1

               FIRST CAPITAL, INC. REPORTS THIRD QUARTER EARNINGS

Corydon,   Indiana--(BUSINESS  WIRE)--October  22,  2004.  First  Capital,  Inc.
(NASDAQ: FCAP - news), the holding company for First Harrison Bank (the "Bank"),
today reported net income of $856,000 or $0.30 per diluted share for the quarter
ended September 30, 2004, compared to $886,000 or $0.32 per diluted share during
the same period in 2003.

The  reduction  in earnings  was caused by an increase in  noninterest  expense,
partially  offset by increases  in  noninterest  income and net interest  income
after provision for loan losses.

Net interest  income after provision for loan losses  increased  $98,000 for the
quarter ended  September 30, 2004 as compared to the quarter ended September 30,
2003.  Interest  income  increased  $24,000  while  interest  expense  increased
$101,000 when comparing the two periods. The provision for loan losses decreased
from $275,000  during the quarter ended  September 30, 2003 compared to $100,000
for the same period in 2004.  The main reason for this  difference is during the
quarter  ended  September  30, 2003,  the total of  nonaccrual  loans  increased
$550,000, while the nonaccrual loans decreased $24,000 during the same period in
2004.

Noninterest income increased $94,000 for the quarter ended September 30, 2004 as
compared to the quarter ended  September  30, 2003.  The Bank realized a $60,000
gain on the sale of mortgage  loans during the quarter ended  September 30, 2004
while no mortgages were sold during the quarter ended September 30, 2003.

Noninterest  expenses  increased  $263,000  as  compared  to the  quarter  ended
September  30, 2003.  Compensation  and benefits  accounted  for $217,000 of the
increase.  The large number of refinancings  during 2003 resulted in a reduction
of compensation  and benefits of $187,000 during the quarter ended September 30,
2003 due to the deferral of the costs  associated with  underwriting  loans. The
same  quarter  of  2004  resulted  in  a  reduction  of  only  $62,000  as  loan
originations declined.

For the nine months ended September 30, 2004, the Company earned $2.6 million or
$0.91 per diluted share  compared to $2.6 million or $0.96 per diluted share for
the same period in 2003.

Net interest  income after  provision for loan loss  increased  $543,000 for the
nine months ended September 30, 2004 compared to the nine months ended September
30, 2003.  Interest  income  increased  $535,000 when comparing the two periods,
primarily due to an increase in the average balance of  interest-earning  assets
from $348.0  million  during the first nine months of 2003 to $388.2 million for
the same period in 2004.  Interest expense increased $247,000 when comparing the
two periods  primarily due to a $35.0 million increase in the average balance of
interest-bearing  liabilities.  Most of these  increases  were the result of the
March 2003  acquisition of Hometown  Bancshares,  Inc.  (Hometown),  the holding
company for Hometown  National Bank, in New Albany,  Indiana.  The provision for
loan losses decreased $255,000 when comparing the two periods.

Noninterest  income  increased  $286,000  when  comparing  the nine months ended
September  30,  2004 to the same  period in 2003.  Service  charges on  deposits
increased  $108,000  while  gains on the sale of  mortgage  loans  and  mortgage
brokerage fees increased $83,000 and $65,000, respectively.

Noninterest   expenses  increased  $967,000  when  comparing  the  two  periods.
Compensation  and benefits were  responsible for $813,000 of this increase.  The
additional  employees  from the two former  Hometown  locations,  as well as the
Jeffersonville  office, opened in May 2003,  contributed to this increase as did
the reduction of the deferral of costs associated with underwriting loans. Other
operating expenses increased $93,000 as charitable contributions and expenses on
other real estate owned each increased $28,000.

Total assets as of  September  30, 2004 were $424.2  million  compared to $409.1
million at December 31,  2003.  Net loans  receivable  increased  $16.5  million
during the period  and was the  primary  factor  behind  the asset  growth.  The
funding for loan growth was  provided by  increases  in deposits of $9.6 million
and Federal Home Loan Bank advances of $4.0 million.

First Harrison Bank  currently has twelve offices in the Indiana  communities of
Corydon, Crandall, Georgetown,  Greenville, Floyds Knobs, Hardinsburg,  Palmyra,
New Albany,  New Salisbury  and  Jeffersonville.  Access to First  Harrison Bank
accounts,  including  online banking and electronic bill payments,  is available
anywhere    with    Internet    access    through   the   Bank's    website   at
www.firstharrison.com.  First Harrison Financial  Services,  a subsidiary of the
- ---------------------
Bank, offers a full array of property,  casualty and life insurance products, as
well as non FDIC  insured  investments  to  compliment  the Bank's  offering  of
traditional banking products and services.


 2

This report may contain forward-looking statements within the meaning of the
federal securities laws. These statements are not historical facts, rather
statements based on the Company's current expectations regarding its business
strategies and their intended results and its future performance.
Forward-looking statements are preceded by terms such as "expects," "believes,"
"anticipates," "intends" and similar expressions.

Forward-looking statements are not guarantees of future performance. Numerous
risks and uncertainties could cause or contribute to the Company's actual
results, performance and achievements to be materially different from those
expressed or implied by the forward-looking statements. Factors that may cause
or contribute to these differences include, without limitation, general economic
conditions, including changes in market interest rates and changes in monetary
and fiscal policies of the federal government; legislative and regulatory
changes; and other factors disclosed periodically in the Company's filings with
the Securities and Exchange Commission.

Because of the risks and uncertainties inherent in forward-looking statements,
readers are cautioned not to place undue reliance on them, whether included in
this report or made elsewhere from time to time by the Company or on its behalf.
Except as may be required by applicable law or regulation, the Company assumes
no obligation to update any forward-looking statements.


                       FIRST CAPITAL, INC. AND SUBSIDIARY
                  Consolidated Financial Highlights (Unaudited)




                                                                          NINE MONTHS ENDED                   THREE MONTHS ENDED
                                                                            SEPTEMBER 30,                        SEPTEMBER 30,
OPERATING DATA                                                         2004              2003                 2004          2003
                                                                       ----              ----                 ----          ----
                                                                                                           
   (Dollars in thousands, except per share data)
Total interest income                                            $   16,387          $   15,852          $    5,530    $    5,506
Total interest expense                                                6,749               6,502               2,290         2,189
                                                                 ----------          ----------          ----------    -----------
Net interest income                                                   9,638               9,350               3,240         3,317
Provision for loan losses                                               345                 600                 100           275
                                                                 ----------          ----------          ----------    -----------
Net interest income after provision for loan losses                   9,293               8,750               3,140         3,042

Total non-interest income                                             1,975               1,689                 679           585
Total non-interest expense                                            7,408               6,441               2,520         2,257
                                                                 ----------          ----------          ----------    -----------
Income before income taxes                                            3,860               3,998               1,299         1,370
Income tax expense                                                    1,310               1,391                 443           484
                                                                 ----------          ----------          ----------    -----------
Net income                                                       $    2,550          $    2,607          $      856    $      886
                                                                 ==========          ==========          ==========    ===========

Net income per common share, basic                               $     0.92          $     0.97          $     0.31    $     0.32
                                                                 ==========          ==========          ==========    ===========
Weighted average common shares outstanding - basic                2,774,604           2,686,597           2,774,524     2,772,387

Net income per common share, diluted                             $     0.91          $     0.96          $     0.30    $     0.32
                                                                 ==========          ==========          ==========    ===========
Weighted average common shares outstanding - diluted              2,809,512           2,722,501           2,807,355     2,806,214




                                                 SEPTEMBER 30,     DECEMBER 31,
BALANCE SHEET INFORMATION                           2004               2003
                                                    ----               ----
Cash and due from banks                          $ 13,244            $ 12,190
Interest bearing deposits with banks                2,849               1,371
Investment securities                              63,242              67,751
Gross loans                                       323,187             306,633
Allowance for loan losses                           2,416               2,433
Earning assets                                    390,492             376,416
Total assets                                      424,234             409,138
Deposits                                          312,055             302,468
FHLB debt                                          64,249              60,242
Stockholders' equity                               44,965              43,895
Non-performing assets:
  Nonaccrual loans                                  2,703               2,637
  Foreclosed real estate                              706                 225
- ---------------------
Contact:

        First Captial, Inc.
        M. Chris Frederick, 812/738-2198, ext. 234