1

                          [AMERIANA BANCORP LETTERHEAD]

                                 Contact:  Harry J. Bailey
                                           President and Chief Executive Officer
                                           (765) 529-2230


               AMERIANA BANCORP REPORTS $2.3 MILLION RECOVERY FROM
                       AMERICAN MOTORIST INSURANCE COMPANY
                        --------------------------------
                   COMPANY ALSO REPORTS FOURTH QUARTER RESULTS


         NEW CASTLE,  Ind.  (February 11, 2005) - Ameriana  Bancorp  (NASDAQ/NM:
ASBI) today reported that it has received a previously announced settlement with
American Motorist Insurance Company ("AMICO") in the amount of $2.3 million that
had been held in escrow.  This settlement  represents a partial recovery against
approximately  $5.5 million in equipment  lease  payment  streams from a pool of
leases  originated  by  Commercial  Money Center  ("CMC"),  in which the Company
invested in 2001 and which were  guaranteed  by AMICO.  Afterward,  CMC declared
bankruptcy and AMICO denied  responsibility  for the unpaid balance on the basis
of fraud by CMC.

         Ameriana's   litigation   continues  against  the  second  surety,  RLI
Insurance Co., which guaranteed Ameriana's lease payment streams of a comparable
amount from a second pool of leases.

         Separately,  Ameriana also reported  results for the fourth quarter and
year ended  December 31, 2004. Net income for the fourth quarter of 2004 totaled
$108,000  or $0.03 per  diluted  share  compared  with net income of $615,000 or
$0.19 per diluted share in the year-earlier  period. For the year ended December
31, 2004, net income was $1,426,000 or $0.45 per diluted share versus $2,418,000
or $0.77 per diluted share in 2003.

         Net  interest  income  for the fourth  quarter  of 2004 was  $2,568,000
versus $3,064,000 in the year-earlier  period. The provision for loan losses was
$117,000 in the fourth quarter of 2003 versus  $100,000 in the same quarter last
year. Net interest income for 2004 was $10,765,000  versus  $13,030,000 in 2003.
The  provision  for loan losses in 2004 was $392,000,  down  significantly  from
$6,440,000  in the prior  year as 2003  charges to fully  reserve  and write off
investments   in  its  two   troubled   lease  pools  did  not  recur  in  2004.
Non-performing  assets at the end of 2004 declined to $5,736,000 from $8,383,000
at the end of 2003.

                                     -MORE-
 2

ASBI Reports Year-end Results
Page 2
February 11, 2005

         Commenting  on the  results,  Harry  J.  Bailey,  President  and  Chief
Executive  Officer,  said,  "Throughout  the past year,  we  continued to face a
number of market challenges that affected our results,  primarily in the area of
building our loan portfolio,  which, in turn,  provides the engine for growth in
our net interest  income.  Real estate lending in 2004,  first mortgage loans in
particular,  clearly was  disappointing  and reflected a continued  downdraft in
this sector. This industry-wide  slowdown had a ripple effect on our results for
2004, not only limiting our  opportunity to generate higher interest income from
loans, it caused a shift in the mix of  lower-yielding  income from investments,
put further pressure on our net interest  margin,  and reduced gains on sales of
loans $1,569,000 year over year."

         Bailey noted that other issues make  comparisons  between 2004 and 2003
more  difficult.  In 2003,  Ameriana sold its two Ohio branches in a transaction
that generated  $5,511,000 in other income. Also in 2003, the Company terminated
its  exposure to further  potential  principal  loss on  $10,900,000  million of
equipment  lease payment  streams  related to two pools of leases  originated by
Commercial  Money  Center  ("CMC")  by fully  reserving  and  writing  off those
investments  completely.  This action added $5,890,000 to the provision for loan
losses in 2003.

         "Although 2004 was challenging from an operational  standpoint,  we did
register notable success in several areas that we believe will benefit us in the
coming year," Bailey added. "First and foremost, we negotiated a settlement with
one of the  sureties  for the CMC lease  payment  streams,  which  resulted in a
recovery  of $2.3  million.  Also,  we  continued  to focus on cost  reductions,
resulting in slightly  lower other  expenses for the year as we began to see the
initial impact of the efficiencies we have implemented.  We expect both of these
factors  to help our  results  in the coming  year as we  continue  to face some
market resistance in building our loan portfolio."

         Ameriana  Bancorp is a bank holding  company.  Through its wholly owned
subsidiary,  Ameriana Bank and Trust,  the Company  offers an extensive  line of
banking  services and provides a range of investments  and  securities  products
through branches in the central Indiana area. As its name implies, Ameriana Bank
and Trust also offers trust and investment management services, has interests in
Family Financial  Holdings,  Inc. and Indiana Title Insurance Company,  and owns
Ameriana Insurance Agency, a full-service insurance agency.

                                     -MORE-

 3

ASBI Reports Year-end Results
Page 3
February 11, 2005


         This news release contains forward-looking statements within the
meaning of the federal securities laws. Statements in this release that are not
strictly historical are forward-looking and are based upon current expectations
that may differ materially from actual results. These forward-looking
statements, identified by words such as "anticipate," "believe," "intend,"
"will" and "expect," involve risks and uncertainties that could cause actual
results to differ materially from those anticipated by the statements made
herein. These risks and uncertainties involve general economic trends and
changes in interest rates, increased competition, changes in consumer demand for
financial services, the possibility of unforeseen events affecting the industry
generally, the uncertainties associated with newly developed or acquired
operations, the amount of losses incurred from the liquidation of certain of the
Company's investments, the eventual outcome of litigation to enforce certain
surety agreements, and market disruptions and other effects of terrorist
activities. These risks and uncertainties should be considered in evaluating
forward-looking statements and undue reliance should not be placed on such
statements. The Company undertakes no obligation to release revisions to these
forward-looking statements publicly to reflect events or circumstances after the
date hereof or to reflect the occurrence of unforeseen events, except as
required to be reported under the rules and regulations of the Securities and
Exchange Commission.

                                     -MORE-

 4





                                AMERIANA BANCORP
                         UNAUDITED FINANCIAL HIGHLIGHTS
                    (In thousands, except per share amounts)

                                                            THREE MONTHS ENDED                  YEAR ENDED
                                                                DECEMBER 31                     DECEMBER 31
                                                       ---------------------------      ---------------------------
                                                           2004           2003              2004           2003
                                                       -----------     -----------      -----------     -----------
                                                                                            
Interest income                                        $      4,691    $     4,860      $    18,331     $    23,096
Interest expense                                              2,123          1,796            7,566          10,066
                                                       ------------    -----------      -----------     -----------
Net interest income                                           2,568          3,064           10,765          13,030
Provision for loan losses                                       117            100              392           6,440
                                                       -----------     -----------      -----------     -----------
Net interest income after provision for loan losses           2,451          2,964           10,373           6,590
Other income                                                    961          1,170            3,961          10,540
Other expense                                                 3,572          3,406           13,381          13,602
                                                       ------------    -----------      -----------     -----------
Income (loss) before income taxes                              (160)           728              953           3,528
Income taxes (benefit)                                         (268)           113             (473)          1,110
                                                       ------------    -----------      -----------     -----------
Net income (loss)                                      $        108    $       615      $     1,426     $     2,418
                                                       ============    ===========      ===========     ===========
Earnings (loss) per share:
   Basic                                               $       0.03    $      0.20      $      0.45     $      0.77
                                                       ============    ===========      ===========     ===========
   Diluted                                             $       0.03    $      0.19      $      0.45     $      0.77
                                                       ============    ===========      ===========     ===========
Weighted average shares:
   Basic                                                      3,151          3,148            3,149           3,148
                                                       ============    ===========      ===========     ===========
   Diluted                                                    3,180          3,159            3,181           3,152
                                                       ============    ===========      ===========     ===========

Dividends declared per share                           $       0.16    $      0.16      $      0.64     $      0.64
                                                       ============    ===========      ===========     ===========

                                                                                           DEC. 31        DEC. 31
                                                                                            2004           2003
                                                                                        -----------     -----------
Total assets                                                                            $   428,553     $   402,453
Cash and cash equivalents                                                                    17,053          14,549
Investment securities available for sale                                                    158,322         137,788
Investment securities held to maturity                                                       12,032              --
Loans, net                                                                                  196,344         204,141
Deposits                                                                                    344,047         345,744
Borrowed funds                                                                               40,390          10,230
Shareholders' equity                                                                         38,643          38,874
Non-performing loans                                                                          5,736           8,383
Book value per share                                                                          12.26           12.35