market analysts, conferences with
investors and potential investors in our securities, and other meetings and
conferences. Some of the information presented in such speeches, calls, meetings
and conferences may be forward-looking and should be considered in the context
of the cautionary statements in such presentations and in this prospectus.

     It is not reasonably possible to itemize all of the many factors and
specific events that could affect us and/or our industry as a whole. In some
cases, information regarding certain important factors that could cause actual
results to differ materially from those projected, forecasted, estimated,
budgeted or otherwise expressed in forward-looking statements made by or on
behalf of the Company may appear or be otherwise conveyed together with such
statements.

RISKS AND UNCERTAINTIES

The Company is subject to risks, events and uncertainties, or "risk factors",
associated with being both a publicly-traded company operating in the
biopharmaceutical industry, and as an enterprise with several projects in the
research and development stage. Such risk factors could cause reported financial
information to not necessarily be indicative of future operating results or of
future financial position. The Company cannot predict all of the risk factors,
nor can it assess the impact, if any, of such risk factors on the Company's
business or the extent to which any factor, or combination of factors, may cause
future results or financial position to differ materially from those reported or
those projected in any forward-looking statements. Accordingly, reported
financial information and forward-looking statements should not be relied upon
as a prediction of future actual results.

An investment in our common stock involves a high degree of risk. Before
deciding whether to invest, you should read and consider carefully the following
risk factors.


                                       2

RISKS RELATED TO OUR BUSINESS AND INDUSTRY

WE HAVE A LIMITED OPERATING HISTORY, WORKING CAPITAL, ACCUMULATED DEFICITS AND
LOSSES WHICH COULD HINDER OUR VALUE OR OUR ABILITY TO OBTAIN ADDITIONAL CAPITAL,
IF NEEDED.


     Our operating company, IntelliPharmaCeutics Corp., commenced operations in
2002 and has incurred losses through the quarterly period ended September 30,
2005. For the years ended December 31, 2004, 2003 and 2002 we incurred losses of
$1,662,352, $881,159 and $95,802, respectively. For the nine months ended
September 30, 2005, we incurred an additional loss of $1,657,732. As at
September 30, 2005, we had an accumulated deficit of $4,297,046. These
historical financial losses and financial condition could make it more difficult
for us to obtain financing in the future or could reduce the value the market
places on our common stock. See the Financial Statements commencing on page F-1.


WE WILL CONTINUE TO INCUR LOSSES AND WE MAY NEVER ACHIEVE PROFITABILITY.

     We will continue to incur losses as we engage in the development of
products in our pipeline. There can be no assurance that we will ever be able to
achieve or sustain profitability or positive cash flow. Our ultimate success
will depend on whether our drug formulations receive the approval of the Food
and Drug Administration ("FDA") and we are able to successfully market approved
products. We cannot be certain that we will be able to receive FDA approval for
any of our drug formulations, or that we will reach the level of sales and
revenues necessary to achieve and sustain profitability. We may not be able to
execute our current business plan and fund business operations long enough to
achieve positive cash flow. Furthermore, we may be forced to reduce our expenses
and cash expenditures to a material extent, which would impair our ability to
execute our business plan.

WE WILL NEED ADDITIONAL CAPITAL, AND CANNOT ASSURE YOU THAT ADDITIONAL CAPITAL
WILL BE AVAILABLE TO US.

     We plan to sell additional equity to raise additional capital in the very
near future to provide a more substantial base of working capital. While we will
seek to raise this capital at increasing valuations, no assurance can be given
that future investors will be willing to invest at any increased valuation
levels. We have no commitment for any such additional future capital, and we
cannot assure you that additional capital will be available to us on terms
acceptable to us, or at all. Any sale of equity in the future may be highly
dilutive or on terms disadvantageous to our present shareholders.

IF WE LOSE OUR KEY PERSONNEL, OR IF WE ARE UNABLE TO ATTRACT AND RETAIN
ADDITIONAL PERSONNEL, THEN WE MAY BE UNABLE TO SUCCESSFULLY DEVELOP OUR
BUSINESS.

     We are dependent upon the scientific expertise of Dr. Isa Odidi, Chairman
and Chief Executive Officer, and Dr. Amina Odidi, President and Chief Operating
Officer. Although we now employ, and will in the future continue to employ,
other qualified scientists only Drs. Isa and Amina Odidi have the advanced
knowledge, knowhow and track record of having successfully developed
controlled-release products for other companies. Drs. Odidi have entered into
three-year employment agreements providing for annual compensations of $200,000
per year with 20% annual increases. See "Management, Page 41".

WE MAY BE UNABLE TO RETAIN SKILLED PERSONNEL AND MAINTAIN KEY RELATIONSHIPS.

     The success of our business depends, in large part, on our continued
ability to attract and retain highly qualified management, scientific,
manufacturing and sales and marketing personnel, on our ability to successfully
integrate large number of new employees into our corporate culture, and on our
ability to develop and maintain important relationships with leading research
and medical institutions and key


                                       3

distributors. Competition for these types of personnel and relationships is
intense, and the failure to obtain and retain such personnel could have material
adverse consequences.


AS AT SEPTEMBER 30, 2005, WE OWE DRS. ISA AND AMINA ODIDI AN AGGREGATE OF
$1,600,826 (CAN$1,861,280), AND WE ARE OBLIGATED TO SATISFY THIS DEBT FROM 25%
OF OUR GROSS REVENUES, IF ANY, WHICH COULD DRAIN OUR LIMITED RESOURCES.



     As at September 30, 2005, owe Drs. Isa and Amina Odidi, our Chief Executive
Officer and Chief Operating Officer, respectively, $1,600,826 (Can$1,861,280)
in connection with loans previously made by them to us. This obligation is
payable from 25% of gross revenues, or 100% of Canadian Research Tax Credits
arising from research completed prior to September 10, 2004, pro rata, until
satisfied. The payment of this obligation could restrict, or slow, the
implementation of our business plan. See "Management."


WE MAY NOT HAVE SUFFICIENT INTELLECTUAL PROPERTY PROTECTION. UNCERTAINTY CAN
ARISE REGARDING THE APPLICABILITY OF OUR PATENTS AND PROPRIETARY TECHNOLOGY AND
PATENT PROTECTION IS UNPREDICTABLE.

     We hold numerous U.S. and foreign patents and have many pending
applications for additional patents. We intend to continue to seek patent
protection for, or maintain as trade secrets, all of the commercially promising
drug delivery platforms and technologies that we have discovered, developed or
acquired. Our success depends, in part, on our ability, and our collaborative
partners' ability, to obtain and maintain patent protection for new product
candidates, maintain trade secret protection and operate without infringing the
proprietary rights of third parties. As with most biotechnology and
pharmaceutical companies, our patent position is highly uncertain and involves
complex legal and factual questions. Without patent and other similar
protection, other companies could offer substantially identical products for
sale without incurring the sizeable development costs that we have incurred. Our
ability to recover these expenditures and realize profits upon the sale of
products could be diminished. The process of obtaining patents can be
time-consuming and expensive with no certainty of success. Even if we spend the
necessary time and money, a patent may not issue or it may insufficiently
protect the technology it was intended to protect. We can never be certain that
we were first to develop the technology or that we were the first to file a
patent application for the particular technology because most U.S. patent
applications are confidential until a patent issues, and publications in the
scientific or patent literature lag behind actual discoveries. If our pending
patent applications are not approved for any reason, or if we are unable to
receive patent protection for additional proprietary technologies that we
develop, the degree of future protection for our proprietary rights will remain
uncertain. Furthermore, third parties may independently develop similar or
alternative technologies, duplicate some or all of our technologies, design
around our patented technologies or challenge our issued patents. Such third
parties may have filed patent applications, or hold issued patents, relating to
products or processes competitive with those we are developing. The patents of
our competitors may impair our ability to do business in a particular area. Our
success will depend, in part, on our ability to obtain patents, protect trade
secrets and other proprietary information and operate without infringing on the
proprietary rights of others.


                                       4



     With respect to the segment of our business where we develop bio-equivalent
versions of existing drugs, there has been substantial litigation in the
pharmaceutical industry concerning the manufacture, use and sale of new products
that are the subject of conflicting patent rights. When we file an Abbreviated
New Drug Application ("ANDA") for a bio-equivalent version of a drug, we may, in
some circumstances, be required to certify to the FDA that any patent which has
been listed with the FDA as covering the branded product has expired, the date
any such patent will expire, or that any such patent is invalid or will not be
infringed by the manufacture, sale or use of the new drug for which the
application is submitted. Approval of an ANDA is not effective until each listed
patent expires, unless the applicant certifies that the patents at issue are not
infringed or are invalid and so notifies the patent holder and the holder of the
branded product. A patent holder may challenge a notice of non-infringement or
invalidity by suing for patent infringement within 45 days of receiving notice.
Such a challenge would prevent FDA approval for a period which ends 30 months
after the receipt of notice, or sooner if an appropriate court rules that the
patent is invalid or not infringed. From time to time, in the ordinary course of
business, we face such challenges.

     The expense of litigation, whether or not we are successful, could drain
limited financial resources, affecting our business, results of operations,
financial condition and cash flows. Such lawsuits may be brought and the
ultimate outcome of such litigation, if commenced, could materially affect our
business, results of operations, financial condition and cash flows. Regardless
of FDA approval, should anyone commence a lawsuit with respect to any alleged
patent infringement by us, whether because of the filing of an ANDA or
otherwise, the uncertainties inherent in patent litigation make the outcome of
such litigation difficult to predict.

     We rely on trade secrets, know-how and other proprietary information as
well as requiring our employees and other vendors and suppliers to sign
confidentiality agreements. However, these confidentiality agreements may be
breached, and we may not have adequate remedies for such breaches. Others may
independently develop substantially equivalent proprietary information without
infringing upon any proprietary technology. Third parties may otherwise gain
access to our proprietary information and adopt it in a competitive manner.

     THE SUCCESSFUL DEVELOPMENT OF ANY OF THE COMPANY'S PRODUCTS IS HIGHLY
UNCERTAIN AND REQUIRES SIGNIFICANT EXPENDITURES.

     Successful development of the Company's products is highly uncertain and is
dependent on numerous factors, many of which are beyond our control. Products
that appear promising in research or early phases of development may fail to
reach later stages of development or the market for several reasons including:

     (a)  For ANDA candidates, clinical trial results may not meet regulatory
          requirements for the demonstration of bio-equivalence, or may show the
          product to be less effective than desired (e.g., the trial failed to
          meet its primary or secondary objectives) or to have harmful or
          problematic side effects.

     (b)  For NDA candidates, a product may not demonstrate acceptable clinical
          trial results, even though it demonstrated positive pre-clinical trial
          results.

     (c)  For NDA candidates, a product may not be effective in treating a
          specified condition or illness.

     (d)  A product may have harmful side effects on humans.


                                       5

     (e)  Products may fail to receive the necessary regulatory approvals from
          the FDA or other regulatory bodies, or there may be delays in
          receiving such approvals. Among other things, such delays may be
          caused by slow enrolment in clinical studies, extended lengths of time
          to achieve study endpoints, additional time requirements for data
          analysis, discussions with the FDA, FDA requests for additional
          preclinical or clinical data, or unexpected safety, efficacy or
          manufacturing issues.

     (f)  Difficulties may be encountered in formulating products, scaling up
          manufacturing processes or in getting approval for manufacturing.

     (g)  Manufacturing costs, pricing or reimbursement issues, other
          competitive therapeutics, or other commercial factors may make the
          product uneconomical.

     (h)  The proprietary rights of others, and their competing products and
          technologies, may prevent the product from being developed or
          commercialized.

     Success in preclinical and early clinical trials does not ensure that
large-scale clinical trials will be successful. Clinical results are frequently
susceptible to varying interpretations that may delay, limit or prevent
regulatory approvals. The length of time necessary to complete clinical trials
and to submit an application for marketing approval for a final decision by a
regulatory authority varies significantly and may be difficult to predict.

     Factors affecting our R&D expenses include, but are not limited to the
number of, and the outcomes of, clinical trials currently being conducted by us
and/or our collaborators. For example, our R&D expenses may increase based on
the number of late-stage clinical trials being conducted by us and/or our
collaborators.

          As a result, there can be no assurance that any of our products
currently in development will ever be successfully commercialized.

BECAUSE WE HAVE LIMITED EXPERIENCE IN MARKETING OR SELLING OUR PROPOSED
PRODUCTS, THESE PRODUCTS MAY NEVER BE SUCCESSFUL.

     Even if we are able to develop our products and obtain necessary regulatory
approvals, we have limited experience or capabilities in marketing or
commercializing any of our proposed products. We are dependent on our ability to
find marketing partners or contract sales companies for commercial sale of our
products. Even if we find a potential marketing partner, we may not be able to
negotiate a licensing contract on favorable terms to justify our investment or
achieve adequate revenues. In addition, a licensing transaction with a marketing
partner does not assure a product's success, which is dependent upon patients,
physicians or third-party payers' accepting the product.

     Our products may prove to be unsuccessful if various parties, including
government health administration authorities, private health care insurers and
other health care payers, such as health maintenance organizations and
self-insured employee plans that determine reimbursement to the consumer, do not
accept our products. We cannot assure you that reimbursement will be available
at all or at levels sufficient to allow our marketing partners to achieve
profitable price levels for our products. If we fail to achieve adequate
reimbursement levels, patients may not purchase our products and sales of these
products will be reduced.

WE MAY BE UNABLE TO COMPETE SUCCESSFULLY AGAINST OUR CURRENT AND FUTURE
COMPETITORS.


                                       6

     Our competitors are numerous and include, among others, major
pharmaceutical companies, biotechnology firms, universities and other research
institutions. Our competitors may succeed in developing technologies and
products that are more effective than drug delivery technology we are developing
or that will cause our technology or products to become obsolete or
noncompetitive. In addition, our potential products, if approved and
commercialized, will compete against well-established existing products.

     Many of our competitors have substantially greater financial and technical
resources and production and marketing capabilities than we have. They also may
have greater experience in conducting preclinical testing and clinical trials of
pharmaceutical products and obtaining FDA and other regulatory approvals.
Therefore, our competitors may succeed in obtaining FDA approval for products
faster than we could. Even if we commence commercial sales of our products, we
will also be competing against their greater manufacturing efficiency and
marketing capabilities, areas in which we have limited or no experience. We also
face and will continue to face intense competition from other companies for
collaboration arrangements with other pharmaceutical and biotechnology
companies.

     Although we believe that our ownership of patents for some of our drug
delivery products will limit direct competition with these products, we must
also compete with other promising technologies and other products and delivery
alternatives that may be more effective than our products and proposed products.
In addition, we may not be able to compete effectively with other commercially
available products or drug delivery technologies.

IF WE FAIL TO NEGOTIATE OR MAINTAIN SUCCESSFUL COLLABORATIVE ARRANGEMENTS WITH
THIRD PARTIES, OUR DEVELOPMENT AND COMMERCIALIZATION ACTIVITIES MAY BE DELAYED
OR REDUCED.

     In the past, we have entered into, and expect to enter into in the future,
collaborative arrangements with third parties who provide us with funding and/or
who perform research, development, regulatory compliance, manufacturing or
commercialization activities relating to some or all of our product candidates.
If we fail to secure or maintain successful collaborative arrangements, our
development and commercialization activities may be delayed or reduced.

     These collaborative agreements can be terminated under certain conditions
by our partners. Our partners may also under some circumstances independently
pursue competing products, delivery approaches or technologies. Even if our
partners continue their contributions to our collaborative arrangements, they
may nevertheless determine not to actively pursue the development or
commercialization of any resulting products. Also, our partners may fail to
perform their obligations under the collaborative arrangements or may be slow in
performing their obligations. In addition, our partners may experience financial
difficulties at any time that could prevent them from having available funds to
contribute to these collaborations. In these circumstances, our ability to
develop and market potential products could be severely limited.

DIFFICULTIES OR DELAYS IN PRODUCT MANUFACTURING COULD HARM OUR BUSINESS.

     We currently do not produce any products, but plan to in the future, either
directly or via contractors. Problems with any of our facilities or
manufacturing processes, or our contractors' financial viability, facilities or
manufacturing processes could result in failure to produce adequate product
supplies or product defects, which could require us to delay shipment of
products, recall products previously shipped or to be unable to supply products
at all.

     In addition, any prolonged interruption in the operations of our, or our
contractors', manufacturing facilities could result in cancellations of
shipments, loss of product in the process of being


                                       7

manufactured, or a shortfall or stock-out of available product inventory, any of
which could have a material adverse impact on our business. A number of factors
could cause prolonged interruptions, including the inability of a supplier to
provide raw materials used for manufacture of our products, equipment
obsolescence, malfunctions or failures, product contamination problems, damage
to a facility, including future warehouses and distribution facilities, due to
natural disasters, changes in FDA regulatory requirements or standards that
require modifications to our manufacturing processes, action by the FDA or by us
that results in the halting or slowdown of production of one or more of our
products due to regulatory issues, a contract manufacturer going out of business
or failing to produce product as contractually required or other similar
factors.

WE ARE SUBJECT TO EXTENSIVE GOVERNMENT REGULATION THAT MAY CAUSE US TO CANCEL OR
DELAY THE INTRODUCTION OF OUR PRODUCTS TO MARKET.

     The cost of complying with government regulation can be substantial.
Governmental authorities in the United States and Canada and comparable
authorities in foreign countries also regulate the research and development,
testing and safety of pharmaceutical products. The regulations applicable to our
existing and future products may change. There can be long delays in obtaining
required clearances from regulatory authorities in any country after
applications are filed. Government agencies in the United States, Canada and
other countries in which we carry on business regulate pharmaceutical products
intended for human use. Regulations require extensive clinical trials and other
testing and government review and final approval before we can market these
products.

     Requirements for approval vary widely from country to country outside of
the United States and Canada. Whether or not approved in the United States or
Canada, regulatory authorities in other countries must approve a product prior
to the commencement of marketing the product in those countries. The time
required to obtain any such approval may be longer than in the United States or
Canada. Any failure or delay in obtaining regulatory approvals could make us
unable to market any products we develop and therefore affect our business,
results of operations, financial condition and cash flows.

OTHER FACTORS COULD AFFECT OUR PRODUCT SALES.

     Other factors that could affect our product sales include, but are not
     limited to:

     (a)  The timing of FDA approval, if any, of competitive products.

     (b)  Pricing decisions, including decisions of our licensed distributors to
          increase or decrease the price of a product, and the pricing decisions
          of competitors.

     (c)  Government and third-party payor reimbursement and coverage decisions
          that affect the utilization of our products and competing products.

     (d)  Negative safety or efficacy data from new clinical studies causing the
          utilization and sales of our products to decrease.

     (e)  Negative safety or efficacy data from post-approval marketing
          experience causing sales of our products to decrease or for a product
          to be recalled.

     (f)  The degree of patent protection afforded our products by patents
          granted to us, and by the outcome of litigation involving our patents.


                                       8

     (g)  The outcome of litigation involving patents of other companies
          concerning our products or processes related to production and
          formulation of those products or uses of those products.

     (h)  The increasing use and development of alternate therapies.

     (i)  The rate of market penetration by competing products.

     (j)  The termination of an existing arrangement with any of the wholesalers
          who may supply our products.

WE MAY BE REQUIRED TO INSTITUTE OR DEFEND LAWSUITS, POSSIBLY RESULTING IN
MONETARY DAMAGES THAT COULD DISRUPT OUR BUSINESS OPERATIONS.

     There is currently no pending litigation or threatened claim against us;
however, the pharmaceutical industry is highly litigious. The cost of commencing
or defending litigation, if necessary, could be significant and could
significantly drain our resources and disrupt our business operations.

     While there is no litigation pending or threatened against the Company,
litigation to which we may be subjected could relate to, among other things, our
patent and other intellectual property rights, licensing arrangements with other
persons, product liability and financing activities. Such litigation could
include an injunction against the manufacture or sale of a product or potential
product or a significant jury verdict or punitive damages award, or a judgment
that certain of our patent or other intellectual property rights are invalid or
unenforceable.

OUR BUSINESS MAY INCUR SUBSTANTIAL EXPENSE TO COMPLY WITH ENVIRONMENTAL LAWS AND
REGULATIONS.

     We may incur substantial costs to comply with environmental laws and
regulations. In addition, we may discover currently unknown environmental
problems or conditions. We are subject to extensive federal, state, provincial
and local environmental laws and regulations which govern the discharge,
emission, storage, handling and disposal of a variety of substances that may be
used in, or result from, our operations. Environmental laws or regulations (or
their interpretation) may become more stringent in the future.

WE ARE EXPOSED TO FLUCTUATIONS IN EXCHANGE RATES AND EXCHANGE CONTROL
REGULATIONS, WHICH COULD ADVERSELY AFFECT OUR PROFIT MARGINS.

     During the next twelve months, we expect to have more costs payable in
foreign currencies. There may be instances where we have net foreign currency
exposure. Although none of our current foreign operations have any such
restrictions, some of the foreign currencies in which we may be paid in the
future, might be subject to exchange control regulations or other impediments to
convertibility to U.S. dollars. We may not be able to hedge our currency risks.
To the extent that we are unable or choose not to convert these currencies to
U.S. dollars or utilize them to pay our expenses in-country, we might earn
revenues which we are unable to repatriate outside of the country in which they
are earned.

CHANGES IN THE HEALTHCARE INDUSTRY THAT ARE BEYOND OUR CONTROL MAY BE
DETRIMENTAL TO OUR BUSINESS.

     The healthcare industry is changing rapidly as the public, government,
medical professionals and the pharmaceutical industry examine ways to broaden
medical coverage while controlling the increase in healthcare costs. Potential
changes could put pressure on the prices of prescription pharmaceutical


                                       9

products and reduce our business or prospects. We cannot predict when, if any,
proposed healthcare reforms will be implemented, and these changes are beyond
our control.

WE MAY INCUR MATERIAL PRODUCT LIABILITY COSTS.

     The testing and marketing of medical products entails an inherent risk of
product liability. While we work almost exclusively with active ingredients
which have been used safely in the marketplace for many years, liability
exposures for biotherapeutics can be extremely large and pose a material risk.
Our business may be materially and adversely affected by a successful product
liability claim or claims in excess of any insurance coverage that we may have.

INSURANCE COVERAGE IS INCREASINGLY MORE DIFFICULT TO OBTAIN OR MAINTAIN.

     While we currently have insurance for our business, property and our
products as they are dosed in clinical trials, first- and third-party insurance
is increasingly more costly and narrower in scope, and we may be required to
assume more risk in the future. If we are subject to third-party claims or
suffer a loss or damage in excess of our insurance coverage, we may be required
to bear that risk in excess of our insurance limits. Furthermore, any first- or
third-party claims made on our insurance policy may impact our ability to obtain
or maintain insurance coverage at reasonable costs or at all in the future.

THE COMPANY'S EFFECTIVE TAX RATE MAY VARY SIGNIFICANTLY.

     Various internal and external factors may have favorable or unfavorable
effects on our future effective tax rate. These factors include but are not
limited to changes in tax laws, regulations and/or rates, changing
interpretations of existing tax laws or regulations, future levels of R&D
spending, the availability of tax credit programs for the reimbursement of all
or a significant proportion of R&D spending, and changes in overall levels of
pretax earnings.

RECENT ACCOUNTING PRONOUNCEMENTS MAY IMPACT OUR FUTURE FINANCIAL POSITION AND
RESULTS OF OPERATIONS.

     Under Financial Accounting Standards Board Interpretation No. 46R (FIN
46R), a revision to Interpretation 46, "Consolidation of Variable Interest
Entities," there is a requirement to assess new business development
collaborations as well as to reassess, upon certain events, the accounting
treatment of business development collaborations based on the nature and extent
of any interest we may have in such entities. Some of such events, as well as
the extent of our ability to exercise influence in the entities with which we
may have such collaborations with, maybe outside of our control. In future, if
and when we have collaborations, our compliance with FIN 46R may result in our
consolidation of companies or related entities with which we may have a
collaborative arrangement with and the lack of control may have a material
impact on our financial condition and/or results of operations in future
periods. Currently, the Company is not a party to any agreements to which FIN
46R would be applicable.

     In December 2004, the FASB issued Statement No. 123 (revised 2004),
"Share-Based Payment," effective beginning after June 15, 2005. FAS 123R
supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees," and
will require companies to recognize compensation expense, using a fair-value
based method, for costs related to share-based payments including stock options
and stock issued under employee stock purchase plans. We will be required to
implement FAS 123R no later than the quarter that begins July 1, 2005. Our
adoption will be applied on a modified prospective basis and measured and
recognized on July 1, 2005. We expect that the adoption of FAS 123R will have a
material adverse impact on our consolidated results of operations and financial
position as we issue stock options to officers, directors, consultants etc. The
impact will depend primarily on such factors as interest rates, the volatility
of the stock and the number of stock options that are granted.


                                       10

CONTINGENCIES AND LITIGATION.

     There has been, and we expect there may be significant litigation in the
industry regarding commercial practices, regulatory issues, pricing, and patents
and other intellectual property rights. Certain adverse unfavorable rulings or
decisions in the future could create variability or have a material adverse
effect on our future results of operations and financial position.

RISKS RELATED TO THE SECURITIES

THERE IS NO MARKET FOR OUR COMMON STOCK.

     We intend to apply for a listing of our common stock on either the Nasdaq
SmallCap Market, the American Stock Exchange ("AMEX"), or, in the alternative,
the OTC Bulletin Board, but have not yet done so. We may not meet the financial
or minimum capital requirements of the Nasdaq SmallCap Market or AMEX upon
completion of this offering, in which case, we will apply for listing on the
Bulletin Board. For listing on the Bulletin Board, we will not have to meet any
financial or minimum capital requirements, but will have to comply with Section
240.15c2-11 of the Code of Federal Regulations, which requires the provision of
material information concerning the issuer, including information regarding the
issuer's corporate structure, business, finances, and securities, as well as
other information. There can be no assurance that the application for our common
stock will be approved, or that if it is approved and listed, that a market will
ever develop.

FLUCTUATIONS IN OUR OPERATING RESULTS COULD AFFECT THE PRICE OF OUR COMMON
STOCK.

     Our operating results may vary from period to period for several reasons
     including:

     (a)  The overall competitive environment for our products.

     (b)  The amount and timing of sales to customers in the United States. For
          example, sales of a product may increase or decrease due to pricing
          changes, fluctuations in distributor buying patterns or sales
          initiatives that our authorized distributors may undertake from time
          to time.

     (c)  The timing and volume of bulk shipments to licensees.

     (d)  The availability and extent of government and private third-party
          reimbursements for the cost of therapy.

     (e)  The extent of product discounts extended to customers.

     (f)  The effectiveness and safety of our various products as determined
          both in clinical testing and by the accumulation of additional
          information on each product after the FDA approves it for sale.

     (g)  The rate of adoption by physicians and the use of our products for
          approved indications and additional indications. Among other things,
          the rate of adoption by physicians and the use of our products may be
          affected by results of clinical studies reporting on the benefits or
          risks of a product.

     (h)  The potential introduction of new products and additional indications
          for existing products.


                                       11

     (i)  The ability to successfully manufacture sufficient quantities of any
          particular marketed product.

     (j)  The number and size of any product price increases our authorized
          distributors may issue.

OUR STOCK PRICE, LIKE THAT OF MANY BIOTECHNOLOGY COMPANIES, WILL LIKELY BE
HIGHLY VOLATILE.

     The market prices for securities of biotechnology companies in general have
been highly volatile and may continue to be highly volatile in the future. At
such time as our securities are registered for trading, the market price of our
common stock may be highly volatile.

     In addition, the following factors may have a significant impact on the
market price of our common stock:

     (a)  Announcements of technological innovations or new commercial products
          by us or our competitors.

     (b)  Publicity regarding actual or potential medical results relating to
          products under development or being commercialized by us or our
          competitors.

     (c)  Litigation that might arise regarding proprietary and patent rights.

     (d)  Regulatory developments or delays concerning our products in the
          United States and foreign countries.

     (e)  Issues concerning the safety of our products or of biotechnology
          products generally.

     (f)  Economic and other external factors or a disaster or crisis.

     (g)  Period-to-period fluctuations in our financial results.

OUR CORPORATE AND CAPITAL STRUCTURE MAY BE CONFUSING TO PURCHASERS OF OUR COMMON
STOCK, WHICH MAY AFFECT THE MARKET FOR OUR COMMON STOCK.

     For corporate and tax reasons that result in significant benefit for us, we
have a corporate and capital structure that may be confusing to purchasers of
our common stock. This could affect the market liquidity for our common stock,
could limit your ability to sell your securities in the secondary market, and
could inhibit our ability to raise future capital.

     Our outstanding capital stock includes common stock and a preferred stock,
called Special Voting Stock. Our common stock has all the typical rights
associated with common stock, including equity and voting interests. Our Special
Voting Stock does not retain any equity interest, only voting rights. (See
"Description of Securities," p. 44).

     IntelliPharmaCeutics Corp. ("IPC Corp.") has outstanding shares of
convertible voting stock that can be converted into stock (Exchangeable Stock)
that is exchangeable for our Common Stock (the Exchangeable Stock and
Convertible Voting Stock together, the "Convertible Securities"). We own all of
IPC Corp.'s common stock, which has all the typical rights associated with
common stock, including equity and voting interests. None of the Convertible
Securities retain any equity interest in IPC Corp., but rather, are economically
equivalent to our common stock. (See "Description of Securities," p. 44).


                                       12

     IntelliPharmaCeutics Inc., a Canadian holding company ("IPC Inc."), which
is controlled by Drs. Isa and Amina Odidi, our Chief Executive Officer and
President, respectively, holds all of our Special Voting Stock and all of the
Convertible Securities.

     As a result, the holders of our common stock have an indirect equity
interest in IPC Corp. equivalent to the voting interest such shareholders hold
in us, approximately 32%. Similarly, IPC Inc., through its ownership of the
Convertible Securities in us, has an indirect equity interest in IPC Corp.
equivalent to the voting interest it holds in us, approximately 68%. We own 50%
of the voting rights in IPC Corp., and IPC Inc. owns the other 50%.


                                       13

                                  (FLOW CHART)

(1)  Each Convertible Voting Share is convertible into one Exchangeable Share
     and is economically equivalent to one share of our common stock. Each
     Exchangeable Share is exchangeable for one share of our common stock.

INTELLIPHARMACEUTICS INC. ("IPC INC."), A CANADIAN HOLDING CORPORATION
CONTROLLED BY DRS. ISA AND AMINA ODIDI, CONTROL US, AND YOU HAVE NO EFFECTIVE
VOICE IN OUR MANAGEMENT.

     IPC Inc., a Canadian holding company owned by Drs. Isa and Amina Odidi, own
approximately 68% of our outstanding voting stock. Additionally, Drs. Isa and
Amina Odidi own 5,000,000 options to purchase our common stock, which vest upon
the achievement of certain milestones. Since the majority of outstanding voting
shares will be owned by Drs. Odidi, purchasers of the shares offered herein will
have no effective voice in our management. See "Principal Stockholders," and
"Executive Compensation."

THERE ARE A LARGE NUMBER OF SHARES UNDERLYING IPC CORP.'S EXCHANGEABLE STOCK,
OPTIONS AND WARRANTS THAT MAY BE AVAILABLE FOR FUTURE SALE AND THE SALE OF THESE
SHARES MAY DEPRESS THE MARKET PRICE OF OUR COMMON STOCK.


     As of September 30, 2005, we have outstanding warrants to purchase 278,500
shares of our common stock at a price of $3.00 per share, outstanding options to
purchase 5,000,000 shares of our common stock at a price of $2.00 per share,
which vest only upon certain conditions, and 10,850,000 shares of common stock
issuable upon conversion of IPC Corp.'s Exchangeable Stock. This prospectus
relates to the resale of up to 16,322,446 shares of common stock underlying
convertible securities and warrants. Other than the 5,000,000 shares underlying
the unvested options, all of the shares will be freely tradable upon the
effective date of the registration statement, of which this prospectus forms a
part, and may be sold without restriction, except for any such shares held by
"affiliates" as that term is defined under Rule 144 of the Securities Act, which
shares will be subject to the resale limitations under Rule 144. The sale of
these shares may adversely affect the market price of our common stock.


OUR COMMON STOCK IS SUBJECT TO PENNY STOCK REGULATION THAT MAY AFFECT ITS
LIQUIDITY.

     Our common stock is subject to regulations of the SEC relating to the
market for penny stocks. These regulations generally require that a disclosure
schedule explaining the penny stock market and the risks associated therewith be
delivered to purchasers of penny stocks and impose various sales practice
requirements on broker-dealers who sell penny stocks to persons other than
established customers and accredited investors. The regulations applicable to
penny stocks may severely affect the market liquidity for our common stock and
could limit your ability to sell your securities in the secondary market.


                                       14

                                 USE OF PROCEEDS

     We will not receive proceeds from the resale of shares of common stock in
this offering. In the future, we may receive up to a maximum of $827,400 from
the exercise of the warrants, and up to $10,000,000 upon the exercise of stock
options. Such proceeds, if any, will be used for working capital.

                              SELLING STOCKHOLDERS


     The following table sets forth the common stock ownership of the selling
stockholders as of February 9, 2006, including the number of shares of common
stock issuable upon the conversion of Exchangeable Stock and the exercise of
warrants held by the selling stockholders, and shares of common stock underlying
unvested options. Other than as set forth in the following table, the selling
stockholders have not held any position or office or had any other material
relationship with us or any of our predecessors or affiliates within the past
three years.





                                                                                          SECURITIES
                                   SECURITIES OWNED PRIOR                                 OWNED AFTER
                                        TO OFFERING           SECURITIES OFFERED (2)     OFFERING (3)
                                  -----------------------   --------------------------   ------------
                                                                           % OWNERSHIP
NAME OF SELLING SECURITY HOLDER   COMMON STOCK   WARRANTS   COMMON STOCK   OFFERED (4)   COMMON STOCK
- -------------------------------   ------------   --------   ------------   -----------   ------------
                                                                          
IntelliPharmaCeutics Inc.         10,850,000(1)             10,850,000(1)     67.67            0
Aegis Capital Corp.                               23,550       23,550          0.15            0
John Allport (5)                     200,000                  200,000          1.25            0
Murray Alon                          100,000                  100,000          0.62            0
American Business Systems Inc.        23,333                   23,333          0.15            0
American Capital Resources, LLC       23,333                   23,333          0.15            0
Christopher J. Bardsley               14,000                   14,000          0.09            0
Elliot Bauer                           9,333                    9,333          0.06            0
Bear Stearns Securities Corp.         10,000                   10,000          0.06            0
Jerome Belson                        218,666                  218,666          1.36            0
Gerald A. Brauser                    496,665                  496,665          3.10            0
Bridge Ventures, Inc.                449,988                  449,988          2.81            0
Brino Investment Limited              20,000                   20,000          0.12            0
Urs Brunner                           35,000                   35,000          0.22            0
Tex Caldarola                          9,333                    9,333          0.06            0
Frank Carr                            14,000                   14,000          0.09            0
Cede & Company (6)                   153,995                  153,995          0.96            0
Leonard Cohen                         50,000                   50,000          0.31            0
Robert Henry Cohen                    25,000                   25,000          0.16            0
Abbas T Dahodwala                     25,000                   25,000          0.16            0
Alan Davis                            25,000                   25,000          0.16            0
Aruna A Desai, M.D.                   13,000                   13,000          0.08            0
Amit Doshi                            25,000                   25,000          0.16            0
Dutchess Foundation (7)              536,648                  536,648          3.35            0
Robert J. Eide                                    23,550       23,550          0.15            0
Equity Trust Company                  12,000                   12,000          0.07            0
F&M 18 Investment Partnership         25,000                   25,000          0.16            0




                                       15





                                                                                          SECURITIES
                                   SECURITIES OWNED PRIOR                                 OWNED AFTER
                                        TO OFFERING           SECURITIES OFFERED (2)     OFFERING (3)
                                  -----------------------   --------------------------   ------------
                                                                           % OWNERSHIP
NAME OF SELLING SECURITY HOLDER   COMMON STOCK   WARRANTS   COMMON STOCK   OFFERED (4)   COMMON STOCK
- -------------------------------   ------------   --------   ------------   -----------   ------------
                                                                          
Stanley Fox                            2,333                     2,333         0.01            0
Annelies Freedman                      6,500                     6,500         0.04            0
Michael Freedman                      23,333      75,000        98,333         0.61            0
Susan Freedman                        23,333                    23,333         0.15            0
Sharon Fuerst                         23,333                    23,333         0.15            0
Joseph Giamanco                      327,999                   327,999         2.05            0
Gilder Funding Corp.                  50,000                    50,000         0.31            0
Eric Goldstein                        23,333                    23,333         0.15            0
Norman Gottlieb                                   31,400        31,400         0.19            0
Frank Grillo                          37,332                    37,332         0.23            0
Hartzmank Investment, LLC             25,000                    25,000         0.16            0
HK Partners                            5,000                     5,000         0.03            0
Carole Howard                         23,333                    23,333         0.15            0
Robert Karsten                        75,000                    75,000         0.47            0
Keys Foundation                      150,000                   150,000         0.94            0
Marvin Kogod                          25,000                    25,000         0.16            0
Henry Kramer                          18,666                    18,666         0.12            0
Charles LaBella                       20,000                    20,000         0.12            0
Herbert Lanzet                        12,500                    12,500         0.08            0
Mak LLC                              100,000                   100,000         0.62            0
Rose McAllister                       18,666                    18,666         0.12            0
Ronald Menello                        50,000                    50,000         0.31            0
Metropolitan Commercial               23,333                    23,333         0.15            0
John A. Moore                         59,165                    59,165         0.37            0
Navaho Investment LP                  50,000                    50,000         0.31            0
Patricia Marie Nugent (5)            300,000                   300,000         1.87            0
Daniel Orenstein                      20,000                    20,000         0.12            0
Seymour Orenstein                     15,000                    15,000         0.09            0
Gerald Ortsman                        20,000                    20,000         0.12            0
Baji Palkhiwala                      146,665      50,000       196,665         1.21            0
Baji Palkhiwala &
   Christine C. Palkhiwala, JT        20,000                    20,000         0.12            0
Christine C. Palkhiwala               20,000                    20,000         0.12            0
Rasik A Patel                         10,000                    10,000         0.06            0
Shirish C Patrawalla                  10,000                    10,000         0.06            0
Kenneth M Reichle, Jr                 12,500                    12,500         0,08            0
Joseph C. Roselle                     28,436                    28,436         0.18            0
Robert Rosenblum                      12,500                    12,500         0.08            0
Lawrence Rubinstein                    6,000                     6,000         0.04            0
S&Z Equity Group LLC                  25,000                    25,000         0.16            0
Saphier Enterprises Ltd.,
   a Partnership                      12,500                    12,500         0.08            0
Albert L. Saphier IRA                 25,000                    25,000         0.16            0
Victor J Scaravilli                   12,500                    12,500         0.08            0
Adam C Schachter                      15,000                    15,000         0.09            0
Nancy Schachter                       15,000                    15,000         0.09            0




                                       16





                                                                                          SECURITIES
                                   SECURITIES OWNED PRIOR                                 OWNED AFTER
                                        TO OFFERING           SECURITIES OFFERED (2)     OFFERING (3)
                                  -----------------------   --------------------------   ------------
                                                                           % OWNERSHIP
NAME OF SELLING SECURITY HOLDER   COMMON STOCK   WARRANTS   COMMON STOCK   OFFERED (4)   COMMON STOCK
- -------------------------------   ------------   --------   ------------   -----------   ------------
                                                                          
Ronald Schaffer                       12,500                    12,500         0.08            0
J. Douglas Schmidt                     9,333                     9,333         0.06            0
Steve Schnipper                       12,500                    12,500         0.08            0
Securities Settlement Corp.           20,999                    20,999         0.13            0
Ethan Seer                            25,000                    25,000         0.16            0
Mehul Shah                            10,000                    10,000         0.06            0
Marvin Sheeba                         12,500                    12,500         0.08            0
Smacs Holding Corp.                   93,333                    93,333         0.58            0
Joel A. Stone                         12,500                    12,500         0.08            0
Leroy Strom                           12,500                    12,500         0.08            0
The  Gerald A Brauser
   Irrevocable Trust                 250,000                   250,000         1.56            0
The Sheth Living Trust                50,000                    50,000         0.31            0
Tisu Investment Limited               40,000                    40,000         0.25            0
Larry L. Weinman                      37,500                    37,500         0.23            0
Alan J Werksmans TTEE                 15,000                    15,000         0.09            0
Dianne Will (7)                       18,666                    18,666         0.12            0
Willstar Consultants, Inc. (7)                     25,000       25,000         0.15            0
Patrick Yat (5)                       50,000                    50,000         0.31            0
Z&K Consulting, LLC                                50,000       50,000         0.31            0
Oscar Zimmerman                       12,500                    12,500         0.08            0
Alan D. Wolfson                       75,000                    75,000         0.47            0
                                  ----------      -------   ----------         ----          ---
   Sub-Total                      16,043,946      278,500   16,322,446          100            0
                                  ----------      -------   ----------         ----          ---






                                   SECURITIES
                                    ISSUABLE
                                   SUBJECT TO               SECURITIES
                                   CONDITIONS                 OFFERED
                                  -----------               ----------
                                                                              
Drs. Isa and Amina Odidi (1)       5,000,000(1)              5,000,000(1)         0            0
                                  ----------      -------   ----------         ----          ---
   Total                          21,043,946      278,500   21,322,446          100            0
                                  ==========      =======   ==========         ====          ===



(1)  Represents common shares issuable on ultimate conversion of 10,850,000
     shares of Special Voting Stock owned by IntelliPharmaCeutics Inc. (see Page
     46). Drs Isa and Amina Odidi, our Chief Executive Officer and Chief
     Financial Officer, respectively, control IntelliPharmaCeutics Inc. Does not
     include 5,000,000 shares of common stock underlying unvested stock options,
     which only vest upon certain conditions.

(2)  Assumes that all shares of common stock underlying the Exchangeable Stock
     and warrants will be issued.

(3)  Assumes that all securities registered will be sold.


(4)  Applicable percentage ownership is based on 16,043,946 shares of common
     stock outstanding as of October 31, 2005, together with 278,500 warrants
     exercisable or convertible into shares of common



                                       17

     stock within 60 days of the Effective Date. Beneficial ownership is
     determined in accordance with the rules of the Securities and Exchange
     Commission and generally includes voting or investment power with respect
     to securities. Shares of common stock that are currently exercisable or
     exercisable within 60 days of the Effective Date are deemed to be
     beneficially owned by the person holding such securities for the purpose of
     computing the percentage of ownership of such person, but are not treated
     as outstanding for the purpose of computing the percentage ownership of any
     other person.

(5)  John Allport and Patrick Yat are officers of the Company. Patricia Marie
     Nugent is the wife of John Allport.

(6)  Represents shares of common stock held in street name by holders.

(7)  Dutchess Foundation and Willstar Consultants, Inc. are entities controlled
     by Sharon Will and Diane Will, respectively. Sharon Will and Diane Will are
     former President and Secretary, respectively, of the Company.


                                       18

                              PLAN OF DISTRIBUTION

     We are registering the shares of common stock on behalf of the selling
stockholders. We are paying all costs, expenses and fees in connection with the
registration of shares offered by this prospectus. Brokerage commissions, if
any, attributable to the sale of shares will be borne by the selling
stockholders.

     The selling stockholders and any pledgees, assignees and
successors-in-interest may, from time to time, sell any or all of their shares
of common stock on any stock exchange, market or trading facility on which the
shares are traded or in private transactions. These sales may be at fixed or
negotiated prices. The selling stockholders may use any one or more of the
following methods when selling shares:

     (a)  ordinary brokerage transactions and transactions in which the
          broker-dealer solicits purchasers;

     (b)  block trades in which the broker-dealer will attempt to sell the
          shares as agent but may position and resell a portion of the block as
          principal to facilitate the transaction;

     (c)  purchases by a broker-dealer as principal and resale by the
          broker-dealer for its account;

     (d)  an exchange distribution in accordance with the rules of the
          applicable exchange;

     (e)  privately negotiated transactions; or

     (f)  any other method permitted pursuant to applicable law.

     Broker-dealers engaged by the selling stockholders may arrange for other
brokers-dealers to participate in sales. Broker-dealers may receive commissions
or discounts from the selling stockholders (or, if any broker-dealer acts as
agent for the purchaser of shares, from the purchaser) in amounts to be
negotiated. Each selling stockholder does not expect these commissions and
discounts relating to sales of shares to exceed what are customary in the types
of transactions involved. In connection with the sale of our common stock or
interests therein, the selling stockholders may enter into hedging transactions
with broker-dealers or other financial institutions, which may in turn engage in
short sales of the common stock in the course of hedging the positions they
assume. The selling stockholders may also sell shares of our common stock short
and deliver these securities to close out their short positions, or loan or
pledge the common stock to broker-dealers that in turn may sell these
securities. The selling stockholders may also enter into options or other
transactions with broker-dealers or other financial institutions or create one
or more derivative securities which require the delivery to such broker-dealer
or other financial institution of shares offered by this prospectus, which
shares such broker-dealer or other financial institution may resell pursuant to
this prospectus (as supplemented or amended to reflect such transaction).

     The selling stockholders and any broker-dealers or agents that are involved
in selling the shares may be deemed to be "underwriters" within the meaning of
the Securities Act in connection with such sales. In such event, any commissions
received by such broker-dealers or agents and any profit on the resale of the
shares purchased by them may be deemed to be underwriting commissions or
discounts under the Securities Act. Each selling stockholder has informed us
that it does not have any agreement or understanding, directly or indirectly,
with any person to distribute the common stock.

     Because the selling stockholders may be deemed to be "underwriters" within
the meaning of the Securities Act, they will be subject to the prospectus
delivery requirements of the Securities Act. In addition, any securities covered
by this prospectus which qualify for sale pursuant to Rule 144 under the
Securities Act may be sold under Rule 144 rather than under this prospectus. The
selling stockholders have advised us that they have not entered into any
agreements, understandings or arrangements with any underwriter or broker-dealer
regarding the sale of the shares. There is no underwriter or coordinating broker
acting in connection with the proposed sale of the shares by the selling
stockholders.


                                       19

     We are required to pay certain fees and expenses incurred incident to the
registration of the shares. We estimate that the total expenses of the offering
payable by us will be $65,000.00 . We have agreed to indemnify the selling
stockholders against certain losses, claims, damages and liabilities, including
liabilities under the Securities Act.

     We agreed to keep this prospectus effective until the earlier of (i) the
date on which the shares may be resold by the selling stockholders without
registration and without regard to any volume limitations by reason of Rule
144(e) under the Securities Act or any other rule of similar effect or (ii) all
of the shares have been sold pursuant to the prospectus or Rule 144 under the
Securities Act or any other rule of similar effect. The shares will be sold only
through registered or licensed brokers or dealers if required under applicable
state securities laws. In addition, in certain states, the shares may not be
sold unless they have been registered or qualified for sale in the applicable
state or an exemption from the registration or qualification requirement is
available and is complied with.

     Under applicable rules and regulations under the Exchange Act, any person
engaged in the distribution of the shares may not simultaneously engage in
market making activities with respect to our common stock for a period of two
business days prior to the commencement of the distribution. In addition, the
selling stockholders will be subject to applicable provisions of the Exchange
Act and the rules and regulations thereunder, including Regulation M, which may
limit the timing of purchases and sales of shares of our common stock by the
selling stockholders or any other person. WE WILL MAKE COPIES OF THIS PROSPECTUS
AVAILABLE TO THE SELLING STOCKHOLDERS AND HAVE INFORMED THEM OF THE NEED TO
DELIVER A COPY OF THIS PROSPECTUS TO EACH PURCHASER AT OR PRIOR TO THE TIME OF
THE SALE.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET FOR SECURITIES

          There is currently no market for our common stock. We intend to apply
for a listing of our common stock on either the Nasdaq SmallCap Market, AMEX,
or, in the alternative, the OTC Bulletin Board, but have not yet done so. There
can be no assurance that the application for our common stock will be approved,
or that if it is approved and listed, that a market will ever develop.


          As of February 9, 2006, there were approximately 90 stockholders of
record of the Company's common stock.


DIVIDEND POLICY

     To date, we have not declared or paid any cash dividends on our common
stock. Any future determination to pay dividends on our common stock will depend
upon our results of operations, financial condition and capital requirements,
and such other factors deemed relevant by our Board of Directors.


                                       20

                        MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The information in this prospectus contains certain forward-looking
statements regarding, among other things, the anticipated financial and
operating results of the Company and the prospects of the industry in which it
operates. These statements should be read in the context of accompanying
meaningful cautionary statements identifying important factors that could cause
actual results to differ from the projected results. All statements other than
statements of historical fact made in this prospectus are forward looking. The
Company undertakes no obligation to publicly release any modifications or
revisions to these forward-looking statements to reflect events or circumstances
occurring after the date hereof, or to reflect the occurrence of unanticipated
events. The Company cautions investors that actual financial and operating
results and industry conditions may differ materially from those projected in
forward-looking statements made by, or on behalf of, the Company. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause the actual results, performance or achievements of
the Company or its industry to be materially different from any future results,
performance or achievements expressed or implied by such forward-looking
statements.



The following discussion and analysis should be read in conjunction with the
audited annual, and unaudited quarterly, consolidated financial statements of
IntelliPharmaCeutics Ltd., included herewith, and the information under "Risk
Factors". This discussion should not be construed to imply that the results
discussed herein will necessarily continue into the future, or that any
conclusion reached herein will necessarily be indicative of actual operating
results in the future. Such discussion represents only the best present
assessment of the Company by the management of the Company.



Unless the context otherwise requires, the terms "we", "our" and "us" refer to
IntelliPharmaCeutics Ltd. or IntelliPharmaCeutics Corp. as the context requires.
Unless stated otherwise, all references to "$" are to the lawful currency of the
United States and all references to "C$" are to the lawful currency of Canada.



      OVERVIEW



      IntelliPharmaCeutics Ltd. ("IPC Ltd") formerly Ready Capital Corp.
(Ready), incorporated in New York on February 23, 1988 as a "blank check"
corporation. On February 23, 2004, Ready agreed to merge its wholly-owned Nova
Scotia subsidiary into IntelliPharmaCeutics Corp., a Canadian pharmaceutical
company ("IPC Corp."). On September 10, 2004, IPC Ltd. (the corporate successor
of Ready) completed the merger of its Nova Scotia subsidiary with IPC Corp. and,
at the same time, reincorporated itself in Delaware.



Since we operate solely through IPC Corp. the following discussion and analysis
relates to the financial condition of IPC Corp.


                                       21




We apply our proprietary drug delivery technology in two ways: (1) developing
improved controlled-release versions of existing immediate-release branded drugs
(requiring new drug applications (NDA), and (2) developing and commercializing
controlled-release generics (requiring abbreviated new drug applications (ANDA).
Controlled-release means releasing a drug into the bloodstream or a target site
in the body over an extended period of time or at predetermined times. Generic
drugs are bio-equivalent to existing controlled-release branded products.



We operate in the niche market created by the expiration of drug product patents
and drug product exclusivity periods. To replace these revenues and lessen their
dependence on internal development programs, large pharmaceutical companies are
increasingly entering into strategic licensing arrangements with specialty
pharmaceutical companies like ours.



We believe that (a) our technologies can improve the therapeutic effectiveness
of successful drug compounds, with shortened development periods at reduced
cost, (b) large pharmaceutical manufacturers will license our technologies for
product life-cycle management and extension, and (c) manufacturers and
distributors of generic drugs will license our technologies, increasing their
portfolios of generic products.



We are currently focusing our efforts on the following areas:



      (a)   obtaining FDA approval for one or more of eight oral generic
            controlled-release pharmaceutical products (ANDAs) already in
            development, and nine NDAs;



      (b)   commercial exploitation of these products either by the collection
            of royalties or the sharing of profits from the manufacture and sale
            of licensed products by third party licensees, or through our own
            manufacture of tablets and capsules using our developed formulations
            and their sale by third party distributors; and



      (c)   development of new products and the expansion of our licensing
            agreements with other pharmaceutical companies, including contract
            research and development projects, joint ventures and other
            collaborations.



We intend to collaborate in the development of products with partners, when such
occasion may enhance the outcome of the project. We also plan to seek additional
collaborations to develop more products. We believe that our business strategy
enables us to reduce our risk by (a) having a diverse product portfolio that
includes both branded and generic products in various therapeutic categories,
and (b) building collaborations and establishing licensing agreements with
companies with greater resources thereby allowing us to share costs of
development and to improve cash-flow.



      RESULTS OF OPERATIONS



Nine Month Period Ended September 30, 2005 Compared to the Nine Month Period
Ended September 30, 2004



      Revenues. We recorded revenues of $0.00 for the nine months ended
September 30, 2005 compared with $102,332 for the nine months ended September
30, 2004. This decrease in revenues was primarily attributable to initiation
fees from a drug development contract that the Company entered into in 2004. The
Company anticipates that it may receive further limited initiation fees and
milestone payments from time to time as it pursues its objective of advancing
its pipeline products by collaborations with third parties.


                                       22



      Research and Development. The Company's expenditures for research and
development was $579,839 from $423,730, an increase of $156,109 or 36.8%. This
amount is in line with the Company's continued investment in its portfolio of
NDA and ANDA as it executes its business plan. Compared to the corresponding
period in 2004, we have more research and development staff on payroll and
generally more R&D activity. We advanced three projects to pilot bio-equivalence
studies recently and most of the costs of these studies was absorbed this
period.



      Wages and Benefits. The Company's expenditures for wages and benefits was
$145,314 from $192,019, a decrease of $46,705 or 24.3%. The decrease in
administrative staff was due to non-cash compensation incurred in 2004 in the
amount of $120,000 relating to the issuance of 60,000 common shares to employees
for past services. Excluding this amount, this expenditure increased by $73,295.
This increase is due to additional investment in administrative and support
staff during the period.



      Administrative Costs. The Company's administrative expenditures for the
period was increased $154,607 or 377.5% to $195,565 from $40,958. The increase
is due to the Company building its administrative infrastructure to pursue its
business plan. Compared to Q3 2004, we also incurred higher costs for
accounting, auditing and other related professional services in connection with
the filing of a registration statement and other materials with the Securities
and Exchange Commission. Management anticipates maintaining this level for the
foreseeable future.



      Occupancy Costs. The Company's occupancy costs increased 77.0% or $59,031
to $135,649 from $76,618. The increase is attributable to the fact that the
Company relocated its offices to permit it to develop a full research laboratory
and manufacturing scale-up facility as it pursues its development of its NDA and
ANDA portfolio. We moved from about a 10,000 sq ft facility to a 25,000 sq ft
one, therefore our lease costs, utility bills, maintenance and general upkeep
increased substantially. It is anticipated that this amount shall be maintained
at the current level.



      Marketing Costs. The Company's marketing costs, which include certain
ongoing consulting contracts, increased by $155,850 or 67.6% to $386,441 from
$230,591. The Company is actively pursuing procurement of licensing deals,
co-development and other collaborations in accordance with our business plan.
The short term benefit will be to increase cash flow in order to further our
product development projects; in the longer term this will generate revenues and
enable us to further develop and generate new technologies. It is anticipated
that this amount shall be maintained at the current level for some time.



      Operating Loss. The Company's operating loss for the period was $1,442,808
versus $861,584, an increase of $581,224 or 67.5%. This increase is due to the
reasons identified above. Management does not anticipate having an operating
profit until after the Company has obtained approval for one or more
applications, which is not anticipated to happen before late 2007.


                                       23



      Depreciation. The Company's depreciation expense increased by 35.1% or
$42,742 to $164,362 from $121,620. This is attributable to the additional
investment in the Company's property and equipment as well as leasehold
improvements, which relates to the relocation of the Company's offices and the
Company's investment in the facility for research and development.



      Foreign Exchange. The Company's loss in foreign exchange was $25,740
versus a loss of $155,335 a year earlier. Although the Company has all of its
activities in North America and does not generally anticipate currency
fluctuation having a significant impact on the cash flow of the Company,
recently there has been some significant fluctuation between the Canadian and US
Dollar.



      Interest Income and Interest Expense: The interest income is a function of
the Company's cash balance which is maintained in interest bearing short term
financial instruments. Any change in interest income will depend on the
Company's cash balance and hence on source of funds going forward. The interest
expense is related to funds advanced from related parties and are to be repaid
at the rate of the greater of 25% of gross revenues or 100% of Scientific
Research & Experimental Development tax credits received in cash from Canadian
tax authorities in respect of research carried out prior to September 10, 2004.



      Net Loss. The Company's net loss for the period was $1,657,732 versus
$1,141,377 for an increase of $516,355 or 45.24%. The increase in the net loss
is attributable to the various increases in the Company's operating expenses as
mentioned and off-set by the gain in foreign exchange. The current period's net
loss brings the Company's accumulated deficit to $4,297,046 from $2,639,314 at
the beginning of the fiscal year.



Financial Condition, Liquidity and Capital Resources



We had cash reserves of $2,579,590 as at September 30, 2005, attributable to our
private placement of common stock in which we raised $5,600,000 on September 10,
2004 and December 30, 2004 and $778,000 during the quarter ending September 30,
2005 to accredited investors.



Net cash used by operating activities was $1,606,834 for the period ended
September 30, 2005, as compared to net cash used in operating activities of
$277,926 a year earlier. The cash used was primarily attributable to the net
loss of $1,493,370 adjusted for non cash items.



Net source of funds for financing activities was $709,484 versus a net source of
funds the year earlier of $4,320,537. Financing sources are primarily from the
issuance of capital stock; $778,000 this year versus $4,225,000 a year earlier.



Net cash used in investing activities was $741,892, representing purchases of
property and equipment, versus $19,991 the year before.



During the period ending September 30, 2005, the net decrease in the cash and
cash equivalent was $1,671,299.


                                       24




Contractual Obligations



In the table below, we set forth our enforceable and legally binding obligations
and future commitments and obligations related to all contracts that we are
likely to continue regardless of the fact that they are cancelable as of
September 30, 2005. Some of the figures we include in this table are based on
management's estimate and assumptions about these obligations, including their
duration, the possibility of renewal, anticipated actions by third parties, and
other factors. Because these estimates and assumptions are necessarily
subjective, the obligations we will actually pay in future periods may vary from
those reflected in the table.





                             Payments Due by Period
Contractual                            < 1
Obligations                Total       Year   1-3 Years   4-5 Years
                                              
Long Term Debt          1,625,051         -   1,625,051

Capital Lease
Obligations                     -         -           -           -

Operating Obligations     519,586    93,968     204,518     221,100

Purchase Obligations            -         -           -           -

Other Long Term
Obligations                66,000    22,000      44,000           -

Total Contractual
Obligations             2,210,637   115,968   1,873,569     221,100




Currently, the Company does not anticipate generating sufficient cash flows from
operations as it is pursuing the development of its portfolio of NDA and ANDA
products. Management believes that current cash reserves will be sufficient to
meet its capital expenditures and working capital needs for its operations as
presently conducted for twelve months. The Company's future liquidity and cash
requirements will depend on a wide range of factors, including the success of
our development programs, securing licensing contracts as well as procurement of
co-development or other collaborations, and possible acquisitions. Therefore, as
the Company executes its business plan, it may be necessary to raise capital or
seek additional financing. While there can be no assurance that such raising of
capital or seeking of additional financing would be available in amounts and on
terms acceptable to the Company, management currently believes that such
financing would likely be available on acceptable terms. However, there can be
no assurance of this.



New Accounting Standards



In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS
123(R), "Share-Based Payments," which replaces SFAS No. 123, "Accounting for
Stock-Based Compensation," and supercedes APB Opinion No. 25, "Accounting for
Stock Issued to Employees." SFAS 123(R) will require all share-based payments to
employees, including grants of employee stock options, to be recognized in the
statement of operations based on their fair values. SFAS 123(R) will be
effective for public companies for fiscal periods beginning after June 15, 2005
and offers alternative methods for determining the fair value. We expect that
SFAS 123(R) will have a significant impact on our financial statements. At the
present time, we have not yet determined which valuation method we will use.


                                       25




In November 2004, the FASB ratified the Emerging Issues Task Force ("EITF")
consensus on Issue 03-13, "applying the Conditions in Paragraph 42 of FASB
Statement No. 144, "Accounting for the impairment or Disposal of Long-Lived
Assets" in Determining Whether to Report Discontinued Operations. The adoption
of the new pronouncements will not have a material impact on our financial
position or results of operations.



In November 2004, the FASB issued SFAS 151, "Inventory Costs, an amendment of
ARB No. 43, Chapter 4," which amends the guidance in ARB No. 43, Chapter 4,
"Inventory Pricing," to clarify the accounting for abnormal amounts of idle
facility expense, freight, handling costs, and wasted material (spoilage). This
Statement amends ARB 43, Chapter 4, to clarify that abnormal amounts of idle
facility expense, freight, handling costs, and wasted materials (spoilage)
should be recognized as current-period charges. In addition, this Statement
requires that allocation of fixed production overheads to the costs of
conversion be based on the normal capacity of the production facilities. The
provisions of this Statement shall be effective for inventory costs incurred
during fiscal years beginning after June 15, 2005. We do not expect the
provisions of SFAS 151 will have a significant impact on our results of
operations.



Disclosure Controls and Procedures and Internal Control over Financial Reporting



Controls and Procedures



We have carried out an evaluation, under the supervision and the participation
of our management, including our principal executive officer and principal
financial officer, of the effectiveness of the design and operation of our
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended, or the Securities
Exchange Act), as of September 30, 2005. Based upon that evaluation, our
principal executive officer and principal financial officer concluded that, as
of the end of that period, our disclosure controls and procedures are effective
in providing reasonable assurance that (a) the information required to be
disclosed by us in the reports that we file or submit under the Securities
Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SEC's rules and forms, and (b) such information is
accumulated and communicated to our management, including our principal
executive officer and principal financial officer, as appropriate to allow
timely decisions regarding required disclosure. In designing and evaluating our
disclosure controls and procedures, our management recognized that any controls
and procedures, no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives, and our
management necessarily was required to apply its judgment in evaluating the
cost-benefit relationship of possible controls and procedures.


                                       26



Recent Accounting Pronouncements May Impact Our Future Financial Position and
Results of Operations



Under Financial Accounting Standards Board Interpretation No. 46R (or FIN 46R),
a revision to Interpretation 46, "Consolidation of Variable Interest Entities,"
we are required to assess new business development collaborations as well as to
reassess, upon certain events, some of which are outside our control, the
accounting treatment of our existing business development collaborations based
on the nature and extent of our variable interests in the entities as well as
the extent of our ability to exercise influence in the entities with which we
have such collaborations. Our continuing compliance with FIN 46R may result in
our consolidation of companies or related entities with which we have a
collaborative arrangement and this may have a material impact on our financial
condition and/or results of operations in future periods.


                                       27



There may be potential new accounting pronouncements or regulatory rulings,
which may have an impact on our future financial position and results of
operations. In December 2004, the FASB issued Statement No. 123 (revised 2004),
"Share-Based Payment," effective beginning after June 15, 2005. FAS 123R
supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees," and
will require companies to recognize compensation expense, using a fair-value
based method, for costs related to share-based payments including stock options
and stock issued under our employee stock purchase plans. We will be required to
implement FAS 123R no later than the quarter that begins July 1, 2005. Our
adoption will be applied on a modified prospective basis and measured and
recognized on July 1, 2005. We expect that the adoption of FAS 123R will have a
material adverse impact on our consolidated results of operations and financial
position.



Contingencies and Litigation



There has been, and we expect there may be significant litigation in the
industry regarding commercial practices, regulatory issues, pricing, and patents
and other intellectual property rights. Certain adverse unfavorable rulings or
decisions in the future could create variability or have a material adverse
effect on our future results of operations and financial position.



Off-Balance Sheet Arrangements



The Company, as part of its ongoing business, does not participate in
transactions that generate relationships with unconsolidated entities or
financial partnerships, such as entities often referred to as structured finance
or special purpose entities ("SPEs"), which would have been established for the
purpose of facilitating off-balance sheet arrangements or other contractually
narrow or limited purposes. As of September 30, 2005, the Company was not
involved in any material unconsolidated SPE transactions.


                                       28

                                    BUSINESS

BACKGROUND

     We incorporated in New York on February 23, 1988 as a "blank check"
corporation. On February 23, 2004, we entered into a Share Exchange Agreement
with IntelliPharmaCeutics Corp., ("IPC Corp.") a Canadian pharmaceutical company
and agreed to merge our wholly-owned Canadian subsidiary into IPC Corp.

     IPC Corp. incorporated in Ontario Canada on November 15, 2002 and was
wholly owned by IntelliPharmaCeutics Inc., a Canadian holding company ("IPC
Inc."), controlled by Drs. Isa and Amina Odidi, our Chief Executive Officer and
President, respectively.

     From 1999 through 2002, IPC Inc., a predecessor company, engaged in the
research, development, licensing, and marketing of both new and generic
controlled-release pharmaceutical products. In 2002, IPC Corp. purchased IPC
Inc.'s assets, including its technology rights.

     On September 10, 2004, we completed the merger with IPC Corp. and
reincorporated in Delaware (the "Merger").

     As a result of the Merger, IPC Inc. acquired 67.94% of our voting stock.
The effect of the Merger is that the holders of our common stock, through their
share ownership in us, have an indirect equity interest in IPC Corp. that is
equal to their voting interest in us, approximately 32%. Similarly, IPC Inc. has
a direct equity interest in IPC Corp. that is equal to IPC Inc.'s percentage
voting ownership in us, approximately 68%. The shares we and IPC Inc. own give
each of us, respectively, 50% of the voting rights in IPC Corp.


EXPLANATORY NOTE REGARDING PRIOR FILINGS



     In filing this registration statement, we are not relying in any way on the
filed reports, business or assets of Ready Capital Corp., the counterparty to
the Share Exchange Agreement dated February 23, 2004. Ready Capital Corp. was a
blank check corporation and did not at any time have an active business. Ready
Capital Corp., prior to the Merger, and IntelliPharmaCeutics, after the Merger,
from time to time filed certain reports with the Securities and Exchange
Commission. These reports were filed on a voluntary basis. They do not contain
any information that we believe is relevant to an understanding of our current
business or financial condition. Consequently, we encourage investors to rely on
the information in this registration statement and not in any earlier filings
that appear in our EDGAR file with the SEC.


BUSINESS OVERVIEW

     IPC Corp. is engaged in research and development of controlled release
pharmaceutical products.

     Controlled-release means releasing a drug into the bloodstream or a target
site in the body, over an extended period of time or at predetermined times.
Controlled drug delivery is both safer and more effective than conventional
immediate-release tablets and capsules in administering drugs.

     We apply our proprietary technology in two ways: (1) developing improved
controlled-release versions of existing immediate-release branded drugs
(requiring new drug applications ("NDA")), and (2) developing and
commercializing generics (requiring abbreviated new drug applications ("ANDA")).
Generic drugs are bio-equivalent to existing controlled-release branded
products.

     We operate in the niche market created by the expiration of drug product
patents and drug product exclusivity periods. It is estimated that by 2005,
name-brand drugs with combined annual sales of $100 billion will lose patent
protection and face generic competition A review of the portfolios of the top 40
pharmaceutical companies in a 2004 Reuters Business Insight report, Growth
Strategies in Generics, stated, "Products with total sales of $137 billion in
2002 will have lost primary US patent protection by 2008. This represents over
50% of the $235 billion in total product sales generated by these 40 companies
in 2002.". To replace these revenues and lessen their dependence on internal
development programs, large pharmaceutical companies are increasingly entering
into strategic licensing arrangements with specialty pharmaceutical companies
like ours.


                                       29

     Our scientists have developed drug delivery platforms that facilitate timed
release delivery of a wide range of pharmaceuticals (Drug Delivery Engine(TM)).
These systems include several core technologies which enable us to flexibly
respond to varying drug attributes, producing a desired controlled-release
effect. We believe these systems offer superior performance to traditional
polymeric matrix systems, while retaining simplicity and cost effectiveness
associated with their manufacture.

     We believe that (a) our technologies can improve the therapeutic
effectiveness of successful drug compounds, with shortened development periods
at reduced cost, (b) large pharmaceutical manufacturers will license our
technologies for product life-cycle management and extension, and (c)
manufacturers and distributors of generic drugs will license our technologies,
increasing their portfolios of generic products.

     We are currently focusing our efforts on the following areas:

     a)   obtaining FDA approval for one or more of several oral
          controlled-release pharmaceutical products already in development,
          including ANDAs (generics), and NDAs, either directly or through other
          companies;

     b)   commercial exploitation of these products either by license and the
          collection of royalties, or through the manufacture of tablets and
          capsules using our developed formulations; and

     c)   development of new products and technologies, and the expansion of our
          licensing agreements with other pharmaceutical companies, including
          contract research and development projects, joint ventures and other
          collaborations.

     We intend to collaborate in the development of products with partners, when
prudent. We also plan to seek additional collaborations to develop more
products. We believe that our business strategy enables us to reduce our risk by
(a) having a diverse product portfolio that includes both branded and generic
products in various therapeutic categories, and (b) building collaborations and
establishing licensing agreements with companies with greater resources thereby
allowing us to share costs of development and to improve cash-flow.

INDUSTRY OVERVIEW

     The pharmaceutical industry has experienced significant growth over the
past several years. This has been impacted by factors such as: increasing
enrollment in Health Maintenance Organizations (HMOs) and growth in managed
care, an aging and more health-aware population, several major new drugs
bringing significant therapeutic benefits, and increasing use of novel marketing
approaches such as direct-to-consumer advertising.

     A review of the portfolios of the top 40 pharmaceutical companies in a 2004
Reuters Business Insight report, Growth Strategies in Generics, stated,
"Products with total sales of $137 billion in 2002 will have lost primary US
patent protection by 2008. This represents over 50% of the $235 billion in total
product sales generated by these 40 companies in 2002."

     The worldwide generics market will grow with a compound annual growth rate
(CAGR) of 13.3% from 2001 to 2007, and was worth $27 billion in 2001, estimates
Reuters. The US generics market alone is expected to grow to $28 billion by
2007.


                                       30

     U.S. pharmaceutical market for all forms of controlled-release drugs is
expected to grow. The oral dosage controlled-release segment of the market
generated approximately $16.3 billion of revenues in 2002, an increase of 21%
over the prior year. The impetus for growth in this segment comes from the
proliferation of branded drugs at or near patent expiration and new product
launches.

     The larger companies are increasingly focusing their marketing resources on
large revenue drugs (generally in excess of $500 million) and accordingly are
increasingly willing to divest themselves of smaller, non-strategic products in
niche therapeutic areas. This affords a significant opportunity for smaller
companies to acquire, or license, valuable brand name drugs, and to revitalize
these franchises through application of novel delivery forms and technologies.

     There are significant technical barriers to entry into the development of
controlled-release drugs, with only a limited number of companies possessing the
required expertise and technologies. Despite the therapeutic advantages of
controlled-release drugs versus their immediate-release counterparts, many
pharmaceutical companies have not made the additional investment to develop a
controlled-release version of a product while their immediate-release version is
under patent protection.

INDUSTRY TECHNOLOGY

     Oral controlled-release technology permits the development of specialized
oral drug delivery systems that improve the absorption and utilization by the
human body of a variety of pharmaceutical compounds. Several drug delivery
systems are commonly used in the manufacturing of controlled-release oral drug
products. However, three technologies stand out as truly tried and tested. These
are the osmotic push-pull, or OROS(TM), system (used by ALZA), the core or
press-coated system (used by Bayer), and the sandwiched deposit platform, or
Geomatrix(TM), system (used by SkyePharma). These technologies are based on
physically compartmentalized structures, and, we believe, continue to be the
yardstick by which other controlled release drug delivery technology platforms
are measured.

OROS(TM) osmotic push-pull system

     The OROS(TM) osmotic system is a reservoir system which is comprised of two
layers, one of drug and suspending/osmotic agent, and the other of a swelling
gel layer, pressed together as one tablet. Once inside the gastrointestinal
tract, meaning the human digestion system, including the stomach and intestines
("GIT"), fluids penetrate the outer membrane, the gel swells and gradually
expels the active drug through the tablet orifice(s). The rate of drug release
is the same in the presence or absence of food, a desirable property. Because of
its ideal release profile and lack of food effect, we believe it remains the
most sought after device for the controlled delivery of drugs, notwithstanding
the increased cost associated with its complex manufacture.

Core or press-coated system

     The core or press-coated system is a two part structural system, comprised
of a rapid-dissolve drug-bearing core, embedded in drug-loaded hydrophillic
matrix applied to the tablet by press coating. Once inside the GIT, the
press-coated matrix swells and gradually releases the drug by a combination of
diffusion and erosion. Eventually, the drug-bearing tablet core is exposed and
rapidly dissolves in the GIT to provide a burst effect, and further extension in
drug release. Drug release is affected by the presence of food.


                                       31

Sandwiched deposit system

     The sandwiched deposit system is comprised of a layered tablet in which a
drug layer is sandwiched between two layers or deposit platforms made of
polymeric materials. Once inside the GIT, the polymeric platforms and drug layer
erode, but at different rates. Drug release is affected by food.

     Although all these systems have demonstrated ideal drug release
characteristics, we believe their manufacturing processes are cumbersome,
complex, expensive, and difficult to reproduce. There is also concern that,
being reservoir systems, they may not deliver their entire dose, or may deliver
the entire dose all at once due to the crushing action of peristalsis in the
GIT.

OUR TECHNOLOGY


     Our scientists have developed proprietary controlled release drug delivery
technologies, branded Drug Delivery Engine(TM), of which one family of
technologies is that branded HyperMatrix(TM). Our controlled release
technologies consist of drug delivery platforms that facilitate timed release
delivery of a wide range of pharmaceuticals.


     One family of technologies, the HyperMatrix(TM) family, includes several
core technologies which enable us to flexibly respond to varying drug
attributes, producing a desired controlled-release effect. The word matrix, in
general, refers to the structure of the tablet or capsule. HyperMatrix(TM)
relates to our already proven proprietary matrix design. We believe these
systems offer superior performance over traditional polymeric matrix systems,
while retaining the simplicity and cost effectiveness associated with their
manufacture.

     Our present, expanding, pipeline of Hypermatrix technology platforms
includes IntelliMatrix(TM), IntelliOsmotics(TM), IntelliPellets(TM),
IntelliGIT(TM), IntelliShuttle(TM), NanoMatrix(TM) and SFT(TM).

     These provide a broad range of release profiles, taking into account the
physical and chemical characteristics of a drug product, the therapeutic use of
the particular drug, and the optimal site for release of the active
pharmaceutical ingredient in the GIT. One objective is to provide a delivery
system allowing for a single dose per 12 to 24 hour period, while assuring
gradual and controlled-release of the subject drug at a suitable location(s) in
the GIT. Another objective may be to provide rapid release or super
bioavailability of the drug.

THE HYPERMATRIX(TM) FAMILY OF DRUG DELIVERY ENGINE(TM) TECHNOLOGIES

IntelliGIT(TM)

     The IntelliGIT(TM) technology consists of an active drug immobilized in a
non-compartmentalized matrix structure. A precise choice of mix ratios,
polymers, and other ingredients imparts stealth characteristics, and ensures
that this technology exhibits controlled-release or site-specific delivery
without significant food effect or dose dumping.

IntelliMatrix(TM)

     The IntelliMatrix(TM) technology is a proprietary blend of several
polymers. Depending on the constituents of the blend and their interaction
parameters, the technology exhibits controlled-release or site specific
delivery, while imparting stealth characteristics. This results in
gastrointestinal protection from the delivered active drug, for the stomach, if
required.


                                       32

IntelliOsmotics(TM)

     The IntelliOsmotics(TM) technology is based upon the inclusion of multiple
populations of covalently cross-linked, and non cross-linked polymers. These set
up a complex matrix of hydrophilic and hydrophobic domains.

IntelliPellets(TM)

     The IntelliPellets(TM) technology consists of more than one type of
granule, bead, pellet, or tablet in a holding chamber or reservoir. Each type is
uniquely different from the other in that each may contain a different class or
combination of release controlling polymers, amino acids, and/or buffers. Our
IntelliPellets(TM) technology is designed to control, prolong, delay or modify
the release of drugs. It is particularly useful for the delivery of multiple
drugs, or chronotherapeutic drug delivery, designed to mimic our internal clocks
for therapeutic optimization during controlled-release administration.

IntelliShuttle(TM)

     The IntelliShuttle(TM) technology provides for drug release past the
stomach, such as for drugs required for action beyond the stomach, for drugs
which could be destroyed by the stomach environment, or for drugs which could
harm the stomach itself. This technology "shuttles" the drug past the stomach to
be released at predetermined times or sites where appropriate for optimum
therapeutic effect.

SFT(TM)

     The SFT(TM) technology is comprised of a syntactic foam composition,
combining homopolymer resins with prefabricated manufactured macro- and
micro-bubbles, which can act both as the scaffolding and the carrier for the
active drug.

NanoFoam(TM)

     The NanoFoam(TM) technology is comprised of a syntactic foam composition,
combining homopolymer resins with prefabricated manufactured nanospheres, which
can act both as the scaffolding and the carrier for the active drug. This
technology allows the controlled delivery of nanoparticles. The prefix nano
means .000000001, which is extremely small.

RESEARCH AND DEVELOPMENT

     During each of the last two fiscal years, we have focused on research and
development activities. We spent approximately $485,638 in the fiscal year ended
December 31, 2004 on research and development activities, and $268,148 in the
fiscal year ended December 31, 2003.

MANUFACTURING AND RAW MATERIALS

     We currently do not have any commercial manufacturing facilities. The
manufacture of our product candidates for clinical trials and commercial
purposes is subject to current good manufacturing practices ("cGMP") and other
agency regulations.

     Certain raw materials necessary for the commercial manufacturing of our
products are proprietary products of other companies. We currently attempt to
manage the risk associated with such sole-sourced raw materials by active
inventory management and alternative source development, where feasible. We
attempt to remain apprised of the financial condition of our suppliers, their
ability to supply our needs and


                                       33

the market conditions for these raw materials. A material shortage,
contamination, and/or recall could adversely affect the manufacturing of our
products.

GOVERNMENT REGULATION

     We focus on the development of both branded drug products (which require
new drug applications ("NDA")) and generic drug products (which require
abbreviated new drug applications ("ANDA")). The research and development,
manufacture and marketing of controlled-release pharmaceuticals are subject to
regulation by U.S., Canadian and other governmental authorities and agencies.
Such national agencies and other federal, state, provincial and local entities
regulate the testing, manufacturing, safety and promotion of our products. The
regulations applicable to our products may change as the currently limited
number of approved controlled-release products increases and regulators acquire
additional experience in this area.

UNITED STATES REGULATION

New Drug Application

     We will be required by the FDA to comply with NDA procedures for our
branded products prior to commencement of marketing by us, or our licensees. New
drug compounds and new formulations for existing drug compounds which cannot be
filed as ANDAs are subject to NDA procedures. These procedures include (a)
preclinical laboratory and animal toxicology tests; (b) scaling and testing of
production batches; (c) submission of an Investigational New Drug Application
("IND"), and subsequent approval is required before any human clinical trials
can commence; (d) adequate and well controlled replicate human clinical trials
to establish the safety and efficacy of the drug for its intended indication;
(e) the submission of an NDA to the FDA; and (f) FDA approval of an NDA prior to
any commercial sale or shipment of the product, including pre-approval and
post-approval inspections of its manufacturing and testing facilities. If all of
this data in the product application is owned by the applicant, the FDA will
issue its approval without regard to patent rights that might be infringed or
exclusivity periods that would affect the FDA's ability to grant an approval if
the application relied upon data which the applicant did not own. We intend to
generate all data necessary to support FDA approval of the applications we file.

     Preclinical laboratory and animal toxicology tests may have to be performed
to assess the safety and potential efficacy of the product. The results of these
preclinical tests, together with information regarding the methods of
manufacture of the products and quality control testing, are then submitted to
the FDA as part of an IND requesting authorization to initiate human clinical
trials. Once the IND notice period has expired, clinical trials may be
initiated, unless an FDA hold on clinical trials has been issued.

     Clinical trials involve the administration of a pharmaceutical product to
individuals under the supervision of qualified medical investigators that are
experienced in conducting studies under "Good Clinical Practice" guidelines.
Clinical studies are conducted in accordance with protocols that detail the
objectives of a study, the parameters to be used to monitor safety and the
efficacy criteria to be evaluated. Each protocol is submitted to the FDA and to
an Institutional Review Board prior to the commencement of each clinical trial.
Clinical studies are typically conducted in three sequential phases, which may
overlap. In Phase I, the initial introduction of the product into human
subjects, the compound is tested for absorption, safety, dosage, tolerance,
metabolic interaction, distribution, and excretion. Phase II involves studies in
a limited patient population with the disease to be treated to (1) determine the
efficacy of the product for specific targeted indications, (2) determine optimal
dosage and (3) identify possible adverse effects and safety risks. In the event
Phase II evaluations demonstrate that a pharmaceutical product is effective and
has an acceptable safety profile, Phase III clinical trials are undertaken to
further evaluate clinical efficacy of the product and to further test its safety
within an expanded patient population at geographically dispersed clinical study
sites. Periodic reports on the clinical investigations are required.


                                       34

     We, or the FDA, may suspend clinical trials at any time if either party
believes the clinical subjects are being exposed to unacceptable health risks.
The results of the product development, analytical laboratory studies and
clinical studies are submitted to the FDA as part of an NDA for approval of the
marketing and commercialization of a pharmaceutical product.

Abbreviated New Drug Application

     In certain cases, where the objective is to develop a generic version of an
approved product already on the market in controlled-release dosages, an ANDA
may be filed in lieu of filing an NDA. Under the ANDA procedure, the FDA waives
the requirement to submit complete reports of preclinical and clinical studies
of safety and efficacy and instead requires the submission of bio-equivalency
data, that is, demonstration that the generic drug produces the same effect in
the body as its brand-name counterpart and has the same pharmacokinetic profile,
or change in blood concentration over time. The ANDA procedure would be
available to us for a generic version of a drug product approved by the FDA. In
certain cases, an ANDA applicant may submit a suitability petition to the FDA
requesting permission to submit an ANDA for a drug product that differs from a
previously approved reference drug product (the "Listed Drug ") when the change
is one authorized by statute. Permitted variations from the Listed Drug include
changes in: (1) route of administration, (2) dosage form, (3) strength and (4)
one of the active ingredients of the Listed Drug when the Listed Drug is a
combination product. The FDA must approve the petition before the ANDA may be
submitted. An applicant is not permitted to petition for any other kinds of
changes from listed drugs. The information in a suitability petition must
demonstrate that the change from the Listed Drug requested for the proposed drug
product may be adequately evaluated for approval without data from
investigations to show the proposed drug product's safety or effectiveness. The
advantages of an ANDA over an NDA include reduced research and development costs
associated with bringing a product to market, and generally a shorter review and
approval time at the FDA.

Patent Certification and Exclusivity Issues

     ANDAs are required to include certifications with respect to any third
party patents that claim the Listed Drug or that claim a use for the Listed Drug
for which the applicant is seeking approval. If applicable third party patents
are in effect and this information has been submitted to the FDA, the FDA must
delay approval of the ANDA until the patents expire. If the applicant believes
it will not infringe the patents, it can make a patent certification to the
holder of patents on the drug for which a generic drug approval is being sought,
which may result in patent infringement litigation which could delay the FDA
approval of the ANDA for up to 30 months. If the drug product covered by an ANDA
were to be found by a court to infringe another company's patents, approval of
the ANDA could be delayed until the patents expire. Under the Food Drug and
Cosmetic Act ("FDC"), the first filer of an ANDA with a "non-infringement"
certification is entitled to receive 180 days of market exclusivity. Subsequent
filers of generic products would be entitled to market their approved product
six months after the earlier of the first commercial marketing of the first
filer's generic product or a successful defense of a patent infringement suit.

     Patent expiration refers to expiry of U.S. patents (inclusive of any
extensions) on drug compounds, formulations and uses. Patents outside the United
States may differ from those in the United States. Under U.S. law, the
expiration of a patent on a drug compound does not create a right to make, use
or sell that compound. There may be additional patents relating to a person's
proposed manufacture, use or sale of a product that could potentially prohibit
such person's proposed commercialization of a drug compound.


                                       35

     The FDC contains non-patent market exclusivity provisions that offer
additional protection to pioneer drug products and are independent of any patent
coverage that might also apply. Exclusivity refers to the fact that the
effective date of approval of a potential competitor's ANDA to copy the pioneer
drug may be delayed or, in certain cases, an ANDA may not be submitted until the
exclusivity period expires. Five years of exclusivity are granted to the first
approval of a "new chemical entity." Three years of exclusivity may apply to
products which are not new chemical entities, but for which new clinical
investigations are essential to the approval. For example, a new indication for
use, or a new dosage strength of a previously approved product, may be entitled
to exclusivity, but only with respect to that indication or dosage strength.
Exclusivity only offers protection against a competitor entering the market via
the ANDA route, and does not operate against a competitor that generates all of
its own data and submits a full NDA.

     If applicable regulatory criteria are not satisfied, the FDA may deny
approval of an NDA or an ANDA or may require additional testing. Product
approvals may be withdrawn if compliance with regulatory standards is not
maintained or if problems occur after the product reaches the market. The FDA
may require further testing and surveillance programs to monitor the
pharmaceutical product that has been commercialized. Noncompliance with
applicable requirements can result in additional penalties, including product
seizures, injunction actions and criminal prosecutions.

CANADIAN REGULATION

     The requirements for selling pharmaceutical drugs in Canada are
substantially similar to those of the United States described above.

Investigational New Drug Application

     Before conducting clinical trials of a new drug in Canada, we must submit a
Clinical Trial Application ("CTA") to the Therapeutic Products Directorate
("TPD"). This application includes information about the proposed trial, the
methods of manufacture of the drug and controls, preclinical laboratory and
animal toxicology tests on the safety and potential efficacy of the drug, and
information on any previously executed clinical trials with the new drug. If,
within 30 days of receiving the application, the TPD does not notify us that our
application is unsatisfactory, we may proceed with clinical trials of the drug.
The phases of clinical trials are the same as those described above under
"United States Regulation -- New Drug Application."

New Drug Submission

     Before selling a new drug in Canada, we must submit a New Drug Submission
("NDS") or Supplemental New Drug Submission ("sNDS") to the TPD and receive a
Notice of Compliance ("NOC") from the TPD to sell the drug. The submission
includes information describing the new drug, including its proper name, the
proposed name under which the new drug will be sold, a quantitative list of
ingredients in the new drug, the methods of manufacturing, processing, and
packaging the new drug, the controls applicable to these operations, the tests
conducted to establish the safety of the new drug, the tests to be applied to
control the potency, purity, stability and safety of the new drug, the results
of biopharmaceutics and clinical trials as appropriate, the intended indications
for which the new drug may be prescribed and the effectiveness of the new drug
when used as intended. The TPD reviews the NDS or sNDS. If the submission meets
the requirements of Canada's Food and Drugs Act and Regulations, the TPD will
issue an NOC for the new drug.


                                       36

     Where the TPD has already approved a drug for sale in controlled-release
dosages, we may seek approval from the TPD to sell an equivalent generic drug
through an Abbreviated New Drug Submission (ANDS). In certain cases, the TPD
does not require the manufacturer of a proposed drug that is claimed to be
equivalent to a drug that has already been approved for sale and marketed, to
conduct clinical trials; instead, the manufacturer must satisfy the TPD that the
drug is bio-equivalent to the drug that has already been approved and marketed.

     The TPD may deny approval or may require additional testing of a proposed
new drug if applicable regulatory criteria are not met. Product approvals may be
withdrawn if compliance with regulatory standards is not maintained or if
problems occur after the product reaches the market. Contravention of Canada's
Food and Drugs Act and Regulations can result in fines and other sanctions,
including product seizures and criminal prosecutions.

     Proposals have recently been made that, if implemented, would significantly
change Canada's drug approval system. In general, the recommendations emphasize
the need for efficiency in Canadian drug review. Proposals include establishment
of a separate agency for drug regulation and modeling the approval system on
those found in European Union countries. There is no assurance, however, that
such changes will be implemented or, if implemented, will expedite the approval
of new drugs.

     The Canadian government has regulations which can prohibit the issuance of
an NOC for a patented medicine to a generic competitor, provided that the
patentee or an exclusive licensee has filed a list of its Canadian patents
covering that medicine with the Minister of Health and Welfare. After submitting
the list, the patentee or an exclusive licensee can commence a proceeding to
obtain an order of prohibition directed to the Minister prohibiting him or her
from issuing an NOC. The minister may be prohibited from issuing an NOC
permitting the importation or sale of a patented medicine to a generic
competitor until patents on the medicine expire or the waiver of infringement
and/or validity of the patent(s) in question is resolved by litigation in the
manner set out in such regulations. There may be additional patents relating to
a company's proposed manufacture, use or sale of a product that could
potentially prohibit such company's proposed commercialization of a drug
compound.

     Certain provincial regulatory authorities in Canada have the ability to
determine whether the consumers of a drug sold within such province will be
reimbursed by a provincial government health plan for that drug by listing drugs
on formularies. The listing or non-listing of a drug on provincial formularies
may affect the prices of drugs sold within provinces and the volume of drugs
sold within provinces.

Additional Regulatory Considerations

     Sales of our products by our licensees outside the United States and Canada
are subject to regulatory requirements governing the testing, registration and
marketing of pharmaceuticals, which vary widely from country to country.

     Under the U.S. Generic Drug Enforcement Act, ANDA applicants (including
officers, directors and employees) who are convicted of a crime involving
dishonest or fraudulent activity (even outside the FDA regulatory context) are
subject to debarment. Debarment is disqualification from submitting or
participating in the submission of future ANDAs for a period of years or
permanently. The Generic Drug Enforcement Act also authorizes the FDA to refuse
to accept ANDAs from any company which employs or uses the services of a
debarred individual. We do not believe that we receive any services from any
debarred person.


                                       37

     In addition to the regulatory approval process, pharmaceutical companies
are subject to regulations under provincial, state and federal law, including
requirements regarding occupational safety, laboratory practices, environmental
protection and hazardous substance control, and may be subject to other present
and future local, provincial, state, federal and foreign regulations, including
possible future regulations of the pharmaceutical industry. We believe that we
are in compliance in all material respects with such regulations as are
currently in effect.

Environmental Laws

     We are subject to comprehensive federal, state, and provincial
environmental laws and regulations that govern, among other things, air
polluting emissions, waste water discharges, solid and hazardous waste disposal,
and the remediation of contamination associated with current or past generation
handling and disposal activities, including the past practices of corporations
as to which we are the successor. We do not expect that compliance with such
environmental laws will have a material effect on our capital expenditures,
earnings or competitive position in the foreseeable future. There can be no
assurance, however, that future changes in environmental laws or regulations,
administrative actions or enforcement actions, or remediation obligations
arising under environmental laws will not drain our capital expenditures, and
affect our earnings or competitive position.

COMPETITION

     We compete in two related but distinct areas: we perform contract research
and development work regarding controlled-release drug technology for other
pharmaceutical companies, and we seek to develop and market (either on our own
or by license to other companies) proprietary controlled-release pharmaceutical
products. In both areas, our competition consists of those companies which
develop controlled-release drugs and alternative drug delivery systems.

     In recent years, an increasing number of pharmaceutical companies have
become interested in the development and commercialization of products
incorporating advanced or novel drug delivery systems. We expect that
competition in the field of drug delivery will significantly increase in the
future since smaller specialized research and development companies are
beginning to concentrate on this aspect of the business. Some of the major
pharmaceutical companies have invested and are continuing to invest significant
resources in the development of their own drug delivery systems and technologies
and some have invested funds in such specialized drug delivery companies. Other
companies may develop new drug formulations and products or may improve existing
drug formulations and products more efficiently than we can. In addition, almost
all of our competitors have vastly greater resources than we do. While our
product development capabilities and patent protection may help us maintain a
market position in the field of drug delivery, there can be no assurance that
others will not be able to develop these capabilities, or alternative
technologies outside the scope of our patents, if any, or that even if patent
protection is obtained, these patents will not be successfully challenged in the
future.

EMPLOYEES

     As of August 31, 2005, we had 19 full-time employees. Our employees are
engaged in administration, research and development. None of our employees is
represented by a labor union and we have never experienced a work stoppage. We
believe relations with our employees are good.


                                       38

DESCRIPTION OF PROPERTY

     On October 1, 2004, we entered into a 5 year lease agreement for a 25,000
square foot facility at 30 Worcester Road, Toronto, Ontario, Canada M9W 5X2, at
approximately $100,000 Canadian per year. The lease term expires on October 1,
2009. We use our facilities as a laboratory, office space, and current Good
Manufacturing Practices ("cGMP") scale-up and small to medium-scale
manufacturing.


     We commenced construction of a cGMP manufacturing plant for solid oral
dosage form in the first quarter of 2005 at our 30 Worcester Road facility in
Toronto. We expect to complete work on this site in the first quarter of 2006.
Upon completion, our facility will consist of 4,944 ft(2) for administrative
space, 4,272 ft(2) for R&D, 9,216 ft(2) for manufacturing, and 3,072 ft(2) for
warehousing.


LEGAL PROCEEDINGS

     There is no pending litigation or claim threatened against us.

CONSULTING AGREEMENTS

     On September 10, 2004, we entered into the following consulting agreements:

     a)   Carriages Consultant Group ("Carriages"), a company affiliated with
          Baji Palkhiwala. The consulting agreement provides for Carriages to
          perform banking, accounting and operational services on our behalf for
          a period of three years. In consideration of the services performed by
          Carriages, we agreed to pay a monthly consulting fee of $5,000 per
          month, and issue to Carriages 100,000 share of common stock, and
          warrants to purchase 50,000 shares of our common stock at $3.00 per
          share. The agreement further provides that Carriages be reimbursed for
          expenses incurred in connection with performance of its services;

     b)   Bridge Ventures, Inc. ("Bridge"). The consulting agreement provides
          for Bridge to perform management advisory services on our behalf
          including assisting in strategic planning, building a management team
          and providing us with other managerial assistance as we deem necessary
          and appropriate, for a period of three years. In consideration of the
          services performed by Bridge, we agreed to pay a monthly consulting
          fee of $5,000 per month, and reimbursement for expenses incurred in
          connection with performance of its services;

     c)   Willstar Consultants, Inc. ("Willstar"). The consulting agreement
          provides for Willstar to perform communication and shareholder
          relation services, for a period of one year. In consideration of the
          services performed by Willstar, we agreed to pay a monthly consulting
          fee of $5,000 per month, and warrants to purchase 25,000 shares of our
          common stock at $3.00 per share. The agreement further provides that
          Willstar be reimbursed for expenses incurred in connection with
          performance of its services;

     d)   Z & K Consulting LLC ("Z&K"). The consulting agreement provides for
          Z&K to act as a liaison between us and the financial community, and to
          provide an office in the United States on our behalf, for a period of
          one year. In consideration of the services performed by Z&K, we agreed
          to pay a monthly consulting fee of $7,000 per month, and warrants to
          purchase 50,000 shares of our common stock at $3.00 per share. The
          agreement further


                                       39

          provides that Z&K be reimbursed for expenses incurred in connection
          with performance of its services; and

     e)   Saggi Capital Corp. ("Saggi"), a company affiliated with Sharon Will,
          our former president and director. The consulting agreement provides
          for Saggi to perform investor relation and strategic planning services
          on our behalf, for a period of three years. In consideration of the
          services performed by Saggi, we agreed to pay a monthly consulting fee
          of $5,000 per month, and reimbursement for expenses incurred in
          connection with performance of its services.


                                       40

                                   MANAGEMENT

EXECUTIVE OFFICERS, DIRECTORS, AND KEY EMPLOYEES

     The following are the names and certain information regarding our current
Directors and Executive Officers:



Name              Age   Position
- ----              ---   --------
                  
Isa Odidi          47   Chairman and Chief Executive Officer
Amina Odidi        45   President, Chief Operating Officer, Chief Financial
                        Officer, and Director
John N. Allport    59   Vice President, Legal Affairs and Licensing, and Director
Patrick N. Yat     47   Vice President, Pharmaceutical Analysis and Chemistry
Arnold Beckett     85   Director


     Pursuant to our bylaws, each director holds office until the next annual
meeting of shareholders of the Company or until their successors are elected or
appointed. Officers are appointed annually by the Board of Directors (subject to
the terms of any employment agreement) to hold office until a successor has been
appointed. Drs. Isa and Amina Odidi are husband and wife.

BACKGROUND OF EXECUTIVE OFFICERS AND DIRECTORS

     DR. ISA ODIDI has been the Chairman of the Board, Chief Executive Officer,
Co-Chief Scientific Officer, and Chair of Scientific Advisory of IPC Corp. and
IPC Inc. since their inception (2002 for IPC Corp. and 1998 for IPC Inc.). From
1995 to 1998, Dr. Odidi held several positions at Biovail Corporation
International (now Biovail Corporation), a Canadian drug delivery company,
including Vice President of Research, Drug Development and New Technologies.
During this time, he developed several drugs, including the generics of Adalat
CC (Bayer) and Procardia XL (Pfizer). Dr. Odidi's work has been cited in
textbooks and he has published over a hundred scientific and medical papers,
articles and textbooks. Prior to 1995, Dr. Odidi held senior positions in
academia and in the pharmaceutical and health care industries. He currently
holds a Chair as Professor of Pharmaceutical Technology at the Toronto Institute
of Pharmaceutical Technology in Canada, and is an Adjunct Professor at the
Institute for Molecular Medicine, California. Dr. Odidi received his B.S. degree
in Pharmacy, from Ahmadu Bello University, Nigeria, and his M.S., Pharmaceutical
Technology, and Ph.D Pharmaceutics degrees from the University of London,
England. He is also a graduate of the Western Executive Management Program at
the Ivey School of Business, University of Western Ontario.

     DR. AMINA ODIDI, wife of Dr. Isa Odidi, has been President, Chief Operating
Officer, Co-Chief Scientific Officer, and a director of IPC since 2002. From
1998 to 2002, Dr. Odidi was CEO and President of IPC Inc. Since 1984, she has
been developing and applying proprietary technologies to the development of
controlled-release drug products for third-party pharmaceutical companies. Dr.
Odidi has invented or co-invented various proprietary controlled delivery
devices for the delivery of pharmaceutical, nutriceutical, biological,
agricultural and chemical agents. Dr. Odidi received her B.S. degree in
Pharmacy, from Ahmadu Bello University, Nigeria, and her M.S., Biopharmaceutics
and Ph.D Pharmaceutics degrees from the University of London, England.


                                       41

     JOHN N. ALLPORT has been Vice President since 2005. He was Director of
Technology Licensing from 2001 to 2004. From 1997 to 2000, he served as counsel
to Drs. Odidi during their work with Biovail Corporation. Mr. Allport has in
excess of twenty years' experience in the field of intellectual property law.
From 1981 to 2000, he was an attorney with the international IP firm Messrs.
Sim, Hughes, Ashton & McKay of Toronto, and worked for and against many Fortune
100 companies. He has also been engaged to assist in the creation and
exploitation of the extensive IP licensing interests of such international
licensing giants as Walt Disney Corporation, the Canadian Olympic Association
and the World Wildlife Fund.

     DR. PATRICK N. YAT has been Vice President since 2005. He was Director of
Pharmaceutical Analysis and Chemistry for IPC and its Parent from 2001 to 2004.
Dr. Yat's responsibilities include the development and validation of analytical
methods for drug compounds and drug delivery systems under development, and the
supervision and execution of all pre-formulation activities. From 2000 to 2001,
he was a senior scientist at Patheon Inc., a Canadian pharmaceutical company.
From 1997 to 2000, Dr. Yat was employed at Biovail Corporation, where he was
involved in analytical methods development and validation. From 1994 to 1997,
Dr. Yat was a Research Associate at the University of Ottawa.

     ARNOLD BECKETT has been a director since October 2004. Dr. Beckett is a
preeminent scientist and academic in the pharmaceutical industry. He is regarded
as one of the founding fathers of the controlled drug delivery industry. He has
acted as a consultant during the past eight years for Smith, Kline and French
(U.S. and U.K.), Smith and Nephew (U.K.), Searle (U.S.), Alza (U.S.), Robins
(U.S.) and others. In 1977, he co-founded Biovail S.A., a pharmaceutical
company. He sold his interest in Biovail in 1991, and served as a consultant to
Biovail until 1996. He was a professor at Kings College (Chelsea College),
University of London from 1951 to 1985, serving as Head of Department of
Pharmaceutical Chemistry at University of London from 1951 to 1959, and Head of
School of Pharmacy and Director of Medicinal Chemistry from 1959 to 1985. Dr.
Beckett has published over 450 research papers, and has served as research
supervisor for more than 90 prospective Ph.D. candidates at the University of
London. He received his Ph.D., D.Sc., B.Sc., and F.R.Pharm.S. from the
University of London, and has received honorary degrees from universities in
Belgium, Sweden and Scotland. He was also involved in the founding of the
American Association of Pharmaceutical Scientists (AAPS), among other numerous
field memberships.

SCIENTIFIC ADVISORY BOARD

     Our Scientific Advisors advise the company on developments relating to
controlled-release drug delivery technology. They have extensive experience in
all related areas of pharmaceutical chemistry and controlled-release formulation
development. The individuals listed below, together with Drs. Isa and Amina
Odidi, are members of the Scientific Advisory team.

     DR. GARTH L. NICHOLSON is an internationally known scientist with a
distinguished career in medical research, and was nominated for the Nobel Prize
for his classical Fluid Mosaic Membrane Model. He is currently Chief Scientific
Officer and Research Professor at the Institute for Molecular Medicine,
California. He is also a Professor at the Department of Internal Medicine,
University of Texas Medical School. He has published over 470 medical and
scientific papers, edited 13 scientific books, served on the editorial board of
12 medical and scientific journals, and received several awards for his
research.

     DR. JOHN M. NEWTON is an internationally renowned pharmaceutical scientist
with a distinguished career in pharmaceutical research. Dr. Newton was formerly
Professor and Head of Pharmaceutics, Department of Pharmaceutics, School of
Pharmacy, University of London. He was also former Professor, Department of
Pharmacy, Kings College, University of London.


                                       42

     DR. KANJI TAKADA is a highly regarded pharmaceutical scientist and inventor
with specialization in pharmacokinetics and biopharmaceutics. Dr. Takada is
currently Professor and Head, Department of Pharmaceutics and Pharmacokinetics,
Kyoto Pharmaceutical University, Kyoto, Japan.

EMPLOYMENT AGREEMENTS

     Effective September 9, 2004, Drs. Odidi entered into three-year employment
agreements providing for annual compensation of $200,000 each per year with 20%
annual increases.

     Drs. Isa and Amina Odidi have been issued stock options to purchase an
aggregate of 5,000,000 shares of our common stock at $2.00 per share. The
options vest as follows: (a) 500,000 upon acceptance of a drug filing by the
FDA, up to five drugs, and (b) 500,000 upon approval of a drug filing by the
FDA, up to five drugs.

                             EXECUTIVE COMPENSATION

     The following table sets forth information concerning the total
compensation that we have paid or that has accrued on behalf of our chief
executive officer and chief operating officer. No other executive officer
received annual compensation exceeding $100,000 during the fiscal years ending
December 31, 2004, 2003 and 2002.

                         SUMMARY COMPENSATION TABLE (1)



                                                                                        Long-Term Compensation
                                                                          -------------------------------------------------
                                                                                   Awards                    Payouts
                                          Annual Compensation             -----------------------    ----------------------
                         ----------------------------------------------   Restricted   Securities
                                                           Other Annual      Stock     Underlying      LTIP     All Other
Name and Principal                 Salary                  Compensation    Award(s)     Options/     Payouts   Compensation
Position                 Year   (Canadian $)   Bonus ($)        ($)           ($)       SARs (#)       ($)          ($)
- ------------------       ----   ------------   ---------   ------------   ----------   ----------    -------   ------------
                                                                                       
Isa Odidi,               2004     $154,560        -0-           -0-           -0-      5,000,000(2)    -0-          -0-
   Chief Executive       2003     $120,000        -0-           -0-           -0-          -0-         -0-          -0-
   Officer(3)            2002     $120,000        -0-           -0-           -0-          -0-         -0-          -0-

Amina Odidi, President   2004     $154,560        -0-           -0-           -0-      5,000,000(2)    -0-          -0-
   and Chief Operating   2003     $120,000        -0-           -0-           -0-          -0-         -0-          -0-
   Officer (3)           2002     $120,000        -0-           -0-           -0-          -0-         -0-          -0-



                                       43

(1)  The compensation described in this table does not include medical and
     dental insurance benefits received by the named executive officers, if
     applicable, which are available generally to all employees of the Company
     and certain perquisites and other personal benefits received by the named
     executive officers, the value of which does not exceed the lesser of
     $50,000 and 10% of any such officer's total salary and bonus disclosed in
     the table.

(2)  Drs. Isa and Amina Odidi were issued an aggregate of 5,000,000 stock
     options in September 2004. These stock options vest upon certain
     conditions. (See "Employment Agreements," p. 41).


(3)  As at September 30, 2005, we owed the Odidi's approximately $1,600,826
     pursuant to an outstanding promissory note. This loan bears interest at the
     rate of 6% per annum, and is repayable from 25% of our revenues and 100% of
     Canadian investment tax credits received in respect of research conducted
     prior to September 10, 2004.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


     As of September 30, 2005, we had an outstanding promissory note payable to
Dr. Isa Odidi and Dr. Amina Odidi, principal stockholders, directors and
executive officers, in the amount of $1,600,826, down from $1,679,532 as at
December 31, 2004.


     The Promissory note was unsecured, and non-interest bearing, prior to
September 2004. As of September 10, 2004, the promissory note bears a 6% annual
interest rate on the outstanding loan balance and the loan is secured by and
repayable in any month at the rate of greater of 25% of gross revenues or 100%
of Scientific Research & Experimental Development tax credits received in cash
from Canadian tax authorities in respect of research carried out prior to
September 9, 2004.

     We believe that material affiliated transactions and loans, and business
relationships entered into by us or our affiliates with certain of our officers,
directors and principal stockholders or their affiliates were on terms no less
favorable than we could have obtained from independent third parties. Any future
transactions between us and our officers, directors or affiliates will be
subject to approval by a majority of disinterested directors or stockholders in
accordance with Delaware law.


                                       44


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth certain information, as of June 2005 with
respect to the beneficial ownership of the outstanding common stock by (i) any
holder of more than five (5%) percent; (ii) each of our executive officers and
directors; and (iii) our directors and executive officers as a group. Except as
otherwise indicated, each of the stockholders listed below has sole voting and
investment power over the shares beneficially owned.



                                                 PERCENTAGE BEFORE   PERCENTAGE AFTER
NAME (1)                           SHARES (2)       OFFERING (3)       OFFERING (3)
- --------                          ------------   -----------------   ----------------
                                                            
Isa Odidi                         10,850,000(4)        66.78%                 0
Amina Odidi                                 (4)           --
John N. Allport                      500,000(5)         3.08%                 0
Patrick N. Yat                        50,000               *                  0
Arnold Beckett                             0               0                  0

All officers and directors as a
   group                          11,400,000           70.16%             70.16%


- ----------
*    Less than 1%

(1)  Except as otherwise indicated, the address of each beneficial owner is c/o
     IntelliPharmaCeutics Ltd., 30 Worcester Road, Etobicoke, Ontario, Canada
     M9W 5X2.

(2)  Beneficial ownership is determined in accordance with the rules of the
     Securities and Exchange Commission and generally includes voting or
     investment power with respect to the shares shown. Except where indicated
     by footnote and subject to community property laws where applicable, the
     persons named in the table have sole voting and investment power with
     respect to all shares of voting securities shown as beneficially owned by
     them.


(3)  Based on 16,322,446 shares of common stock issued and outstanding. Assumes
     the conversion of IPC Corp.'s Exchangeable Stock into our common stock, and
     the exercise of outstanding warrants, and the subsequent sale of all common
     stock.


(4)  Represents 10,850,000 shares of Special Voting Stock in us held by
     IntelliPharmaCeutics Inc., which is controlled by Drs. Isa and Amina Odidi,
     and the Isa Odidi Family Trust, of which Drs. Isa and Amina Odidi are
     Trustees. Excludes options held by Drs. Isa and Amina Odidi to purchase
     5,000,000 shares of common stock, which will vest upon the achievement of
     certain FDA milestones.

(5)  Includes 300,000 shares of common stock owned by John Allport's wife,
     Patricia Marie Nugent.


                                       45

                            DESCRIPTION OF SECURITIES


     Our authorized capital stock consists of 60,000,000 shares of capital
stock, par value $.001, of which 40,000,000 shares are common stock and
20,000,000 shares are preferred stock that may be issued in one or more series
at the discretion of the Board of Directors. 10,850,000 shares of our preferred
stock have been designated as Special Voting Stock, and the remaining 9,150,000
shares of preferred stock have not been designated. As of the date hereof,
5,193,946 shares of common stock and 10,850,000 shares of Special Voting Stock
were issued and outstanding.


COMMON STOCK

     The holders of the common stock, along with holders of Special Voting Stock
as a single class, are entitled to one vote for each share held of record on all
matters submitted to a vote of the stockholders. We do not have cumulative
voting rights in the election of directors, and accordingly, holders of a
majority of the shares voting are able to elect all of the directors. Subject to
preferences that may be granted to any then outstanding preferred stock, holders
of common stock are entitled to receive dividends ratably, as may be declared by
the Board of Directors out of funds legally available, as well as any
distributions to the stockholders. In the event of our liquidation, dissolution
or winding up, holders of common stock are entitled to share ratably in all of
our assets remaining after payment of liabilities and the liquidation preference
of any then outstanding preferred stock. Holders of common stock have no
preemptive or other subscription or conversion rights. There are no redemption
or sinking fund provisions applicable to the common stock.

PREFERRED STOCK

     Shares of preferred stock may be issued from time to time in one or more
series as may from time to time be determined by our Board of Directors. Our
Board of Directors has authority, without action by the stockholders, to
determine the voting rights, preferences as to dividends and liquidation,
conversion rights and any other rights of such series. Any preferred shares, if
and when issued in the discretion of the Board of Directors, may carry voting,
conversion or other rights superior to those of the shares of common stock and
may adversely affect the voting power and rights of the common stockholders.
There are no shares of preferred stock currently outstanding, except as set
forth below.

SPECIAL VOTING STOCK

     As of the date of this prospectus, we have designated and issued 10,850,000
shares of Special Voting Stock, par value $.001 per share, held by IPC Inc. The
holder of Special Voting Stock, along with the holders of common stock as a
single class, are entitled to one vote for each share held of record on all
matters submitted to a vote of shareholders. In the event of our liquidation,
dissolution, or winding-up, holders of Special Voting Stock have no preemptive
or other subscription or conversion rights. There are no redemption or sinking
fund provisions applicable to the Special Voting Stock. Upon issuance of shares
of common stock to the holder of our IPC Corp.'s Exchangeable Stock, Special
Voting Stock shares shall automatically be redeemed and cancelled, without any
repayment of capital on the Special Voting Stock, on the basis of one share of
Special Voting Stock for each share of common stock issued. Shares of Special
Voting Stock are convertible at the sole option of the holder into shares of our
common stock.


                                       46

IPC CORP. EXCHANGEABLE STOCK

     We have reserved 10,850,000 shares of our common stock for issuance upon
exchange of IPC Corp.'s Exchangeable Stock, $.001 par value. Upon exchange of
the Exchangeable Stock, shares of our Special Voting Stock shall automatically
be redeemed and cancelled, without any repayment of capital on the Special
Voting Stock, on the basis of one share of Special Voting Stock for each share
of Exchangeable Stock exchanged. Each share of Exchangeable Stock, among other
things, (a) entitles the holder to voting rights in IPC Corp., (b) entitles the
holder to receive Canadian dollar equivalent dividends equal to dividends paid
on our common stock, (c) is exchangeable at the option of the holder, at his or
her election from time to time upon 30 days' written notice, for one share of
our common stock, plus an additional amount for declared and unpaid dividends;
and (d) entitles the holder, on our liquidation, or the liquidation of IPC
Corp., to receive in exchange for each share of Exchangeable Stock, one share of
our common stock, plus an amount for declared and unpaid dividends. Apart from
the right to be treated by IPC Corp. as being economically equivalent to our
common stock, the Exchangeable Stock does not have the right to receive any
additional amount from IPC Corp. by way of dividends, or upon liquidation,
dissolution, winding up or otherwise.

     No shares shall be authorized or issued in IPC Corp., except solely the
shares of common stock that will all be owned by us, and the Exchangeable Stock
described above. Except solely for economic equivalence with our common stock,
the Exchangeable Stock has no right to share further in IPC Corp.'s assets, and
no further shares will be authorized or issued in IPC Corp. that will have any
preference or priority over the common stock to share in IPC Corp.'s assets.
Apart from the right to be treated by IPC Corp. as being economically equivalent
to our common stock, the Exchangeable Stock does not have the right to receive
any additional amount from IPC Corp. by way of dividends, or upon liquidation,
dissolution, winding up or otherwise.

OUTSTANDING WARRANTS AND OPTIONS

     As of the date of this prospectus, there were outstanding warrants to
purchase 278,500 shares of common stock exercisable at $3.00 per share.

     On September 10, 2004, we granted stock options to purchase 5,000,000
shares of our common stock to Drs. Isa and Amina Odidi. These options vest
pursuant to attaining certain milestones. The options are exercisable at a price
of $2.00 per share.

TRANSFER AGENT AND REGISTRAR

     Jersey Transfer & Registrar Company, Verona, New Jersey, serves as transfer
agent and registrar for our common stock.

                         SHARES ELIGIBLE FOR FUTURE SALE

SHARES OUTSTANDING AND FREELY TRADABLE AFTER OFFERING


     Upon completion of this offering, we will have up to 21,322,446 shares of
common stock outstanding or subject to issuance pursuant to the terms of the
outstanding warrants, options or Exchangeable Shares. The shares in this
offering will be freely tradable without restriction or limitation under the
Securities Act, except for any such shares held by "affiliates" as such term is
defined under Rule 144 of the Securities Act, which shares will be subject to
the resale limitations under Rule 144.



                                       47

RULE 144

     In general, under Rule 144, as currently in effect, a person (or persons
whose shares are aggregated) who has beneficially owned shares for at least one
year, including an affiliate of the Company, would be entitled to sell, within
any three-month period, that number of shares that does not exceed the greater
of 1% of the then-outstanding shares of common stock and the average weekly
trading volume in the common stock during the four calendar weeks immediately
preceding the date on which the notice of sale is filed with the Commission,
provided certain manner of sale and notice requirements and requirements as to
the availability of current public information about the Company are satisfied.
In addition, affiliates of the Company must comply with the restrictions and
requirements of Rule 144, other than the one-year holding period requirement, in
order to sell shares of common stock. As defined in Rule 144, an "affiliate" of
an issuer is a person who, directly or indirectly, through the use of one or
more intermediaries controls, or is controlled by, or is under common control
with, such issuer. Under Rule 144(k), a holder of "restricted securities" who is
not deemed an affiliate of the issuer and who has beneficially owned shares for
at least two years would be entitled to sell shares under Rule 144(k) without
regard to the limitations described above.

EFFECT OF SUBSTANTIAL SALES ON MARKET PRICE OF COMMON STOCK

     We are unable to estimate the number of shares that may be sold in the
future by our existing stockholders or the effect, if any, that such sales will
have on the market price of the common stock prevailing from time to time. Sales
of substantial amounts of common stock, or the prospect of such sales, could
adversely affect the market price of the common stock.

                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

     The laws of the State of Delaware provide for the indemnification of our
officers, directors and other eligible persons. We may enter into
indemnification agreements with each of our current directors and executive
officers which will provide for indemnification of, and advancement of expenses
to, such persons for expenses and liability incurred by them by reason of the
fact that they are or were a director, officer, or stockholder of
IntelliPharmaCeutics Ltd., including indemnification under circumstances in
which indemnification and advancement of expenses are discretionary under
Delaware law.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors, officers or persons controlling us
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange Commission, such indemnification is
against public policy as expressed in the Securities Act of 1933 and is,
therefore, unenforceable.

                                  LEGAL MATTERS

     The validity of the common stock offered hereby will be passed upon for
IntelliPharmaCeutics Ltd. by Michael H. Freedman, PLLC.


                                       48

                                     EXPERTS


     IntelliPharmaCeutics Ltd.'s financial statements as of and for the years
ended December 31, 2003 and December 31, 2002 included in this prospectus, have
been audited by Kahn Boyd Levychin, LLP, independent public accountants, as
stated in their report appearing herein and are so included herein in reliance
upon the report of such firm given upon their authority as experts in accounting
and auditing. IntelliPharmaCeutics Corp.'s financial statements as of and for
the years ended December 31, 2003 and December 31, 2004, included in this
prospectus, have been audited by Mintz & Partners LLP, independent public
accountants, as stated in their report appearing herein and are so included
herein in reliance upon the report of such firm given upon their authority as
experts in accounting and auditing. The financial statements as of and for the
year ended December 31, 2003 were prepared under Canadian generally accepted
accounting principles ("GAAP") and audited in accordance with Canadian generally
accepted auditing standards. The financial statements as of and for the year
ended December 31, 2004 were prepared under US GAAP and audited in accordance
with Public Company Accounting Oversight Board (United States) standards. Mintz
& Partners LLP's authority as experts is in respect of these respective
standards for the indicated periods.


     Pursuant to the Merger dated September 10, 2004, Mintz & Partners, LLP
became our independent public accountants. IntelliPharmaCeutics Ltd.'s
consolidated financial statements as of and for the year ended December 31, 2004
which are also included in this prospectus, have been audited by Mintz &
Partners, LLP, independent public accountants.

                             ADDITIONAL INFORMATION

     Following the effective date of the registration statement, of which this
prospectus forms a part, IntelliPharmaCeutics Ltd. will be subject to the
informational requirements of the Securities Exchange Act of 1934, and in
accordance therewith will file reports, proxy or information statements and
other information with the Securities and Exchange Commission. Any such reports,
proxy statements and other information may be inspected and copied at the public
reference facilities maintained by the Commission at 100 F Street, N.E.,
Washington, D.C. 20549. Copies of such material may be obtained from the Public
Reference Section of the Commission at 100 F Street, N.E., Washington, D.C.
20549, at prescribed rates. In addition, the Commission maintains a web site
that contains reports, proxy and information statements and other information
regarding registrants that file electronically with the Commission. The address
of the Commission's web site is http://www.sec.gov.

     IntelliPharmaCeutics Ltd. has filed with the Commission, a registration
statement on Form SB-2 under the Securities Act of 1933 with respect to the
common stock being offered hereby. As permitted by the rules and regulations of
the Commission, this prospectus does not contain all the information set forth
in the registration statement and the exhibits and schedules thereto. For
further information with respect to the Company and the common stock offered
hereby, reference is made to the registration statement, and such exhibits and
schedules. A copy of the registration statement, and the exhibits and schedules
thereto, may be inspected without charge at the public reference facilities
maintained by the Commission at the addresses set forth above, and copies of all
or any part of the registration statement may be obtained from such offices upon
payment of the fees prescribed by the Commission. In addition, the registration
statement may be accessed at the Commission's web site. Statements contained in
this prospectus as to the contents of any contract or other document are not
necessarily complete and, in each instance, reference is made to the copy of
such contract or document filed as an exhibit to the registration statement,
each such statement being qualified in all respects by such reference.


                                       49




================================================================================

                                                       INTELLIPHARMACEUTICS LTD.
                                                  (FORMERLY READY CAPITAL CORP.)
                                               CONSOLIDATED FINANCIAL STATEMENTS
                                           FOR THE YEAR ENDING DECEMBER 31, 2004

================================================================================


                                       F-1




                            INTELLIPHARMACEUTICS LTD.

                         (FORMERLY READY CAPITAL CORP.)



                                DECEMBER 31, 2004




                                    CONTENTS







                                                                           PAGE







Consolidated Financial Statements:


      Independent Registered Chartered Accountants' Report                  F-3


      Consolidated Balance Sheet                                            F-4


      Consolidated Statement of Shareholders' Equity                        F-5


      Consolidated Statement of Operations and Deficit                      F-6


      Consolidated Statement of Cash Flows                                  F-7


      Notes to Consolidated Financial Statements                     F-8 - F-17



                                      F-2




- --------------------------------------------------------------------------------



            - INDEPENDENT REGISTERED CHARTERED ACCOUNTANTS' REPORT -



To The Directors Of
IntelliPharmaCeutics Ltd.




We have audited the accompanying consolidated balance sheet of
IntelliPharmaCeutics Ltd. as at December 31, 2004 and the related consolidated
statements of operations, shareholders' equity and cash flows for the year then
ended. These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with standards of the Public Company
Accounting Oversight Board (PCAOB) (United States). Those standards require that
we plan and perform an audit to obtain reasonable assurance whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, these consolidated financial statements referred to above
present fairly, in all material respects, the financial position of
IntelliPharmaCeutics Ltd. as at December 31, 2004 and the results of its
operations and the cash flows for the year then ended in conformity with
generally accepted accounting principles in the United States of America.







Toronto, Ontario                                 /S/ MINTZ & PARTNERS LLP
                                                 ------------------------
April 15, 2005                                   CHARTERED ACCOUNTANTS




- --------------------------------------------------------------------------------
                                       F-3







                            INTELLIPHARMACEUTICS LTD
                         (FORMERLY READY CAPITAL CORP.)

                           CONSOLIDATED BALANCE SHEET




AS AT DECEMBER 31,                                                                    2004
- ---------------------------------------------------------------------------------------------
                                                                               


                                   A S S E T S

CURRENT

     Cash and cash equivalents                                                    $ 4,250,889
     Investment tax credits                                                           291,769
     Prepaid expenses and sundry assets                                                49,651
                                                                                  -----------
                                                                                    4,592,309

PROPERTY AND EQUIPMENT, net of accumulated depreciation of $204,577 (Note 4)          404,124
                                                                                  -----------
                                                                                  $ 4,996,433
                                                                                  ===========


                              L I A B I L I T I E S

CURRENT

     Accounts payable and accrued liabilities (Note 5)                            $   222,779
     Due to related parties (Note 5)                                                1,704,275
                                                                                  -----------
                                                                                    1,927,054
                                                                                  -----------
COMMITMENTS AND CONTINGENCIES (Note 10)

                     S H A R E H O L D E R S'  E Q U I T Y

CAPITAL STOCK (Note 7)
     Special Voting Shares - 20,000,000 authorized number of $0.001 par value
      shares: Issued and Outstanding: 10,850,000                                       10,850
     Common Stock - 40,000,000 authorized number of $0.001 par value:
      Issued and Outstanding: 4,729,946                                                 4,730

ADDITIONAL PAID IN CAPITAL                                                          5,845,441

SUBSCRIPTION RECEIVABLE                                                               (13,000)
                                                                                  -----------

                                                                                    5,848,021

ACCUMULATED COMPREHENSIVE INCOME                                                     (139,328)

DEFICIT                                                                            (2,639,314)
                                                                                  -----------
                                                                                    3,069,379
                                                                                  -----------
                                                                                  $ 4,996,433
                                                                                  ===========




- --------------------------------------------------------------------------------
                                                                             F-4




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

- --------------------------------------------------------------------------------





                                                                               Amount
                                                                Quantity         of          Quantity
                                                               of Special      Special          of                       Additional
                                                                 Voting        Voting         Common        Common        Paid-In
                                                                 Shares        Shares         Shares        Shares        Capital
                                                              ------------    --------      -----------     -------     -----------
                                                                                                           
Balance, January 1,2003                                                                     90,000,000          107
     Foreign exchange translation gain (loss)
     Net loss for the period
                                                              -----------      -------      -----------      ------      ----------
Balance, December 31, 2003                                              0            0       90,000,000         107               0
     Issued in connection with reverse acquisition                                            1,745,000       1,745          22,715
     Issuance of common shares                                                                   35,000          35           6,965
     Issuance of common shares for services                                                      20,000          20           3,980
     Share Consolidation (1 : 1.42005)                                                         (532,405)       (532)            532
     Acquisition of shares of IntelliPharmaCeutics Corp.
        (Note 3)                                               10,850,000       10,850      (90,000,000)       (107)        (10,743)
     Issuance of Common Shares                                                                2,112,500       2,113       4,222,887
     Other share issued                                                                         250,000         250         499,750
     Share issuance costs                                                                                                  (274,546)
     Adjustment shares issued                                                                   412,351         412            (412)
     Proceeds from Private Placement                                                            681,000         681       1,361,319
     Shares subscribed                                                                            6,500           6          12,994
     Foreign exchange translation gain (loss)
     Net loss for the period
                                                              -----------      -------      -----------      ------      ----------
Balance, December 31, 2004                                     10,850,000       10,850        4,729,946       4,730       5,845,441
                                                              ===========      =======      ===========      ======      ==========




                                                                  Share          Accumulated      Retained          Total
                                                              Subscriptions     Comprehensive     Earnings/      Shareholders'
                                                                Received        Income (loss)      Deficit          Equity
                                                              -------------     -------------    ----------      -------------
                                                                                                      
Balance, January 1,2003                                                                449          (95,802)         (95,246)
     Foreign exchange translation gain (loss)                                      (91,605)                          (91,605)
     Net loss for the period                                                                       (881,159)        (881,159)
                                                               ----------       ----------       ----------       ----------
Balance, December 31, 2003                                              0          (91,156)        (976,962)      (1,068,011)
     Issued in connection with reverse acquisition                                                                    24,460
     Issuance of common shares                                                                                         7,000
     Issuance of common shares for services                                                                            4,000
     Share Consolidation (1 : 1.42005)                                                                                     0
     Acquisition of shares of IntelliPharmaCeutics Corp.
        (Note 3)                                                                                                           0
     Issuance of Common Shares                                                                                     4,225,000
     Other share issued                                                                                              500,000
     Share issuance costs                                                                                           (274,546)
     Adjustment shares issued                                                                                              0
     Proceeds from Private Placement                                                                               1,362,000
     Shares subscribed                                            (13,000)                                                 0
     Foreign exchange translation gain (loss)                                      (48,172)                          (48,172)
     Net loss for the period                                                                     (1,662,352)      (1,662,352)
                                                               ----------       ----------       ----------       ----------
Balance, December 31, 2004                                        (13,000)        (139,328)      (2,639,314)       3,069,379
                                                               ==========       ==========       ==========       ==========



- --------------------------------------------------------------------------------
                                                                             F-5






                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT



FOR THE FISCAL YEAR ENDING DECEMBER 31,               2004               2003
- --------------------------------------------------------------------------------
                                                             
REVENUES                                         $    102,332      $       --
                                                 ------------      ------------

EXPENSES
    Research and development                          485,638           268,148
    Wages and benefits                                222,103           173,280
    Administrative costs                              173,509           181,826
    Occupancy costs                                   106,539            87,578
    Marketing                                         367,274            50,584
                                                 ------------      ------------
                                                    1,355,063           761,416
                                                 ------------      ------------
LOSS FROM OPERATIONS                               (1,252,731)         (761,416)

AMORTIZATION                                          144,734           119,743
INTEREST EXPENSE                                       32,370              --
INTEREST INCOME                                       (14,810)             --
FOREIGN EXCHANGE LOSS                                 247,327              --
                                                 ------------      ------------
NET LOSS                                           (1,662,352)         (881,159)

DEFICIT - Beginning of Year                          (976,962)          (95,802)
                                                 ------------      ------------
DEFICIT - End of Year                            $ (2,639,314)     $   (976,962)
                                                 ============      ============
EARNINGS (LOSS) PER COMMON SHARE
     Loss per Common Share                       $      (0.14)     $      (0.08)
                                                 ============      ============
     Weighted average Common
         Shares outstanding                        11,903,780        10,850,000
                                                 ============      ============


- --------------------------------------------------------------------------------
                                                                             F-6





                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                      CONSOLIDATED STATEMENT OF CASH FLOWS




FOR THE FISCAL YEAR ENDING DECEMBER 31,                  2004            2003
- --------------------------------------------------------------------------------
                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
    Loss for the period                              $(1,662,352)     $(881,159)
    Items not affecting cash
      Amortization                                       144,734        119,743
      Non-cash expenditures (Note 6)                     504,000           --
                                                     -----------      ---------
                                                      (1,013,618)      (761,416)
    Net change in non-cash operating items
      Investment tax credits                             (60,377)       282,939
      Prepaid and sundry assets                          (22,385)       138,730
      Accounts payable and accrued liabilities            76,954       (248,488)
                                                     -----------      ---------
CASH FLOWS USED IN
    OPERATING ACTIVITIES                              (1,019,426)      (588,235)
                                                     -----------      ---------
CASH FLOWS FROM FINANCING ACTIVITIES
    Deferred costs                                          --           35,962
    Funds from related parties                           159,726        552,409
    Reverse takeover and issuance costs                 (274,545)          --
    Issuance of special voting shares                     10,743           --
    Issuance of capital stock                          5,620,717           --
    Issuance of share subscriptions receivable           (13,000)          --
                                                     -----------      ---------
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES            5,503,641        588,371
                                                     -----------      ---------
CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of property and equipment                  (190,175)      (114,731)
                                                     -----------      ---------
CASH FLOWS USED IN INVESTING ACTIVITIES                 (190,175)      (114,731)
                                                     -----------      ---------
EFFECT OF EXCHANGE RATE                                  (50,337)       (91,605)
                                                     -----------      ---------
NET INCREASE (DECREASE) IN CASH
    AND CASH EQUIVALENTS                               4,243,703       (206,200)

CASH AND CASH EQUIVALENTS
     - Beginning of Period                                 7,186        213,386
                                                     -----------      ---------
CASH AND CASH EQUIVALENTS
     - End of Period                                 $ 4,250,889      $   7,186
                                                     ===========      =========

SUPPLEMENTAL INFORMATION
    Interest paid                                    $      --        $    --
    Income taxes paid                                $      --        $    --



- --------------------------------------------------------------------------------
                                                                             F-7




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

1.       ORGANIZATION AND BASIS OF PRESENTATION

         Description of the Business
         IntelliPharmaCeutics Ltd. (the "Company") was incorporated in the laws
         of the State of New York on February 23, 1988 under the name of Ready
         Capital Corp. The Company did not commence principal operations until
         2004 when it reincorporated in the State of Delaware, changed its name
         to IntelliPharmaCeutics Ltd. and acquired an interest in
         IntelliPharmaCeutics Corp., a Nova Scotia company ("IPC Corp."). IPC
         Corp. is engaged in the research, development, licensing and marketing
         of both new and generic controlled release pharmaceutical products.

         Basis of Consolidation
         Effective September 10, 2004, the Company completed a transaction with
         IPC Corp. This transaction was accounted for as a reverse takeover as
         the control of the Company was acquired by the former shareholders of
         IPC Corp. After this transaction, the Company's name was changed to
         IntelliPharmaCeutics Ltd. These consolidated financial statements
         include the accounts of IPC Corp. as well as those of the Company, as
         of September 10, 2004. Prior period results and comparatives are those
         of IPC Corp. Although legally, the Company (formerly Ready Capital
         Corp.) is regarded as the continuing company, IPC Corp., whose
         shareholders now hold more than 50% of the voting shares of the
         Company, is treated as the accounting acquirer under generally accepted
         accounting principles. Consequently, the Company (formerly Ready
         Capital Corp.) is deemed a continuation of IPC Corp. and control of the
         assets and business of the Company (formerly Ready Capital Corp.) is
         deemed to have been acquired in consideration for the issued shares.

         All significant inter-company accounts and transactions have been
         eliminated on consolidation. The accompanying consolidated financial
         statements have been prepared in accordance with U.S. generally
         accepted accounting principles.


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Cash and Cash Equivalents
         Cash and cash equivalents include demand deposits with banks, money
         market accounts, and other short-term investments with original
         maturities of 90 days or less. Balances of cash and cash equivalents in
         financial institutions may at times exceed the government-insured
         limits. Bank borrowings are considered to be financing activities.

         Investment Tax Credits
         The investment tax credits receivable are recoverable from the
         Government of Canada under the Scientific Research & Experimental
         Development incentive program. The amounts claimed under the program
         represent management's best estimate based on research and development
         costs incurred during the year. Realization is subject to government
         approval. Any adjustment to the amounts claimed will be recognized in
         the year in which the adjustment occurs. Investment tax credits (ITCs)
         claimed relating to current expenditures are credited to the related
         expense. ITCs claimed relating to capital expenditures are credited to
         the capital assets.

- --------------------------------------------------------------------------------
                                                                             F-8





                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

         Property and Equipment
         Property and equipment are recorded at cost including interest
         capitalized on assets under construction. Repairs and maintenance
         expenditures are charged to income; major betterments and replacements
         are capitalized. Depreciation and amortization rates are as follows:

             Computer equipment         30% of the declining balance
             Computer software          50% of the declining balance
             Furniture and fixtures     20% of the declining balance
             Laboratory equipment       30% of the declining balance
             Leasehold improvements     Straight line over the term of the lease

         Revenue Recognition
         Sales recognized to date represent services provided. In accordance
         with guidance provided in Securities and Exchange Commission ("SEC")
         Staff Accounting Bulletin No. 104, "Revenue Recognition in Financial
         Statements" (SAB 104), primary purpose of which is to expand on
         accounting guidance contained in SAB 101, these revenues are recognized
         upon completion of services on the percentage completion basis.

         Research and Development
         Research and development costs are expensed as incurred in accordance
         with SFAS No. 2. However, materials and equipment are capitalized and
         depreciated over their useful lives if they have alternative future
         uses. Approved investment tax credits are netted against the related
         expenses or capital property.

         Income taxes
         The Company accounts for income taxes in accordance with Statement of
         Financial Accounting Standards ("SFAS") No. 109, Accounting for Income
         Taxes. Under SFAS No. 109, deferred tax assets and liabilities are
         determined based on temporary differences between the financial
         statement and tax bases of assets and liabilities and net operating
         loss and credit carry forwards, using enacted tax rates in effect for
         the year in which the differences are expected to reverse. Valuation
         allowances are established when necessary to reduce deferred tax assets
         to the amounts expected to be realized. A provision for income tax
         expense is recognized for income taxes payable for the current period,
         plus the net changes in deferred tax amounts.

         Use of Estimates
         The preparation of consolidated financial statements in conformity with
         U.S. generally accepted accounting principles requires management to
         make estimates and assumptions that affect the reported amounts of
         assets and liabilities, the disclosure of contingent assets and
         liabilities at the date of the consolidated financial statements, and
         the reported amounts of revenue and expenses for the periods reported.
         Actual results could differ from those estimates.

         Costs of Raising Capital
         Incremental costs incurred in respect of raising capital are charged
         against equity proceeds raised.

- --------------------------------------------------------------------------------
                                                                             F-9



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

         Translation of Foreign Currencies
         In accordance with SFAS No.52, "Foreign Currency Translation", the
         financial statements of certain affiliates of the Company are measured
         using local currency (Canadian dollar) as the functional currency.
         Assets and liabilities have been translated at current exchange rates
         and related revenue and expenses have been translated at average
         monthly exchange rates. Gains and losses resulting from the translation
         of affiliates' financial statements are included as a separate
         component of shareholders' equity.

         Fair Value of Financial Instruments
         The Company estimates the fair value of its financial instruments based
         on current interest rates, quoted market values or the current price of
         financial instruments with similar terms. Unless otherwise disclosed
         herein, the carrying value of financial instruments, especially those
         with current maturities such as cash and cash equivalents, short-term
         deposits, accounts receivable, other receivables, prepaid expenses,
         accounts payable, accrued liabilities and long-term liabilities are
         considered to approximate their fair values.

         Stock-Based Compensation Plan
         The Company accounts for employee stock options in accordance with
         Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock
         Issued to Employees". Under APB No. 25, the Company applies the
         intrinsic value method of accounting. SFAS No. 123, "Accounting for
         Stock-Based Compensation", prescribes the recognition of compensation
         expense based on fair value of options determined on the grant date.
         However, SFAS No. 123 allows companies currently applying APB No. 25 to
         continue applying the intrinsic value method under APB No. 25. For
         companies that continue in applying the intrinsic value method, SFAS
         No. 123 mandates certain pro forma disclosures as if the fair value
         method had been utilized. The recently promulgated accounting standard,
         FIN44 "Accounting for Certain Transactions involving Stock
         Compensation", does not affect the financial statements of the Company.

         Earnings (Loss) per Share
         Net earnings (loss) per share is reported in accordance with SFAS No.
         128, "Earnings Per Share". SFAS No. 128 requires dual presentation of
         basic earnings per share ("EPS") and diluted EPS on the face of all
         statements of earnings, for all entities with complex capital
         structures. Diluted EPS reflects the potential dilution that could
         occur from common shares issuable through the exercise or conversion of
         stock options, restricted stock awards, warrants and convertible
         securities. In certain circumstances, the conversion of these options,
         warrants and convertible securities are excluded from diluted EPS if
         the effect of such inclusion would be anti-dilutive. Fully diluted loss
         per share is not provided, as the effect will be anti-dilutive.

         Comprehensive Income
         The Company follows Statement of Financial Accounting Standards No.
         130, "Reporting Comprehensive Income". This statement establishes
         standards for reporting and display of comprehensive income and its
         components. Comprehensive income is net income plus certain items that
         are recorded directly to shareholders' equity bypassing net income.
         Other than foreign exchange gains and losses, the Company has no other
         comprehensive income (loss).

- --------------------------------------------------------------------------------
                                                                            F-10



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

         Segment Information
         The Company follows SFAS No. 131 "Disclosures about Segments of an
         Enterprise and Related Information". SFAS No. 131 requires that the
         Company disclose its operations in the business segment as viewed by
         management.

         RECENT ACCOUNTING PRONOUNCEMENTS
         In January 2003, the FASB issued Interpretation No. 46 ("FIN 46")
         Consolidation of Variable Interest Entities, which addresses the
         consolidation of variable interest entities ("VIEs") by business
         enterprises that are the primary beneficiaries. A VIE is an entity that
         does not have sufficient equity investment at risk to permit it to
         finance its activities without additional subordinated financial
         support, or whose equity investors lack the characteristics of a
         controlling financial interest. The primary beneficiary of a VIE is the
         enterprise that has the majority of the risks or rewards associated
         with the VIE. In December 2003, the FASB issued a revision to FIN 46,
         Interpretation No. 46R ("FIN 46R"), to clarify some of the provisions
         of FIN 46, and to defer certain entities from adopting until the end of
         the first interim or annual reporting period ending after March 15,
         2004. Application of FIN 46R is required in financial statements of
         public entities that have interests in structures that are commonly
         referred to as special-purpose entities for periods ending after
         December 15, 2003. Application for all other types of VIEs is required
         in financial statements for periods ending after March 15, 2004. We
         believe we have no arrangements that would require the application of
         FIN 46R. We have no material off-balance sheet arrangements.

         In April 2003, the Financial Accounting Standards Board ("FASB") issued
         SFAS 149 "Amendment of Statement 133 on Derivative Instruments and
         Hedging Activities". This Statement improves and clarifies financial
         reporting for derivative instruments and hedging activities under SFAS
         133 "Accounting for Derivative Instruments and Hedging Activities".
         Management does not expect that the adoption of SFAS 149 will have a
         material effect on the Company's operations or financial position.

         In May 2003, the Financial Accounting Standards Board ("FASB") issued
         Statement of Financial Accounting Standard No. 150 "Accounting for
         Certain Financial Instruments with Characteristics of both Liabilities
         and Equity" (the "Statement"). The Statement establishes standards for
         how an issuer classifies and measures certain financial instruments
         with characteristics of both liabilities and equity. The Statement is
         generally effective for financial instruments entered into or modified
         after May 31, 2003, and otherwise is effective at the beginning of the
         first interim period beginning after June 15, 2003. The adoption of
         this Statement had no effect on the Company's consolidated financial
         statements.

         In December 2004, the Financial Accounting Standard Boards ("FASB")
         issues Statements No. 123 (R), Share - Based Payments which will
         require compensation costs related to share based payment transactions
         to be recognized in the financial statements. As permitted by the
         predecessor Statement No. 123, we do not recognize compensation expense
         with respect to stock options we have issued because the option price
         was no greater than the market price at the time the option was issued.
         Statement 123(R) will be effective for us in our fiscal quarter
         beginning January 1, 2006. We have not completed an evaluation of the
         impact of Adopting Statements 123 (R).

- --------------------------------------------------------------------------------
                                                                            F-11



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

         In November 2004, the FASB ratified the Emerging Issues Task Force
         ("EITF") consensus on Issue 03 -13, "Applying the Conditions in
         Paragraph 42 of FASB Statement No 144, "Accounting for the impairment
         or Disposal of Long - Lived Assets," in Determining Whether to Report
         Discontinued Operations. The adoption of the new pronouncements will
         not have a material impact on our financial position or results of
         operations.

         In November 2004, the FASB issued Statement No. 151 Inventory costs, an
         amendment of ARB No. 43, Chapter 4, to clarify that abnormal amounts of
         idle facility expense, freight, handling costs and wasted material
         (spoilage) should be recognized as current period charges, and that
         fixed production overheads should be allocated to inventory based on
         normal capacity of production facilities. Statement No. 151 will be
         effective for our fiscal year beginning January 1,2006, and its
         adoption will not have a material impact on our financial position or
         Results of operations.


3.       ACQUISITION - REVERSE ACQUISITION

         On September 10, 2004, pursuant to the Company's private placement
         memorandum dated May 5, 2004 and the Share Exchange Agreement dated
         February 23, 2004 (the "Share Agreement") the Company raised gross
         proceeds of $4,225,000 by the issuance of 2,112,500 shares of its
         common stock, effecting the merger of the Company's wholly owned
         subsidiary with IPC Corp. and effected a 1 for 1.42005 reverse stock
         split of its common stock. Then on December 30, 2004, the Company
         issued an additional 687,500 shares of common stock for gross proceeds
         of $1,375,000. As a result of these transactions ("Transactions") the
         Company has 50% voting interest in IPC Corp. In addition, pursuant to
         the Share Agreement, the Company issued 10,850,000 Special Voting
         shares to the former shareholders of IPC Corp., resulting in the
         previous owners of IPC Corp. owning approximately 69.6% of the
         Company's voting capital stock.

         As a result of the Transactions, IPC Corp.'s shareholder,
         IntelliPharmaCeutics Inc. ("IPC Inc."), acquired 69.6% of the shares in
         the Company. Other parties own the remaining approximately 30.4%. The
         effect of the Transactions is that the shareholders of the Company,
         through their ownership of common shares in the Company, have an
         indirect equity interest in IPC Corp. that is equal to the percentage
         that their common shares represent of all shares issued in the Company,
         both common and voting. IPC Inc. has a direct equity interest in IPC
         Corp. that is equal to the percentage that IPC Inc.'s voting shares
         represent of all shares issued in the Company, both common and voting.
         The shares owned by the Company and IPC Inc. in IPC Corp., give each of
         the Company and IPC Inc. respectively, 50% of the voting rights in IPC
         Corp.

         Pursuant to the Share Exchange Agreement and the rights applicable to
         its shares, IPC Inc. has the right to exchange its equity shares in IPC
         Corp. for common shares of the Company on a share-for-share basis, that
         ultimately provides IPC Inc. with the right to own the same percentage
         of common shares of the Company that it would hold if its present
         voting shares in the Company were common shares, this being
         approximately 69.6% as at December 31, 2004 (and a corresponding number
         of its voting shares in the Company are cancelled automatically on the
         occurrence of any such exchange).

         Pending exercise of the exchange rights by IPC Inc., the Share Exchange
         Agreement provides that the shares that IPC Inc. owns in IPC Corp. have
         contractual rights that make them the economic equivalent of common
         shares of the Company. These entitle IPC Inc. to receive from IPC
         Corp., on an equal share for share basis with the Company's common
         shares, all dividends and distributions of property made by the
         Company.

- --------------------------------------------------------------------------------
                                                                            F-12



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

3.       ACQUISITION - REVERSE ACQUISITION - continued

         In accordance with SFAS 141, "Accounting for Business Combination", the
         reverse acquisition transaction has been accounted for using the
         purchase method. The purchase value is based on the fair value of the
         accounting acquiree's assets and liabilities. At the time of the
         transaction, the net liabilities of IntelliPharmaCeutics Ltd. was as
         follows:



                                                                  
                  Cash                                               $   47,981
                  Accounts payable and accrued liabilities              (21,745)
                  Transactional Costs                                  (174,854)
                                                                     -----------
                                                                     $ (148,618)
                                                                     ==========



4.       PROPERTY AND EQUIPMENT



                                                                           Net
                                                         Accumulated    Carrying
                                               Cost     Depreciation      Value
                                             -------    ------------    --------
                                                 $           $              $
                                                                
              Computer equipment              67,330        30,043        37,287
              Computer software                2,984         2,984             0
              Furniture and fixtures          40,701        12,382        28,319
              Laboratory equipment           353,193       156,760       196,433
              Leasehold improvements         144,493         2,408       142,085
                                             -------       -------       -------
              December 31, 2004              608,701       204,577       404,124
                                             -------       -------       -------



         Depreciation during the year ending December 31, 2004 was $144,734
         (2003 - $119,743)

5.       RELATED PARTY TRANSACTIONS

         Amounts due to the related parties are payable to entities controlled
         by shareholders, officers or directors of the Company, as are
         transactions with these related parties.




                                                                         2004
                                                                      ----------
                                                                   
         Promissory note payable to shareholders, unsecured,
          non-interest bearing prior to September 2004.
          Starting in September 2004, the promissory note
          bears a 6% annual interest rate on the outstanding
          loan balance and the loan is secured by and repayable
          in any month at the rate of greater of 25% of gross
          revenues or 100% of Scientific Research & Experimental
          Development tax credits received in cash from Canadian
          tax authorities in respect of research carried out
          prior to September 10, 2004 (2004 - CA$ 2,018,797)          $1,679,532

         IntelliPharmaCeutics, Inc., an entity controlled by
          shareholders, officers and directors, unsecured,
          non-interest bearing with no fixed repayment
          terms (2004 - CA$29,742)                                        24,744
                                                                      ----------
                                                                      $1,704,275
                                                                      ==========


- --------------------------------------------------------------------------------
                                                                            F-13




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

5.       RELATED PARTY TRANSACTIONS - continued

         Interest calculated on the promissory note payable to shareholders for
         the year ended December 31, 2004 in the amount of $32,370 is included
         in accounts payable and accrued liabilities. In the event of default on
         the promissory notes, any amount unpaid from the date of demand shall
         bear interest at the rate of 1%, compounded monthly.

         In addition, the Company issued 270,000 common shares to related
         parties (Note 6)

6.       NON CASH TRANSACTIONS

         During the fiscal year ending December 31, 2004, the Company had the
         following non cash transactions:
            >> Issued 20,000 shares to its Corporate Secretary for past services
               valued at $4,000;
            >> Issued 50,000 shares to an employee for past services valued at
               $100,000;
            >> Issued 100,000 shares to an Officer of the Company for past
               services valued at $200,000;
            >> Issued 100,000 shares to an entity for services valued at
               $200,000.

         These transactions are in the normal course of operations and have been
         valued at the exchange amount which is the amount of consideration
         established and agreed to by the parties. (See Note 5)

7.       CAPITAL STOCK

         The Company is authorized to issue up to 40,000,000 common shares with
         a par value of $0.001. Each common share entitles the holder to one
         vote. In addition, the Company is authorized to issue up to 20,000,000
         preferred shares ("Special Voting Shares") with a par value of $0.001.

         All reference to the common shares of the Company is after taking into
         consideration the 1.42005 old common shares for one (1) new common
         share consolidation, on a retroactive basis, including the weighted
         average shares outstanding that took effect as of September 10, 2004.

         During the period, the Company had the following capital transactions:
            1. issued 10,850,000 common shares for acquisition of shares in IPC
               Corp.;
            2. issued 2,800,000 common shares for gross proceeds of $5,600,000,
               in addition 278,500 warrants were issued in conjunction with this
               financing, where each warrant provides the holder the option to
               acquire one (1) common share for a price of $3.00 for period of
               up to 3 years; and
            3. issued 270,000 common shares for past services valued at
               $504,000. (Note 6)

         The expiry date of the warrants, which can be exercised that are
         mentioned above have the following expiry dates:



                        Number of Warrants                Expiry Date
                                                    
                              50,000                   September 10, 2006
                             228,500                   September 10, 2007



         No fair value was attributed to the warrants as at the time of issuance
         as there was no market value of the common shares for which to base the
         fair market value of the warrants.

- --------------------------------------------------------------------------------
                                                                            F-14




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

8.       OPTIONS AND WARRANTS

         The Company currently issues stock options at the direction of the
         Board of Directors. To date, non-qualified stock options have been
         granted to select key employees under terms and conditions determined
         by the Board of Directors at the time the options are issued. Presented
         below is a summary of stock option plan activity:



                                                          Wt. Avg.                  Wt. Avg.
                                                          Exercise     Options      Exercise
                                              Number        Price    Exercisable      Price
                                            ----------    --------   -----------    ---------
                                                                             
         Balance, January 1, 2003                  Nil         N/A           Nil          N/A
                                            ----------    --------   -----------    ---------
         Balance, December 31, 2003                Nil         N/A           Nil          N/A
         Issued in 2004                      5,000,000       $2.00           Nil         2.00
                                            ----------    --------   -----------    ---------
         Balance, December 31, 2004          5,000,000       $2.00           Nil         2.00
                                            ==========    ========   ===========    =========



         Options outstanding and exercisable at December 31, 2004 are as
         follows:


                                    Outstanding                               Exercisable
                                             Wt. Avg.        Wt. Avg.                   Wt. Avg.
                                 Expiry     Remaining       Remaining                   Exercise
         Price       Number       Date         Life       Exercise Price     Number       Price
         -----     ---------     ------     ---------     --------------     ------     --------
                                                                         
         $2.00     5,000,000      N/A          Nil            $2.00            Nil         2.00


         SFAS No.123 requires entities that account for awards for stock-based
         compensation to employees in accordance with APB No. 25 to present pro
         forma disclosures of net income and earnings per share as if
         compensation cost was measured at the date of grant based on fair value
         of the award. The fair value for these options was estimated at the
         date of grant using a Black-Scholes option-pricing model with the
         following weighted-average assumptions:



                                                            2004
                                                          --------
                                                       
                  Expected life of the option             10 years
                  Risk free interest rate                   3.0%
                  Expected volatility                       50.0%
                  Expected dividend yield                   0.0%



         The Black-Scholes option valuation model was developed for use in
         estimating the fair value of traded options, which have no vesting
         restrictions and are fully transferable. In addition, option valuation
         models require the input of highly subjective assumptions including the
         expected stock price volatility. Because the Company's employee stock
         options have characteristics significantly different from those of
         traded options, and because changes in the subjective input assumptions
         can materially affect the fair value estimate, in management's opinion,
         the existing models do not necessarily provide a reliable single
         measure of the fair value of its employee stock options.

- --------------------------------------------------------------------------------
                                                                            F-15




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

8.       OPTIONS AND WARRANTS - continued

         Based on the above information, the Company would disclose a
         compensation expense on a pro-forma basis of approximately $4,428,000
         when the options are vested. As no milestones were reached during the
         year and no options vested, a pro-forma disclosure is not being made.


9.       PROVISION FOR INCOME TAX

         The Company files US Federal income tax returns for its US operations.
         Separate income tax returns are filed, as locally required.

         There was no provision for income taxes for the years ended December
         31, 2004 and 2003.

         The total provision for income taxes differs from that amount which
         would be computed by applying the United States federal income tax rate
         to income (loss) before provision for income taxes. The reasons for
         these differences are as follows:




         Year Ended December 31,                                2004                         2003
                                                         Amount         %             Amount         %
                                                       ---------      -----         ---------      -----
                                                                                       
         Statutory income tax rate (recovery)          $(600,109)     (36.1)        $(318,098)      36.1
         Non deductible items                             64,589        3.9           175,945       20.0
                                                       ---------      -----         ---------      -----
         Net taxes and effective rate                   (535,520)     (32.2)         (142,103)     (16.1)
         Valuation allowance                             535,520       32.2           142,103       16.1
                                                       ---------      -----         ---------      -----
                                                       $     Nil        0.0         $     Nil        0.0
                                                       =========      =====         =========      =====



         The Company recognizes deferred tax liabilities and assets for the
         expected future tax consequences of temporary differences between the
         carrying amounts and the tax basis of assets and liabilities and net
         operating loss carry-forwards. Temporary differences and
         carry-forwards, which give rise to deferred tax assets and liabilities,
         are as follows:




         Year Ended December 31,                       2004                         2003
                                              Component    Tax Effect      Component    Tax Effect
                                             -----------   ----------      ---------    ----------
                                                                            
         Tax loss benefit                    $ 1,662,352   $ 535,520       $ 881,159    $ 142,103
         Less valuation allowance             (1,662,352)   (535,520)       (881,159)    (142,103)
                                             -----------   ---------       ---------    ---------
         Net deferred tax assets             $       Nil   $     Nil       $     Nil    $     Nil
                                             ===========   =========       =========    =========


         At December 31, 2004, the Company had cumulative net operating loss
         carry-forwards of approximately $50,000 and $1,612,000 in the United
         States and Canada respectively. These amounts will expire in various
         years through 2011. The related deferred tax assets have been
         completely offset by a valuation allowance. The Company has no
         significant deferred tax liabilities.

- --------------------------------------------------------------------------------
                                                                            F-16



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

                                DECEMBER 31, 2004

- --------------------------------------------------------------------------------

10.      COMMITMENTS AND CONTINGENCIES

         a)   Commitments

         The Company has entered in to various contracts and operating leases.
         The Company's minimum future payments as at December 31, 2004 are
         approximately as follows:



                                                  
                  2005                               $  498,652
                  2006                                  318,751
                  2007                                  273,349
                  2008                                   87,948
                  2009                                   80,475
                  Thereafter                             ---
                                                     ----------
                                                     $1,259,175
                                                     ==========




         b)   Contingencies

         From time to time, the Company may be exposed to claims and legal
         actions in the normal course of business, some of which may be
         initiated by the Company. As at December 31, 2004, no pending
         litigation or threatened claim is outstanding.


11.      FINANCIAL INSTRUMENTS

         a)   Fair Value

         Fair value estimates of financial instruments are made at a specific
         point in time, based on relevant information about financial markets
         and specific financial instruments. As these estimates are subjective
         in nature, involving uncertainties and matters of significant
         judgement, they cannot be determined with precision. Changes in
         assumptions can significantly affect estimated fair values.

         The carrying value of cash and cash equivalents, accounts payable and
         accrued liabilities and amounts due to related parties approximates
         their fair value because of the short-term nature of these instruments.

         b)   Interest rate, currency and credit risk

         The Company is not subject to significant credit, currency and interest
         risks arising from these financial instruments.


12.      SEGMENTED INFORMATION

         The Company's operations comprise of a single reporting segment engaged
         in the research, development, licensing and marketing of both new and
         generic controlled release pharmaceutical products. As the operations
         comprise a single reporting segment, amounts disclosed in the financial
         statements for sales, earnings before income tax, amortization and
         total assets also represent segmented amounts. In addition, all of the
         Company's assets are in North America.


- --------------------------------------------------------------------------------
                                      F-17

================================================================================

                                                       INTELLIPHARMACEUTICS LTD.
                                                  (FORMERLY READY CAPITAL CORP.)
                             INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                            FOR THE PERIOD ENDING MARCH 31, 2005

================================================================================


                                      F-18

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                                 MARCH 31, 2005

                                    CONTENTS



                                                                            PAGE
                                                                        -----------
                                                                     
Interim Consolidated Condensed Financial Statements:

   Consolidated Condensed Balance Sheet                                        F-20

   Interim Consolidated Condensed Statement of Shareholders' Equity            F-21

   Interim Consolidated Condensed Statement of Operations and Deficit          F-22

   Interim Consolidated Condensed Statement of Cash Flows                      F-23

   Notes to the Interim Consolidated Condensed Financial Statements     F-24 - F-31



                                      F-19

                            INTELLIPHARMACEUTICS LTD
                         (FORMERLY READY CAPITAL CORP.)

                      CONSOLIDATED CONDENSED BALANCE SHEET



AS AT                                                                 MARCH 31, 2005   DECEMBER 31, 2004
- -----                                                                 --------------   -----------------
                                                                        (UNAUDITED)        (AUDITED)
                                                                                 
                               ASSETS

CURRENT
   Cash and cash equivalents                                           $ 3,415,343        $ 4,250,889
   Investment tax credits                                                  366,464            291,769
   Prepaid expenses and sundry assets                                      134,243             49,651
                                                                       -----------        -----------
                                                                         3,916,050          4,592,309
PROPERTY AND EQUIPMENT, net of accumulated
   depreciation of $341,064 (2004 - $204,577)                              616,788            404,124
                                                                       -----------        -----------
                                                                       $ 4,532,838        $ 4,996,433
                                                                       ===========        ===========

                            LIABILITIES

CURRENT
   Accounts payable and accrued liabilities (Note 3)                   $   231,165        $   222,779
   Due to related parties (Note 3)                                       1,693,567          1,704,275
                                                                       -----------        -----------
                                                                         1,924,732          1,927,054
                                                                       -----------        -----------

CONTINGENCIES (Note 7)

                        SHAREHOLDERS' EQUITY

CAPITAL STOCK (Note 5)
   Special Voting Shares - 20,000,000 authorized number of $0.001
      par value shares: Issued and Outstanding: 10,850,000                  10,850             10,850
   Common Stock - 40,000,000 authorized number of $0.001 par value:
      Issued and Outstanding: 4,729,946                                      4,730              4,730

ADDITIONAL PAID IN CAPITAL                                               5,845,441          5,845,441

SUBSCRIPTION RECEIVABLE                                                         --            (13,000)
                                                                       -----------        -----------
                                                                         5,861,021          5,848,021
ACCUMULATED COMPREHENSIVE INCOME                                          (185,443)          (139,328)
DEFICIT                                                                 (3,067,472)        (2,639,314)
                                                                       -----------        -----------
                                                                         2,608,106          3,069,379
                                                                       -----------        -----------
                                                                       $ 4,532,838        $ 4,996,433
                                                                       ===========        ===========



                                      F-20

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            CONSOLIDATED CONDENSED STATEMENT OF SHAREHOLDERS' EQUITY
                                   (UNAUDITED)



                                                            Amount
                                               Quantity       of       Quantity
                                              of Special    Special       of                Additional
                                                Voting      Voting      Common     Common     Paid-In
                                                Shares      Shares      Shares     Shares     Capital
                                              ----------   --------   ----------   ------   ----------
                                                                             
Balance, January 1, 2004                               0         0    90,000,000      107            0
   Foreign exchange translation gain (loss)
   Net loss for the period
                                              ----------    ------    ----------    -----    ---------
Balance, March 31, 2004                                0         0    90,000,000      107            0
                                              ==========    ======    ==========    =====    =========

Balance, January 1, 2005                      10,850,000    10,850     4,729,946    4,730    5,845,441
   Receipt of cash for shares previously
      subscribed for
   Foreign exchange translation gain (loss)
   Net loss for the period
                                              ----------    ------    ----------    -----    ---------
Balance, March 31,2005                        10,850,000    10,850     4,729,946    4,730    5,845,441
                                              ==========    ======    ==========    =====    =========



                                                  Share        Accumulated     Retained        Total
                                              Subscriptions   Comprehensive    Earnings    Shareholders'
                                                 Received     Income (loss)    / Deficit      Equity
                                              -------------   -------------   ----------   -------------
                                                                               
Balance, January 1, 2004                               0         (91,156)       (976,962)   (1,068,011)
   Foreign exchange translation gain (loss)                       11,475                        11,475
   Net loss for the period                                                      (158,636)     (158,636)
                                                 -------        --------      ----------    ----------
Balance, March 31, 2004                                0         (79,681)     (1,135,598)   (1,215,172)
                                                 =======        ========      ==========    ==========

Balance, January 1, 2005                         (13,000)       (139,328)     (2,639,314)    3,069,379
   Receipt of cash for shares previously
      subscribed for                              13,000                                        13,000
   Foreign exchange translation gain (loss)                      (46,115)                      (46,115)
   Net loss for the period                                                      (428,158)     (428,158)
                                                 -------        --------      ----------    ----------
Balance, March 31,2005                                 0        (185,443)     (3,067,472)    2,608,106
                                                 =======        ========      ==========    ==========



                                      F-21

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

       INTERIM CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND DEFICIT
                                   (UNAUDITED)



FOR THE PERIOD ENDING MARCH 31,                           2005          2004
- -------------------------------                       -----------   -----------
                                                              
REVENUES                                              $        --   $        --
                                                      -----------   -----------
EXPENSES
   Research and development                               128,013        69,502
   Wages and benefits                                      37,617        25,480
   Administrative costs                                    85,397         4,712
   Occupancy costs                                         57,277        23,703
   Marketing                                              122,315         7,459
                                                      -----------   -----------
                                                          430,619       130,856
                                                      -----------   -----------

LOSS FROM OPERATIONS                                     (430,619)     (130,856)

AMORTIZATION                                               25,985        27,040
INTEREST INCOME                                           (17,040)           --
INTEREST EXPENSE                                           24,365            --
FOREIGN EXCHANGE (GAIN) LOSS                              (35,771)          740
                                                      -----------   -----------

NET LOSS                                                 (428,158)     (158,636)

DEFICIT - Beginning of Period                          (2,639,314)     (976,962)
                                                      -----------   -----------
DEFICIT - End of Period                               $(3,067,472)  $(1,135,598)
                                                      ===========   ===========

EARNINGS (LOSS) PER COMMON SHARE
   Loss per Common Share                              $     (0.03)  $     (0.01)
                                                      ===========   ===========
   Weighted average Common Shares outstanding          15,579,946    10,850,000
                                                      ===========   ===========



                                      F-22

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

             INTERIM CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)



FOR THE PERIOD ENDING MARCH 31,                             2005         2004
- -------------------------------                          ----------   ---------
                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
   Loss for the period                                   $ (428,158)  $(158,636)
   Items not affecting cash
      Amortization                                           25,985      27,040
                                                         ----------   ---------
                                                           (402,173)   (131,596)
   Net change in non-cash operating items
      Investment tax credits                                (74,696)    (54,852)
      Prepaid and sundry assets                             (84,592)      4,775
      Accounts payable and accrued liabilities                8,387     (41,472)
                                                         ----------   ---------
CASH FLOWS USED IN
   OPERATING ACTIVITIES                                    (553,074)   (223,145)
                                                         ----------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES
   Funds from related parties                               (10,708)    191,587
                                                         ----------   ---------
CASH FLOWS (USED IN) PROVIDED BY
   FINANCING ACTIVITIES                                     (10,708)    191,587
                                                         ----------   ---------
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of property and equipment                      (245,147)     (3,922)
                                                         ----------   ---------

CASH FLOWS USED IN INVESTING ACTIVITIES                    (245,147)     (3,922)
                                                         ----------   ---------

EFFECT OF EXCHANGE RATE ON CASH                             (26,617)     15,396
                                                         ----------   ---------
NET DECREASE IN CASH
   AND CASH EQUIVALENTS                                    (835,546)    (20,084)
CASH AND CASH EQUIVALENTS
   - Beginning of Period                                  4,250,889       7,186
                                                         ----------   ---------
CASH AND CASH EQUIVALENTS
   - End of Period                                       $3,415,343   $ (12,898)
                                                         ==========   =========
SUPPLEMENTAL INFORMATION
   Interest paid                                         $       --   $      --
   Income taxes paid                                     $       --   $      --



                                      F-23

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

1.   ORGANIZATION AND BASIS OF PRESENTATION

     Description of the Business

     IntelliPharmaCeutics Ltd. (the "Company") was incorporated in the laws of
     the State of New York on February 23, 1988 under the name of Ready Capital
     Corp. The Company did not commence principal operations until 2004 when it
     reincorporated in the State of Delaware, changed its name to
     IntelliPharmaCeutics Ltd. ("IPC Ltd."), and acquired an interest in
     IntelliPharmaCeutics Corp., a Nova Scotia company ("IPC Corp."). IPC Corp.
     is engaged in the research, development, licensing and marketing of both
     new and generic controlled release pharmaceutical products.

     Basis of Consolidation

     Effective September 10, 2004, the Company completed a transaction with IPC
     Corp. This transaction was accounted for as a reverse takeover as the
     control of the Company was acquired by the former shareholders of IPC Corp.
     After this transaction, the Company's name was changed to
     IntelliPharmaCeutics Ltd. These consolidated condensed financial statements
     include the accounts of IPC Corp. as well as that of IPC Ltd, as of
     September 10, 2004. Prior period results and comparatives are those of
     IntelliPharmaCeutics Corp. Although legally, the Company (formerly Ready
     Capital Corp.) is regarded as the continuing company, IPC Corp., whose
     shareholders now hold more than 50% of the voting shares of the Company, is
     treated as the accounting acquirer under generally accepted accounting
     principles. Consequently, the Company (formerly Ready Capital Corp.) is
     deemed a continuation of IPC Corp. and control of the assets and business
     of the Company (formerly Ready Capital Corp.) is deemed to have been
     acquired in consideration for the issued shares.

     All significant inter-company accounts and transactions have been
     eliminated on consolidation. The accompanying consolidated condensed
     financial statements have been prepared in accordance with U.S. generally
     accepted accounting principles.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The management of the Company has prepared these interim consolidated
     condensed financial statements in accordance with generally accepted
     accounting principles. These interim consolidated condensed financial
     statements, which have not been audited, should be read in conjunction with
     the audited financial statements for the year ended December 31, 2004. The
     methods and policies set forth in the year-ended audited consolidated
     financial statements are followed in these interim consolidated condensed
     financial statements.

     In the opinion of management, all adjustments considered necessary for fair
     presentation have been included in these interim consolidated condensed
     financial statements, however, operating results for the period presented
     are not indicative of the results that may be expected for the current full
     fiscal year.

     Cash and Cash Equivalents

     Cash and cash equivalents include demand deposits with banks, money market
     accounts, and other short-term investments with original maturities of 90
     days or less. Balances of cash and cash equivalents in financial
     institutions may at times exceed the government-insured limits. Bank
     borrowings are considered to be financing activities.


                                      F-24

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

     Investment Tax Credits

     The investment tax credits receivable are recoverable from the Government
     of Canada under the Scientific Research & Experimental Development
     incentive program. The amounts claimed under the program represent
     management's best estimate based on research and development costs incurred
     during the year. Realization is subject to government approval. Any
     adjustment to the amounts claimed will be recognized in the year in which
     the adjustment occurs. Investment tax credits (ITCs) claimed relating to
     current expenditures are credited to the related expense. ITCs claimed
     relating to capital expenditures are credited to the capital assets.

     Property and Equipment

     Property and equipment are recorded at cost including interest capitalized
     on assets under construction. Repairs and maintenance expenditures are
     charged to income; major betterments and replacements are capitalized.

     Revenue Recognition

     Sales recognized represent services provided. In accordance with guidance
     provided in Securities and Exchange Commission ("SEC") Staff Accounting
     Bulletin No. 104, "Revenue Recognition in Financial Statements" (SAB 104),
     primary purpose of which is to expand on accounting guidance contained in
     SAB 101, these revenues are recognized upon completion of services on the
     percentage completion basis.

     Research and Development

     Research and development costs are expensed as incurred in accordance with
     SFAS No. 2. However, materials and equipment are capitalized and
     depreciated over their useful lives if they have alternative future uses.
     Approved investment tax credits are netted against the related expenses or
     capital property.

     Income taxes

     The Company accounts for income taxes in accordance with Statement of
     Financial Accounting Standards ("SFAS") No. 109, Accounting for Income
     Taxes. Under SFAS No. 109, deferred tax assets and liabilities are
     determined based on temporary differences between the financial statement
     and tax bases of assets and liabilities and net operating loss and credit
     carry forwards using enacted tax rates in effect for the year in which the
     differences are expected to reverse. Valuation allowances are established
     when necessary to reduce deferred tax assets to the amounts expected to be
     realized. A provision for income tax expense is recognized for income taxes
     payable for the current period, plus the net changes in deferred tax
     amounts.

     Use of Estimates

     The preparation of consolidated financial statements in conformity with
     U.S. generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and the disclosure of contingent assets and liabilities at the
     date of the consolidated financial statements and the reported amounts of
     revenue and expenses for the periods reported. Actual results could differ
     from those estimates.


                                      F-25

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

     Costs of Raising Capital

     Incremental costs incurred in respect of raising capital are charged
     against equity proceeds raised.

     Translation of Foreign Currencies

     In accordance with SFAS No. 52, "Foreign Currency Translation", the
     financial statements of certain affiliates of the Company are measured
     using local currency (Canadian dollar) as the functional currency. Assets
     and liabilities have been translated at current exchange rates and related
     revenue and expenses have been translated at average monthly exchange
     rates. Gains and losses resulting from the translation of affiliates'
     financial statements are included as a separate component of shareholders'
     equity.

     Fair Value of Financial Instruments

     The Company estimates the fair value of its financial instruments based on
     current interest rates, quoted market values or the current price of
     financial instruments with similar terms. Unless otherwise disclosed
     herein, the carrying value of financial instruments, especially those with
     current maturities such as cash and cash equivalents, short-term deposits,
     accounts receivable, other receivables and prepaid expenses and accounts
     payable and accrued liabilities and long-term liabilities are considered to
     approximate their fair values.

     Stock-Based Compensation Plan

     The Company accounts for employee stock options in accordance with
     Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock
     Issued to Employees". Under APB No. 25, the Company applies the intrinsic
     value method of accounting. SFAS No. 123, "Accounting for Stock-Based
     Compensation", prescribes the recognition of compensation expense based on
     fair value of options determined on the grant date. However, SFAS No. 123
     allows companies currently applying APB No. 25 to continue applying the
     intrinsic value method under APB No. 25. For companies that continue in
     applying the intrinsic value method, SFAS No. 123 mandates certain pro
     forma disclosures as if the fair value method had been utilized. The
     recently promulgated accounting standard, FIN44 "Accounting for Certain
     Transactions involving Stock Compensation", does not affect the financial
     statements of the Company.

     Earnings (Loss) per Share

     Net earnings (loss) per share is reported in accordance with SFAS No. 128,
     "Earnings Per Share". SFAS No. 128 requires dual presentation of basic
     earnings per share ("EPS") and diluted EPS on the face of all statements of
     earnings, for all entities with complex capital structures. Diluted EPS
     reflects the potential dilution that could occur from common shares
     issuable through the exercise or conversion of stock options, restricted
     stock awards, warrants and convertible securities. In certain
     circumstances, the conversion of these options, warrants and convertible
     securities are excluded from diluted EPS if the effect of such inclusion
     would be anti-dilutive. Fully diluted loss per share is not provided, as
     the effect will be anti-dilutive.

     Comprehensive Income

     The Company follows Statement of Financial Accounting Standards No. 130,
     "Reporting Comprehensive Income". This statement establishes standards for
     reporting and display of comprehensive income and its components.
     Comprehensive income is net income plus certain items that are recorded
     directly to shareholders' equity bypassing net income. Other than foreign
     exchange gains and losses, the Company has no other comprehensive income
     (loss).


                                      F-26

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

     Segment Information

     The Company follows SFAS No. 131 "Disclosures about Segments of an
     Enterprise and Related Information". SFAS No. 131 requires that the Company
     disclose its operations in the business segment as viewed by management.

     Recent Accounting Pronouncements

     In December 2004, the Financial Accounting Standard Boards ("FASB") issues
     Statements No. 123 (R), Share - Based Payments which will require
     compensation costs related to share based payment transactions to be
     recognized in the financial statements. As permitted by the predecessor
     Statement No. 123, we do not recognize compensation expense with respect to
     stock options we have issued because the option price was no greater than
     the market price at the time the option was issued. Statement 123(R) will
     be effective for us in our fiscal quarter beginning January 1, 2006. We
     have not completed an evaluation of the impact of Adopting Statements 123
     (R).

     In November 2004, the FASB ratified the Emerging Issues Task Force ("EITF")
     consensus on Issue 03 -13, "Applying the Conditions in Paragraph 42 of FASB
     Statement No 144, "Accounting for the impairment or Disposal of Long -
     Lived Assets," in Determining Whether to Report Discontinued Operations."
     The adoption of the new pronouncements will not have a material impact on
     our financial position or results of operations.

     In November 2004, the FASB issued Statement No. 151 Inventory costs, an
     amendment of ARB No. 43, Chapter 4, to clarify that abnormal amounts of
     idle facility expense, freight, handling costs and wasted material
     (spoilage) should be recognized as current period charges, and that fixed
     production overheads should be allocated to inventory based on normal
     capacity of production facilities. Statement No. 151 will be effective for
     our fiscal year beginning January 1, 2006, and its adoption will not have a
     material impact on our financial position or Results of operations.


                                      F-27

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

3.   RELATED PARTY TRANSACTIONS

     Amounts due to the related parties, are payable to entities controlled by
     shareholders, officers or directors of the Company as are transactions with
     these related parties.



                                                                           March 31, 2005   December 31, 2004
                                                                           --------------   -----------------
                                                                             (UNAUDITED)        (AUDITED)
                                                                                      
     Promissory note payable to shareholders, unsecured, non-
        interest bearing prior to September 2004. Starting in
        September 2004, the promissory note bears a 6% annual
        interest rate on the outstanding loan balance and the loan is
        secured by and repayable in any month at the rate of greater
        of 25% of gross revenues or 100% of Scientific Research &
        Experimental Development tax credits received in cash from
        Canadian tax authorities in respect of research carried out
        prior to September 10, 2004. (March 31, 2005 and
        December 31, 2004 - CA$2,018,797)                                    $1,668,979          1,679,532

     IntelliPharmaCeutics Inc., an entity controlled by shareholders,
        officers and directors, unsecured, non-interest bearing with no
        fixed repayment terms. (March 31, 2005 and December 31,
        2004 - CA$29,742)                                                        24,588             24,744
                                                                             ----------         ----------
                                                                             $1,693,567         $1,704,276
                                                                             ==========         ==========


     Cumulative interest calculated on the promissory note payable to
     shareholders up to March 31, 2005 equalled to $56,859 is included in
     accounts payable and accrued liabilities. In the event of default on the
     promissory notes, any amount unpaid from the date of demand shall bear
     interest at the rate of 1% per month, compounded monthly.

     The Company issued no common shares to related parties during periods ended
     March 31, 2004 and 2005. However, the Company issued 270,000 common shares
     to related parties during period ended September 30, 2004. (Note 4)

4.   NON CASH TRANSACTIONS

     The Company had no non cash transactions during periods ended March 31,
     2004 and 2005. However, during the period ended September 30, 2004, the
     Company had the following non cash transactions:

          -    Issued 20,000 shares to its Corporate Secretary for past services
               valued at $4,000;

          -    Issued 50,000 shares to an employee for past services valued at
               $100,000;

          -    Issued 100,000 shares to an Officer of the Company for past
               services valued $200,000;

          -    Issued 100,000 shares to an entity for services valued at
               $200,000.

     These transactions were in the normal course of operations and have been
     valued at the exchange amount which is the amount of consideration
     established and agreed to by the parties. (See Note 3)


                                      F-28

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

5.   CAPITAL STOCK

     The Company is authorized to issue up to 40,000,000 common shares with a
     par value of $0.001. Each common share entitles the holder to one vote. In
     addition, the Company is authorized to issue up to 20,000,000 preferred
     shares ("Special Voting Shares") with a par value of $0.001.

     All reference to the common shares of the Company is after taking into
     consideration the 1.42005 old common shares for one (1) new common share
     consolidation, on a retroactive basis, including the weighted average
     shares outstanding that took effect as of September 10, 2004.

     During the pervious fiscal year, the Company had the following capital
     transactions:

          1.   issued 10,850,000 common shares for acquisition of shares in IPC
               Corp.;

          2.   issued 2,800,000 common shares for gross proceeds of $5,600,000,
               in addition 278,500 warrants were issued in conjunction with this
               financing, where each warrant provides the holder the option to
               acquire one (1) common share for a price of $3.00 for period of
               up to 3 years; and

          3.   issued 270,000 common shares for past services valued at
               $504,000. (Note 4)

     The expiry date of the warrants, which can be exercised that are mentioned
     above have the following expiry dates:



          Number of Warrants       Expiry Date
          ------------------   ------------------
                            
                 50,000        September 10, 2006
                228,500        September 10, 2007


     No fair value was attributed to the warrants as at the time of issuance as
     there was no market value of the common shares for which to bases the fair
     market value of the warrants.

6.   OPTIONS AND WARRANTS

     The Company currently issues stock options at the direction of the Board of
     Directors. To date, non-qualified stock options have been granted to select
     key employees under terms and conditions determined by the Board of
     Directors at the time the options are issued. Presented below is a summary
     of stock option plan activity:



                                            Wt. Avg.                 Wt. Avg.
                                            Exercise     Options     Exercise
                                  Number      Price    Exercisable     Price
                                ---------   --------   -----------   --------
                                                         
     Balance, January 1, 2004         Nil       N/A        Nil           N/A
                                ---------     -----        ---         -----
     Balance, March 31, 2004          Nil       N/A        Nil           N/A
                                =========     =====        ===         =====
     Balance, January 1, 2005   5,000,000     $2.00        Nil         $2.00
                                ---------     -----        ---         -----
     Balance, March 31, 2005    5,000,000     $2.00        Nil         $2.00
                                =========     =====        ===         =====



                                      F-29

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

            NOTES TO THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

6.   OPTIONS AND WARRANTS - continued

     Options outstanding and exercisable at March 31, 2005 are as follows:



                           Outstanding                            Exercisable
     -------------------------------------------------------   -----------------
                                   Wt. Avg.      Wt. Avg.               Wt. Avg.
                         Expiry   Remaining      Remaining              Exercise
     Price     Number     Date       Life     Exercise Price   Number     Price
     -----   ---------   ------   ---------   --------------   ------   --------
                                                      
     $2.00   5,000,000     N/A       Nil           $2.00         Nil      $2.00


     SFAS No.123 requires entities that account for awards for stock-based
     compensation to employees in accordance with APB No. 25 to present pro
     forma disclosures of net income and earnings per share as if compensation
     cost was measured at the date of grant based on fair value of the award.
     The fair value for these options was estimated at the date of grant using a
     Black-Scholes option-pricing model with the following weighted-average
     assumptions:



                                     2004
                                   --------
                                
     Expected life of the option   10 years
     Risk free interest rate          3.0%
     Expected volatility             50.0%
     Expected dividend yield          0.0%


     The Black-Scholes option valuation model was developed for use in
     estimating the fair value of traded options, which have no vesting
     restrictions and are fully transferable. In addition, option valuation
     models require the input of highly subjective assumptions including the
     expected stock price volatility. Because the Company's employee stock
     options have characteristics significantly different from those of traded
     options, and because changes in the subjective input assumptions can
     materially affect the fair value estimate, in management's opinion, the
     existing models do not necessarily provide a reliable single measure of the
     fair value of its employee stock options.

     Based on the above information, the Company would disclose a compensation
     expense on a pro-forma basis of approximately $4,428,000 when the options
     are vested. As no milestones were reached during the period and no options
     vested, a pro-forma disclosure is not being made.

7.   CONTINGENCIES

     From time to time, the Company may be exposed to claims and legal actions
     in the normal course of business, some of which may be initiated by the
     Company. As at March 31, 2005, no pending litigation or threatened claim is
     outstanding.


                                      F-30

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

             NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                 MARCH 31, 2005
                                   (UNAUDITED)

8.   FINANCIAL INSTRUMENTS

     a)   Fair Value

     Fair value estimates of financial instruments are made at a specific point
     in time, based on relevant information about financial markets and specific
     financial instruments. As these estimates are subjective in nature,
     involving uncertainties and matters of significant judgement, they cannot
     be determined with precision. Changes in assumptions can significantly
     affect estimated fair values.

     The carrying value of cash and cash equivalents, accounts payable and
     accrued liabilities and amounts due to related parties approximates their
     fair value because of the short-term nature of these instruments.

     b)   Interest rate, currency and credit risk

     The Company is not subject to significant credit, currency and interest
     risks arising from these financial instruments.

9.   SEGMENTED INFORMATION

     The Company's operations comprise of a single reporting segment engaged in
     the research, development, licensing and marketing of both new and generic
     controlled pharmaceutical products. As the operations comprise a single
     reporting segment, amounts disclosed in the financial statements for sales,
     earnings before income tax, amortization and total assets also represent
     segmented amounts. In addition, all of the Company's assets are in North
     America.


                                      F-31

================================================================================

                                                       INTELLIPHARMACEUTICS LTD.
                                                  (FORMERLY READY CAPITAL CORP.)
                             INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                             FOR THE PERIOD ENDING JUNE 30, 2005

================================================================================


                                      F-32

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                                  JUNE 30, 2005

                                    CONTENTS



                                                                            PAGE
                                                                        -----------
                                                                     
Interim Consolidated Condensed Financial Statements:


   Consolidated Condensed Balance Sheet                                        F-34

   Interim Consolidated Condensed Statement of Shareholders' Equity            F-35

   Interim Consolidated Condensed Statement of Operations and Deficit          F-36

   Interim Consolidated Condensed Statement of Cash Flows                      F-37

   Notes to the Interim Consolidated Condensed Financial Statements     F-38 - F-45



                                      F-33

                            INTELLIPHARMACEUTICS LTD
                         (FORMERLY READY CAPITAL CORP.)

                      CONSOLIDATED CONDENSED BALANCE SHEET



AS AT                                                       JUNE 30, 2005   DECEMBER 31, 2004
- -----                                                       -------------   -----------------
                                                             (UNAUDITED)        (AUDITED)
                                                                      
                          ASSETS

CURRENT
   Cash and cash equivalents                                 $ 2,689,223       $ 4,250,889
   Investment tax credits                                        365,064           291,769
   Prepaid expenses and sundry assets                             53,513            49,651
                                                             -----------       -----------
                                                               3,107,800         4,592,309
PROPERTY AND EQUIPMENT, net of accumulated
   depreciation of $392,085 (2004 - $316,721)                    875,893           404,124
                                                             -----------       -----------
                                                             $ 3,983,693       $ 4,996,433
                                                             ===========       ===========

                       LIABILITIES

CURRENT
   Accounts payable and accrued liabilities (Note 3)         $   360,320       $   222,779
   Due to related parties (Note 3)                             1,543,188         1,704,275
                                                             -----------       -----------
                                                               1,903,508         1,927,054
                                                             -----------       -----------
CONTINGENCIES (Note 7)

                   SHAREHOLDERS' EQUITY

CAPITAL STOCK (Note 5)
   Special Voting Shares - 20,000,000 authorized number
      of $0.001 par value shares: Issued and Outstanding:
      10,850,000                                                  10,850            10,850
   Common Stock - 40,000,000 authorized number of $0.001
      par value: Issued and Outstanding: 4,729,946                 4,730             4,730
ADDITIONAL PAID IN CAPITAL                                     5,845,441         5,845,441

SUBSCRIPTION RECEIVABLE                                               --           (13,000)
                                                             -----------       -----------
                                                               5,861,021         5,848,021
ACCUMULATED COMPREHENSIVE INCOME                                (227,156)         (139,328)

DEFICIT                                                       (3,553,680)       (2,639,314)
                                                             -----------       -----------
                                                               2,080,185         3,069,379
                                                             -----------       -----------
                                                             $ 3,983,693       $ 4,996,433
                                                             ===========       ===========



                                      F-34

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        INTERIM CONSOLIDATED CONDENSED STATEMENT OF SHAREHOLDERS' EQUITY
                                   (UNAUDITED)



                                                Amount
                                   Quantity       of       Quantity
                                  of Special   Special        of                Additional
                                    Voting      Voting      Common     Common     Paid-In
                                    Shares      Shares      Shares     Shares     Capital
                                  ----------   --------   ----------   ------   ----------
                                                                 
Balance, January 1, 2004                   0         0    90,000,000      107            0
   Foreign exchange translation
      gain (loss)
   Net loss for the period
                                  ----------    ------    ----------    -----    ---------
Balance, June 30, 2004                     0         0    90,000,000      107            0
                                  ==========    ======    ==========    =====    =========
Balance, January 1, 2005          10,850,000    10,850     4,729,946    4,730    5,845,441
   Receipt of cash for shares
      previously subscribed for
   Foreign exchange translation
      gain (loss)
   Net loss for the period
                                  ----------    ------    ----------    -----    ---------
Balance, June 30, 2005            10,850,000    10,850     4,729,946    4,730    5,845,441
                                  ==========    ======    ==========    =====    =========




                                      Share        Accumulated     Retained        Total
                                  Subscriptions   Comprehensive    Earnings    Shareholders'
                                     Received     Income (loss)    / Deficit       Equity
                                  -------------   -------------   ----------   -------------
                                                                   
Balance, January 1, 2004                   0         (91,156)       (976,962)   (1,068,011)
   Foreign exchange translation
      gain (loss)                                     27,283                        27,283
   Net loss for the period                                          (389,605)     (389,605)
                                     -------        --------      ----------    ----------
Balance, June 30, 2004                     0         (63,873)     (1,135,597)   (1,430,333)
                                     =======        ========      ==========    ==========
Balance, January 1, 2005             (13,000)       (139,328)     (2,639,314)    3,069,379
   Receipt of cash for shares
      previously subscribed for       13,000                                        13,000
   Foreign exchange translation
      gain (loss)                                    (87,828)                      (87,828)
   Net loss for the period                                          (914,366)     (914,366)
                                     -------        --------      ----------    ----------
Balance, June 30, 2005                     0        (227,156)     (3,553,680)    2,080,185
                                     =======        ========      ==========    ==========



                                      F-35

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

       INTERIM CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND DEFICIT
                                   (UNAUDITED)



                                       THREE MONTHS ENDED           SIX MONTHS ENDED
                                            JUNE 30,                    JUNE 30,
                                   -------------------------   -------------------------
                                       2005          2004          2005          2004
                                   -----------   -----------   -----------   -----------
                                                                 
REVENUES                           $        --   $        --   $        --   $        --
                                   -----------   -----------   -----------   -----------

EXPENSES
   Research and development            201,824        88,266       329,837       157,768
   Wages and benefits                   31,121        24,753        68,738        50,233
   Administrative costs                 81,245        28,011       166,642        32,723
   Occupancy costs                      38,411        23,554        95,688        47,257
   Marketing                           113,039         9,111       235,354        16,570
                                   -----------   -----------   -----------   -----------
                                       465,640       173,695       896,259       304,551
                                   -----------   -----------   -----------   -----------

LOSS FROM OPERATIONS                  (465,640)     (173,695)     (896,259)     (304,551)

AMORTIZATION                            57,473        57,423        83,458        84,463
INTEREST INCOME                        (16,791)           --       (33,831)           --
INTEREST EXPENSE                        24,047            --        48,412            --
FOREIGN EXCHANGE (GAIN) LOSS           (44,161)         (149)      (79,932)          591
                                   -----------   -----------   -----------   -----------
NET LOSS                              (486,208)     (230,969)     (914,366)     (389,605)

DEFICIT - Beginning of Period       (3,067,472)   (1,135,598)   (2,639,314)     (976,962)
                                   -----------   -----------   -----------   -----------
DEFICIT - End of Period            $(3,553,680)  $(1,366,567)  $(3,553,680)  $(1,366,567)
                                   ===========   ===========   ===========   ===========

EARNINGS (LOSS) PER COMMON SHARE
   Loss per Common Share           $     (0.03)  $     (0.02)  $     (0.06)  $     (0.04)
                                   ===========   ===========   ===========   ===========
   Weighted average Common
      Shares outstanding            15,579,946    10,850,000    15,579,946    10,850,000
                                   ===========   ===========   ===========   ===========



                                      F-36

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

             INTERIM CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)



                                                    THREE MONTHS ENDED         SIX MONTHS ENDED
                                                         JUNE 30,                  JUNE 30,
                                                  ----------------------   -----------------------
                                                     2005         2004         2005         2004
                                                  ----------   ---------   -----------   ---------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
   Loss for the period                            $ (486,208)  $(230,969)  $  (914,366)  $(389,605)
   Items not affecting cash Amortization              57,473      57,423        83,458      84,463
                                                  ----------   ---------   -----------   ---------
                                                    (428,735)   (173,546)     (830,908)   (305,142)

   Net change in non-cash operating items
      Investment tax credits                           1,400     191,515       (73,295)    136,663
      Prepaid and sundry assets                       80,731    (219,400)       (3,861)   (214,625)
      Accounts payable and accrued liabilities       129,154      26,280       137,540     (15,193)
                                                  ----------   ---------   -----------   ---------

CASH FLOWS USED IN OPERATING ACTIVITIES             (217,450)   (175,151)     (770,524)   (398,297)
                                                  ----------   ---------   -----------   ---------

CASH FLOWS FROM FINANCING ACTIVITIES
   Funds from related parties                       (150,379)    188,137      (161,087)    379,724
                                                  ----------   ---------   -----------   ---------

CASH FLOWS (USED IN) PROVIDED BY
   FINANCING ACTIVITIES                             (150,379)    188,137      (161,087)    379,724
                                                  ----------   ---------   -----------   ---------

CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of property and equipment               (321,839)     (1,620)     (566,986)     (5,542)
                                                  ----------   ---------   -----------   ---------

CASH FLOWS USED IN
   INVESTING ACTIVITIES                             (321,839)     (1,620)     (566,986)     (5,542)
                                                  ----------   ---------   -----------   ---------

EFFECT OF EXCHANGE RATE ON CASH                      (36,452)     23,117       (63,069)     38,514
                                                  ----------   ---------   -----------   ---------

NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                             (726,120)     34,483    (1,561,666)     14,399

CASH AND CASH EQUIVALENTS - Beginning of Period    3,415,343     (12,898)    4,250,889       7,186
                                                  ----------   ---------   -----------   ---------

CASH AND CASH EQUIVALENTS - End of Period         $2,689,223   $  21,585   $ 2,689,223   $  21,585
                                                  ==========   =========   ===========   =========

SUPPLEMENTAL INFORMATION
   Interest paid                                  $       --   $      --   $        --   $      --
   Income taxes paid                              $       --   $      --   $        --   $      --



                                      F-37

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

1.   ORGANIZATION AND BASIS OF PRESENTATION

     Description of the Business

     IntelliPharmaCeutics Ltd. (the "Company") was incorporated in the laws of
     the State of New York on February 23, 1988 under the name of Ready Capital
     Corp. The Company did not commence principal operations until 2004 when it
     reincorporated in the State of Delaware, changed its name to
     IntelliPharmaCeutics Ltd. ("IPC Ltd."), and acquired an interest in
     IntelliPharmaCeutics Corp., a Nova Scotia company ("IPC Corp."). IPC Corp.
     is engaged in the research, development, licensing and marketing of both
     new and generic controlled release pharmaceutical products.

     Basis of Consolidation

     Effective September 10, 2004, the Company completed a transaction with IPC
     Corp. This transaction was accounted for as a reverse takeover as the
     control of the Company was acquired by the former shareholders of IPC Corp.
     After this transaction, the Company's name was changed to
     IntelliPharmaCeutics Ltd. These interim consolidated condensed financial
     statements include the accounts of IPC Corp. as well as that of IPC Ltd, as
     of September 10, 2004. Prior period results and comparatives are those of
     IntelliPharmaCeutics Corp. Although legally, the Company (formerly Ready
     Capital Corp.) is regarded as the continuing company, IPC Corp., whose
     shareholders now hold more than 50% of the voting shares of the Company, is
     treated as the accounting acquirer under generally accepted accounting
     principles. Consequently, the Company (formerly Ready Capital Corp.) is
     deemed a continuation of IPC Corp. and control of the assets and business
     of the Company (formerly Ready Capital Corp.) is deemed to have been
     acquired in consideration for the issued shares.

     All significant inter-company accounts and transactions have been
     eliminated on consolidation. The accompanying interim consolidated
     condensed financial statements have been prepared in accordance with U.S.
     generally accepted accounting principles.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The management of the Company has prepared these interim consolidated
     condensed financial statements in accordance with generally accepted
     accounting principles. These interim consolidated condensed financial
     statements, which have not been audited, should be read in conjunction with
     the audited financial statements for the year ended December 31, 2004. The
     methods and policies set forth in the year-ended audited consolidated
     condensed financial statements are followed in these interim consolidated
     financial statements.

     In the opinion of management, all adjustments considered necessary for fair
     presentation have been included in these interim consolidated condensed
     financial statements, however, operating results for the period presented
     are not indicative of the results that may be expected for the current full
     fiscal year.

     Cash and Cash Equivalents

     Cash and cash equivalents include demand deposits with banks, money market
     accounts, and other short-term investments with original maturities of 90
     days or less. Balances of cash and cash equivalents in financial
     institutions may at times exceed the government-insured limits. Bank
     borrowings are considered to be financing activities.


                                      F-38

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

     Investment Tax Credits

     The investment tax credits receivable are recoverable from the Government
     of Canada under the Scientific Research & Experimental Development
     incentive program. The amounts claimed under the program represent
     management's best estimate based on research and development costs incurred
     during the year. Realization is subject to government approval. Any
     adjustment to the amounts claimed will be recognized in the year in which
     the adjustment occurs. Investment tax credits ("ITCs") claimed relating to
     current expenditures are credited to the related expense. ITCs claimed
     relating to capital expenditures are credited to the capital assets.

     Property and Equipment

     Property and equipment are recorded at cost including interest capitalized
     on assets under construction. Repairs and maintenance expenditures are
     charged to income; major betterments and replacements are capitalized.

     Revenue Recognition

     Sales recognized represent services provided. In accordance with guidance
     provided in Securities and Exchange Commission ("SEC") Staff Accounting
     Bulletin No. 104, "Revenue Recognition in Financial Statements" (SAB 104),
     primary purpose of which is to expand on accounting guidance contained in
     SAB 101, these revenues are recognized upon completion of services on the
     percentage completion basis.

     Research and Development

     Research and development costs are expensed as incurred in accordance with
     SFAS No. 2. However, materials and equipment are capitalized and
     depreciated over their useful lives if they have alternative future uses.
     Approved investment tax credits are netted against the related expenses or
     capital property.

     Income taxes

     The Company accounts for income taxes in accordance with Statement of
     Financial Accounting Standards ("SFAS") No. 109, Accounting for Income
     Taxes. Under SFAS No. 109, deferred tax assets and liabilities are
     determined based on temporary differences between the financial statement
     and tax bases of assets and liabilities and net operating loss and credit
     carry forwards using enacted tax rates in effect for the year in which the
     differences are expected to reverse. Valuation allowances are established
     when necessary to reduce deferred tax assets to the amounts expected to be
     realized. A provision for income tax expense is recognized for income taxes
     payable for the current period, plus the net changes in deferred tax
     amounts.


                                      F-39

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

     Use of Estimates

     The preparation of consolidated financial statements in conformity with
     U.S. generally accepted accounting principles requires management to make
     estimates and assumptions that affect the reported amounts of assets and
     liabilities and the disclosure of contingent assets and liabilities at the
     date of the consolidated financial statements and the reported amounts of
     revenue and expenses for the periods reported. Actual results could differ
     from those estimates.

     Costs of Raising Capital

     Incremental costs incurred in respect of raising capital are charged
     against equity proceeds raised.

     Translation of Foreign Currencies

     In accordance with SFAS No.52, "Foreign Currency Translation", the
     financial statements of certain affiliates of the Company are measured
     using local currency (Canadian dollar) as the functional currency. Assets
     and liabilities have been translated at current exchange rates and related
     revenue and expenses have been translated at average monthly exchange
     rates. Gains and losses resulting from the translation of affiliates'
     financial statements are included as a separate component of shareholders'
     equity.

     Fair Value of Financial Instruments

     The Company estimates the fair value of its financial instruments based on
     current interest rates, quoted market values or the current price of
     financial instruments with similar terms. Unless otherwise disclosed
     herein, the carrying value of financial instruments, especially those with
     current maturities such as cash and cash equivalents, short-term deposits,
     accounts receivable, other receivables and prepaid expenses and accounts
     payable and accrued liabilities and long-term liabilities are considered to
     approximate their fair values.

     Stock-Based Compensation Plan

     The Company accounts for employee stock options in accordance with
     Accounting Principles Board (APB) Opinion No. 25, "Accounting for Stock
     Issued to Employees". Under APB No. 25, the Company applies the intrinsic
     value method of accounting. SFAS No. 123, "Accounting for Stock-Based
     Compensation", prescribes the recognition of compensation expense based on
     fair value of options determined on the grant date. However, SFAS No. 123
     allows companies currently applying APB No. 25 to continue applying the
     intrinsic value method under APB No. 25. For companies that continue in
     applying the intrinsic value method, SFAS No. 123 mandates certain pro
     forma disclosures as if the fair value method had been utilized. The
     recently promulgated accounting standard, FIN44 "Accounting for Certain
     Transactions involving Stock Compensation", does not affect the financial
     statements of the Company.

     Earnings (Loss) per Share

     Net earnings (loss) per share is reported in accordance with SFAS No. 128,
     "Earnings Per Share". SFAS No. 128 requires dual presentation of basic
     earnings per share ("EPS") and diluted EPS on the face of all statements of
     earnings, for all entities with complex capital structures. Diluted EPS
     reflects the potential dilution that could occur from common shares
     issuable through the exercise or conversion of stock options, restricted
     stock awards, warrants and convertible securities. In certain
     circumstances, the conversion of these options, warrants and convertible
     securities are excluded from diluted EPS if the effect of such inclusion
     would be anti-dilutive. Fully diluted loss per share is not provided, as
     the effect will be anti-dilutive.


                                      F-40

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued

     Comprehensive Income

     The Company follows Statement of Financial Accounting Standards No. 130,
     "Reporting Comprehensive Income". This statement establishes standards for
     reporting and display of comprehensive income and its components.
     Comprehensive income is net income plus certain items that are recorded
     directly to shareholders' equity bypassing net income. Other than foreign
     exchange gains and losses, the Company has no other comprehensive income
     (loss).

     Segment Information

     The Company follows SFAS No. 131 "Disclosures about Segments of an
     Enterprise and Related Information". SFAS No. 131 requires that the Company
     disclose its operations in the business segment as viewed by management.

     RECENT ACCOUNTING PRONOUNCEMENTS

     In December 2004, the Financial Accounting Standard Boards ("FASB") issues
     Statements No. 123 (R), Share - Based Payments which will require
     compensation costs related to share based payment transactions to be
     recognized in the financial statements. As permitted by the predecessor
     Statement No. 123, we do not recognize compensation expense with respect to
     stock options we have issued because the option price was no greater than
     the market price at the time the option was issued. Statement 123(R) will
     be effective for us in our fiscal quarter beginning January 1, 2006. We
     have not completed an evaluation of the impact of Adopting Statements 123
     (R).

     In November 2004, the FASB ratified the Emerging Issues Task Force ("EITF")
     consensus on Issue 03 -13, "Applying the Conditions in Paragraph 42 of FASB
     Statement No 144, "Accounting for the impairment or Disposal of Long -
     Lived Assets," in Determining Whether to Report Discontinued Operations."
     The adoption of the new pronouncements will not have a material impact on
     our financial position or results of operations.

     In November 2004, the FASB issued Statement No. 151 Inventory costs, an
     amendment of ARB No. 43, Chapter 4, to clarify that abnormal amounts of
     idle facility expense, freight, handling costs and wasted material
     (spoilage) should be recognized as current period charges, and that fixed
     production overheads should be allocated to inventory based on normal
     capacity of production facilities. Statement No. 151 will be effective for
     our fiscal year beginning January 1, 2006, and its adoption will not have a
     material impact on our financial position or Results of operations.


                                      F-41

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

3.   RELATED PARTY TRANSACTIONS

     Amounts due to the related parties, are payable to entities controlled by
     shareholders, officers or directors of the Company as are transactions with
     these related parties.



                                                                          June 30, 2005   December 31, 2004
                                                                          -------------   ------------------
                                                                           (UNAUDITED)        (AUDITED)
                                                                                    
     Promissory note payable to shareholders, unsecured, non-
        interest bearing prior to September 2004. Starting in
        September 2004, the promissory note bears a 6% annual
        interest rate on the outstanding loan balance and the loan is
        secured by and repayable in any month at the rate of greater
        of 25% of gross revenues or 100% of Scientific Research &
        Experimental Development tax credits received in cash from
        Canadian tax authorities in respect of research carried out
        prior to September 10, 2004. (June 30, 2005, - CA$1,861,280,
        December 31, 2004 - CA$2,018,797).                                  $1,518,916         1,679,532

     IntelliPharmaCeutics Inc., an entity controlled by shareholders,
        officers and directors, unsecured, non-interest bearing with no
        fixed repayment terms. (June 30, 2005 and December 31,
        2004 - CA$29,742)                                                       24,271            24,744
                                                                            ----------        ----------
                                                                            $1,543,188        $1,704,276
                                                                            ==========        ==========


     Cumulative interest calculated on the promissory note payable to
     shareholders up to June 30, 2005 equalled to $80,537 is included in
     accounts payable and accrued liabilities. In the event of default on the
     promissory notes, any amount unpaid from the date of demand shall bear
     interest at the rate of 1% per month, compounded monthly.

     The Company issued no common shares to related parties during periods ended
     June 30, 2004 and 2005. However, the Company issued 270,000 common shares
     to related parties during period ended September 30, 2004. (Note 4)

4.   NON CASH TRANSACTIONS

     The Company had no non cash transactions during periods ended June 30, 2004
     and 2005. However, during the period ended September 30, 2004, the Company
     had the following non cash transactions:

          -    Issued 20,000 shares to its Corporate Secretary for past services
               valued at $4,000;

          -    Issued 50,000 shares to an employee for past services valued at
               $100,000;

          -    Issued 100,000 shares to an Officer of the Company for past
               services valued $200,000;

          -    Issued 100,000 shares to an entity for services valued at
               $200,000.

     These transactions were in the normal course of operations and have been
     valued at the exchange amount which is the amount of consideration
     established and agreed to by the parties. (See Note 3)


                                      F-42

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

5.   CAPITAL STOCK

     The Company is authorized to issue up to 40,000,000 common shares with a
     par value of $0.001. Each common share entitles the holder to one vote. In
     addition, the Company is authorized to issue up to 20,000,000 preferred
     shares ("Special Voting Shares") with a par value of $0.001.

     All reference to the common shares of the Company is after taking into
     consideration the 1.42005 old common shares for one (1) new common share
     consolidation, on a retroactive basis, including the weighted average
     shares outstanding that took effect as of September 10, 2004.

     During the pervious fiscal year, the Company had the following capital
     transactions:

          1.   issued 10,850,000 common shares for acquisition of shares in IPC
               Corp.;

          2.   issued 2,800,000 common shares for gross proceeds of $5,600,000,
               in addition 278,500 warrants were issued in conjunction with this
               financing, where each warrant provides the holder the option to
               acquire one (1) common share for a price of $3.00 for period of
               up to 3 years; and

          3.   issued 270,000 common shares for past services valued at
               $504,000. (Note 4)

     The expiry date of the warrants, which can be exercised that are mentioned
     above have the following expiry dates:



     Number of Warrants       Expiry Date
     ------------------   ------------------
                       
            50,000        September 10, 2006
           228,500        September 10, 2007


     No fair value was attributed to the warrants as at the time of issuance as
     there was no market value of the common shares for which to bases the fair
     market value of the warrants.

6.   OPTIONS AND WARRANTS

     The Company currently issues stock options at the direction of the Board of
     Directors. To date, non-qualified stock options have been granted to select
     key employees under terms and conditions determined by the Board of
     Directors at the time the options are issued. Presented below is a summary
     of stock option plan activity:



                                            Wt. Avg.                 Wt. Avg.
                                            Exercise     Options     Exercise
                                  Number      Price    Exercisable     Price
                                ---------   --------   -----------   --------
                                                         
     Balance, January 1, 2004         Nil       N/A        Nil           N/A
                                ---------     -----        ---         -----
     Balance, June 30, 2004           Nil       N/A        Nil           N/A
                                =========     =====        ===         =====
     Balance, January 1, 2005   5,000,000     $2.00        Nil         $2.00
                                ---------     -----        ---         -----
     Balance, June 30, 2005     5,000,000     $2.00        Nil         $2.00
                                =========     =====        ===         =====



                                      F-43

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

6.   OPTIONS AND WARRANTS - continued

     Options outstanding and exercisable at June 30, 2005 are as follows:



                             Outstanding                          Exercisable
                         ------------------                    -----------------
                                   Wt. Avg.      Wt. Avg.                Wt. Avg.
                         Expiry   Remaining      Remaining              Exercise
     Price     Number     Date       Life     Exercise Price   Number     Price
     -----   ---------   ------   ---------   --------------   ------   --------
                                                   
     $2.00   5,000,000     N/A       Nil           $2.00         Nil      $2.00


     SFAS No.123 requires entities that account for awards for stock-based
     compensation to employees in accordance with APB No. 25 to present pro
     forma disclosures of net income and earnings per share as if compensation
     cost was measured at the date of grant based on fair value of the award.
     The fair value for these options was estimated at the date of grant using a
     Black-Scholes option-pricing model with the following weighted-average
     assumptions:



                                     2004
                                   --------
                                
     Expected life of the option   10 years
     Risk free interest rate         3.0%
     Expected volatility             50.0%
     Expected dividend yield         0.0%


     The Black-Scholes option valuation model was developed for use in
     estimating the fair value of traded options, which have no vesting
     restrictions and are fully transferable. In addition, option valuation
     models require the input of highly subjective assumptions including the
     expected stock price volatility. Because the Company's employee stock
     options have characteristics significantly different from those of traded
     options, and because changes in the subjective input assumptions can
     materially affect the fair value estimate, in management's opinion, the
     existing models do not necessarily provide a reliable single measure of the
     fair value of its employee stock options.

     Based on the above information, the Company would disclose a compensation
     expense on a pro-forma basis of approximately $4,428,000 when the options
     are vested. As no milestones were reached during the period and no options
     vested, a pro-forma disclosure is not being made.

7.   CONTINGENCIES

     From time to time, the Company may be exposed to claims and legal actions
     in the normal course of business, some of which may be initiated by the
     Company. As at June 30, 2005, no pending litigation or threatened claim is
     outstanding.


                                      F-44

                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

             NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 2005
                                   (UNAUDITED)

8.   FINANCIAL INSTRUMENTS

     a)   Fair Value

     Fair value estimates of financial instruments are made at a specific point
     in time, based on relevant information about financial markets and specific
     financial instruments. As these estimates are subjective in nature,
     involving uncertainties and matters of significant judgement, they cannot
     be determined with precision. Changes in assumptions can significantly
     affect estimated fair values.

     The carrying value of cash and cash equivalents, accounts payable and
     accrued liabilities and amounts due to related parties approximates their
     fair value because of the short-term nature of these instruments.

     b)   Interest rate, currency and credit risk

     The Company is not subject to significant credit, currency and interest
     risks arising from these financial instruments.

9.   SEGMENTED INFORMATION

     The Company's operations comprise of a single reporting segment engaged in
     the research, development, licensing and marketing of both new and generic
     controlled pharmaceutical products. As the operations comprise a single
     reporting segment, amounts disclosed in the financial statements for sales,
     earnings before income tax, amortization and total assets also represent
     segmented amounts. In addition, all of the Company's assets are in North
     America.


                                      F-45


================================================================================



                                                       INTELLIPHARMACEUTICS LTD.

                                                  (FORMERLY READY CAPITAL CORP.)

                             INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                        FOR THE PERIOD ENDING SEPTEMBER 30, 2005

================================================================================


                                      F-46




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)

                               SEPTEMBER 30, 2005

                                    CONTENTS





                                                                             PAGE
                                                                     
Interim Consolidated Condensed Financial Statements:

   Consolidated Condensed Balance Sheet                                     F - 48

   Interim Consolidated Condensed Statement of Shareholders' Equity         F - 49

   Interim Consolidated Condensed Statement of Operations and Deficit       F - 50

   Interim Consolidated Condensed Statement of Cash Flows                   F - 51

   Notes to the Interim Consolidated Condensed Financial Statements     F - 52 - F - 59



                                      F-47


                            INTELLIPHARMACEUTICS LTD
                         (FORMERLY READY CAPITAL CORP.)



                      CONSOLIDATED CONDENSED BALANCE SHEET





AS AT                                                                     SEPTEMBER 30, 2005   DECEMBER 31, 2004
- -----                                                                     ------------------   -----------------
                                                                              (UNAUDITED)          (AUDITED)
                                                                                         
                                   A S S E T S

CURRENT

  Cash and cash equivalents                                                   $ 2,579,590         $ 4,250,889
  Investment tax credits                                                          477,715             291,769
  Prepaid expenses and sundry assets                                               50,992              49,651
                                                                              -----------         -----------

                                                                                3,108,297           4,592,309

PROPERTY AND EQUIPMENT, net of accumulated
  depreciation of $500,694 (2004 - $316,721)                                    1,026,607             404,124
                                                                              -----------         -----------

                                                                              $ 4,134,904         $ 4,996,433
                                                                              ===========         ===========

                              L I A B I L I T I E S

CURRENT

  Accounts payable and accrued liabilities (Note 3)                           $   296,601         $   222,779
  Due to related parties (Note 3)                                               1,625,051           1,704,275
                                                                              -----------         -----------

                                                                                1,921,652           1,927,054
                                                                              -----------         -----------

CONTINGENCIES (Note 7)

                      S H A R E H O L D E R S' E Q U I T Y

CAPITAL STOCK (Note 5)

  Special Voting Shares - 20,000,000 authorized number of $0.001 par value
   shares: Issued and Outstanding: 10,850,000                                      10,850              10,850
  Common Stock - 40,000,000 authorized number of $0.001 par value:
   Issued and Outstanding: 5,118,946 (2004 - 4,729,946)                             5,119               4,730

ADDITIONAL PAID IN CAPITAL                                                      6,623,052           5,845,441

SUBSCRIPTION RECEIVABLE                                                                --             (13,000)
                                                                              -----------         -----------

                                                                                6,639,021           5,848,021

ACCUMULATED COMPREHENSIVE INCOME (LOSS)                                          (128,723)           (139,328)

DEFICIT                                                                        (4,297,046)         (2,639,314)
                                                                              -----------         -----------

                                                                                2,213,252           3,069,379
                                                                              -----------         -----------

                                                                              $ 4,134,904         $ 4,996,433
                                                                              ===========         ===========




/See accompanying notes

                                      F-48




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        INTERIM CONSOLIDATED CONDENSED STATEMENT OF SHAREHOLDERS' EQUITY
                                   (UNAUDITED)





                                                                              Amount
                                                                  Quantity      of        Quantity
                                                                 of Special   Special        of                   Additional
                                                                   Voting     Voting       Common      Common      Paid-In
                                                                   Shares     Shares       Shares      Shares      Capital
                                                                 ----------   -------    -----------   -------    ----------
                                                                                                   
Balance, January 1, 2004                                                  0         0     90,000,000      107             0
  Issued in connection with reverse acquisition                                            1,745,000    1,745        22,715
  Issuance of common shares                                                                   35,000       35         6,965
  Issuance of common shares for services                                                      20,000       20         3,980
  Share Consolidation (1 : 1.42005)                                                         (532,405)    (532)          532
  Acquisition of shares of IntelliPharmaCeutics Corp.            10,850,000    10,850    (90,000,000)    (107)      (10,743)
  Issuance of Common Shares                                                                2,112,500    2,113     4,222,887
  Other share issued                                                                         250,000      250       499,750
  Share issuance costs                                                                                            (274,546)
  Foreign exchange translation gain (loss)
  Net loss for the period
                                                                 ----------    ------    -----------    -----     ---------


Balance, September 30, 2004                                      10,850,000    10,850      3,630,095    3,630     4,471,541
                                                                 ==========    ======    ===========    =====     =========

                                                                 ----------    ------    -----------    -----     ---------

Balance, January 1, 2005                                         10,850,000    10,850      4,729,946    4,730     5,845,441
  Receipt of cash for shares previously subscribed for
  Issuance of common shares                                                                  778,000      389       777,611
  Foreign exchange translation gain (loss)
  Net loss for the period
                                                                 ----------    ------    -----------    -----     ---------

Balance, September 30 ,2005                                      10,850,000    10,850      6,628,171    5,119     6,623,052
                                                                 ==========    ======    ===========    =====     =========


                                                                 Share         Accumulated     Retained          Total
                                                              Subscriptions    Comprehensive   Earnings      Shareholders'
                                                                Received       Income (loss)   / Deficit        Equity
                                                              -------------    -------------  ----------     -------------
                                                                                                 
Balance, January 1, 2004                                               0         (91,156)       (976,962)     (1,068,011)
  Issued in connection with reverse acquisition                                                                   24,460
  Issuance of common shares                                                                                        7,000
  Issuance of common shares for services                                                                           4,000
  Share Consolidation (1 : 1.42005)                                                                                    0
  Acquisition of shares of IntelliPharmaCeutics Corp.                                                                  0
  Issuance of Common Shares                                                                                    4,225,000
  Other share issued                                                                                             500,000
  Share issuance costs                                                                                          (274,546)
  Foreign exchange translation gain (loss)                                      (107,844)                       (107,844)
  Net loss for the period                                                                     (1,141,377)     (1,141,377)
                                                                --------        --------      ----------      ----------

Balance, September 30, 2004                                            0        (199,000)     (2,118,339)      2,168,682
                                                                ========        ========      ==========      ==========

                                                                --------        --------      ----------      ----------

Balance, January 1, 2005                                         (13,000)       (139,328)     (2,639,314)      3,069,379
  Receipt of cash for shares previously subscribed for            13,000                                          13,000
  Issuance of common shares                                                                                      778,000
  Foreign exchange translation gain (loss)                                        10,605                          10,605
  Net loss for the period                                                                     (1,657,732)     (1,657,732)
                                                                --------        --------      ----------      ----------

Balance, September 30 ,2005                                            0        (128,723)     (4,297,046)      2,213,252
                                                                ========        ========      ==========      ==========




/See accompanying notes

                                     F-49


                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



       INTERIM CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS AND DEFICIT
                                   (UNAUDITED)





                                         THREE MONTHS ENDED              NINE MONTHS ENDED
                                            SEPTEMBER 30,                   SEPTEMBER 30
                                        2005            2004            2005            2004
                                    ------------    ------------    ------------    ------------
                                                                        
REVENUES                            $          -    $    102,332    $          -    $    102,332
                                    ------------    ------------    ------------    ------------

EXPENSES

 Research and development                250,002         265,943         579,839         423,730
 Wages and benefits                       76,576         141,780         145,314         192,019
 Administrative costs                     28,923           8,228         195,565          40,958
 Occupancy costs                          39,961          29,356         135,649          76,618
 Marketing                               151,087         214,019         386,441         230,591
                                    ------------    ------------    ------------    ------------

                                         546,549         659,326       1,442,808         963,916
                                    ------------    ------------    ------------    ------------

LOSS BEFORE UNDERNOTED                  (546,549)       (556,994)     (1,442,808)       (861,584)

AMORTIZATION                              80,904          37,144         164,362         121,620
INTEREST INCOME                          (13,087)         (3,591)        (46,918)         (3,591)
INTEREST EXPENSE                          23,328           6,430          71,740           6,430
FOREIGN EXCHANGE (GAIN) LOSS             105,672         154,745          25,740         155,335
                                    ------------    ------------    ------------    ------------

NET LOSS                                (743,366)       (751,721)     (1,657,732)     (1,141,377)

DEFICIT - Beginning of Period         (3,553,680)     (1,366,618)     (2,639,314)       (976,962)
                                    ------------    ------------    ------------    ------------

DEFICIT - End of Period             $ (4,297,046)   $ (2,118,339)   $ (4,297,046)   $ (2,118,339)
                                    ============    ============    ============    ============

EARNINGS (LOSS) PER COMMON SHARE

 Loss per Common Share              $      (0.05)   $      (0.07)   $      (0.11)   $      (0.10)
                                    ============    ============    ============    ============

 Weighted average Common
        Shares outstanding            15,639,792      11,394,644      15,599,968      11,031,548
                                    ============    ============    ============    ============



                                      F-50



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)


             INTERIM CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)





                                                        THREE MONTHS ENDED            NINE MONTHS ENDED
                                                           SEPTEMBER 30,                 SEPTEMBER 30
                                                       2005           2004           2005           2004
                                                   -----------    -----------    -----------    -----------
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES
  Loss for the period                              $  (743,366)   $  (751,772)   $(1,657,732)   $(1,141,377)
  Items not affecting cash
    Amortization                                        80,904         37,144        164,362        121,620
    Non-cash expenditures                                   --        504,000             --        504,000
                                                   -----------    -----------    -----------    -----------

                                                      (662,462)      (210,577)    (1,493,370)      (515,757)
  Net change in non-cash operating items
    Investment tax credits                            (112,651)       (86,046)      (185,946)        50,617
    Prepaid and sundry assets                            2,520        189,185         (1,341)       (25,440)
    Accounts payable and accrued liabilities           (63,717)       227,845         73,823        212,654
                                                   -----------    -----------    -----------    -----------

CASH FLOWS USED IN
  OPERATING ACTIVITIES                                (836,310)       120,408     (1,606,834)      (277,926)
                                                   -----------    -----------    -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Funds from related parties                            92,571        (20,385)       (68,516)       359,339
  Reverse takeover and issuance costs                       --       (274,545)            --       (274,545)
  Issuance of special voting shares                         --         10,743             --         10,743
  Issuance of capital stock                            778,000      4,225,000        778,000      4,225,000
                                                   -----------    -----------    -----------    -----------

CASH FLOWS PROVIDED BY
  FINANCING ACTIVITIES                                 870,571      3,940,813        709,484      4,320,537
                                                   -----------    -----------    -----------    -----------

CASH FLOWS USED IN INVESTING ACTIVITIES
  Purchase of property and equipment                  (174,906)       (14,462)      (741,892)       (19,991)
                                                   -----------    -----------    -----------    -----------

CASH FLOWS USED IN
  INVESTING ACTIVITIES                                (174,096)       (14,462)      (741,892)       (19,991)
                                                   -----------    -----------    -----------    -----------

EFFECT OF EXCHANGE RATE ON CASH                         31,012       (131,512)       (32,057)       (92,999)
                                                   -----------    -----------    -----------    -----------

NET INCREASE (DECREASE) IN CASH
  AND CASH EQUIVALENTS                                (109,633)     3,915,247     (1,671,299)     3,929,621

CASH AND CASH EQUIVALENTS
   - Beginning of Period                             2,689,223         21,560      4,250,889          7,186
                                                   -----------    -----------    -----------    -----------

CASH AND CASH EQUIVALENTS
   - End of Period                                 $ 2,579,590    $ 3,936,807    $ 2,579,590    $ 3,936,807
                                                   ===========    ===========    ===========    ===========

SUPPLEMENTAL INFORMATION
   Interest paid                                   $         -    $         -    $         -    $         -
   Income taxes paid                               $         -    $         -    $         -    $         -


                                      F-51




                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2005
                                   (UNAUDITED)



1. ORGANIZATION AND BASIS OF PRESENTATION



   Description of the Business



   Intellipharmaceutics Ltd.  (the "Company") was incorporated in the laws of
   the State of New York on February 23, 1988 under the name of Ready Capital
   Corp. The Company did not commence principal operations until 2004 when it
   reincorporated in the State of Delaware, changed its name to
   Intellipharmaceutics Ltd. ("IPC Ltd."), and acquired an interest in
   Intellipharmaceutics Corp., a Nova Scotia company ("IPC Corp."). IPC Corp is
   engaged in the research, development, licensing and marketing of both new and
   generic controlled release pharmaceutical products.



   Basis of Consolidation



   Effective September 10, 2004, the Company completed a transaction with IPC
   Corp. This transaction was accounted for as a reverse takeover as the control
   of the Company was acquired by the former shareholders of IPC Corp. After
   this transaction, the Company's name was changed to Intellipharmaceutics Ltd.
   These interim consolidated condensed financial statements include the
   accounts of IPC Corp. as well as that of IPC Ltd, as of September 10, 2004.
   Prior period results and comparatives are those of Intellipharmaceutics Corp.
   Although legally, the Company (formerly Ready Capital Corp.) is regarded as
   the continuing company, IPC Corp, whose shareholders now hold more than 50%
   of the voting shares of the Company, is treated as the accounting acquirer
   under generally accepted accounting principles. Consequently, the Company
   (formerly Ready Capital Corp.) is deemed a continuation of IPC Corp. and
   control of the assets and business of the Company (formerly Ready Capital
   Corp.) is deemed to have been acquired in consideration for the issued
   shares.



   All significant inter-company accounts and transactions have been eliminated
   on consolidation. The accompanying interim consolidated condensed financial
   statements have been prepared in accordance with U.S. generally accepted
   accounting principles.



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



   The management of the Company has prepared these interim consolidated
   condensed financial statements in accordance with generally accepted
   accounting principles. These interim consolidated condensed financial
   statements, which have not been audited, should be read in conjunction with
   the audited financial statements for the year ended December 31, 2004. The
   methods and policies set forth in the year-ended audited consolidated
   condensed financial statements are followed in these interim consolidated
   financial statements.



   In the opinion of management, all adjustments considered necessary for fair
   presentation have been included in these interim consolidated condensed
   financial statements, however, operating results for the period presented are
   not indicative of the results that may be expected for the current full
   fiscal year.



   Cash and Cash Equivalents



   Cash and cash equivalents include demand deposits with banks, money market
   accounts, and other short-term investments with original maturities of 90
   days or less. Balances of cash and cash equivalents in financial institutions
   may at times exceed the government-insured limits. Bank borrowings are
   considered to be financing activities.



/See accompanying notes


                                      F-52



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2005
                                   (UNAUDITED)



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued



   Investment Tax Credits



   The investment tax credits receivable are recoverable from the Government of
   Canada under the Scientific Research & Experimental Development incentive
   program. The amounts claimed under the program represent management's best
   estimate based on research and development costs incurred during the year.
   Realization is subject to government approval. Any adjustment to the amounts
   claimed will be recognized in the year in which the adjustment occurs.
   Investment tax credits ("ITCs") claimed relating to current expenditures are
   credited to the related expense. ITCs claimed relating to capital
   expenditures are credited to the capital assets.



   Property and Equipment



   Property and equipment are recorded at cost including interest capitalized on
   assets under construction. Repairs and maintenance expenditures are charged
   to income; major betterments and replacements are capitalized.



   Revenue Recognition



   Sales recognized to date represent services provided. In accordance with
   guidance provided in Securities and Exchange Commission ("SEC") Staff
   Accounting Bulletin No. 104, "Revenue Recognition in Financial Statements"
   (SAB 104), primary purpose of which is to expand on accounting guidance
   contained in Staff Account Bulleting No. 101, "Revenue Recognition" (SAB
   101), these revenues are recognized upon completion of services on the
   percentage of completion basis.



   Research and Development



   Research and development costs are expensed as incurred in accordance with
   SFAS No. 2. However, materials and equipment are capitalized and depreciated
   over their useful lives if they have alternative future uses. Investment tax
   credits are netted against the related expenses or capital property.



   Income taxes



   The Company accounts for income taxes in accordance with Statement of
   Financial Accounting Standards ("SFAS") No. 109, Accounting for Income Taxes.
   Under SFAS No. 109, deferred tax assets and liabilities are determined based
   on temporary differences between the financial statement and tax bases of
   assets and liabilities and net operating loss and credit carry forwards using
   enacted tax rates in effect for the year in which the differences are
   expected to reverse. Valuation allowances are established when necessary to
   reduce deferred tax assets to the amounts expected to be realized. A
   provision for income tax expense is recognized for income taxes payable for
   the current period, plus the net changes in deferred tax amounts.



/See accompanying notes


                                      F-53



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2005
                                   (UNAUDITED)



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued



   Use of Estimates



   The preparation of consolidated financial statements in conformity with U.S.
   generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities and the disclosure of contingent assets and liabilities at the
   date of the consolidated financial statements and the reported amounts of
   revenue and expenses for the periods reported. Actual results could differ
   from those estimates.



   Costs of Raising Capital



   Incremental costs incurred in respect of raising capital are charged against
   equity proceeds raised.



   Translation of Foreign Currencies



   In accordance with SFAS No.52, "Foreign Currency Translation", the financial
   statements of certain affiliates of the Company are measured using local
   currency (Canadian dollar) as the functional currency. Assets and liabilities
   have been translated at current exchange rates and related revenue and
   expenses have been translated at average monthly exchange rates. Gains and
   losses resulting from the translation of affiliates' financial statements are
   included as a separate component of shareholders' equity.



   Fair Value of Financial Instruments



   The Company estimates the fair value of its financial instruments based on
   current interest rates, quoted market values or the current price of
   financial instruments with similar terms. Unless otherwise disclosed herein,
   the carrying value of financial instruments, especially those with current
   maturities such as cash and cash equivalents, short-term deposits, accounts
   receivable, other receivables and prepaid expenses and accounts payable and
   accrued liabilities and long-term liabilities are considered to approximate
   their fair values.



   Stock-Based Compensation Plan



   The Company accounts for employee stock options in accordance with Accounting
   Principles Board (APB) Opinion No. 25, "Accounting for Stock Issued to
   Employees". Under APB No. 25, the Company applies the intrinsic value method
   of accounting. SFAS No. 123, "Accounting for Stock-Based Compensation",
   prescribes the recognition of compensation expense based on fair value of
   options determined on the grant date. However, SFAS No. 123 allows companies
   currently applying APB No. 25 to continue applying the intrinsic value method
   under APB No. 25. For companies that continue in applying the intrinsic value
   method, SFAS No. 123 mandates certain pro forma disclosures as if the fair
   value method had been utilized.



   Earnings (Loss) per Share



   Net earnings (loss) per share is reported in accordance with SFAS No. 128,
   "Earnings Per Share". SFAS No. 128 requires dual presentation of basic
   earnings per share ("EPS") and diluted EPS on the face of all statements of
   earnings, for all entities with complex capital structures. Diluted EPS
   reflects the potential dilution that could occur from common shares issuable
   through the exercise or conversion of stock options, restricted stock awards,
   warrants and convertible securities. In certain circumstances, the conversion
   of these options, warrants and convertible securities are excluded from
   diluted EPS if the effect of such inclusion would be anti-dilutive. Fully
   diluted loss per share is not provided, as the effect will be anti-dilutive.



/See accompanying notes


                                      F-54



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2005
                                   (UNAUDITED)



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued



   Comprehensive Income



   The Company follows Statement of Financial Accounting Standards No. 130,
   "Reporting Comprehensive Income". This statement establishes standards for
   reporting and display of comprehensive income and its components.
   Comprehensive income is net income plus certain items that are recorded
   directly to shareholders' equity bypassing net income. Other than foreign
   exchange gains and losses, the Company has no other comprehensive income
   (loss).



   Segment Information



   The Company follows SFAS No. 131 "Disclosures about Segments of an Enterprise
   and Related Information". SFAS No. 131 requires that the Company disclose its
   operations in the business segment as viewed by management.



   RECENT ACCOUNTING PRONOUNCEMENTS



   In December 2004, the Financial Accounting Standard Boards ("FASB") issues
   Statements No. 123 (R), Share - Based Payments which will require
   compensation costs related to share based payment transactions to be
   recognized in the financial statements. As permitted by the predecessor
   Statement No. 123, we do not recognize compensation expense with respect to
   stock options we have issued because the option price was no greater than the
   market price at the time the option was issued. Statement 123(R) will be
   effective for us in our fiscal quarter beginning January 1, 2006. We have not
   completed an evaluation of the impact of Adopting Statements 123 (R).



   In November 2004, the FASB ratified the Emerging Issues Task Force ("EITF")
   consensus on Issue 03 -13, "Applying the Conditions in Paragraph 42 of FASB
   Statement No 144, "Accounting for the impairment or Disposal of Long - Lived
   Assets," in Determining Whether to Report Discontinued Operations. The
   adoption of the new pronouncements will not have a material impact on our
   financial position or results of operations.



   In November 2004, the FASB issued Statement No. 151, "Inventory Costs", an
   amendment of ARB No. 43, Chapter 4, to clarify that abnormal amounts of idle
   facility expense, freight, handling costs and wasted material (spoilage)
   should be recognized as current period charges, and that fixed production
   overheads should be allocated to inventory based on normal capacity of
   production facilities. Statement No. 151 will be effective for our fiscal
   year beginning January 1, 2006, and its adoption will not have a material
   impact on our financial position or Results of operations.



/See accompanying notes


                                      F-55



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2005
                                   (UNAUDITED)



3. RELATED PARTY TRANSACTIONS



   Amounts due to the related parties, are payable to entities controlled by
   shareholders, officers or directors of the Company as are transactions with
   these related parties.





                                                                           September 30, 2005      December 31, 2004
                                                                           ------------------      -----------------
                                                                               (UNAUDITED)             (AUDITED)
                                                                                             
Promissory note payable to shareholders, unsecured, non-
interest bearing prior to September 2004. Starting in
September 2004, the promissory note bears a 6% annual
interest rate on the outstanding loan balance and the loan is
secured by and repayable in any month at the rate of greater
of 25% of gross revenues or 100% of Scientific Research &
Experimental Development tax credits received in cash from
Canadian tax authorities in respect of research carried out
prior to September 10, 2004. (September 30, 2005, -
CA$1,861,280, December 31, 2004 - CA$2,018,797)                            $       1,600,826               1,679,532

Intellipharmaceutics Inc., an entity controlled by shareholders,
officers and directors, unsecured, non-interest bearing with no
fixed repayment terms.  (September 30, 2005 and December 31,
2004 - CA$29,742)                                                                     24,225                  24,744
                                                                           -----------------       -----------------

                                                                           $       1,625,051       $       1,704,276
                                                                           =================       =================




   Cumulative interest calculated on the promissory note payable to shareholders
   up to September 30, 2005 equalled to $109,093 (CA$126,838) is included in
   accounts payable and accrued liabilities. In the event of default on the
   promissory notes, any amount unpaid from the date of demand shall bear
   interest at the rate of 1% per month, compounded monthly.



   The Company issued 300,000 common shares to related parties during period
   ended September 30, 2005 and 270,000 common shares during period ended
   September 30, 2004 (Note 4 & 5).



4. NON CASH TRANSACTIONS



   The Company had no non cash transactions during periods ended September 30,
   2005. However, during the period ended September 30, 2004, the Company had
   the following non cash transactions:



      -  Issued 20,000 shares to its Corporate Secretary for past services
         valued at $4,000;



      -  Issued 50,000 shares to an employee for past services valued at
         $100,000;



      -  Issued 100,000 shares to an Officer of the Company for past services
         valued $200,000;



      -  Issued 100,000 shares to an entity for services valued at $200,000.



   These transactions were in the normal course of operations and have been
   valued at the exchange amount which is the amount of consideration
   established and agreed to by the parties. (See Note 3 & 5)



/See accompanying notes


                                      F-56



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


                               SEPTEMBER 30, 2005
                                   (UNAUDITED)


   5. CAPITAL STOCK



      The Company is authorized to issue up to 40,000,000 common shares with a
      par value of $0.001. Each common share entitles the holder to one vote. In
      addition, the Company is authorized to issue up to 20,000,000 preferred
      shares ("Special Voting Shares") with a par value of $0.001.



      All reference to the common shares of the Company is after taking into
      consideration the 1.42005 old common shares for one (1) new common share
      consolidation, on a retroactive basis, including the weighted average
      shares outstanding that took effect as of September 10, 2004.



      During the pervious fiscal year, the Company had the following capital
      transactions:



         1. issued 10,850,000 common shares for acquisition of shares in IPC
            Corp.;



         2. issued 2,800,000 common shares for gross proceeds of $5,600,000, in
            addition 278,500 warrants were issued in conjunction with this
            financing, where each warrant provides the holder the option to
            acquire one (1) common share for a price of $3.00 for period of up
            to 3 years; and



         3. issued 270,000 common shares for past services valued at $504,000.
            (Note 3 & 4)



      During the year, the Company issued 389,000 common shares for gross
      proceeds of $778,000. (Note 3 & 4)



      The expiry date of the warrants, which can be exercised that are mentioned
      above have the following expiry dates:



               Number of Warrants           Expiry Date
                     50,000             September 10, 2006
                    228,500             September 10, 2007



      No fair value was attributed to the warrants as at the time of issuance as
      there was no market value of the common shares for which to bases the fair
      market value of the warrants.



6. OPTIONS AND WARRANTS



   The Company currently issues stock options at the direction of the Board of
   Directors. To date, non-qualified stock options have been granted to select
   key employees under terms and conditions determined by the Board of Directors
   at the time the options are issued. Presented below is a summary of stock
   option plan activity:





                                                        Wt. Avg.                             Wt. Avg.
                                                        Exercise        Options              Exercise
                                    Number               Price        Exercisable             Price
                                -------------         -----------     -----------           ----------
                                                                                
Balance, January 1, 2004                  Nil         $       N/A             Nil           $      N/A
Granted                             5,000,000                2.00             Nil                 2.00
                                -------------         -----------     -----------           ----------

Balance, September 30, 2004         5,000,000         $      2.00             Nil           $     2.00
                                =============         ===========     ===========           ==========

Balance, January 1, 2005            5,000,000         $      2.00             Nil           $     2.00
Granted                                43,330                2.77          39,997                 2.75
                                -------------         -----------     -----------           ----------

Balance, September 30, 2005         5,043,000         $      2.01          39,997           $     2.77
                                =============         ===========     ===========           ==========




/See accompanying notes


                                      F-57



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



        NOTES TO THE INTERIM CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2005
                                   (UNAUDITED)



6. OPTIONS AND WARRANTS - continued



   Options outstanding and exercisable at September 30, 2005 are as follows:





                                 Outstanding                                       Exercisable
                                             Wt. Avg.          Wt. Avg.                     Wt. Avg.
                              Expiry         Remaining        Remaining                     Exercise
  Price         Number         Date            Life         Exercise Price    Number          Price
- -------        ---------    ----------       ---------      --------------   -------        --------
                                                              
$  2.00        5,000,000        N/A             Nil         $    2.00            Nil        $   2.00
   2.00           10,000    2015-08-31          9.9              2.00         10,000            2.00
   3.00           29,997    2008-08-31          2.9              3.00         29,997            3.00
   3.00            3,333    2008-09-30          3.0              3.00          3,333            3.00




   The Company has entered in to an agreement that requires the granting of
   options on a monthly basis. (Note 7).



   SFAS No.123 requires entities that account for awards for stock-based
   compensation to employees in accordance with APB No. 25 to present pro forma
   disclosures of net income and earnings per share as if compensation cost was
   measured at the date of grant based on fair value of the award. The fair
   value for these options was estimated at the date of grant using a
   Black-Scholes option-pricing model with the following weighted-average
   assumptions:





                                     2005           2004
                                     ----           ----
                                            
Expected life of the option       3-10 years      10 years
Risk free interest rate                  3.0%          3.0%
Expected volatility                     50.0%         50.0%
Expected dividend yield                  0.0%          0.0%




   The Black-Scholes option valuation model was developed for use in estimating
   the fair value of traded options, which have no vesting restrictions and are
   fully transferable. In addition, option valuation models require the input of
   highly subjective assumptions including the expected stock price volatility.
   Because the Company's employee stock options have characteristics
   significantly different from those of traded options, and because changes in
   the subjective input assumptions can materially affect the fair value
   estimate, in management's opinion, the existing models do not necessarily
   provide a reliable single measure of the fair value of its employee stock
   options.



   Based on the above information, the Company would disclose a compensation
   expense on a pro-forma basis of approximately $28,000 for the period ending
   September 30, 2005 and $4,428,000 for the period ending September 30, 2004
   when these options are vested. As no milestones were reached during the
   period and no options vested, a pro-forma disclosure is not being made.



/See accompanying notes


                                      F-58



                            INTELLIPHARMACEUTICS LTD.
                         (FORMERLY READY CAPITAL CORP.)



             NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS



                               SEPTEMBER 30, 2005
                                  (UNAUDITED)



7. CONTINGENCIES AND COMMITMENTS



   From time to time, the Company may be exposed to claims and legal actions in
   the normal course of business, some of which may be initiated by the Company.
   As at September 30, 2005, no pending litigation or threatened claim is
   outstanding.



   The Company has entered in to an employment agreement, which expires on
   November 30, 2007 and can be terminated upon 30 days notice by either
   parties. Under this agreement, the Company has undertaken to grant on a
   monthly basis 3,333 stock options for a total of 119,988 stock options, where
   such options are vested at the end of the calendar quarter in which they were
   granted. As of September 30, 2005 33,330 stock options have been granted. The
   holder of these options has the right to purchase one common share per option
   for a period of 3 years from the grant day at a price of $3.00 per common
   share. (Note 6)



8. FINANCIAL INSTRUMENTS



   a)      Fair Value



   Fair value estimates of financial instruments are made at a specific point in
   time, based on relevant information about financial markets and specific
   financial instruments. As these estimates are subjective in nature, involving
   uncertainties and matters of significant judgement, they cannot be determined
   with precision. Changes in assumptions can significantly affect estimated
   fair values.



   The carrying value of cash and cash equivalents, accounts payable and accrued
   liabilities and amounts due to related parties approximates their fair value
   because of the short-term nature of these instruments.



   b)      Interest rate, currency and credit risk



   The Company is not subject to significant credit, currency and interest risks
   arising from these financial instruments.



9. SEGMENTED INFORMATION



   The Company's operations comprise of a single reporting segment engaged in
   the research, development, licensing and marketing of both new and generic
   controlled pharmaceutical products. As the operations comprise a single
   reporting segment, amounts disclosed in the financial statements for sales,
   earnings before income tax, amortization and total assets also represent
   segmented amounts. In addition, all of the Company's assets are in North
   America.


                                      F-59



                           INTELLIPHARMACEUTICS CORP.



                              FINANCIAL STATEMENTS



                                DECEMBER 31, 2003



                                      F-60



                           INTELLIPHARMACEUTICS CORP.
                                    CONTENTS

                                DECEMBER 31, 2003






                                                Page
                                             
Auditors' Report                                  F-62

Financial Statements

         Balance Sheet                            F-63

         Statement of Deficit                     F-64

         Statement of Operations                  F-65

         Statement of Cash Flows                  F-66

         Notes to Financial Statements            F-67 - F-71



                                      F-61






                                AUDITORS' REPORT



To:   The Shareholder of
      IntelliPharmaCeutics Corp.



We have audited the balance sheet of IntelliPharmaCeutics Corp. as at December
31, 2003 and the statements of deficit, operations, and cash flows for the year
then ended. These financial statements are the responsibility of the company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.



We conducted our audit in accordance with Canadian generally accepted auditing
standards. Those standards require that we plan and perform an audit to obtain
reasonable assurance whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.



In our opinion, these financial statements present fairly, in all material
respects, the financial position of the company as at December 31, 2003, and the
results of its operations and its cash flows for the year then ended in
accordance with Canadian generally accepted accounting principles.



Toronto, Ontario                                MINTZ & PARTNERS LLP
                                                --------------------
March 12, 2004                                  CHARTERED ACCOUNTANTS




                                    F-62




                           INTELLIPHARMACEUTICS CORP.
                                  BALANCE SHEET





AS AT DECEMBER 31                                             2003              2002
- -------------------------------------------------------    ------------     ------------
                                                                      
                                     ASSETS
CURRENT

    Cash                                                   $      9,317     $    336,638
    Investment tax credits receivable                           300,000           27,080
    Inventory                                                         -          234,915
    Prepaid expenses and sundry receivable                       35,350          811,289
                                                           ------------     ------------
                                                                344,667        1,409,922

PROPERTY AND EQUIPMENT (note 4)                                 462,227          570,351

GOODWILL AND INTANGIBLE ASSETS (note 5)                               2                2

DEFERRED CHARGES                                                      -           56,733
                                                           ------------     ------------

                                                           $    806,896     $  2,037,008
                                                           ============     ============
                                   LIABILITIES

CURRENT

    Accounts payable and accrued liabilities               $    189,062     $    622,066
    Due to related parties (note 6)                           2,002,508        1,565,200
                                                           ------------     ------------

                                                              2,191,570        2,187,266
                                                           ------------     ------------
                              SHAREHOLDER'S DEFICIT

CAPITAL STOCK (note 7)                                              169              169

DEFICIT                                                      (1,384,843)        (150,427)
                                                           ------------     ------------

                                                             (1,384,674)        (150,258)
                                                           ------------     ------------

                                                           $    806,896     $  2,037,008
                                                           ============     ============



                                          F-63



                           INTELLIPHARMACEUTICS CORP.
                              STATEMENT OF DEFICIT





FOR THE YEAR ENDED DECEMBER 31                        2003              2002
                                                                   (1 1/2 MONTH)
- ----------------------------------------------    ------------     ------------
                                                             
(DEFICIT) RETAINED EARNINGS, beginning of year    $   (150,427)    $          -

    Related party transaction adjustment                     -           92,609

    Net loss                                        (1,234,416)        (243,036)
                                                  ------------     ------------

DEFICIT, end of year                              $ (1,384,843)    $   (150,427)
                                                  ============     ============




                                         F-64




                           INTELLIPHARMACEUTICS CORP.
                             STATEMENT OF OPERATIONS





FOR THE YEAR ENDED DECEMBER 31                2003             2002
                                                           (1 1/2 MONTH)
- --------------------------------------    ------------     ------------
                                                     
EXPENSES

    Research and development (note 12)    $    375,649     $    133,801
    Wages and benefits                         143,364           16,526
    Legal                                      135,167                -
    Rent                                       109,851           13,822
    Travel                                      63,299            8,646
    Consulting fees                             42,643            8,122
    Automotive                                  56,741            3,264
    Professional fees                           46,342            5,600
    Insurance (note 12)                         36,716            6,501
    Office and general                          20,604            6,011
    Telephone                                   10,754            1,437
    Repairs and maintenance                      8,835            1,341
    Subscriptions and journals                   4,481            7,474
    Security                                     4,002            2,208
    Advertising and promotion                    3,768            2,668
    Meals and entertainment                      2,336              742
    Donations                                    1,460                -
    Memberships                                  1,153                -
    Interest and bank charges                     (497)             266
    Amortization                               167,748           24,607
                                          ------------     ------------

NET LOSS                                  $ (1,234,416)    $   (243,036)
                                          ============     ============



                                      F-65



                           INTELLIPHARMACEUTICS CORP.
                             STATEMENT OF CASH FLOWS





FOR THE YEAR ENDED DECEMBER 31                                2003              2002
                                                                           (1 1/2 MONTH)
- ------------------------------------------------------    ------------     ------------
                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES
    Net loss                                              $ (1,234,416)    $   (243,036)
    Item not affecting cash:
        Amortization                                           167,748           24,607
                                                          ------------     ------------

                                                            (1,066,668)        (218,429)

    Changes in non-cash working capital items (note 8)         742,239        1,113,981
                                                          ------------     ------------

                                                              (324,429)         895,552
                                                          ------------     ------------
CASH FLOWS FROM INVESTING ACTIVITIES
    Deferred financing costs                                    56,733          (56,733)
    Purchases of property and equipment                        (59,625)        (502,350)
                                                          ------------     ------------

                                                                (2,892)        (559,083)
                                                          ------------     ------------
CASH FLOWS FROM FINANCING ACTIVITY
    Issuance of capital stock                                        -              169
                                                          ------------     ------------

(DECREASE) INCREASE IN CASH                                   (327,321)         336,638

CASH, beginning of year                                        336,638                -
                                                          ------------     ------------

CASH, end of year                                         $      9,317     $    336,638
                                                          ============     ============



                                      F-66



                           INTELLIPHARMACEUTICS CORP.
                          NOTES TO FINANCIAL STATEMENTS



DECEMBER 31, 2003



1.    NATURE OF ORGANIZATION



      IntelliPharmaCeutics Corp. was incorporated under the Canada Corporation
      Act on November 15, 2002.



2.    GOING CONCERN



      These financial statements have been prepared in accordance with Canadian
      generally accepted accounting principles applicable to a going concern.
      Accordingly, they do not give effect to adjustments that would be
      necessary should the company be unable to continue as a going concern. In
      other than the normal course of business, the company may be required to
      realize its assets and liquidate its liabilities and commitments at
      amounts different from those in the accompanying financial statements.



      Because the company is in the development stage of research and
      development on the technology of drug delivery systems, no revenue is
      generated. The company has a need for equity capital and financing for
      working capital requirements. No agreements with lenders or investors have
      been reached and there is no assurance that such will take place.



3.    SIGNIFICANT ACCOUNTING POLICIES



      These financial statements are prepared in accordance with Canadian
      generally accepted accounting principles. The significant policies are
      detailed as follows:



      (a) PROPERTY AND EQUIPMENT



          Property and equipment are recorded at cost. The company provides for
          amortization using the following methods at rates designed to amortize
          the cost of the property and equipment over their estimated useful
          lives. The annual amortization rates and methods are as follows:




                                         
Laboratory equipment                        30%Declining balance
Furniture and fixtures                      20%Declining balance
Computer equipment                          30%Declining balance
Computer software                           50%Declining balance




          Amortization of leasehold improvements is recorded over the remaining
          term of the lease.



      (b) FUTURE INCOME TAXES



          Future income tax assets and liabilities are recognized for the future
          tax consequences attributable to differences between the financial
          statement carrying amount and their tax bases. Future income tax
          assets are recognized for the benefit of any deductions or losses
          available to be carried forward to future periods for tax purposes
          that are likely to be realized. These amounts are measured using
          enacted or substantively enacted tax rates and are re-measured
          annually for changes in these rates. Any future income tax assets are
          reassessed each year to determine if a valuation allowance is
          required. Any effect of the re-measurement or reassessment is
          recognized in the period of the change.


                                      F-67




                           INTELLIPHARMACEUTICS CORP.
                          NOTES TO FINANCIAL STATEMENTS



DECEMBER 31, 2003



3.    SIGNIFICANT ACCOUNTING POLICIES, CONTINUED



      (c) GOODWILL



          Goodwill and intangible assets with an indefinite life are not
          amortized, are reviewed for impairment annually.



      (d) FOREIGN CURRENCY TRANSLATION



          Monetary assets and liabilities of the Corporation which are
          denominated in foreign currencies are translated at year-end exchange
          rates. Other assets and liabilities are translated at rates in effect
          at the date the assets were acquired and liabilities incurred. Revenue
          and expenses are translated at the rates of exchange in effect at
          their transaction dates. The resulting gains or losses are included in
          operations.



      (e) USE OF ESTIMATES



          The preparation of financial statements in conformity with Canadian
          generally accepted accounting principles requires management to make
          estimates and assumptions that affect the reported amounts of assets
          and liabilities and disclosure of contingent assets and liabilities at
          the balance sheet date and the reported amounts of revenues and
          expenses during the year. Actual results could differ from those
          estimates.



      (f) FINANCIAL INSTRUMENTS



          The company's financial instruments consist of cash, investment tax
          credits receivable, sundry receivable, accounts payable and accrued
          liabilities and loan payable to related party. Unless otherwise noted
          it is management's opinion that the company is not exposed to
          significant interest, currency or credit risks.



      (g) INVESTMENT TAX CREDITS RECEIVABLE



          The investment tax credits receivable are recoverable from the
          Government of Canada under the Scientific Research & Experimental
          Development Incentive Program. The amounts claimed under the program
          represent management's best Estimate based on research and development
          costs incurred during the year. Realization is subject to government
          approval. Any adjustment to the amounts claimed will be recognized in
          the year in which the adjustment occurs.


                                     F-68




                           INTELLIPHARMACEUTICS CORP.
                          NOTES TO FINANCIAL STATEMENTS



DECEMBER 31, 2003



4.    PROPERTY AND EQUIPMENT





                                                                  2003                 2002
                           ---------------------------------------------------     -------------
                                           ACCUMULATED                             NET CARRYING
                              COST        AMORTIZATION     NET CARRYING AMOUNT       AMOUNT
                           ----------     ------------     -------------------     -------------
                                                                       
Laboratory equipment       $  416,567     $   129,397      $           287,170     $     381,375
Furniture and fixtures         28,887           6,373                   22,514            28,143
Leasehold improvements        134,797          37,888                   96,909           123,868
Computer equipment             70,744          16,904                   53,840            33,378
Computer software               3,587           1,793                    1,794             3,587
                           ----------     ------------     -------------------     -------------

                           $  654,582     $   192,355      $           462,227     $     570,351
                           ==========     ============     ===================     =============




5.    GOODWILL AND INTANGIBLE ASSETS





                                                                  2003                 2002
                                                                  ----                 ----
                                                                                 
Goodwill and intangible assets                                    $  2                 $  2
                                                                  ====                 ====




6.    DUE TO RELATED PARTIES





                                                                  2003                 2002
                                                              ------------         ------------
                                                                             
Promissory notes

Dr. Isa and Amina Odidi, unsecured,
  non-interest bearing and repayable
  immediately on demand                                       $  1,971,151         $  1,565,200

Advances

IntelliPharmaCeutics Inc., unsecured,
  non-interest bearing and with no fixed
  repayment terms                                                   31,357                    -
                                                              ------------         ------------

                                                              $  2,002,508         $  1,565,200
                                                              ============         ============




      In event of default on the promissory notes, any amount unpaid from the
      date of demand shall bear interest at the rate of 1%, compounded monthly.



      IntelliPharmaCeutics Inc. is the sole shareholder of the company. Dr. Isa
      and Amina Odidi are shareholders of IntelliPharmaCeutics Inc.


                                      F-69



                           INTELLIPHARMACEUTICS CORP.
                          NOTES TO FINANCIAL STATEMENTS



DECEMBER 31, 2003



7.    CAPITAL STOCK





                                             2003       2002
                                            ------     ------
                                                 
Authorized
   Unlimited number of first preferred
   shares, issuable in series
   Unlimited number of common shares

Issued
    90,000,000 common shares                $  169     $  169
                                            ======     ======





8.    CHANGES IN NON-CASH WORKING CAPITAL ITEMS





                                                  2003           2002
                                             -----------    -------------
                                                      
Investment tax credits receivable            $  (272,920)   $     (27,080)
Inventory                                        234,915         (234,915)
Prepaid expenses and sundry receivable           775,939         (811,289)
Accounts payable and accrued liabilities        (433,003)         622,065
Due to related parties                           437,308        1,565,200
                                             -----------    -------------

                                             $   742,239     $  1,113,981
                                             ===========    =============




9.    NON-CAPITAL LOSS



      The company has a non-capital loss carry-forward in the amount of $831,184
      which may be applied against future years' taxable income, the benefits of
      which have not been recognized in the accounts as the earning of future
      taxable income is unsure. The losses expire as follows:




                               
Year ending December 31, 2009     $  113,524
Year ending December 31, 2010        717,660
                                  ----------

                                  $  831,184
                                  ==========




10.   FINANCIAL INSTRUMENTS



      Financial instruments consist of recorded amounts of sundry receivable
      which will result in future cash receipts, as well as accounts payable and
      accruals and loan payable to related party which will result in future
      cash outlays.



      The company is exposed to the following risks in respect of certain of the
      financial instruments held:



      (a) Fair value



          The carrying values of the financial instruments noted above
          approximate their fair values.


                                      F-70



                           INTELLIPHARMACEUTICS CORP.
                          NOTES TO FINANCIAL STATEMENTS



DECEMBER 31, 2003



10.   FINANCIAL INSTRUMENTS, CONTINUED



      (b) Currency risk



          Currency risk is the risk to the company's earnings that arises from
          fluctuations of foreign exchange rates and the degree of volatility of
          these rates. The company does not use derivative instruments to reduce
          its exposure to foreign currency risk.



11.   LEASE COMMITMENT



      The company's total commitment, under a property lease agreement,
      exclusive of realty tax and occupancy costs, is as follows:




        
2004       $  32,447
           =========




12.   RESEARCH AND DEVELOPMENT COSTS AND GOVERNMENT ASSISTANCE



      Research and development costs of $705,139 less investment tax credits
      earned of $329,490 were charged to research and development expense.
      Included in insurance expense is $31,000 of insurance for clinical trails
      related to the Company's research and development activities.


                                      F-71




                               READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                          INDEX TO FINANCIAL STATEMENTS





                                                                   Page
                                                                
Report of Independent Certified Public Accountants                 F-73

Financial Statements

         Balance Sheets                                            F-74

         Statements of Operations                                  F-75

         Statement of Stockholders' Equity (Deficiency)            F-76

         Statements of Cash Flows                                  F-77

         Notes to Financial Statements                             F-78 to F-80



                                       F-72




                             Kahn Boyd Levychin, LLP
                          Certified Public Accountants
                  70-20 Austin Street ~ Forest Hills, NY 11375
                                  718.575.5750



               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



Board of Directors and Stockholders
Ready Capital Corp.



We have audited the accompanying balance sheets of Ready Capital Corp. (a
development stage enterprise) as of December 31, 2003 and 2002, and the related
statements of operations, stockholders' equity (deficiency), and cash flows for
the years then ended and for the period from inception (February 23, 1988) to
December 31, 2003. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits in accordance
with auditing standards generally accepted in the United States of America.
Those standards require that we plan and perform the audits to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.



In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Ready Capital Corp. as of
December 31, 2003 and 2002, and the results of its operations and its cash flows
for the years then ended and for the period from inception (February 23, 1988)
to December 31, 2003 in conformity with accounting principles generally accepted
in the United States of America.



The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As discussed in Note A to the
financial statements, the Company suffered losses from operations, has minimal
cash and otherwise limited financial resources, raising substantial doubt about
its ability to continue as a going concern. Management's plans in regard to
these matters are also described in Note A. The financial statements do not
include any adjustments relating to the recoverability and classification of
asset carrying amounts or the amounts and classifications of liabilities that
might result should the Company be unable to continue as a going concern.



KAHN BOYD LEVYCHIN, LLP



New York, New York
April 26, 2004, except as to Note H, which is dated as of June 22, 2004


                                       F-73



                              READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                                 BALANCE SHEETS
                                  December 31,





                                                                                     2003            2002
                                                                                -------------    -------------
                                                                                           
ASSETS

CURRENT ASSETS
         Cash                                                                   $      20,085    $      10,155
         Deferred offering costs                                                        5,000                -
         Other current assets                                                             266              696
                                                                                -------------    -------------

                  Total current assets                                          $      25,351    $      10,851
                                                                                =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

CURRENT LIABILITIES
         Accrued expenses                                                       $       3,100    $         300
                                                                                -------------    -------------

                  Total current liabilities                                             3,100              300

  Loans Payable - stockholders - non-interest bearing                                  17,791           17,791
                                                                                -------------    -------------

                  TOTAL LIABILITIES                                                    20,891           18,091
                                                                                -------------    -------------

RELATED PARTY TRANSACTIONS - NOTE E
COMMITMENTS AND OTHER COMMENTS - NOTE G
SUBSEQUENT EVENTS - NOTE H

STOCKHOLDERS' EQUITY (DEFICIENCY)

         Common stock - authorized, 25,000,000 shares of $.001 par value;
                1,745,000 and 1,565,000 shares issued and outstanding at
                December 31, 2003 and 2002, respectively                                1,745            1,565
         Additional paid-in capital                                                   237,534          201,714
         Less: subscriptions receivable for 100,000 shares                            (20,000)               -
         Accumulated deficit                                                         (214,819)        (210,519)
                                                                                -------------    -------------
                                                                                        4,460           (7,240)
                                                                                -------------    -------------

                                                                                $      25,351    $      10,851
                                                                                =============    =============




The accompanying notes are an integral part of these financial statements


                                       F-74



                               READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                            STATEMENTS OF OPERATIONS





                                                                                                       Inception
                                                                                                      February 23,
                                                                              Year Ended                 1988 to
                                                                      December 31,   December 31,     December 31,
                                                                          2003           2002            2003
                                                                      ------------   ------------    -------------
                                                                                            
Income                                                                $          -   $          -    $           -

Operating expenses
         General and administrative                                          4,300            299          138,632
                                                                       -----------   ------------    -------------

                  Operating loss                                            (4,300)          (299)        (138,632)

Nonoperating (expenses)
         Loss on sale of marketable securities                                   -              -          (47,487)
         Provision for write off of loans to former stockholders                 -              -          (28,700)
                                                                      ------------   ------------    -------------

                  NET LOSS                                            $     (4,300)  $       (299)   $    (214,819)
                                                                      ============   ============    =============

Net loss per share - basic and diluted                                $        NIL   $        NIL    $       (0.20)
                                                                      ============   ============    =============

Weighted average number of shares outstanding                            1,565,888      1,565,000        1,075,393
                                                                      ============   ============    =============




The accompanying notes are an integral part of these financial statements


                                       F-75



                               READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                 STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIENCY)
         PERIOD FROM INCEPTION (FEBRUARY 23, 1988) TO DECEMBER 31, 2003





                                                                                                               Deficit
                                                                                                             Accumulated
                                                                                                  Stock         in the
                                                         Common Stock         Additional      Subscriptions   Development
                                                     Shares     Par Value   Paid-In Capital     Receivable       Stage      Total
                                                     ---------  ---------   ---------------   -------------  ------------   ------
                                                                                                         
INCEPTION - FEBRUARY 23, 1988                                -  $       -   $             -   $           -  $          -  $      -
Issuance of common stock to officers, directors and
    founders for cash                                  600,000        600             1,600                                   2,200
Proceeds from sale of common stock to the public,
    less stock offering costs of  $34,271              200,000        200           115,729                                 115,929
Net Income (Loss)                                                                                                 (12,561)  (12,561)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1989                            800,000        800           117,329                       (12,561)  105,568
Net Income (Loss)                                                                                                 (53,202)  (53,202)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1990                            800,000        800           117,329                       (65,763)   52,366
Net Income (Loss)                                                                                                  (7,710)   (7,710)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1991                            800,000        800           117,329                       (73,473)   44,656
Net Income (Loss)                                                                                                 (20,862)  (20,862)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1992                            800,000        800           117,329                       (94,335)   23,794
Net Income (Loss)                                                                                                  (3,138)   (3,138)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1993                            800,000        800           117,329                       (97,473)   20,656
Net Income (Loss)                                                                                                  (2,860)   (2,860)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1994                            800,000        800           117,329                      (100,333)   17,796
Net Income (Loss)                                                                                                  (4,691)   (4,691)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1995                            800,000        800           117,329                      (105,024)   13,105
Net Income (Loss)                                                                                                 (31,800)  (31,800)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1996                            800,000        800           117,329                      (136,824)  (18,695)
Net Income (Loss)                                                                                                  (3,943)   (3,943)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1997                            800,000        800           117,329                      (140,767)  (22,638)
Net Income (Loss)                                                                                                 (12,257)  (12,257)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1998                            800,000        800           117,329                      (153,024)  (34,895)
Net Income (Loss)                                                                                                  (2,150)   (2,150)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 1999                            800,000        800           117,329                      (155,174)  (37,045)
Net Income (Loss)                                                                                                       -         -
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 2000                            800,000        800           117,329                      (155,174)  (37,045)
Issuance of common stock for services                  100,000        100            19,900                                  20,000
Net Income (Loss)                                                                                                  (4,500)   (4,500)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 2001                            900,000        900           137,229                      (159,674)  (21,545)
Issuance of common stock for services                  500,000        500            49,500                                  50,000
Issuance of common stock                               165,000        165            14,985                                  15,150
Net Income (Loss)                                                                                                 (50,546)  (50,546)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT JANUARY 31, 2002                          1,565,000      1,565           201,714                      (210,220)   (6,941)
Net Income (Loss) - 11 months                                                                                        (299)    (299)
                                                     ---------  ---------   ---------------                  ------------   -------
BALANCE AT DECEMBER 31, 2002                         1,565,000      1,565           201,714                      (210,519)   (7,240)
Issuance of common stock                                80,000         80            15,920                                  16,000
Common stock subscribed but not paid for               100,000        100            19,900         (20,000)                      -
Net Income (Loss)                                                                                                  (4,300)   (4,300)
                                                     ---------  ---------   ---------------   -------------  ------------   -------
BALANCE AT DECEMBER 31, 2003                         1,745,000  $   1,745   $       237,534   $     (20,000) $   (214,819)  $ 4,460
                                                     =========  =========   ===============   =============  ============   =======




The accompanying notes are an integral part of these financial statements


                                       F-76



                               READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                            STATEMENTS OF CASH FLOWS






                                                                                                              Inception
                                                                                      Year Ended             February 23,
                                                                                 December     December          1988 to
                                                                                    31,          31,           December
                                                                                   2003         2002           31, 2003
                                                                                ----------    --------      --------------
                                                                                                   
Cash flows from operating activities:
Net Loss                                                                        $   (4,300)   $   (299)     $     (214,819)
                                                                                ----------    --------      --------------
Adjustments to reconcile net loss to net cash used in operating activities
         Expenses paid by issuance of common stock                                       -           -              70,000
         Provision for write off of loans to former stockholders                         -           -              28,700

         Changes in assets and liabilities
                  Other current assets                                                 430           -                (266)
                  Accrued expenses                                                   2,800         299               3,100
                                                                                ----------    --------      --------------
                           Total adjustments                                         3,230         299             101,534
                                                                                ----------    --------      --------------
                   Net cash used for operating activities                           (1,070)          0            (113,285)
                                                                                ----------    --------      --------------

Cash flows from investing activities:
         Loans to former stockholders                                                    -           -             (28,700)
                                                                                ----------    --------      --------------
                  Net cash used  for investing activities                                -           -             (28,700)
                                                                                ----------    --------      --------------

Cash flows from financing activities:
         Payment of deferred offering costs                                         (5,000)          -              (5,000)
         Proceeds of loans from stockholders                                             -           -              17,791
         Proceeds from sale of common stock, net of costs of $-0-
                   in 2003 and $34,271 since inception                              16,000           -             149,279
                                                                                ----------    --------      --------------
                           Net cash provided by financing activities                11,000           -             162,070
                                                                                ----------    --------      --------------

                           NET INCREASE IN CASH                                      9,930           0              20,085

Cash at beginning year                                                              10,155      10,155                   0
                                                                                ----------    --------      --------------
Cash at end year                                                                $   20,085    $ 10,155      $       20,085
                                                                                ==========    ========      ==============

Supplemental disclosures of cash flow information:
         Cash paid for: Interest                                                $        -    $      -      $            -
                        Income taxes                                            $        -    $      -      $        3,397




The accompanying notes are an integral part of these financial statements


                                       F-77



                               READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                          Note to Financial Statements
                                December 31, 2003



NOTE A - NATURE OF OPERATIONS



FORMATION AND OPERATIONS OF THE COMPANY -- The Company was incorporated under
the laws of the State of New New York, on February 23, 1988. The Company has not
commenced planned principal operations and is in the development stage. The
company has not paid any dividends and any dividends that may be paid in the
future will depend on the financial requirements of the Company and other
relevant factors. The Company intends to acquire interests in various business
opportunities with an emphasis on consumer-related services or products.



BASIS OF FINANCIAL STATEMENTS -- The accompanying financial statements have been
prepared on a going concern basis which contemplates the realization of assets
and satisfaction of liabilities and commitments in the normal course of
business. The Company is a development stage enterprise with insignificant
assets and no operating history. No assurance can be given that the Company will
be able to obtain adequate financing on acceptable terms or at all to fully
develop, put into operation and market products and / or services which will
generate profitability. Accordingly, there is substantial doubt as to the
Company's ability to continue as a going concern.



NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES



USE OF ESTIMATES -- In preparing financial statements in conformity with
accounting principles generally accepted in the United States of America,
management is required to make estimates and assumptions that affect the
reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the financial statements and revenues and
expenses during the reporting period. Actual results could differ from those
estimates.



LOSS PER SHARE -- Statement of Financial Accounting Standards No.128 (SFAS No.
128), Earnings per Share, specifies the computation, presentation and disclosure
requirements for earnings per share for entities with publicly held common stock
or potential common stock. Net loss per common share - basic and diluted is
determined by dividing the net loss by the weighted average number of shares of
common stock outstanding. Net loss per common share - diluted would not include
potential common shares derived from stock options and warrants because they
would be antidilutive. There were no antidilutive securities excluded from the
dilutable loss per share calculation for the years ended December 31, 2003 and
2002, since warrants issued in connection with the public offering have expired.



NOTE C - PUBLIC OFFERING AND PRIVATE SALES OF COMMON STOCK



PUBLIC OFFERING -- In 1988, the Company sold 200,000 units to the public under a
self-underwriting program. A unit consisted of one share of common stock, $.001
par value, five "A" warrants to purchase five shares of common stock at $.75 per
share exercisable any time within three years of this offering, five "B"
warrants to purchase five shares of common stock at $1.00 per share exercisable
any time within three years of this offering, five "C" warrants to purchase five
shares of common stock at $1.50 per share exercisable any time within three
years of this offering and five "D" warrants to purchase five shares of common
stock at $2.00 per share exercisable any time within three years of this
offering. The warrants were detachable and transferable from the units
immediately after the Prospectus Date, and possessed no dividend, liquidation or
voting rights. As of December 31, 2003 all warrants have expired.


                                      F-78



                               READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                          Note to Financial Statements
                                December 31, 2003



PRIVATE SALES OF COMMON STOCK -- In 1988, the Company issued 600,000 shares of
its common stock to its founding shareholders for cash consideration,
aggregating $2,200 at a per share price of $.00367. In 2001 the Company issued
165,000 shares of its common stock to its founding shareholders for cash
consideration aggregating $15,150 at per share prices ranging from $.01 to $.15.



In December 2003 the Company issued 180,000 shares of its $.001 par value common
stock to seven (7) unrelated third parties for cash consideration aggregating
$36,000 at a per share price of $0.20, of which $20,000 was received in 2004.
These shares are restricted under Rule 144 of the Securities Act.



Of the 180,000 shares issued in December 2003, 50,000 were issued to a
consultant who will render (after the contemplated merger if the extended May 5,
2004 offering described below in Note H is successful) accounting and
operational services through a company affiliated with him. That offering
further provides that the fee for those services shall be $5,000 per month and
for the affiliated company to receive an additional 100,000 shares of Company
common stock, and warrants to purchase 50,000 shares of common stock at $3.00
per share. In addition, shareholders owning 90,000 shares of the Company's
issued common stock prior to the December 2003 issuance purchased 40,000 of
those shares.



NOTE D - COMMON STOCK ISSUED FOR SERVICES



In 2000, the Company issued 100,000 shares of its $.001 par value common for
stock to principal stockholders for services at per share prices ranging from
$.15 to $.63 per share, with an aggregate fair value of $20,000. In 2001, the
Company issued 500,000 shares of its $.001 par value common stock to principal
stockholders for services at a $.10 per share price, with an aggregate fair
value $50,000.



NOTE E - RELATED PARTY TRANSACTIONS



The Company presently uses office facilities of one of its officer/stockholders
at no cost.



During the fiscal year ended January 31, 1990 the Company made loans amounting
to $28,000 to certain former stockholders. These loans were not repaid, nor was
any interest paid. An additional loan of $700 was made during the fiscal year
ended January 31, 1992. These loans were considered uncollectible by management
and were written off during the year ended January 31, 1996.



NOTE F - INCOME TAXES



Since inception, the Company has reported net operating losses. The Company has
unused net operating loss carryovers aggregating approximately $189,000 and
expiring from 2004 through 2023.



NOTE G - MERGER AND RECISION



On March 3, 1997, a merger was consummated between Ready Capital Corp. and
Colorstone International, Inc. in accordance with the terms of a Plan of Merger.
On March 3, 1997, Ready Capital Corp. acquired all of the 6,674,000 common
shares issued and outstanding in Colorstone International, Inc. through the Plan
of Merger. On August 17, 1998, the parties to the merger agreed to rescind the
transaction and restore the status quo ante prior to closing. Therefore, these
financial statements are prepared on the basis that the merger never occurred.


                                       F-79



                               READY CAPITAL CORP.
                        (A Development Stage Enterprise)
                          Note to Financial Statements
                                December 31, 2003



NOTE H - SUBSEQUENT EVENTS



PRIVATE SALES OF COMMON STOCK:



In March and April 2004, the Company issued 35,000 shares of its $.001 par value
common stock to two unrelated third parties for cash consideration at a per
share price $0.20 aggregating $7,000. These shares are restricted under Rule 144
of the Securities Act.



COMMON STOCK ISSUED FOR SERVICES:



In March 2004, the Company issued 20,000 shares of its $.001 par value common
stock to the Secretary of the Company for services rendered . These shares are
restricted under Rule 144 of the Securities Act.



PRIVATE PLACEMENT AND PLANNED REVERSE MERGER:



On May 5, 2004, the Company commenced a private placement of common stock under
Regulation D of Securities Act. The offering consists of a minimum of 2,000,000
shares of the Company's $.001 par value common stock to a maximum of 4,000,000
shares of the Company's common stock at a per share price of $2, with aggregate
net proceeds from $3,630,000 to $7,310,000. Broker dealers assisting in selling
the shares shall be compensated with commissions of up to 8% of the proceeds,
plus one non-redeemable common stock purchase warrant exercisable for a period
of three years at $3 per share. As of June 22, 2004, the escrow agent for the
offering has received $1,785,000 representing the sale of 892,500 shares. The
shares were to be offered during the 45 day period that commenced May 5, 2004
and which has expired. However, the offering has been extended according to its
terms until the minimum offering is achieved.



On February 23, 2004, in connection with the offering, the Company entered into
a Share Exchange Agreement with IntelliPharmaCeutics Corp. ("IPC"), a privately
held Canadian entity, whereby they agreed to be merged upon completion of the
minimum offering. If the maximum offering is completed, IPC's shareholders will
own approximately 65% of the Company's common stock, all of the original Company
stockholders will own approximately 11%, and the investors in the offering will
own approximately 24%. IPC's primary business is the research, development,
licensing, and marketing of both new and generic controlled-release
pharmaceutical products.



The merger agreement provides for the issuance of options to purchase 5,000,000
shares of common stock at $2 per share. The options are to be issued to the
Chairman and President of IPC and provide for vesting in stages as follows:
500,000 exercisable at $2 upon acceptance by the FDA of a drug filing and
500,000 exercisable at $2 upon approval of such drug by the FDA. This vesting
will continue for up to five (5) drugs until all 5,000,000 options vest. The
agreement does not provide any time limit for these events. Additionally, the
Company shall authorize and ratify a qualified incentive stock option plan,
reserving 1,500,000 shares for issuance under the plan.



Pursuant to the offering, the Company has agreed to file a registration
statement with the Securities and Exchange Commission within 90 days of
completion of the offering and to include the shares issued in the offering as
well as the shares underlying the Warrants.


                                      F-80

Back Page

Until 90 days from the Effective Date hereof, namely ________________________,
all dealers that effect transactions in these securities, whether or not
participating in this offering, may be required to deliver a prospectus. This is
in addition to the dealer's obligation to deliver a prospectus when acting as
underwriters, and with respect to their unsold allotments or subscriptions.





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The Delaware General Corporation Law ("DGCL") permits a Delaware
corporation to indemnify a present or former director or officer of the
corporation (and certain other persons serving at the request of the corporation
in related capacities) for liabilities, including legal expenses, arising by
reason of service in such capacity if such person shall have acted in good faith
and in a manner he reasonably believed to be in or not opposed to the best
interests of the corporation, and in any criminal proceeding if such person had
no reasonable cause to believe his conduct was unlawful. However, in the case of
actions brought by or in the right of the corporation, no indemnification may be
made with respect to any matter as to which such director or officer shall have
been adjudged liable, except in certain limited circumstances. In addition, we
may enter into Indemnification Agreements with our directors and executive
officers in which we have agreed to indemnify such persons to the fullest extent
now or hereafter permitted by the DGCL, including in circumstances in which
indemnification and advancement of expenses are discretionary under the DGCL.
The indemnification provided by the DGCL is not exclusive of any other rights to
which a director or officer may be entitled. The general effect of the foregoing
provisions may be to reduce the circumstances in which an officer or director
may be required to bear the economic burden of the foregoing liabilities and
expense. We intend to obtain a liability insurance policy for its directors and
officers as permitted by the DGCL, which may extend to, among other things,
liability arising under the Securities Act of 1933, as amended.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     The following table sets forth an itemization of all estimated expenses,
all of which we will pay, in connection with the issuance and distribution of
the securities being registered:



      NATURE OF EXPENSE          AMOUNT
      -----------------         -------
                             
SEC Registration fee            $  5000 *
Transfer Agent Fees             $     0 *
Accounting fees and  expenses   $ 5,000 *
Legal fees and expenses         $35,000 *
Printing fees and expenses      $20,000 *
Total                           $65,000 *


*    Estimated



                                      II-1


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

     In October 2003, we issued 180,000 shares of common stock to seven
individuals and entities pursuant to Section 4(2) of the Securities Act of 1933,
as amended.

     In March and April 2004, we issued 35,000 shares of common stock to two
entities pursuant to Section 4(2) of the Securities Act of 1933, as amended.

     In March 2004, we issued 20,000 shares of common stock to a former officer
for services rendered pursuant to Section 4(2) of the Securities Act of 1933, as
amended.

     In September 2004, we issued 250,000 share of common stock to
employees/officers/entities for past services (see Note 6 to the Financial
statements).

     In September, 2004, we issued 10,850,000 Special Voting Shares at $0.001
per share to IPC Inc. in relation to the merger of IPC Corp. with our wholly
owned Nova Scotia subsidiary.

     In September and December 2004, and September 2005, we issued 3,189,000
shares of common stock at $2.00 per share to accredited investors pursuant to
and Rule 506 of Regulation D and Section 4(2) of the Securities Act of 1933, as
amended.


     On October 26, 2005, we issued 75,000 shares of common stock at $2.00 per
share to Alan D. Wolfson pursuant to Regulation S of the Securities Act.


ITEM 27 INDEX OF EXHIBITS




EXHIBIT
  NO.                   DESCRIPTION OF EXHIBIT
- -------                 ----------------------
       
          Corporate

3(i)+     Articles of Incorporation
3(ii)+    By-Laws

          Shareholders Rights

4(i)+     Registration Rights Agreement
4(ii)+    Share Exchange Agreement
4(iii)+   Exchange and Support Agreement
4(iv)+    Voting and Support Agreement
4(v)+     Convertible Voting Share Provisions
4(vi)+    Exchangeable Share Provisions

5+        Opinion re: Legality

          Material Contracts

10(i)+    Stock Option Plan
10(ii)+   Employment; Dr. Isa Odidi, Chairman/CEO
10(iii)+  Employment; Dr. Amina Odidi, President/CFO/Director
10(iv)*+  Development Agreement, Larasan Pharmaceutical Corp.
10(v)*+   Development Agreement, Elite Laboratories Inc.
10(vi)+   Lease of Premises

          Consents of Experts and Counsel





                                      II-2




       
23(i)     Auditors' Consent
23(ii)+   Attorney's Consent (included as part of Exhibit 5)
24+       Power of Attorney (included in signature page)



*    CONFIDENTIAL TREATMENT REQUESTED. CONFIDENTIAL MATERIAL HAS BEEN REDACTED
     AND HAS BEEN SEPARATELY FILED WITH THE SECURITIES AND EXCHANGE COMMISSION.


+    Previously filed.


ITEM 28. UNDERTAKINGS

     The undersigned Registrant hereby undertakes:

(1)  To file a post-effective amendment to this Registration Statement during
     any period in which offers or sales are being made:

     (a)  to include any Prospectus required by Section 10(a)(3) of the
          Securities Act;

     (b)  to reflect in the Prospectus any facts or events arising after the
          effective date of the Registration Statement (or the most recent
          post-effective amendment thereof) which, individually, or in the
          aggregate, represent a fundamental change in the information set forth
          in the Registration Statement. Notwithstanding the foregoing, any
          increase or decrease in volume of securities offered (if the total
          dollar value of securities offered would not exceed that which was
          registered) and any deviation from the low or high end of the
          estimated maximum offering range may be reflected in the form of
          prospectus filed with the Commission pursuant to Rule 424(b) if, in
          the aggregate, the changes in volume and price represent no more than
          a 20% change in the maximum aggregate offering price set forth in the
          "Calculation of Registration Fee" table in the effective Registration
          Statement; and

     (c)  to include any additional or changed material information on the plan
          of distribution.

(2)  That, for the purpose of determining any liability under the Securities
     Act, each such post-effective amendment shall be deemed to be a new
     Registration Statement relating to the securities offered therein, and this
     offering of such securities at that time shall be deemed to be the initial
     bona fide offering thereof.

(3)  That, insofar as indemnification for liabilities arising from the
     Securities Act may be permitted to directors, officers, and controlling
     persons of the Registrant pursuant to the foregoing provisions, or
     otherwise, the Registrant has been advised that in the opinion of the
     Commission such indemnification is against public policy as expressed in
     the Securities Act and is, therefore, unenforceable. In the event that a
     claim for indemnification against such liabilities (other than the payment
     by the Registrant of expenses incurred or paid by a director, officer or
     controlling person of the Registrant in the successful defense of any
     action, suit or proceeding) is asserted by such director, officer or
     controlling person in connection with the securities being registered, the
     Registrant will, unless in the opinion of its counsel the matter has been
     settled by controlling precedent, submit to a court of appropriate
     jurisdiction the question whether such indemnification



                                      II-3


     by it is against public policy as expressed in the Securities Act and will
     be governed by the final adjudication of such issue.

(4)  That, for purposes of determining any liability under the Securities Act,
     the information omitted from the form of Prospectus filed as part of this
     Registration Statement in reliance upon Rule 430A and contained in a form
     of Prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or
     Rule 497(h) under the Securities Act shall be deemed to be part of this
     Registration Statement as of the time it was declared effective.



                                      II-4


                                   SIGNATURES


     In accordance with the requirements of the Securities Act of 1933, as
amended, the registrant certifies that it has reasonable grounds to believe that
it meets all of the requirements of filing on Form SB-2/A and authorized this
registration statement to be signed on its behalf by the undersigned in the city
of Toronto, province of Ontario, Canada, on February 27, 2006.


                                        INTELLIPHARMACEUTICS LTD.


                                        /s/ Dr. Isa Odidi
                                        ----------------------------------------
                                        By: Dr. Isa Odidi, Chief Executive
                                            Officer


                                        *
                                        ----------------------------------------
                                        By: Dr. Amina Odidi, Chief Financial
                                            Officer and Director


                                        *
                                        ----------------------------------------
                                        By: John N. Allport, Director


                                        /s/ Dr. Isa Odidi
                                        ----------------------------------------
                                        By: Dr. Isa Odidi as Attorney-in-fact




*  Attorney-in-fact pursuant to Power of Attorney previously provided as part
   of the Registration Statement.




                                      II-5