1


BERKSHIRE  HILLS  BANCORP,  INC.,  REPORTS  FOURTH  QUARTER  AND  YEAR  END 2002
EARNINGS, DECLARATION OF DIVIDEND AND ANNUAL MEETING


PITTSFIELD,  MA -  January  22,  2003  -  Berkshire  Hills  Bancorp,  Inc.  (the
"Company"),  (AMEX:  BHL), the holding  company for Berkshire Bank (the "Bank"),
reported a net loss of $4.3 million for the fourth  quarter of 2002  compared to
net income of $1.7  million  for the same  quarter  of 2001.  For the year ended
December 31, 2002,  net income  totaled $1.8 million as compared to $8.9 million
for the year ended December 31, 2001. Year end and fourth quarter  earnings were
lower primarily due to charges from the  restructuring  of the Company's  senior
management and the reorganizing of its long-term business strategies.

Earnings(loss)  per share for the quarter  ended  December 31, 2002 was ($0.80),
compared  to  basic  and  diluted   earnings  per  share  of  $0.30  and  $0.28,
respectively,  for the fourth  quarter of 2001.  For the year ended December 31,
2002, basic and diluted earnings per share equaled $0.33 and $0.30 respectively,
compared to $1.42 and $1.35 for the year ended  December 31, 2001. The Company's
book value per share at December 31, 2002,  September 30, 2002, and December 31,
2001 was $19.66, $21.75, and $21.68, respectively.

Dividend Declared

Berkshire  Hills also reported that the Board of Directors  declared a quarterly
cash dividend of $0.12 per share payable on February 21, 2003 to stockholders of
record at the close of business on February 6, 2003.

Annual Meeting

Berkshire Hills Bancorp,  Inc.,  announced today that its 2003 Annual Meeting of
Stockholders  will be held on May 1, 2003 at the Crowne  Plaza  Hotel,  One West
Street,  Pittsfield,  MA at 10:00 a.m.  The voting  record  date has been set as
March 13, 2003. The Company intends to distribute proxy  solicitation  materials
on or about March 27, 2003.

Fourth Quarter Events

In the fourth quarter of 2002,  the Company  restructured  its  management  team
which  resulted in  approximately  $6.6  million of charges,  consisting  of the
payment to or accrual of severance payments for three executive officers and one
senior vice president  under  existing  contractual  obligations.  Additionally,
seven  directors  retired  from the Boards of the Company and the Bank and, as a
result,  the Company  incurred a $300,000  charge in the fourth  quarter to fund
retirement plan benefits.

In December,  the Company accelerated its efforts to exit the sub-prime indirect
automobile  loan business by selling $69.7 million of such loans which  resulted
in  charges  of $11.2  million.  The  Company  intends  to remain  active in the
indirect automobile business, but not the sub-prime segment of the market.

 2

As part of the revised long-term business strategy, the Company restructured its
investment  portfolio  placing  less  emphasis  on equity  securities.  Equities
totaling  $18.8  million  were  sold in  December  resulting  in a gain of $14.8
million. Excluding Federal Home Loan Bank (FHLB) and Savings Bank Life Insurance
(SBLI) stock,  equities comprised 9% of the investment portfolio at December 31,
2002.

As part of its  revised  policy and  procedures  for  reviewing  and  estimating
writedowns  of  repossessed  assets,  the  Company  recognized  a charge of $1.8
million of which  $1.3  million  was the  result of  writing  down the values of
repossessed  automobiles  and  $500,000  was  related  to the  writedown  of one
foreclosed property. The Company also increased its allowance for loan losses by
$1.5  million  to  reflect a lower  estimate  for  recoverability  of the Bank's
remaining sub-prime indirect automobile loans.

Management  also  decided to prepay  several  higher-rate  FHLB  borrowings  and
replace them with lower rate,  shorter-term  FHLB  borrowings in December.  FHLB
borrowings   totaling  $21.2  million  with  a  weighted   average  maturity  of
approximately  26 months and a weighted  average  interest rate of approximately
5.56% were  replaced  by $20.0  million of new FHLB  borrowings  with a weighted
average maturity of nine months at a weighted average cost of 1.53%. The Company
incurred a prepayment  penalty of $1.1 million in the fourth  quarter of 2002 to
do so.

In total,  net  charges  taken in the  fourth  quarter of 2002  relating  to the
restructuring  of the Company's  senior  management team and the reorganizing of
the Company's long-term business strategy amounted to $8.3 million.

Financial Condition

Total assets at December 31, 2002 were $1.05  billion  compared to $1.03 billion
at December 31, 2001, an increase of $14.9 million.  Total loans decreased $79.9
million to $723.0  million at December 31, 2002 from $803.0  million at December
31, 2001.  Consumer  loans  declined  $112.0  million during 2002 as the Company
accelerated its efforts to exit the sub-prime indirect  automobile loan business
and discontinued the origination of sub-prime automobile loans. The total amount
of sub-prime  indirect  automobile  loans  remaining on the  Company's  books at
December 31, 2002 was $13.4 million.  In addition,  commercial land  development
and construction  loans declined $8.3 million as completed projects converted to
permanent  financing.  Partially offsetting these decreases were commercial real
estate loans which increased $34.7 million and  residential  one-to  four-family
loans which  increased  $5.6 million  reflecting a strong local real estate loan
market and the low interest rate  environment.  Securities,  including  FHLB and
SBLI  stock,  rose $80.1  million to $226.9  million at  December  31, 2002 from
$146.8 at December 31, 2001, as loan and equity sales  proceeds were invested in
bonds,  primarily  CMO's and callable  agency  notes.  In  addition,  short-term
investment  securities rose $23.9 million to $43.4 million at December 31, 2002,
from $19.5 million at December 31, 2001.

Foreclosed  real  estate  totaled  $1.5  million  at  December  31,  2002 versus
zero  at   December  31,  2001,  as   the  Company   took  possession   of   one
commercial  property  in   the   first   quarter  of   2002   and   wrote   down
the  property  by  $500,000  in  the  fourth  quarter. On December 31, 2002, the

 3


Company  signed a contract  to sell this  property at its  estimated  realizable
value in the first quarter of 2003.  The allowance for loan losses totaled $10.3
million,  or 1.43% of total loans at December 31, 2002 versus $11.0 million,  or
1.37% of total loans at December 31, 2001.

Deposits  increased  $39.6  million to $782.4  million at December 31, 2002 from
$742.7 at  December  31,  2001.  Deposit  growth has been  strong in all deposit
categories since December 31, 2001. Certificates of deposit and savings accounts
increased  $19.9  million  from  December 31, 2001 and demand  deposit  accounts
increased $4.4 million.  Money market and NOW accounts  increased $15.4 million.
FHLB  borrowings  decreased  $1.0 million to $133.0 million at December 31, 2002
from $134.0 million at December 31, 2001.

During the fourth  quarter of 2002,  the  Company  continued  its fifth 5% stock
repurchase  program  purchasing  3,300 shares at a cost of $77,000.  The Company
repurchased  314,913  shares at a cost of $7.0  million  in 2002.  Stockholders'
equity  declined to $120.2  million at December 31, 2002 from $139.3 at December
31, 2001 due primarily to the stock  repurchases,  a $13.3  million  decrease in
accumulated other comprehensive  income resulting from this year's restructuring
of the investment portfolio, and $2.8 million of dividends paid to shareholders.

Results of Operations

The Company  recorded a net loss of $4.3  million in the fourth  quarter of 2002
compared to net income of $1.7 million for the same quarter last year  primarily
due to $8.3 million of charges related to the restructuring of senior management
and the reorganizing of the Company's long-term business strategies.

Interest and dividend  income  totaled  $14.5 million for the three months ended
December 31, 2002 versus $18.3  million for the three months ended  December 31,
2001.  This decrease is primarily due to lower loan interest  which  declined by
$3.8 million to $12.6 million for the fourth  quarter of 2002 from $16.5 million
for the same quarter  last year as a result of lower  balances and yields on the
Company's loan  portfolio.  The decrease also reflects the forfeiture of accrued
interest of $492,000 related to the sale of sub-prime automobile loans. Interest
expense  was $5.5  million  for the fourth  quarter of 2002,  a decrease of $1.7
million from $7.2 million for the fourth quarter last year.  Higher  balances in
the Company's  deposit accounts were more than offset by lower rates paid on all
interest-bearing liabilities.

The  provision  for loan  losses for the fourth  quarter  of 2002  totaled  $2.3
million compared to $4.6 million for the same period in 2001, a decrease of $2.2
million.   The  provision  for  2002  includes  $1.5  million   attributable  to
management's  assessment of its remaining  sub-prime indirect  automobile loans.
The  decrease in the  provision in 2002  primarily  resulted  from  management's
assessment of the decline in consumer loan charge-offs which, net of recoveries,
totaled  $2.7  million in the quarter as  compared  to $4.4  million in the same
quarter last year. The higher  provision for the fourth quarter of 2001 reflects
the adoption of a more aggressive  policy regarding the charge-off of automobile
loans whereby all automobile  loans that were 120 days or more past due,  except
for customers who are in bankruptcy proceedings,  were charged off. Net interest
income  after the  provision  for loan losses  equaled $6.7 million for the last
quarter  of 2002  compared  to  $6.5  million  for the  last  quarter  of  2001.

 4

Noninterest  income  dropped  $871,000 to $4.3 million for the fourth quarter of
2002 from $5.2  million for the fourth  quarter of 2001.  The fourth  quarter of
2002  reflects a $14.8 million gain on the sale of equity  securities  which was
offset,  in part, by $13.4  million of charges  related to the sale of sub-prime
indirect  automobile  loans,  the  writedown of one  security,  the writedown of
repossessed automobiles and the prepayment penalty on the FHLB advances.  Higher
noninterest income in the fourth quarter of 2001 reflects a $2.2 million gain on
the curtailment of the Company's defined benefit pension plan.

Operating expenses totaled $17.9 million for the three months ended December 31,
2002  compared to $9.2  million for the three  months  ended  December 31, 2001.
Salaries and benefits  expense  equaled $12.2 million for the fourth  quarter of
2002 versus $4.9  million for the fourth  quarter of 2001.  Included in the 2002
fourth  quarter  figure is $6.9 million of severance  and  retirement  expenses.
Foreclosed  real estate and other loan expenses  increased  $1.0 million to $1.4
million this year as the Company wrote down one manufacturing property.

For the year ended  December  31,  2002,  net income  totaled  $1.8  million,  a
decrease of $7.1 million from $8.9 million for the year ended December 31, 2001.
Similar to the fourth quarter of 2002, year end earnings were adversely impacted
by the same restructuring events.

Net interest  income  totaled  $40.7 million for 2002, a decline of $1.5 million
from 2001.  Interest and dividend income declined $11.7 million to $64.1 million
for 2002 from last year as a significant  number of customers  refinanced higher
rate loans and excess cash flows from prepaid or maturing loans were  reinvested
in lower yielding  securities.  The results for 2002 also reflect the forfeiture
of accrued interest  receivable of $492,000 related to the sub-prime  automobile
loan sale. Interest expense dropped $10.1 million to $23.4 million for 2002 from
$33.6  million for 2001 as the Company paid lower rates on all deposit  accounts
and borrowings from the FHLB.

The provision for loan losses  totaled $6.2 million for the year ended  December
31,  2002,  as compared  to $7.2  million  for last year.  The  decrease of $1.0
million  in  the  provision  from  last  year  primarily  reflects  management's
assessment of the lower balances of sub-prime  automobile  loans which typically
bear higher  risk  compared  to other  loans.  Net  interest  income,  after the
provision  for loan losses,  totaled  $34.5  million for the twelve months ended
December 31, 2002, a decrease of $541,000 from 2001.

Noninterest  income  increased  $2.1 million to $13.4 million for the year ended
December 31, 2002 from $11.4 million for the year ended December 31, 2001 as the
net effects of the fourth quarter events in 2002 increased noninterest income by
$1.4  million.  The figure for 2001 was aided by a one-time gain of $2.2 million
on the  curtailment of the Company's  defined benefit pension plan. The increase
in 2002 was aided by the  recording  of a full year's  worth of fees earned from
the operations of EastPoint Technologies, LLC versus only six months last year.

For the year ended December 31, 2002 operating  expenses  equaled $45.8 million,
an  increase  of $12.6  million  over last  year's  $33.2  million.  Significant
portions of this increase were  due  to  the  $6.9  million of  charges  related
to  management  severance  and  board  retirement  expenses  and   the  $500,000
writedown of a foreclosed commercial property.  In  addition, operating expenses

 5

increased due to the recognition of a full year's worth of expenses of EastPoint
versus only six months last year.

Berkshire  Hills  Bancorp,  Inc. is the  holding  company  for  Berkshire  Bank.
Established in 1846, Berkshire Bank is one of Massachusetts'  oldest and largest
independent  banks  and is the  largest  banking  institution  based in  Western
Massachusetts.  The Bank is headquartered in Pittsfield,  Massachusetts  with 11
branch offices serving  communities  throughout  Berkshire  County.  The Bank is
committed  to  continuing  to  operate  as  an  independent   bank,   delivering
exceptional  customer service and a broad array of  competitively  priced retail
and commercial products to customers.

This press release may contain certain forward-looking statements with regard to
the  Company's  prospective  performance  and  strategies  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.   The  Company  intends  such
forward-looking  statements  to be covered  by the safe  harbor  provisions  for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995,  and is including  this  statement for purposes of said safe harbor
provisions.

Forward-looking statements, which are based on certain assumptions, and describe
future  plans,  strategies,  and  expectations  of the  Company,  are  generally
identified  by use of the words  "believe,"  "expect,"  "intend,"  "anticipate,"
"estimate,"  "project," or other similar  expressions.  The Company's ability to
predict results or the actual effects of its plans and strategies are inherently
uncertain.  Accordingly,  actual results may differ  materially from anticipated
results.  Factors that could have a material adverse effect on the operations of
the Company and its subsidiaries  include,  but are not limited to, the price of
loans or other assets sold by the Bank in the future, changes in market interest
rates, general economic conditions,  legislation, and regulation; changes in the
monetary and fiscal policies of the U.S.  Government;  changes in the quality or
composition  of the loan and  investment  portfolios;  changes in deposit flows,
competition, and demand for financial services and loan, deposit, and investment
products in the Company's  local  markets;  changes in local real estate values;
changes in accounting  principles and guidelines;  war or terrorist  activities;
and other economic,  competitive,  governmental,  regulatory,  geopolitical, and
technological factors affecting the Company's operations, pricing, and services.

Specific factors that could cause future results to vary from current management
expectations are detailed from time to time in the Company's SEC filings.

Readers  are  cautioned  not to place undue  reliance  on these  forward-looking
statements,  which speak only as of the date of this release. Except as required
by applicable law or regulation,  the Company undertakes no obligation to update
these forward-looking  statements, to reflect events or circumstances that occur
after the date on which such statements were made.

MEDIA AND INVESTOR CONTACT:
MICHAEL P. DALY
413-236-3194

 6

                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS





                                                                                           UNAUDITED
                                                                                          DECEMBER 31,              DECEMBER 31,
                                                                                             2002                       2001
                                                                                             ----                       ----
                                                                                                        IN THOUSANDS

                                                                                                            

ASSETS
- ------
     Cash and due from banks                                                                 $ 17,258                $ 22,652
     Short term investments                                                                    43,397                  19,471
                                                                                              -------                  ------
          Total cash and cash equivalents                                                      60,655                  42,123
     Securities available for sale, at fair value                                             173,169                 104,446
     Securities held to maturity, at amortized cost                                            44,267                  33,263
     Federal Home Loan Bank stock, at cost                                                      7,440                   7,027
     Savings Bank Life Insurance stock, at cost                                                 2,043                   2,043
     Loans                                                                                    723,022                 800,414
     Loans held for sale, at lower of cost or fair value                                            -                   2,540
     Allowance for loan losses                                                                (10,308)                (11,034)
                                                                                              --------                --------
               Net loans                                                                      712,714                 791,920
     Premises and equipment, net                                                               13,267                  14,213
     Foreclosed real estate                                                                     1,500                       -
     Accrued interest receivable                                                                5,125                   5,873
     Goodwill and other intangibles                                                             9,938                  10,592
     Net deferred tax asset                                                                     2,185                       -
     Other assets                                                                              13,315                  19,201
                                                                                               ------                 ------
               TOTAL ASSETS                                                               $ 1,045,618             $ 1,030,701
                                                                                          ===========             ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------
     Deposits                                                                               $ 782,360               $ 742,729
     Federal Home Loan Bank advances                                                          133,002                 133,964
     Securities sold under agreements to repurchase                                               700                   1,890
     Net deferred tax liability                                                                     -                   4,573
     Loan sold with recourse                                                                    1,201                       -
     Accrued expenses and other liabilities                                                     5,677                   5,099
                                                                                                -----                   -----
          Total Liabilities                                                                   922,940                 888,255
                                                                                              -------                 -------
     Minority Interests                                                                         2,438                   3,123
     Stockholders' Equity:
         Preferred stock  ($.01 par value;  1,000,000 shares
           authorized; none issued or outstanding)                                                  -                       -
         Common stock  ( $.01 par value: 26,000,000 shares
           authorized; shares issued:  7,673,761 at December 31, 2002
          and December 31, 2001; shares outstanding: 6,117,134
          at December 31, 2002 and 6,425,140 at December 31, 2001)                                 77                      77
         Additional paid-in capital                                                            74,632                  74,146
         Unearned compensation                                                                 (9,535)                (11,101)
         Retained earnings                                                                     79,682                  80,657
         Accumulated other comprehensive income                                                 5,542                  18,836
         Treasury stock, at cost (1,556,627  shares at December 31, 2002
          and 1,248,621 shares at December 31, 2001)                                          (30,158)                (23,292)
                                                                                              --------                --------
            Total stockholders' equity                                                        120,240                 139,323
                                                                                              -------                 -------

     TOTAL LIABILITIES & STOCKHOLDERS' EQUITY                                             $ 1,045,618             $ 1,030,701
                                                                                          ===========             ===========





 7

                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES

                            SUPPLEMENTAL INFORMATION





                                                                      UNAUDITED
                                                                  DECEMBER 31, 2002               DECEMBER 31, 2001
                                                                  -----------------               -----------------

                                                                                   Percent                          Percent
                                                                   Balance         of Total           Balance       of Total
                                                                                   Dollars in Thousands

                                                                                                         
LOAN ANALYSIS
- -------------
Real estate loans
    Residential  1-4 family                                         $235,020        32.50%           $229,432        28.57%
    Residential land development and construction                      6,576         0.91%              3,585         0.45%
    Commercial  one-to four-family                                    11,932         1.65%             11,517         1.43%
    Commercial real estate                                           119,198        16.49%             84,538        10.53%
    Commercial land development and construction                      11,051         1.53%             19,351         2.41%
    Multi-family                                                      14,920         2.06%             13,183         1.64%
                                                                    --------                         --------
         Total real estate loans                                     398,697        55.14%            361,606        45.03%

Commercial loans                                                     165,274        22.86%            170,305        21.21%

Consumer loans
    Automobile                                                       105,047        14.53%            216,026        26.90%
    Home Equity Loans                                                 40,713         5.63%             34,439         4.30%
    Other                                                             13,291         1.84%             20,578         2.56%
                                                                    --------                         --------
         Total consumer loans                                        159,051        22.00%            271,043        33.76%
                                                                    --------                         --------

Total loans                                                          723,022                          802,954
Less:  Allowance for loan losses                                     (10,308)        1.43%            (11,034)        1.37%
                                                                    --------                         --------
    Loans, net                                                      $712,714                         $791,920
                                                                    ========                         ========


                                                                                  Percent                          Percent
                                                                     Balance      of Total            Balance      of Total
                                                                                   Dollars in Thousands

DEPOSIT ANALYSIS
- ----------------
Demand Deposits                                                     $ 87,149        11.14%            $82,758        11.14%
NOW Accounts                                                          92,245        11.79%             80,970        10.90%
4Savings Accounts                                                    158,468        20.26%            151,565        20.41%
Money Market Accounts                                                114,309        14.61%            110,199        14.84%
Certificates of Deposits                                             330,189        42.20%            317,237        42.71%
                                                                    --------                         --------
    Total Deposits                                                  $782,360                         $742,729
                                                                    ========                         ========



 8




                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME





                                                                        Unaudited                              Unaudited
                                                                     Three Months Ended                   Twelve Months Ended
                                                                       December 30,                           December 30,
                                                                ------------------------------    ---------------------------------
                                                                  2002                2001                2002              2001
                                                                                (In thousands, except per share amounts)

                                                                                                            
INTEREST AND DIVIDEND  INCOME
     Bond interest                                              $  1,467                1,358           $   5,407       $   5,608
     Stock dividends                                                 324                  341               1,355           1,484
     Short term investment interest                                  130                  141                 456             413
     Loan interest                                                12,628               16,460              56,910          68,291
                                                                --------            ---------           ---------       ---------
TOTAL  INTEREST  AND DIVIDEND INCOME                              14,549               18,300              64,128          75,796
                                                                --------            ---------           ---------       ---------
INTEREST  EXPENSE
     Interest on deposits                                          4,221               5,686              17,777           26,685
     Interest on FHLB advances and securities sold
     under agreements to repurchase                                1,326               1,547               5,651            6,875
                                                                --------           ---------            --------        ---------
TOTAL  INTEREST  EXPENSE                                           5,547               7,233              23,428           33,560
                                                                --------           ---------            --------        ---------
NET  INTEREST  INCOME                                              9,002              11,067              40,700           42,236
 PROVISION FOR LOAN LOSSES                                         2,305               4,550               6,180            7,175
                                                                --------           ---------            --------        ---------
NET  INTEREST  INCOME, AFTER PROVISION                             6,697               6,517              34,520           35,061
    FOR LOAN LOSSES
NONINTEREST INCOME
     Customer service fees                                           567                 453               2,233            1,810
     Trust department fees                                           431                 479               1,796            1,782
     Loan fees                                                        46                 109                 440              595
     Gain  on  sale of securities, net                            14,833                   2              15,143              268
     Loss on impairment of securities                               (326)                  -                (673)               -
     Loss on  sale of loans, net                                 (10,702)                  -             (10,702)               -
     Loss on impairment of other assets                           (1,262)                  -              (1,262)               -
     Penalty on prepayment of FHLB borrowings                     (1,067)                  -              (1,067)               -
     License maintenance & processing fees                         1,111               1,094               4,379            2,100
     License sales & other fees                                      628                 754               2,612            2,144
     Gain on curtailment of defined benefit pension plan               -               2,173                   -            2,173
     Other income                                                     69                 135                 519              490
                                                                --------           ---------            --------        ---------
        TOTAL  NONINTEREST  INCOME                                 4,328               5,199              13,418           11,362
                                                                --------           ---------            --------        ---------
OPERATING EXPENSES
     Salaries & benefits                                          12,227               4,925              28,488           17,590
     Occupancy & equipment                                         1,356               1,357               5,288            4,689
     Marketing & advertising                                         259                 220                 648              629
     Data processing                                                 264                 201                 758            1,065
     Professional services                                           442                 455               1,384            1,314
     Office supplies                                                 238                 217                 769              899
     Foreclosed real estate and other loans, net                   1,429                 398               3,250            2,238
     Amortization of other intangibles                               175                 382                 700              827
     Minority interests                                             (385)               (148)               (685)            (119)
     Other expenses                                                1,864               1,152               5,207            4,031
                                                                --------           ---------            --------        ---------
        TOTAL  OPERATING  EXPENSES                                17,869               9,159              45,807           33,163
                                                                --------           ---------            --------        ---------
INCOME (LOSS) BEFORE TAXES                                        (6,844)              2,557               2,131           13,260
     Provision (Benefit) for income taxes                         (2,555)                838                 362            4,349
                                                                ---------          ---------            --------        ---------
NET  INCOME  (LOSS)                                             $ (4,289)          $   1,719            $  1,769        $   8,911
                                                                =========          =========            ========        =========
Earnings (Loss) per share:
     Basic                                                      $  (0.80)          $     0.30           $   0.33        $    1.42
     Diluted                                                    $  (0.80)          $     0.28           $   0.30        $    1.35
Weighted average shares outstanding:
     Basic                                                         5,370                5,763              5,435            6,264
     Diluted                                                       5,370                6,157              5,881            6,604



 9



                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                            SELECTED FINANCIAL RATIOS




                                                                                Unaudited                         Unaudited
                                                                              At or for the                      At or for the
                                                                             Three Months Ended                Twelve Months Ended
                                                                                 December 31                       December 31
                                                                            2002           2001                2002           2001
                                                                            ----           ----                ----           ----
                                                                           DOLLARS IN THOUSANDS               DOLLARS IN THOUSANDS
                                                                                                               
Performance Ratios (1):
    Return (Loss) on average assets                                        -1.60%          0.67%               0.17%          0.86%
    Return (Loss) on average equity                                       -13.13%          4.87%               1.30%          5.74%
    Net interest margin  as  % of average earning assets                    3.11%          4.57%               4.12%          4.35%
    Non-interest income to average earning assets                           2.12%          2.15%               1.36%          1.17%
    Non-interest expense to average earning assets                          7.01%          3.78%               4.64%          3.41%

Asset Quality Ratios  (2):
    Average earning assets to average assets                               94.88%         93.78%              93.92%         93.80%
    Net charged-off loans to total loans                                    0.55%          0.54%               0.96%          0.79%
    Non-performing loans to total loans                                     0.52%          0.34%               0.52%          0.34%
    Non-performing assets to total assets                                  39.36%          0.26%              39.36%          0.26%
    Allowance for loan losses to non-performing loans                     275.54%        408.36%             275.54%        408.36%
    Allowance for loan losses to total loans                                1.43%          1.37%               1.43%          1.37%

Capital ratios  (2):
    Stockholders' equity to total assets                                  -25.08%         13.50%             -25.08%         13.50%
    Tier I capital to average  assets                                      10.05%         11.00%              10.05%         11.00%
    Tier I capital to risk weighted assets                                 13.47%         12.97%              13.47%         12.97%
    Total capital to risk weighted assets                                  15.21%         15.73%              15.21%         15.73%

Other data (2):
    Non-performing loans                                                 $ 3,741        $ 2,702             $ 3,741        $ 2,702
    Foreclosed real estate                                               $ 1,500        $   -               $ 1,500        $   -
    Non-performing assets                                                $ 5,241        $ 2,702             $ 5,241        $ 2,702
    Efficiency ratio  (3)                                                 115.16%         56.31%              72.23%         62.18%
    Book value per share                                                 $ 19.66        $ 21.68             $ 19.66        $ 21.68



    (1)  Ratios are annualized for the three and twelve months ended December
         31, 2002 and 2001
    (2)  End of period ratios and balances
    (3)  Efficiency ratio for 2002 equals operating expenses less severance
         payments divided by net interest income plus noninterest income less
         gain on sale of securities plus loss on sale of loans.