3

                                [GRAPHIC OMITTED]


                        GREATER ATLANTIC FINANCIAL CORP.

10700 Parkridge Boulevard - Suite P50 - Reston, Virginia 20191 - (703) 391-1300
                                                          - Fax: (703) 391-1506


NEWS RELEASE

Date:     July 31, 2003

Contact:  David E. Ritter
          (703) 390-0344

                       GREATER ATLANTIC FINANCIAL RELEASES
                              THIRD QUARTER RESULTS

Reston,  Virginia - July 31, 2003 - Charles W. Calomiris,  Chairman of the Board
of Greater  Atlantic  Financial Corp.  (NASDAQ:  GAFC),  the holding company for
Greater Atlantic Bank, announced today that the Company had net earnings for the
three months ended June 30, 2003, of $298,000 or $.09 per diluted share compared
to net  earnings  of $169,000 or $.06 per  diluted  share  earned for  the three
months ended June 30, 2002. For the nine months ended June 30, 2003, the Company
had net  earnings  of $1.2  million or $.34 per diluted  share,  compared to net
earnings of $496,000 or $.16 per share for the comparable period one year ago.

In commenting  on the results,  Carroll E. Amos,  President and Chief  Executive
Officer,  said,  "aided by an  increase  in loan  originations  and sales at the
Bank's  mortgage  banking  subsidiary,  our earnings  increased by 76% and 145%,
respectively,  from those  achieved  for the  comparable  three- and nine- month
periods one year ago. In commenting further, Mr. Amos stated that, "we were also
able to get a good start on the  September  2003 quarter as the Bank's  mortgage
banking subsidiary originated  approximately $89.0 million in loans in the month
of June for sale in July."

Mr. Amos noted that  earnings  were  negatively  impacted  during the quarter as
loans  receivable,  net,  decreased  by $4.2  million from the level held at the
quarter ended March 31, 2003 as a result of repayments and  prepayments of $11.1
million in the bank's single-family loan portfolio,  offset in part by increases
of $3.7  million in the  commercial  lending  portfolio  and $3.2 million in the
consumer loan  portfolio.  Continuing,  Mr. Amos said that,  "in addition to the
overall reduction in loans receivable, net, the repayment of the higher yielding
single  family  loans  compressed  the  bank's  net  interest  margin  and  that
compression  was not offset by the higher margins on the commercial and consumer
loan originations."


07/31/03             Greater Atlantic Financial Corp.      Page 1 of 7

 4



Net interest  income  during the quarter  ended June 30, 2003,  amounted to $1.9
million,  a decrease of $37,000 from the comparable  period one year ago, as the
$23.3 million  increase in the Bank's average interest earning assets was offset
by a 11 basis point decrease in net interest margin. The decrease was from 1.68%
for the  quarter  ended  June  30,  2002,  to  1.57%  for the  current  quarter.
Contributing  to the decline in the net interest  margin was the  prepayment  of
higher yielding interest earning assets during the quarter.

For the nine months ended June 30, 2003,  net interest  income  amounted to $6.1
million,  an increase of $260,000 or 4 per cent over the comparable 2002 period.
The increase during the nine months ended June 30, 2003 resulted  primarily from
a $79.1 million increase in the Bank's average interest earning assets offset in
part by a 24 basis point decrease in net interest margin from 1.91% for the nine
months ended June 30, 2002 to 1.67% for the nine months ended June 30, 2003. The
prepayment of higher yielding  interest-earning  assets,  was the primary reason
for the decline in net interest  margin as the yield on interest  earning assets
declined by 81 basis  points from 5.17% for the nine months  ended June 30, 2002
to 4.36% for the nine months  ended June 30,  2003.  The decline in the yield on
interest  earning  assets was offset in part by a 63 basis point decrease in the
cost of interest-bearing liabilities.

Noninterest  income for the three  months  ended  June 30,  2003,  increased  97
percent or $2.2 million from the three months ended June 30, 2002.  The increase
in the period was primarily  attributable to a $2.1 million  increase in gain on
sale of loans by Greater Atlantic Mortgage  Corporation coupled with an increase
of $99,000 in service fees on loans and deposits.

For the nine months ended June 30, 2003,  noninterest  income  amounted to $12.5
million,  an increase of $5.9  million or 89 percent  when  compared to the nine
months  ended June 30,  2002.  That  increase is  primarily  attributable  to an
increase in gain on sale of loans of $5.6 million,  as loan sales increased over
the  comparable  period one year ago,  coupled  with an  increase of $414,000 in
service  fees on loans and  deposits,  offset in part by a $115,000  decrease in
gain on sales of investment securities.

Noninterest expense increased $2.1 million or 53 percent to $6.0 million for the
three  months ended June 30, 2003 from the  comparable  period one year ago. The
increase was primarily  attributable  to a $1.7 million  increase in noninterest
expense at the Bank's  mortgage  banking  subsidiary  for the three months ended
June 30, 2003 from the  comparable  period one year ago as a result of increased
loan  origination and sales  activity.  While the Bank's increase of $374,000 in
noninterest expense was distributed over various noninterest expense categories,
the increase at the mortgage company level was primarily in compensation,  other
operating  expense,  professional  services  and  advertising  of $1.3  million,
$110,000, $110,000 and $108,000, respectively.

Noninterest  expense for the nine months ended June 30, 2003,  amounted to $16.6
million,  an increase of $5.2 million or 45% from the $11.4 million  incurred in
the nine months ended June 30, 2002. The increase was primarily  attributable to
a $4.4 million increase in expenses at the Bank's mortgage banking subsidiary as
a result of increased lending activity.  The increase in the Bank's  noninterest
expense of  $803,000  was a result of the  Bank's  continued  growth.  While the
Bank's increase in noninterest  expense was distributed over various categories,
the increase


07/31/03             Greater Atlantic Financial Corp.      Page 2 of 7

 5



in  noninterest  expense at the  Mortgage  Corporation  level was  primarily  in
compensation, other operating expense, professional services, and advertising of
$3.6 million, $289,000, $195,000 and $134,000, respectively.

Non-performing  assets were $1.8  million at June 30,  2003,  or .35 per cent of
total  assets,  compared to $380,000 or .08 percent of total  assets at June 30,
2002.  The increase in non-performing  assets from  the year ago  period was due
primarily  to the  non-performing  status of a previously  disclosed  commercial
business loan with a current balance of $926,000.  The Bank is in the process of
liquidating  that loan from the cash flow of the  collateral  securing the loan.
The Bank  decreased its provision for loan losses by $44,000 in the  three-month
period ended June 30, 2003 from the provision  made for the  three-month  period
ended June 30, 2002, due primarily to a reduction in the required  provision for
that loan during the current quarter.  The $240,000 increase in the provision in
the nine months ended June 30, 2003 over the comparable  period one year ago was
primarily due to the additional provision that was required for that loan in the
quarter ended December 31, 2002.

At June 30, 2003,  Greater  Atlantic  Financial Corp. had total assets of $527.8
million,  an  increase  of $29.9  million or 6 percent  from the $497.9  million
recorded at the close of the comparable  period one year ago. Loans  receivable,
net, at June 30, 2003,  amounted to $251.5 million, a $764,000 increase from the
$250.7  million held at June 30, 2002.  Deposits  amounted to $284.0 million  at
June 30, 2003 an increase of $18.8 million from the $265.2 million held one year
ago.  Stockholders'  equity at June 30, 2003  amounted to $21.6 million or $7.18
per share.  The company's net earnings of $1.2 million for the nine months ended
June 30, 2003,  was the primary  contributor  to the $.40 per share  increase in
book value per share from  September 30, 2002,  the  Company's  fiscal year end.
Other  comprehensive  income increased by $12,000 during the same period and had
no impact on the increased book value per share calculation as of June 30, 2003.

Greater Atlantic  Financial Corp.  conducts its business  operations through its
wholly-owned  subsidiary,  Greater  Atlantic  Bank  and the  Bank's  independent
wholly-owned subsidiary,  Greater Atlantic Mortgage Corporation. The Bank offers
traditional  banking  services to  customers  through nine  branches  located in
Washington, D.C., Rockville and Pasadena, Maryland, and Front Royal, New Market,
Reston, South Riding, Sterling and Winchester, Virginia.


07/31/03             Greater Atlantic Financial Corp.      Page 3 of 7

 6




        PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT

THIS  RELEASE  CONTAINS  FORWARD-LOOKING  STATEMENTS  WITHIN THE  MEANING OF THE
FEDERAL  SECURITIES  LAWS.  THESE  STATEMENTS  ARE  NOT  HISTORICAL  FACTS,  BUT
STATEMENTS BASED ON THE COMPANY'S  CURRENT  EXPECTATIONS  REGARDING ITS BUSINESS
STRATEGIES   AND   THEIR   INTENDED   RESULTS   AND  ITS   FUTURE   PERFORMANCE.
FORWARD-LOOKING  STATEMENTS ARE PRECEDED BY TERMS SUCH AS "EXPECTS," "BELIEVES,"
"ANTICIPATES," "INTENDS" AND SIMILAR EXPRESSIONS.

FORWARD-LOOKING  STATEMENTS ARE NOT GUARANTEES OF FUTURE  PERFORMANCE.  NUMEROUS
RISKS AND  UNCERTAINTIES  COULD  CAUSE OR  CONTRIBUTE  TO THE  COMPANY'S  ACTUAL
RESULTS,  PERFORMANCE  AND  ACHIEVEMENTS  TO BE MATERIALLY  DIFFERENT FROM THOSE
EXPRESSED OR IMPLIED BY THE FORWARD-LOOKING  STATEMENTS.  FACTORS THAT MAY CAUSE
OR CONTRIBUTE TO THESE DIFFERENCES INCLUDE, WITHOUT LIMITATION, GENERAL ECONOMIC
CONDITIONS,  INCLUDING  CHANGES IN MARKET INTEREST RATES AND CHANGES IN MONETARY
AND FISCAL  POLICIES  OF THE  FEDERAL  GOVERNMENT;  LEGISLATIVE  AND  REGULATORY
CHANGES;  THE  COMPANY'S  ABILITY TO REMEDY ANY COMPUTER  MALFUNCTIONS  THAT MAY
RESULT  FROM  THE  ADVENT  OF  THE  YEAR  2000;  AND  OTHER  FACTORS   DISCLOSED
PERIODICALLY  IN  THE  COMPANY'S   FILINGS  WITH  THE  SECURITIES  AND  EXCHANGE
COMMISSION.

BECAUSE OF THE RISKS AND UNCERTAINTIES  INHERENT IN FORWARD-LOOKING  STATEMENTS,
READERS ARE CAUTIONED NOT TO PLACE UNDUE RELIANCE ON THEM,  WHETHER  INCLUDED IN
THIS REPORT OR MADE ELSEWHERE FROM TIME TO TIME BY THE COMPANY OR ON ITS BEHALF.
THE COMPANY ASSUMES NO OBLIGATION TO UPDATE ANY FORWARD-LOOKING STATEMENTS.













07/31/03             Greater Atlantic Financial Corp.      Page 4 of 7

 7







                        GREATER ATLANTIC FINANCIAL CORP.
                              THIRD QUARTER RESULTS
                                  (NASDAQ:GAFC)
               (DOLLARS IN THOUSANDS EXCEPT EARNINGS PER SHARE)

                                           At or for the          At or for the
                                        Three Months Ended     Nine Months Ended
                                              June 30,              June 30,
                                      ----------------------  ---------------------
CONSOLIDATED STATEMENT OPERATIONS         2003       2002         2003       2002
                                      ----------  ----------  ---------- ----------

INTEREST INCOME
                                                             
  Loans                               $    3,500  $    3,519  $  10,900  $  10,209
  Investments                              1,571       2,013      5,117      5,706
                                      ----------  ----------  ---------  ---------
TOTAL INTEREST INCOME                      5,071       5,532     16,017     15,915

INTEREST EXPENSE
  Deposits                                 1,557       1,975      5,140      6,463
  Borrowed money                           1,612       1,618      4,753      3,588
                                      ----------  ---------   ---------  ---------
TOTAL INTEREST EXPENSE                     3,169       3,593      9,893     10,051
                                      ----------  ---------   ---------  ---------

NET INTEREST INCOME                        1,902       1,939      6,124      5,864
PROVISION FOR LOAN LOSSES                     66         110        779        539
                                      ----------  ----------  ---------  ---------
NET INTEREST INCOME AFTER
    PROVISION FOR LOAN LOSSES              1,836       1,829      5,345      5,325

  NONINTEREST INCOME
  Gain on sale of loans                    4,067       1,939     11,327      5,753
  Fees and service charges                   333         234      1,118        704
  Gain on sale of investment securities       51          81         35        150
  Loss on sale of real estate owned           (9)          -         (9)         -
  Other operating income                      (1)          5         13          5
                                      ----------  ----------  ---------  ---------
TOTAL NONINTEREST INCOME                   4,441       2,259     12,484      6,612

NONINTEREST EXPENSE
  Compensation and employee benefits       3,264       1,843      9,405      5,575
  Occupancy                                  494         436      1,467      1,318
  Professional services                      370         211        846        526
  Advertising                                405         250        786        637
  Deposit insurance premium                   12          11         35         32
  Furniture, fixtures and equipment          282         210        819        621
  Data processing                            342         304        967        846
  Provision for loss on real estate owned     -           -          -          -
  Other real estate owned expenses            2           -           5         -
  Other operating                            808         654      2,285      1,874
                                      ----------  ----------  ---------  ---------
TOTAL NONINTEREST EXPENSE                  5,979       3,919     16,615     11,429
                                      ----------  ----------  ---------- ---------

Income (loss) before income tax provision    298         169      1,214        508
Income tax provision                          -           -          -          12
                                      ----------  ----------  ---------  ---------

NET EARNINGS                          $      298  $      169  $   1,214  $     496
                                      ==========  ==========  =========  =========




07/31/03             Greater Atlantic Financial Corp.      Page 6 of 7

 8






                           Greater Atlantic Financial Corp.
                                 Third Quarter Results
                                     (NASDAQ:GAFC)
                  (Dollars in Thousands Except Earnings Per Share)

                                           At or for the          At or for the
                                       Three Months Ended       Nine Months Ended
                                             June 30,                June 30,
                                     ---------------------   ---------------------
                                        2003        2002        2003         2002
                                     ---------   ---------   ---------   ---------

                                                             
Per Share Data:
Net income (loss)
    Basic                            $    0.10   $    0.06   $    0.40   $    0.16
    Diluted                               0.09        0.06        0.34        0.16
Book value                           $    7.18   $    6.80   $    7.18   $    6.80
Weighted average shares outstanding
    Basic                            3,012,434   3,012,434   3,012,434   3,009,742
    Diluted                          4,413,922   3,036,593   4,412,702   3,031,190


Average Financial Condition Data:
Total assets                         $ 501,387   $ 478,225   $ 505,828   $ 425,986
Investment securities                  165,472     174,006     162,769     150,177
Mortgage-backed securities              41,377      39,388      44,858      34,644
Total loans receivable, net            277,548     247,667     281,636     225,359
Total deposits                         270,045     252,687     275,174     239,208
Total stockholders' equity              20,963      21,668      20,769      21,486

Selected Financial Ratios(1)
Return on average assets                  0.24%       0.14%       0.32%       0.16%
Return on average equity                  5.71%       3.12%       7.79%       3.08%
Yield on earning assets                   4.19%       4.80%       4.36%       5.17%
Cost of funds                             2.74%       3.32%       2.84%       3.47%
Net interest rate spread                  1.45%       1.48%       1.52%       1.70%
Net interest rate margin                  1.57%       1.68%       1.67%       1.91%








07/31/03             Greater Atlantic Financial Corp.      Page 6 of 7

 9






                         Greater Atlantic Financial Corp
                              Third Quarter Results
                                  (NASDAQ:GAFC)
               (Dollars in Thousands Except Earnings Per Share)

                                                                 At or for the
                                                               Nine Months Ended
                                                                    June 30,
                                                            -----------------------
                                                                2003        2002
                                                            ----------   ----------
                                                                   
Financial Condition Data:
Total assets                                                $  527,799   $ 497,949
Total loans receivable, net                                    251,450     250,686
Mortgage-loans held for sale                                    22,121       8,137
Investments                                                    157,929     171,610
Mortgage-backed securities                                      72,168      48,561
Total deposits                                                 283,973     265,197
FHLB advances                                                  124,150     115,200
Other borrowings                                                84,396      84,667
Convertible preferred securities                                 9,346       9,346
Total stockholders' equity                                      21,630      20,472

Asset Quality Data:
Non-performing assets to total assets                             0.35%       0.08%
Non-performing loans to total loans                               0.63%       0.15%
Net charge-offs to average total loans                            0.26%       0.01%
Allowance for loan losses to:
    Total loans                                                   0.62%       0.52%
    Non-performing loans                                         98.15%     351.32%
Non-performing loans                                        $    1,782   $     380
Non-performing assets                                       $    1,836   $     380
Allowance for loan losses                                   $    1,749   $   1,335

Capital Ratios of the Bank:
Leverage ratio                                                    5.97%       5.84%
Tier 1 risk-based capital ratio                                  12.58%      13.03%
Total risk-based capital ratio                                   13.23%      13.62%









07/31/03             Greater Atlantic Financial Corp.      Page 7 of 7