1


                                  PRESS RELEASE
                   FOR RELEASE FEBRUARY 10, 2005 AT 4:00 P.M.

                          For More Information Contact
                                  David Meadows
                                 (410) 256-5000
                          Baltimore County Savings Bank

                               BCSB BANKCORP, INC.
                        REPORTS DECEMBER 31, 2004 RESULTS

BCSB Bankcorp,  Inc.  (NASDAQ:  BCSB),  the holding company for Baltimore County
Savings Bank, FSB,  reported  earnings of $86,000 or $0.01 per basic and diluted
share for the quarter  ended  December  31, 2004.  This  compared to $188,000 or
$0.03 per basic  and  diluted  share  for the same  period in 2003.  During  the
quarter,  assets  increased $2 million to $775.6 million and deposits  increased
$5.2 million to $585.8 million.  Earnings for the quarter were impacted by a one
time  charge  of   approximately   $123,000  (after  tax)  associated  with  the
termination of the Bank's data  processing  agreement.  The company  anticipates
savings in data processing expenses pursuant to terms of its new data processing
service  agreement  over a six year term,  which will take effect in November of
2005.

The Company  announced that it anticipates a one time net gain of  approximately
$525,000 after tax to be realized no later than the third quarter of fiscal year
2005.  The one time gain is associated  with the agreement  announced by Harland
Financial Solutions,  Inc. for the cash acquisition of the outstanding shares of
the common stock of Intrieve  Incorporated,  which  includes the shares owned by
Baltimore County Savings Bank, FSB, the Company's wholly owned  subsidiary.  The
Company  could  realize  additional  gains of up to $60,000 after tax during the
year  following the closing of the  acquisition if certain  additional  criteria
specified  in  the  acquisition  agreement  are  satisfied.   Harland  Financial
Solutions  announced  that it anticipates  the  acquisition to close by April 1,
2005,  subject  to the  approval  of  Intrieve's  shareholders.  There can be no
assurance  that this  acquisition  will be  completed  as  proposed  or that the
Company will realize the profit anticipated.

The Bank further  announced  that two new full service  branches  located in the
Honeygo  Village  Center in eastern  Baltimore  County and the Sparks  Corporate
Center just north of Hunt Valley,  Maryland are  complete.  The Sparks  location
opened in January and the Honeygo  office opened in early February 2005. The two
new  branches  bring the Bank's  network up to  seventeen  offices,  all located
throughout the Baltimore metropolitan region.

BCSB Bankcorp, Inc. is the holding company of Baltimore County Savings Bank, FSB
which was founded in 1955.  BCSB Bankcorp,  Inc. became a publicly traded mutual
holding company in July 1998.

This press release contains statements that are forward-looking, as that term is
defined  by  the  Private  Securities  Litigation  Reform  Act  of  1995  or the
Securities and Exchange Commission in its rules, regulations,  and releases. The
company  intends  that such  forward-looking  statements  be subject to the safe
harbors created  thereby.  All  forward-looking  statements are based on current
expectations regarding important risk factors, including but not limited to real
estate values,  local and national economic  conditions,  the impact of interest
rates on financing, the ability of Harland Financial Solutions to consummate its
agreement  to  acquire  Intrieve,  Incorporated  and the  ability  of  Intrieve,
Incorporated  to meet the criteria  specified in such agreement so as to trigger
Harland   Financial's   obligation  to  make  additional  payments  to  Intrieve
stockholders. Accordingly, actual results may differ from those expressed in the
forward-looking  statements,  and the  making of such  statements  should not be
regarded as a  representation  by the company or any other  person that  results
expressed  therein  will be  achieved.  The  Company  does  not  undertake,  and
specifically  disclaims any  obligation,  to publicly  release the result of any
revisions that may be made to any  forward-looking  statements to reflect events
or circumstances  after the date of such statements or to reflect the occurrence
of anticipated or unanticipated events.



 2





                               BCSB Bankcorp, Inc.
                         Summary of Financial Highlights
                 Consolidated Statements of Financial Condition
                                   (Unaudited)


                                                                 December 31,                September 30,
                                                                     2004                         2004
                                                                          (Dollars in Thousands)
                                                                                      
ASSETS
Cash, equivalents and time deposits                            $          19,783            $         17,915
Investment Securities                                                    156,197                     161,445
Loans and Mortgage Backed Securities                                     560,653                     557,027
Other Assets                                                              38,970                      37,231
                                                               -----------------            ----------------
TOTAL ASSETS                                                   $         775,603            $        773,618

LIABILITIES
Deposits                                                       $         585,785            $        580,622
Borrowings                                                               117,627                     120,920
Junior Subordinated Debentures                                            23,197                      23,197
Other Liabilities                                                          5,250                       4,750
                                                               -----------------            ----------------
TOTAL LIABILITIES                                                        731,859                     729,489
TOTAL STOCKHOLDERS' EQUITY                                                43,744                      44,129
                                                               -----------------            ----------------
TOTAL LIABILITIES & STOCKHOLDERS EQUITY                        $         775,603            $        773,618





                      Consolidated Statements of Operations
                                   (Unaudited)

                                                                3 Months ended December 31,
                                                               2004                      2003
                                                                   (Dollars in Thousands)
                                                                                
Interest Income                                             $      8,633              $     7,810
Interest Expense                                                   4,624                    3,944
                                                            ------------              -----------
Net Interest Income                                         $      4,009              $     3,866
Provisions for Loan Losses                                           120                      182
                                                            ------------              -----------
Net Interest Income After Provision for Loan Losses         $      3,889              $     3,684
Total Non-Interest Income                                            298                      526
Total Non-Interest Expense                                         4,114                    3,931
                                                            ------------              -----------
Income Before Income Taxes (Benefit)/Provision              $         73              $       279
Income Tax Provision (Benefit)/Provision                             (13)                      91
                                                            ------------              -----------
NET INCOME                                                  $         86              $       188
                                                            ------------              -----------

Basic Earnings Per Share                                    $       0.01              $      0.03
                                                            ------------              -----------

Diluted Earnings Per Share                                  $       0.01              $      0.03
                                                            ------------              -----------