1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 2004 ------------------------- OR [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from ____________ to _______________ Commission File Number: 0-51176 ------- KENTUCKY FIRST FEDERAL BANCORP - -------------------------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) (To be incorporated under the laws of the United States) (To be applied for) - -------------------------------- --------------------------------------- (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 479 Main Street, Hazard, Kentucky 41702 - -------------------------------------------------------------------------------- (Address of principal executive offices)(Zip Code) (606) 436-3860 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months or such shorter period that the issuer was required to file such reports and (2) has been subject to such filing requirements for the past ninety days: Yes [ ] No [X] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act. Yes [ ] No [X] APPLICABLE ONLY TO CORPORATE ISSUERS Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: Not applicable -------------------------------- 1 2 INDEX Page ---- PART I - ITEM 1 FINANCIAL INFORMATION Statements of Financial Condition 3 Statements of Earnings 4 Statements of Comprehensive Income 5 Statements of Cash Flows 6 Notes to Financial Statements 8 ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 11 ITEM 3 Quantitative and Qualitative Disclosures About Market Risk 15 ITEM 4 Controls and Procedures 15 PART II - OTHER INFORMATION 16 SIGNATURES 17 2 3 KENTUCKY FIRST FEDERAL BANCORP STATEMENTS OF FINANCIAL CONDITION (In thousands) DECEMBER 31, JUNE 30, ASSETS 2004 2004 (UNAUDITED) Cash and due from banks $ 923 $ 899 Federal funds sold - 15,000 Interest-bearing deposits in other financial institutions 3,710 963 --------- --------- Cash and cash equivalents 4,633 16,862 Investment securities available for sale - at market 12,670 12,391 Investment securities held to maturity, at amortized cost 62,837 50,840 Mortgage-backed securities held to maturity, at amortized cost 23,093 22,983 Loans receivable - net 31,754 33,568 Real estate acquired through foreclosure 28 - Office premises and equipment - at depreciated cost 165 186 Federal Home Loan Bank stock - at cost 1,865 1,826 Accrued interest receivable 596 603 Prepaid expenses and other assets 945 77 Prepaid federal income taxes 288 308 Deferred federal income taxes 70 179 --------- --------- Total assets $ 138,944 $ 139,823 ========= ========= LIABILITIES AND RETAINED EARNINGS Deposits $ 97,449 $ 98,751 Advances from the Federal Home Loan Bank 9,000 9,000 Other liabilities 621 1,029 --------- --------- Total liabilities 107,070 108,780 Retained earnings, restricted 32,091 31,443 Accumulated comprehensive income (loss), unrealized losses on securities designated as available for sale, net of related tax effects (217) (400) --------- --------- Total retained earnings 31,874 31,043 --------- --------- Total liabilities and retained earnings $ 138,944 $ 139,823 ========= ========= 3 4 KENTUCKY FIRST FEDERAL BANCORP STATEMENTS OF EARNINGS (Unaudited) (In thousands) FOR THE SIX MONTHS FOR THE THREE MONTHS ENDED DECEMBER 31, ENDED DECEMBER 31, 2004 2003 2004 2003 Interest income Loans $ 1,180 $ 1,464 $ 580 $ 702 Mortgage-backed securities 487 126 244 91 Investment securities 1,051 1,121 532 551 Interest-bearing deposits and other 162 117 91 52 ------ ------ ------ ------ Total interest income 2,880 2,828 1,447 1,396 Interest expense Deposits 941 1,167 454 541 Borrowings 134 - 67 - ------ ------ ------ ------ Total interest expense 1,075 1,167 521 541 ------ ------ ------ ------ Net interest income 1,805 1,661 926 855 Provision for losses on loans 28 27 13 21 ------ ------ ------ ------ Net interest income after provision for losses on loans 1,777 1,634 913 834 Other operating income 11 11 6 11 General, administrative and other expense Employee compensation and benefits 537 565 273 272 Occupancy and equipment 71 71 38 37 Data processing 15 17 7 9 Franchise taxes 37 47 19 24 Charitable contributions 7 38 4 11 Other operating 138 145 67 65 ------ ------ ------ ------ Total general, administrative and other expense 805 883 408 418 ------ ------ ------ ------ Earnings before income taxes 983 762 511 427 Federal income taxes Current 320 229 162 128 Deferred 15 30 11 17 ------ ------ ------ ------ Total federal income taxes 335 259 173 145 ------ ------ ------ ------ NET EARNINGS $ 648 $ 503 $ 338 $ 282 ====== ====== ====== ====== 4 5 KENTUCKY FIRST FEDERAL BANCORP STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (In thousands) FOR THE SIX MONTHS FOR THE THREE MONTHS ENDED DECEMBER 31, ENDED DECEMBER 31, 2004 2003 2004 2003 Net earnings $ 648 $ 503 $ 338 $ 282 Other comprehensive income (loss), net of taxes (benefits): Unrealized holding gains (losses) on securities during the period, net of taxes (benefits) of $94, $(124), $(44) and $(14) during the respective periods 183 (240) (85) (28) ---- ---- ----- ----- Comprehensive income $ 831 $ 263 $ 253 $ 254 ==== ==== ==== ==== Accumulated comprehensive loss $(217) $(400) $(217) $(400) ==== ==== ==== ==== 5 6 KENTUCKY FIRST FEDERAL BANCORP STATEMENTS OF CASH FLOWS For the six months ended December 31, (Unaudited) (In thousands) 2004 2003 Cash flows from operating activities: Net earnings for the period $ 648 $ 503 Adjustments to reconcile net earnings to net cash provided by (used in) operating activities: Amortization of discounts and premiums on loans, investments and mortgage-backed securities - net (6) 10 Amortization of deferred loan origination fees (11) (30) Depreciation and amortization 44 43 Provision for losses on loans 28 27 Federal Home Loan Bank stock dividends (39) (35) Increase (decrease) in cash due to changes in: Accrued interest receivable 7 (37) Prepaid expenses and other assets (868) (9) Other liabilities (408) (73) Federal income taxes Current 20 81 Deferred 15 30 ------- ------- Net cash provided by (used in) operating activities (570) 510 Cash flows provided by (used in) investing activities: Purchase of investment securities (11,997) (63,000) Proceeds from sale of real estate acquired through foreclosure 82 284 Proceeds from maturity of investment securities - 32,996 Proceeds from sales of investment securities - 10,000 Purchase of mortgage-backed securities (1,261) (6,045) Principal repayments on mortgage-backed securities 1,156 255 Loan principal repayments 4,129 6,826 Loan disbursements (2,441) (3,344) Purchase of office equipment (23) (31) ------- ------- Net cash used in investing activities (10,357) (22,059) Cash flows used in financing activities: Net decrease in deposit accounts (1,302) (3,475) ------- ------- Net decrease in cash and cash equivalents (12,229) (25,024) Cash and cash equivalents at beginning of period 16,862 30,349 ------- ------- Cash and cash equivalents at end of period $ 4,633 $ 5,325 ======= ======= 6 7 KENTUCKY FIRST FEDERAL BANCORP STATEMENTS OF CASH FLOWS (CONTINUED) For the six months ended December 31, (Unaudited) (In thousands) 2004 2003 Supplemental disclosure of cash flow information: Cash paid during the period for: Federal income taxes $ 300 $ 150 ====== ====== Interest on deposits and borrowings $ 1,072 $ 1,209 ====== ====== Supplemental disclosure of noncash investing activities: Unrealized gains (losses) on securities designated as available for sale, net of related tax effects $ 183 $ (240) ====== ====== Transfers from loans to real estate acquired through foreclosure $ 110 $ 200 ====== ====== 7 8 KENTUCKY FIRST FEDERAL BANCORP NOTES TO FINANCIAL STATEMENTS For the six- and three-month periods ended December 31, 2004 and 2003 On July 14, 2004, the Board of Directors of the First Federal Savings and Loan Association ("First Federal of Hazard" or the "Association") adopted a Plan of Reorganization (the "Plan" or the "Reorganization") pursuant to which the Association proposes to reorganize into a mutual holding company structure with the establishment of a stock holding company, Kentucky First Federal Bancorp, as parent of the Association, and the Association will convert to the stock form of ownership, followed by the issuance of all the Association's outstanding stock to Kentucky First Federal Bancorp. Pursuant to the Reorganization and the Merger, Kentucky First Federal Bancorp will issue between 2,546,051 and 3,868,313 common shares, representing approximately 45.0% of the outstanding common stock, up to 45.0% of which will be issued to shareholders of Frankfort First Bancorp, Inc. ("Frankfort First") in a merger, with the remainder to be sold in the Reorganization, at $10.00 per share to the Association's depositors and a newly formed Employee Stock Ownership Plan ("ESOP"). First Federal MHC is being organized as a federally chartered mutual holding company and will own approximately 55.0% of the outstanding common stock of Kentucky First Federal Bancorp upon completion of the reorganization. Immediately following the Reorganization, Kentucky First Federal Bancorp will acquire Frankfort First and its wholly-owned subsidiary First Federal Savings Bank in a merger (the "Merger"), at an aggregate purchase price of $31.2 million to be paid in the form of both stock and cash. The purchase is expected to result in goodwill of approximately $16.6 million. The costs of issuing the common stock have been deferred and will be deducted from the sale proceeds of the offering. If the conversion is unsuccessful, all deferred costs will be charged to operations. At December 31, 2004, the Association had deferred conversion costs totaling approximately $557,000. The transaction was approved by regulatory authorities and members of the Association (and by the Frankfort First shareholders). 1. Basis of Presentation --------------------- The accompanying unaudited financial statements, which represent the financial condition and results of operations of First Federal Savings and Loan Association of Hazard, were prepared in accordance with the instructions for Form 10-Q and, therefore, do not include information or footnotes necessary for a complete presentation of financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of only normal recurring accruals) which are necessary for a fair presentation of the financial statements have been included. The results of operations for the six- and three-month periods ended December 31, 2004, are not necessarily indicative of the results which may be expected for the entire fiscal year. 2. Critical Accounting Policies ---------------------------- We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the allowance for loan losses to be a critical accounting policy. The allowance for loan losses is the estimated amount considered necessary to cover probable incurred credit losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for losses on loans which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of the most critical for First Federal of Hazard. 8 9 KENTUCKY FIRST FEDERAL BANCORP NOTES TO FINANCIAL STATEMENTS For the six- and three-month periods ended December 31, 2004 and 2003 2. Critical Accounting Policies (continued) ---------------------------- Management performs a monthly evaluation of the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews, volume and mix of the loan portfolio and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to change. Management considers the economic climate in our lending area to be among the factors most likely to have an impact on the level of the required allowance for loan losses. However, in view of the fact that local economy is diverse, without significant dependence on a single industry or employer, the economic climate is considered to be stable, and improving, at December 31, 2004. Nevertheless, management continues to monitor and evaluate factors which could have an impact on the required level of the allowance. Nationally, management will watch for issues that may negatively affect a significant percentage of homeowners in First Federal of Hazard's lending area. These may include significant increases in unemployment or significant depreciation in home prices. Management reviews employment statistics periodically when determining the allowance for loan losses and generally finds the unemployment rate in First Federal of Hazard's lending area to be acceptable in relation to historical trends. Given the aforementioned indicators of economic stability, management does not foresee in the near term, any significant increases in the required allowance for loan losses related to economic factors. Finally, management has no current plans to alter the type of lending offered or collateral accepted, but if such plans change or market conditions result in large concentrations of certain types of loans, such as commercial real estate or high loan-to-value ratio residential loans, management would respond with an increase in the overall allowance for loan losses. The allowance for loan losses analysis has two components, specific and general allocations. Specific allocations are made for loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general reserve. Actual loan losses may be significantly more than the allowance we have established which could have a material negative effect on our financial results. 3. Recent Accounting Pronouncements -------------------------------- During December 2004, the Financial Accounting Standards Board (the "FASB") issued a revision to Statement of Financial Accounting Standards No. 123 ("SFAS 123(R)") which establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services, primarily on accounting for transactions in which an entity obtains employee services in share-based transactions. This Statement requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award, with limited exceptions. That cost will be recognized over the period during which an employee is required to provide services in exchange for the award - the requisite service period. No compensation cost is recognized for equity instruments for which employees do not render the requisite service. Employee share purchase plans will not result in recognition of compensation cost if certain conditions are met. 9 10 KENTUCKY FIRST FEDERAL BANCORP NOTES TO FINANCIAL STATEMENTS For the six- and three-month periods ended December 31, 2004 and 2003 3. Recent Accounting Pronouncements (continued) -------------------------------- Initially, the cost of employee services received in exchange for an award of liability instruments will be measured based on current fair value; the fair value of that award will be remeasured subsequently at each reporting date through the settlement date. Changes in fair value during the requisite service period will be recognized as compensation cost over that period. The grant-date fair value of employee share options and similar instruments will be estimated using option-pricing models, adjusted for the unique characteristics of those instruments (unless observable market prices for the same or similar instruments are available). If an equity award is modified after the grant date, incremental compensation cost will be recognized in an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification. Excess tax benefits, as defined by SFAS 123(R) will be recognized as an addition to additional paid-in capital. Cash retained as a result of those excess tax benefits will be presented in the statement of cash flows as financing cash inflows. The write-off of deferred tax assets relating to unrealized tax benefits associated with recognized compensation cost will be recognized as income tax expense, unless there are excess tax benefits from previous awards remaining in additional paid-in capital to which it can be offset. Compensation cost is required to be recognized in the first interim or annual period that begins after June 15, 2005, or July 1, 2005 as to the Association. The Association currently has no stock option plans or other instruments that are subject to the provisions of SFAS No. 123(R). 10 11 KENTUCKY FIRST FEDERAL BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward Looking Statements - -------------------------- Certain statements contained in this report that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms "anticipates," "plans," "expects," "believes," and similar expressions as they relate to First Federal of Hazard or its management are intended to identify such forward looking statements. First Federal of Hazard's actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, prices for real estate in the Association's market area, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services. Discussion of Financial Condition Changes from June 30, 2004 to December 31, - ---------------------------------------------------------------------------- 2004 - ---- At December 31, 2004, the Association's assets totaled $138.9 million, a decrease of $879,000, or 0.6%, from total assets at June 30, 2004. Cash and cash equivalents decreased by $12.2 million, or 72.5%, from June 30, 2004 levels, to a total of $4.6 million at December 31, 2004. Investment securities totaled $75.5 million at December 31, 2004, an increase of $12.3 million, or 19.4%, from June 30, 2004 levels, due primarily to purchases of $12.0 million. Purchases of investment securities consisted of a short-term U.S. Government obligations. Mortgage-backed securities totaled $23.1 million at December 31, 2004, an increase of $110,000, or 0.5%, from the total at June 30, 2004, due primarily to purchases totaling $1.3 million, which were offset by principal repayments of $1.2 million. Loans receivable decreased by $1.8 million, or 5.4%, during the six-month period ended December 31, 2004, to a total of $31.8 million. Loan disbursements totaling $2.4 million for the six months ended December 31, 2004, were more than offset by principal repayments of $4.1 million. During the six months ended December 31, 2004, loans originated consisted entirely of loans secured by one- to four-family residential real estate. The allowance for loan losses totaled $670,000 and $665,000 at December 31, 2004 and June 30, 2004, respectively. Nonperforming and nonaccrual loans totaled $1.1 million at December 31, 2004, a decrease of $7,000, or 0.6% from the balance at June 30, 2004. The allowance for loan losses represented 58.4% and 57.6% of nonperforming loans at December 31, 2004 and June 30, 2004, respectively. At December 31, 2004, nonperforming loans consisted entirely of one- to four-family residential real estate loans. Management believes such loans are adequately collateralized and does not expect to incur any significant losses on such loans. Although management believes that its allowance for loan losses at December 31, 2004, was adequate based upon the available facts and circumstances, there can be no assurance that additions to such allowance will not be necessary in future periods, which could adversely affect the Association's results of operations. Deposits totaled $97.4 million at December 31, 2004, a decrease of $1.3 million, or 1.3%, from June 30, 2004 levels. The decrease in deposits was due primarily to increased competition in deposit rates. 11 12 KENTUCKY FIRST FEDERAL BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Discussion of Financial Condition Changes from June 30, 2004 to December 31, - ---------------------------------------------------------------------------- 2004 (continued) - ---- Retained earnings totaled $31.9 million at December 31, 2004, an increase of $831,000, or 2.7%, over the June 30, 2004 level. The increase was due to net earnings of $648,000 and an $183,000 net decrease in unrealized losses on securities available for sale. The Association is required to meet minimum regulatory capital requirements promulgated by the Office of Thrift Supervision ("OTS"). At December 31, 2004, the Association's regulatory capital exceeded the minimum capital requirements. Comparison of Operating Results for the Six-Month Periods Ended December 31, - ---------------------------------------------------------------------------- 2004 and 2003 - ------------- General - ------- Net earnings totaled $648,000 for the six months ended December 31, 2004, an increase of $145,000, or 28.8%, over the same period in 2003. An increase of $144,000 in net interest income and a decrease of $78,000 in general, administrative and other expense were offset in part by an increase of $76,000 in the provision for federal income taxes. Net Interest Income - ------------------- Interest income on loans decreased by $284,000, or 19.4%, for the six months ended December 31, 2004, compared to the 2003 period. This decrease was due primarily to a $6.0 million, or 15.2%, decrease in the average portfolio balance outstanding period to period, and a 37 basis point decrease in the weighted-average yield, to 7.07% for the 2004 six-month period. Interest income on investment securities, mortgage-backed securities and interest-bearing deposits increased by $336,000, or 24.6%, due primarily to a 69 basis point increase in the weighted-average yield, to 3.24% for the 2004 period and an $11.5 million, or 12.4%, increase in the average balance of the related assets outstanding period to period. Interest expense on deposits decreased by $226,000, or 19.4%, for the six months ended December 31, 2004, compared to the same period in 2003. This decrease was due primarily to a $3.7 million, or 3.5%, decrease in the average balance of deposits outstanding period to period and a 37 basis point decrease in the weighted-average cost of deposits, to 1.91% for the six months ended December 31, 2004. Interest expense on borrowings increased by $134,000 during the 2004 period. First Federal of Hazard had no borrowings outstanding during the comparable 2003 period. 12 13 KENTUCKY FIRST FEDERAL BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Comparison of Operating Results for the Six-Month Periods Ended December 31, - ---------------------------------------------------------------------------- 2004 and 2003 (continued) - ------------- Net Interest Income (continued) - ------------------- As a result of the foregoing changes in interest income and interest expense, net interest income increased by $144,000, or 8.7%, to a total of $1.8 million for the six months ended December 31, 2004. The interest rate spread increased to 2.17% for the six months ended December 31, 2004, from 1.99% for the 2003 period, while the net interest margin increased to 2.61% in the 2004 period, compared to 2.50% in the 2003 period. Provision for Losses on Loans - ----------------------------- The Association charges a provision for losses on loans to earnings to bring the total allowance for loan losses to a level considered appropriate by management based on historical experience, the volume and type of lending conducted by the Association, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to the Association's market area, and other factors related to the collectibility of the Association's loan portfolio. The Association recorded a provision for losses on loans totaling $28,000 during the six months ended December 31, 2004, an increase of $1,000, or 3.7%, over the comparable six-month period in 2003. There can be no assurance that the loan loss allowance will be adequate to absorb losses on known nonperforming loans or that the allowance will be adequate to cover losses on nonperforming assets in the future, which could adversely affect the Association's results of operations. Other Income - ------------ Other income totaled $11,000 for each of the six months ended December 31, 2004 and 2003. Other income is not a significant part of the Association's operations. General, Administrative and Other Expense - ----------------------------------------- General, administrative and other expense totaled $805,000 for the six months ended December 31, 2004, a decrease of $78,000, or 5.0%, over the same period in 2003. This decrease was comprised primarily of decreases of $28,000, or 5.0%, in employee compensation and benefits and $31,000, or 81.6%, in charitable contributions. The decrease in employee compensation and benefits was due primarily to a decrease in pension expense, partially offset by normal merit increases year to year. Federal Income Taxes - -------------------- The provision for federal income taxes totaled $335,000 for the six months ended December 31, 2004, an increase of $76,000, or 29.3%, compared to the same period in 2003. This increase was due to an increase in earnings before taxes of $221,000, or 29.0%. The effective tax rates were 34.1% and 34.0% for the six-month periods ended December 31, 2004 and 2003, respectively. 13 14 KENTUCKY FIRST FEDERAL BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Comparison of Operating Results for the Three-Month Periods Ended December 31, - ------------------------------------------------------------------------------ 2004 and 2003 - ------------- General - ------- Net earnings totaled $338,000 for the three months ended December 31, 2004, an increase of $56,000, or 19.9% from the $282,000 in earnings reported for the same period in 2003. The increase was primarily attributable to a $71,000 increase in net interest income and a decrease of $10,000 in general, administrative and other expense, partially offset by an increase of $28,000 in the provision for federal income taxes. Net Interest Income - ------------------- Interest income on loans decreased by $122,000, or 17.4%, for the three months ended December 31, 2004, compared to the 2003 period. This decrease was due primarily to a $5.6 million, or 14.5%, decrease in the average portfolio balance outstanding period to period and a 24 basis point decrease in the weighted-average yield, to 7.04% for the 2004 three-month period. Interest income on investment securities, mortgage-backed securities and interest-bearing deposits increased by $173,000, or 24.9%, due primarily to an $11.7 million, or 12.6%, increase in the average balance of the related assets outstanding period to period and a 33 basis point increase in the weighted-average yield, to 3.32% for the 2004 period. Interest expense on deposits decreased by $87,000, or 16.1%, for the three months ended December 31, 2004, compared to the same period in 2003. This decrease was due primarily to a $2.9 million, or 2.8%, decrease in the average balance of deposits outstanding period to period. The weighted average cost of deposits was 1.85% for 2004 and 2.14% for the 2003 period. Interest expense on borrowings increased by $67,000, or 100.0%, as First Federal of Hazard had no borrowings outstanding during the 2003 period. As a result of the foregoing changes in interest income and interest expense, net interest income increased by $71,000, or 8.3%, to a total of $926,000 for the three months ended December 31, 2004. The interest rate spread increased to 2.27% for the three months ended December 31, 2004, from 2.11% for the 2003 period, while the net interest margin increased to 1.35% in the 2004 period, compared to 1.30% in the 2003 period. Provision for Losses on Loans - ----------------------------- The Association charges a provision for losses on loans to earnings to bring the total allowance for loan losses to a level considered appropriate by management based on historical experience, the volume and type of lending conducted by the Association, the status of past due principal and interest payments, general economic conditions, particularly as such conditions relate to the Association's market area, and other factors related to the collectibility of the Association's loan portfolio. The Association recorded a provision for losses on loans totaling $13,000 during the three months ended December 31, 2004, a decrease of $8,000, or 38.1%, from the comparable three-month period in 2003. The reduction in the provision during the 2004 period was primarily influenced by a decline in the balance of the loan portfolio and a decrease in nonperforming loans over the period. There can be no assurance that the loan loss allowance will be adequate to absorb losses on known nonperforming loans or that the allowance will be adequate to cover losses on nonperforming assets in the future, which could adversely affect the Association's results of operations. 14 15 KENTUCKY FIRST FEDERAL BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) Comparison of Operating Results for the Three-Month Periods Ended December 31, - ------------------------------------------------------------------------------ 2004 and 2003 (continued) - ------------- Other Income - ------------ Other income totaled $6,000 for the three months ended December 31, 2004, a decrease of $5,000, or 45.5%, from the same period in 2003. Other income is not a significant part of the Association's operations. General, Administrative and Other Expense - ----------------------------------------- General, administrative and other expense totaled $408,000 for the three months ended December 31, 2004, a decrease of $10,000, or 2.4%, compared to the same period in 2003. This decrease was due primarily to a decrease of $7,000, or 63.6%, in charitable contributions. There were no significant changes in other categories of operating expenses during the periods. Federal Income Taxes - -------------------- The provision for federal income taxes totaled $173,000 for the three months ended December 31, 2004, an increase of $28,000, or 19.3%, compared to the same period in 2003. This increase was due to an increase in earnings before taxes of $84,000, or 19.7%. The effective tax rates were 33.9% and 34.0% for the three-month periods ended December 31, 2004 and 2003, respectively. ITEM 3: Quantitative and Qualitative Disclosures About Market Risk ---------------------------------------------------------- There has been no material change in the Association's market risk since the disclosure included under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations - Asset and Liability Management" in the Association's Form S-1 filing dated January 10, 2005. ITEM 4: Controls and Procedures ----------------------- The Association's Chief Executive Officer and Chief Financial Officer have evaluated the Association's disclosure controls and procedures (as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Association's disclosure controls and procedures are effective. There were no changes in the Association's internal control over financial reporting which materially affected, or are reasonably likely to materially affect, the Association's internal controls over financial reporting. 15 16 KENTUCKY FIRST FEDERAL BANCORP PART II ITEM 1. Legal Proceedings ----------------- Not applicable. ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds ----------------------------------------------------------- Not applicable. ITEM 3. Defaults Upon Senior Securities ------------------------------- Not applicable. ITEM 4. Submission of Matters to a Vote of Security Holders --------------------------------------------------- None. ITEM 5. Other Information ----------------- None. ITEM 6. Exhibits -------- 31.1 CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2 CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 32.1 CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 16 17 KENTUCKY FIRST FEDERAL BANCORP SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. KENTUCKY FIRST FEDERAL BANCORP Date: February 24, 2005 By: /s/ Tony D. Whitaker ------------------------------- Tony D. Whitaker Chairman of the Board and Chief Executive Officer Date: February 24, 2005 By: /s/ Kaye C. Lewis ------------------------------- Kaye C. Lewis Acting Treasurer