1 COMPANY PRESS RELEASE DUTCHFORK BANCSHARES, INC. FIRST QUARTER EARNINGS Newberry, SC January 30, 2004 (BusinessWire) -- DutchFork Bancshares, Inc. (DFBS) announced earnings of $721,213 for the first quarter ending December 31, 2003 compared to earnings of $566,441 for the first quarter of 2002. Basic earnings per share were $0.73 for the first quarter ending December 31, 2003 compared to $0.53 for the comparable period in 2002. Net interest income after provisions for loan losses for the first quarter of 2003 was $1,952,952 compared to $1,343,420 for the same period of 2002. Total interest income was $3,023,026 for the three months ended December 31, 2003, a $303,151 increase from the same period in 2002 due to asset restructuring. Interest expense for the first quarter of 2003 was $1,070,724, a decrease of $306,381 from the same period of 2002 due to decreases in funding costs. Non-interest income for the first quarter of 2003 was $266,909 representing a decrease of $381,296 from the $648,205 posted in the same quarter of 2002 due to decreases in gains on sales of securities. Non-interest expense for the quarter ending December 31, 2003 was $1,409,460 compared to $1,352,872 for the same period of 2002. At December 31, 2003, total assets were $225,585,173 compared to $235,053,359 at September 30, 2003. Other comprehensive income (loss) resulting from the mark-to-market of investments available for sale was $(974,460)(after taxes) during the three months ended December 31, 2003, due to a decline in the market value of investments. DutchFork Bancshares, Inc. is the holding company for Newberry Federal Savings Bank, which operates three banking locations in Newberry County of South Carolina. The company is listed on the NASDAQ SmallCap Market under the symbol "DFBS". Contact: J. Thomas Johnson, CEO Steve P. Sligh, CFO 803-321-3200 2 INCOME STATEMENT DATA (UNAUDITED) (Dollars in thousands) THREE MONTHS ENDED DECEMBER 31, 2003 2002 -------------- -------------- Interest income $ 3,023 $ 2,719 Interest expense 1,070 1,376 Net interest income 1,953 1,343 Provision for loan losses --- --- Net interest income after provision for loan losses 1,953 1,343 Non-interest income 267 648 Non-interest expense 1,410 1,353 Income before taxes 810 638 Income tax expense 89 72 Net income 721 566 INCOME PER SHARE (COMMON) $ 0.73 $ 0.53 INCOME PER SHARE (DILUTED) $ 0.68 $ 0.50 RETURN ON AVERAGE ASSETS 1.21% 1.02% RETURN ON AVERAGE EQUITY 7.09% 6.78% NET INTEREST MARGIN 3.54% 2.60% BALANCE SHEET DATA (Dollars in thousands, except per share data) DECEMBER 31, 2003 SEPTEMBER 30, (UNAUDITED) 2003 ------------- ------------- Total assets $ 225,585 $ 235,053 Investment securities 142,797 162,166 Loans 57,105 58,371 Allowance for loan losses 371 401 Total deposits 142,585 143,429 Other borrowings 49,621 57,613 Shareholders' equity 32,385 32,558 Equity to assets 14.36% 13.85% Loan to deposit ratio 40.05% 40.70% NON-PERFORMING LOANS TO ASSETS .56% 0.47% AVERAGE BALANCES (UNAUDITED) THREE MONTHS ENDED DECEMBER 31, 2003 2002 -------------- -------------- Average total assets $ 237,538 $ 222,618 Average loans 57,443 61,232 Average earning assets 220,511 206,424 Average deposits 140,724 153,364 Average other short-term borrowings 59,974 35,000