FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 For Quarter Ended: December 31, 1995 __________________________ Commission File Number 1-11684 __________________________ NEW YORK BANCORP INC. ________________________________________________________________________________ (Exact name of registrant as specified in its charter) Delaware 11-2869250 ________________________________________________________________________________ (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 241-02 Northern Boulevard, Douglaston, N. Y. 11362 ________________________________________________________________________________ (Address of principal executive offices) (Zip Code) (718) 631-8100 ________________________________________________________________________________ (Registrant's telephone number, including area code) Not Applicable ________________________________________________________________________________ (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ______ ______ Number of shares of common stock, par value $.01 per share, outstanding as of January 31, 1996: 11,935,259. NEW YORK BANCORP INC. FORM 10-Q INDEX PART I - FINANCIAL INFORMATION Page ______________________________ ____ Item 1. Financial Statements: Consolidated Statements of Financial Condition as of December 31, 1995 and September 30, 1995 4 Consolidated Statements of Income for the Three Months ended December 31, 1995 and 1994 5 Consolidated Statement of Changes in Shareholders' Equity for the Three Months ended December 31, 1995 6 Consolidated Statements of Cash Flows for the Three Months ended December 31, 1995 and 1994 7 - 8 Notes to Consolidated Financial Statements 9 - 12 Independent Auditors' Review Report 3 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 13 - 23 PART II - OTHER INFORMATION ___________________________ Item 1. Legal Proceedings 24 Item 2. Changes in Securities 24 Item 3. Defaults Upon Senior Securities 24 Item 4. Submission of Matters to a Vote of Security Holder 24 Item 5. Other Information 25 Item 6. Exhibits and Reports on Form 8-K 25 Signature Page 26 2 KPMG Peat Marwick LLP 345 Park Avenue New York, NY 10154 Independent Auditors' Review Report ___________________________________ To the Board of Directors of New York Bancorp Inc.: We have reviewed the condensed consolidated financial statements of New York Bancorp Inc. and Subsidiary as of December 31, 1995, and for the three month periods ended December 31, 1995 and 1994 as listed in the accompanying index. These condensed consolidated financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of personnel responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with generally accepted accounting principles. Effective October 1, 1995 the Company adopted provisions of Statement of Accounting Standards No. 114 (Accounting by Creditors for Impairment of a Loan), No. 118 (Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures) and No. 122 (Accounting for Mortgage Servicing Rights). We have previously audited, in accordance with generally accepted auditing standards, the consolidated statement of financial condition of New York Bancorp Inc. and Subsidiary as of September 30, 1995, and the related consolidated statements of income, changes in shareholders' equity, and cash flows for the year then ended (not presented herein); and in our report dated October 23, 1995, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated statement of financial condition as of September 30, 1995, is fairly stated, in all material respects, in relation to the consolidated statement of financial condition from which it has been derived. KPMG Peat Marwick LLP January 18, 1996 3 NEW YORK BANCORP INC. AND SUBSIDIARY ----- CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION ----- (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) (UNAUDITED) December 31, September 30, 1995 1995 ____________ _____________ ASSETS Cash and due from banks.............................. $ 30,284 $ 31,189 Money market investments............................. 11,400 13,915 Trading account securities........................... -- 2,003 Investment in debt and equity securities, net: Held to maturity (estimated market value of $1,181 and $21,107 at December 31, 1995 and September 30, 1995, respectively).............. 1,178 21,179 Available for sale................................. 55,107 46,273 Mortgage-backed securities, net: Held to maturity (estimated market value of $571,730 and $637,503 at December 31, 1995 and September 30, 1995, respectively)......... 584,431 664,726 Available for sale.................................. 266,815 206,794 Federal Home Loan Bank stock......................... 23,056 20,288 Loans receivable, net: First mortgage loans............................... 1,394,408 1,389,776 Other loans........................................ 288,209 296,439 __________ _________ 1,682,617 1,686,215 Less allowance for possible loan losses............ (20,723) (21,272) __________ _________ Total loans receivable, net....................... 1,661,894 1,664,943 Accrued interest receivable.......................... 21,607 21,723 Premises and equipment, net.......................... 12,650 12,851 Other assets......................................... 26,866 25,708 __________ __________ Total assets...................................... $2,695,288 $2,731,592 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES: Deposits.......................................... $1,757,211 $1,748,874 Borrowed funds..................................... 729,492 767,138 Mortgagors' escrow payments........................ 10,997 16,520 Accrued expenses and other liabilities............. 40,363 42,674 __________ __________ Total liabilities................................. 2,538,063 2,575,206 __________ __________ Commitments, contingencies and contracts (note 4) SHAREHOLDERS' EQUITY (NOTES 4 AND 5): Preferred stock, $.01 par value, 2,000,000 shares authorized; none issued........................... -- -- Common stock, $.01 par value, 30,000,000 shares authorized; 14,746,850 shares issued at December 31, 1995 and September 30, 1995; 11,878,974 and 12,138,974 shares outstanding at December 31, 1995 and September 30, 1995, respectively......... 147 147 Additional paid-in capital......................... 63,575 63,575 Retained earnings, substantially restricted........ 131,060 125,593 Treasury stock, at cost, 2,867,876 and 2,607,876 shares at December 31, 1995 and September 30, 1995, respectively (39,072) (33,740) Unrealized appreciation on securities available for sale, net of tax effect............. 1,515 811 __________ __________ Total shareholders' equity....................... 157,225 156,386 __________ __________ Total liabilities and shareholders' equity........ $2,695,288 $2,731,592 ========== ========== See accompanying notes to consolidated financial statements. 4 NEW YORK BANCORP INC. AND SUBSIDIARY ----- CONSOLIDATED STATEMENTS OF INCOME ----- (UNAUDITED) Three Months Ended December 31, _____________________ 1995 1994(1) ________ __________ (In Thousands, except per share amounts) INTEREST INCOME: Interest and fees on loans: First mortgage loans................................... $28,412 $ 23,946 Other loans............................................ 6,529 6,246 _______ ________ Total interest and fees on loans...................... 34,941 30,192 Money market investments................................ 107 258 Trading account securities.............................. 13 162 Debt and equity securities - taxable.................... 1,395 1,215 Mortgage-backed securities.............................. 14,203 15,598 _______ ________ Total interest income................................. 50,659 47,425 _______ ________ INTEREST EXPENSE: Deposits................................................ 15,881 14,989 Borrowed funds.......................................... 11,110 7,821 _______ ________ Total interest expense................................ 26,991 22,810 _______ ________ Net interest income................................... 23,668 24,615 Provision for possible loan losses........................ (300) (500) _______ ________ Net interest income after provision for possible loan losses............................. 23,368 24,115 _______ ________ OTHER OPERATING INCOME: Loan fees and service charges........................... 631 763 Net gain (loss) on sales of mortgage loans and securities available for sale...................... 507 (339) Real estate operations, net............................. (133) (374) Other................................................... 1,564 1,117 _______ ________ Total other operating income.......................... 2,569 1,167 _______ ________ OTHER OPERATING EXPENSES: Compensation and benefits............................... 5,517 6,278 Occupancy, net.......................................... 2,040 2,038 Advertising and promotion............................... 855 745 Federal deposit insurance premiums...................... 965 1,141 Other................................................... 2,533 2,655 _______ ________ Total other operating expenses........................ 11,910 12,857 _______ ________ Income before income tax expense...................... 14,027 12,425 _______ ________ INCOME TAX EXPENSE: Federal expense......................................... 4,242 3,929 State and local expense................................. 1,957 2,029 _______ ________ Total income tax expense.............................. 6,199 5,958 _______ ________ Net income............................................ $ 7,828 $ 6,467 ======= ======== EARNINGS PER SHARE........................................ $ .64 $ .48 ____________ (1) Restated to reflect the merger with Hamilton Bancorp, Inc. which was accounted for as a pooling of interests. See accompanying notes to consolidated financial statements. 5 NEW YORK BANCORP INC. AND SUBSIDIARY ----- CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY ----- THREE MONTHS ENDED DECEMBER 31, 1995 (UNAUDITED) Unrealized Appreciation Additional on Securities Common Paid-in Retained Treasury Available Stock Capital Earnings Stock for Sale Total _______ _________ ________ __________ _____________ _________ (Dollars in Thousands, Except Per Share Data) Balance at September 30, 1995 $ 147 $ 63,575 $ 125,593 $ (33,740) $ 811 $ 156,386 Net income for the three months ended December 31, 1995. -- -- 7,828 -- -- 7,828 Dividends declared on common stock............ -- -- (2,361) -- -- (2,361) Purchase of 260,000 shares of treasury stock....... -- -- -- (5,332) -- (5,332) Unrealized depreciation on securities transferred from held to maturity to available for sale...... -- -- -- -- (223) (223) Change in unrealized appreciation on securities available for sale...... -- -- -- -- 927 927 ______ ________ _________ _________ ______ _________ Balance at December 31, 1995 $ 147 $ 63,575 $ 131,060 $ (39,072) $1,515 $ 157,225 ====== ======== ========= ========= ====== ========= See accompanying notes to consolidated financial statements. 6 NEW YORK BANCORP INC. AND SUBSIDIARY ----- CONSOLIDATED STATEMENTS OF CASH FLOWS ----- (UNAUDITED) Three Months Ended December 31, _______________________ 1995 1994(1) __________ __________ (In Thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income.......................................... $ 7,828 $ 6,467 __________ __________ Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization...................... 531 474 Amortization and accretion of deferred fees, discounts and premiums............................ 510 331 Provision for possible loan losses................. 300 500 Provision for losses on foreclosed real estate..... 156 426 Net (gain) loss on sale of foreclosed real estate.. 42 (105) Net (gain) loss on sale of mortgage loans and securities available for sale..................... (507) 339 Deferred income taxes.............................. 607 86 Amortization of ESOP and RRP compensation expense........................................... -- 464 Net (increase) decrease in trading account......... 2,003 (165) (Increase) decrease in accrued interest receivable. 116 (1,810) Increase (decrease) in accrued interest payable.... 605 (2,360) Increase (decrease) in accrued expenses and other liabilities................................. (2,865) 579 Increase in other assets........................... (1,855) (3,707) __________ _________ Total adjustments.................................. (357) (4,948) __________ _________ Net cash provided by operating activities........... 7,471 1,519 __________ _________ CASH FLOWS FROM INVESTING ACTIVITIES: Principal payments on loans......................... 64,508 49,653 Principal payments on mortgage-backed securities.... 20,839 23,216 Principal payments, maturities and calls on debt and equity securities...................... 37,000 84 Proceeds on sales of loans.......................... 16,386 13,663 Proceeds on sales of mortgage-backed securities available for sale................................. -- 6,530 Proceeds on sales of debt and equity securities available for sale................................. 2,718 -- Investment in first mortgage loans.................. (63,988) (74,992) Investment in other loans........................... (15,012) (22,596) Investment in mortgage-backed securities available for sale................................. -- (6,929) Investment in debt and equity securities available for sale........................................... (28,284) (6,433) Proceeds on sales of foreclosed real estate......... 616 2,287 Net purchases of Federal Home Loan Bank Stock....... (2,768) (800) Other, net.......................................... (330) 99 __________ _________ Net cash provided by (used in) investing activities. 31,685 (16,218) __________ _________ (Continued) 7 NEW YORK BANCORP INC. AND SUBSIDIARY ----- CONSOLIDATED STATEMENTS OF CASH FLOWS ----- (CONTINUED) Three Months Ended December 31, _______________________ 1995 1994(1) __________ __________ (In Thousands) CASH FLOWS FROM FINANCING ACTIVITIES: Net increase (decrease) in non-interest bearing demand, savings, money market, and NOW accounts................................... $ 3,127 $ (46,578) Net increase in time deposits....................... 5,210 29,654 Net increase (decrease) in borrowings with original maturities of three months or less................. (18,221) 36,649 Repayment of long-term borrowings................... (19,425) (4,642) Purchase of common stock for treasury............... (5,332) -- Payment of common stock dividends................... (2,412) (1,461) Exercise of stock options........................... -- 38 Decrease in mortgagors' escrow accounts............. (5,523) (5,943) __________ _________ Net cash provided by (used in) financing activities. (42,576) 7,717 __________ _________ Net decrease in cash and cash equivalents........... (3,420) (6,982) Hamilton Bancorp, Inc. activity for the three months ended December 31, 1994 .................... -- (5,771) Cash and cash equivalents at beginning of year...... 45,104 41,865 __________ _________ Cash and cash equivalents at end of year............ $ 41,684 $ 29,112 ========== ========= SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: Transfer of loans to real estate owned.............. $ 1,578 $ 1,164 ========== ========= Transfer of mortgage-backed securities available for sale to mortgage-backed securities held to maturity .................................. $ 15,421 $ -- ========== ========= Transfer of mortgage-backed securities held to maturity to mortgage-backed securities available for sale ................................ $ 84,109 $ -- ========== ========= Transfer of debt and equity securities held to maturity to debt and equity securities available for sale .......................................... $ 15,000 $ -- ========== ========= _____________ (1) Restated to reflect the merger with Hamilton Bancorp, Inc. which was accounted for as a pooling of interests. See accompanying notes to consolidated financial statements. 8 NEW YORK BANCORP INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1: BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements include the accounts of New York Bancorp Inc. ("New York Bancorp" or the "Company") and its wholly-owned subsidiary, Home Federal Savings Bank ("Home Federal" or the "Savings Bank") and Subsidiaries, as of December 31, 1995 and September 30, 1995 and for the three month periods ended December 31, 1995 and 1994. On October 1, 1995, the Company adopted Statement of Financial Accounting Standards No. 114, "Accounting by Creditors for Impairment of a Loan" ("SFAS No. 114") and Statement of Financial Accounting Standards No. 118, "Accounting by Creditors for Impairment of a Loan - Income Recognition and Disclosures" (SFAS No. 118") which amended SFAS No. 114, (collectively the "Statements""). Under the Statements, a loan is considered impaired when it is probable that the Company will not collect all amounts due according to the contractual terms of the loan agreement. Certain loans are exempt from the provisions of the Statements, including large groups of smaller-balance homogenous loans that are collectively evaluated for impairment, such as residential mortgage loans and consumer loans. The Statements require that impaired loans that are within the scope of these Statements be measured based on the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, at the loan's observable market price or the fair value of the collateral if the loan is collateral dependent. The adoption of SFAS Nos. 114 and 118 did not have a significant effect on the Company's financial statements. On October 1, 1995, the Company adopted Statement of Financial Accounting Standards No. 122, "Accounting for Mortgage Servicing Rights" (SFAS No. 122"). The Statement establishes accounting standards for mortgage servicing rights, which are the contractual right to service loans owned by others, typically for a fee. Prior to this Statement, only purchased mortgage servicing rights were capitalized as an asset. SFAS No. 122 requires originated mortgage servicing rights ("OMSR") to be capitalized as an asset. OMSR represent mortgage servicing rights acquired when an institution originates and subsequently sells mortgage loans but retains the servicing rights. The Statement also requires all capitalized mortgage servicing rights to be evaluated for impairment based on their value. The adoption of SFAS No. 122 did not have a significant effect on the Company's operating results or financial position. 9 The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management all necessary adjustments, consisting only of normal recurring accruals necessary for a fair presentation, have been included. The results of operations for the three month periods ended December 31, 1995 are not necessarily indicative of the results that may be expected for the entire fiscal year. NOTE 2: INVESTMENT IN DEBT AND EQUITY SECURITIES AND MORTGAGE-BACKED SECURITIES As permitted under recent guidance issued by the Financial Accounting Standards Board, during the quarter, the Company transferred $99.1 million of its mortgage-backed securities and debt and equity securities previously classified as held to maturity to the available for sale classification. Additionally, mortgage-backed securities with a carrying value and market value of approximately $15.4 million, previously classified as available for sale, were transferred to the held to maturity portfolio. NOTE 3: LOANS RECEIVABLE, NET In connection with the adoption of SFAS Nos. 114 and 118, at December 31, 1995, the Company's recorded investment in impaired loans was $14.0 million, all of which were on nonaccrual status. Due to charge-offs, or the crediting of interest payments to principal, the loans do not have an impairment reserve at December 31, 1995. No interest income was recognized on these loans during the quarter ended December 31, 1995. The average recorded investment in impaired loans during the current quarter was $14.6 million. The allowance for possible loan losses contains additional amounts for impaired loans, as deemed necessary, to maintain reserves at levels considered adequate by management. NOTE 4: COMMITMENTS, CONTINGENCIES AND CONTRACTS At December 31, 1995, Home Federal had commitments of $75.5 million to originate first mortgage and cooperative residential loans. Of this amount, adjustable rate mortgage loans represented $59.9 million and fixed rate mortgage loans with interest rates ranging from 5.50% to 10.625%, represented $15.6 million. 10 The Savings Bank is a party to interest rate swap arrangements to extend the repricing or maturity of its liabilities in order to create a more consistent and predictable interest rate spread. At December 31, 1995, outstanding notional amounts of interest rate swap arrangements totaled $205.0 million. These interest rate swap arrangements have maturities ranging from January 1996 to May 1996. The Savings Bank has also entered into $300.0 million of interest rate swap arrangements, $200.0 million of which begin in March 1996 and mature in December 1996 and $100.0 million of which begin in June 1996 and mature in June 1997. At December 31, 1995, the Savings Bank was servicing first mortgage loans of approximately $525.3 million, which are either partially or wholly-owned by others. NOTE 5: STOCK REPURCHASE PLAN During the quarter ended December 31, 1995, New York Bancorp repurchased 260,000 shares under its present stock repurchase plan. At December 31, 1995, the total number of Treasury shares amounted to 2,867,876. Additionally, at December 31, 1995, the Company had authority to repurchase up to an additional 1,127,278 shares. Repurchases may be made from time to time in open market transactions, subject to availability of shares at prices deemed appropriate by New York Bancorp. NOTE 6: RECENT ACCOUNTING PRONOUNCEMENTS In March 1995, the FASB issued Statement of Financial Accounting Standards No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets To Be Disposed Of" ("SFAS No. 121"). The Statement is effective for financial statements issued for fiscal years beginning after December 15, 1995. The Statement establishes accounting standards for, among other things, the impairment of long-lived assets. The Statement requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Based upon a review of the Statement, management does not believe that the adoption of SFAS No. 121 would have a materially adverse effect on the Company. 11 In October 1995, the FASB issued Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation" ("SFAS No. 123"). The Statement is effective for fiscal years beginning after December 15, 1995. The Statement establishes accounting and reporting standards for stock-based employee compensation awards granted in fiscal years that begin after December 15, 1994. Examples of such plans are stock purchase plans, stock options, restricted stock, and stock appreciation rights. The Statement defines a fair value based method of accounting for employee stock options or similar equity instruments and encourages all entities to adopt that method of accounting. Entities may elect, however, to remain with previous accounting standards which do not require the fair value method of accounting. Those entities electing not to adopt the fair value method of accounting must make pro forma disclosures of net income and earnings per share as if the fair value method of accounting defined in the Statement were adopted. Under the fair value based method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. Management has not yet performed a review to determine the effect this Statement could have on the Company. NOTE 7: PROPOSED LEGISLATIVE MATTERS Pending Federal legislation currently provides for a one-time, special assessment on all SAIF insured deposits of approximately $.85 to $.90 per $100 of deposits. If the assessment is made at the proposed rates, the effect on the Savings Bank would be a charge in the period enacted of approximately $6.8 million to $7.3 million on an after tax basis. It is anticipated that if the one-time assessment is levied, the Savings Bank may see a decrease in the annual deposit premium in future periods. There have also been proposals to merge the SAIF with the BIF, eliminate the Federal Thrift Charter and, under certain conditions, require institutions to recapture a portion of their Federal, state and local bad debt reserves maintained for income tax purposes. If the bad debt recapture is made at the income tax rates currently in effect, the Company could have a one-time charge to future earnings of approximately $5.0 million on an after tax basis related to the state and local bad debt recapture. No assurance can be given as to whether legislation as discussed above will be enacted or, if enacted, what the terms of such legislation would be. 12 NEW YORK BANCORP INC. AND SUBSIDIARY MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL POSITION AND RESULTS OF OPERATIONS A. GENERAL New York Bancorp Inc. ("New York Bancorp" or the "Company") is a savings and loan holding company. The Company, through its subsidiary, Home Federal Savings Bank ("Home Federal" or the "Savings Bank"), operates as a community savings bank. The Savings Bank's principal business consists of attracting deposits from the general public and investing these deposits, together with funds from ongoing operations and borrowings, in the origination and purchase of residential and commercial mortgage loans, cooperative residential loans and consumer loans. The Savings Bank maintains a portion of its assets in mortgage-backed securities and debt and equity securities, including obligations of the U. S. Government and federal agencies, money market investments, corporate notes and other securities. On January 27, 1995, Hamilton Bancorp, Inc. was merged with and into New York Bancorp. The merger was accounted for as a pooling of interests, and as a result, the Company's consolidated financial statements for the three months ended December 31, 1994 have been retroactively restated to include the consolidated amounts of Hamilton Bancorp, Inc. B. FINANCIAL POSITION Total assets at December 31, 1995 amounted to approximately $2.7 billion, the same amount as reported at September 30, 1995. As permitted under recent guidance issued by the Financial Accounting Standards Board, during the quarter, the Company transferred $99.1 million of its mortgage-backed securities and debt and equity securities previously classified as held to maturity to the available for sale classification. Additionally, mortgage-backed securities with a carrying value and market value of approximately $15.4 million, previously classified as available for sale, were transferred to the held to maturity portfolio. 13 C. ASSET/LIABILITY MANAGEMENT The Company is subject to interest rate risk to the extent that its interest-bearing liabilities reprice or mature more or less frequently, or on a different basis, than its interest-earning assets. The Company utilizes gap management as part of its approach to controlling interest rate risk and maximizing net interest margin. The Company does not have a mandated targeted one year gap, but historically has managed the gap so that it will range from a modest positive to a modest negative position, which would generally result in upper-end ranges of positive to negative positions of 15%. The size and direction of the gap is determined by management, reflecting its views on the direction of interest rates and general market conditions. The Company's cumulative one year gap as a percent of total interest-earning assets amounted to a negative 13.8% at December 31, 1995 as compared to a negative 12.5% at September 30, 1995. A negative gap denotes liability sensitivity which in a given period will result in more liabilities than assets being subject to repricing. Generally, liability sensitive gaps would result in a net positive effect on net interest margin in a declining interest rate environment. Alternatively, liability sensitive gaps would generally result in a net negative effect on net interest margin and, consequently, net income in an increasing interest rate environment. Assets and liabilities with similar repricing characteristics, however, may not reprice to the same degree. As a result, the Company's gap position does not necessarily predict the impact of changes in general levels of interest rates on net interest margin. The Company's net interest margin decreased to 3.61% in the first quarter of fiscal year 1996, compared to 3.90% in the first quarter of fiscal year 1995, reflecting the greater upward repricing of the Savings Bank's interest-bearing liabilities versus interest-earning assets in connection with the interest rate environment under which the Company operates. However, the net interest margin of 3.61% for the current quarter reflects a 7 basis point increase from the net margin of 3.54% for the quarter ended September 30, 1995, reflecting the recent decline in short term interest rates. At December 31, 1995, the Savings Bank's interest-earning assets principally consisted of adjustable rate mortgage and other loans and securities, multi-tranched fixed rate REMIC securities and an assortment of fixed rate mortgage and other loans. At December 31, 1995, 52.37% of such interest-earning assets were adjustable rate assets. The amount of total adjustable rate loans repricing upward over the next four quarters will amount to $245.6 million, $153.8 million, $168.5 million, and $146.1 million, respectively. Within the framework of the targeted one year gap, the Savings Bank may choose to extend the maturity of its funding source and/or reduce the repricing mismatches by using interest rate swaps and financial futures arrangements. Additionally, the Savings Bank uses interest rate caps and interest rate floor arrangements to assist in further insulating the Savings Bank from volatile interest rate changes. At December 31, 1995, the amount of unamortized gain on terminated interest rate floor arrangements amounted to $6.6 million. 14 In connection with its asset/liability management strategy, at December 31, 1995 Home Federal maintained interest rate swap arrangements with a notional amount of $205.0 million. For $140.0 million of the $205.0 million of interest rate swap arrangements, the Savings Bank receives a variable rate (which is matched against the related variable rate borrowing) and pays a fixed rate, thus locking in a spread on fixed rate mortgage loans or fixed rate mortgage-backed securities during the term of the swap. Such swaps have maturities ranging from January 1996 to May 1996. For the remaining $65.0 million of interest rate swaps, the Savings Bank is receiving a fixed rate of 5.80% and pays a variable rate based on Federal Funds (5.60% on December 31, 1995). This interest rate swap effectively unwound $65.0 million (of the aforementioned $140.0 million in interest rate swaps) where the Savings Bank was receiving a variable rate based on Federal funds (5.60% at December 31, 1995) and paying a fixed rate of 4.04%. The term of such swaps extends through January 1996. The Savings Bank has also entered into $300.0 million of interest rate swap arrangements, $200.0 million of which begin in March 1996 and mature in December 1996 and $100.0 million of which begin in June 1996 and mature in June 1997. On these $300.0 million of interest rate swap arrangements, the Savings Bank will receive a variable rate (which is matched against the related variable rate borrowing) and pay a fixed rate during the term of the swap. At December 31, 1995 the Company had approximately $2.6 million in contracts for purposes of hedging the "Standard & Poor's 500" index. The call options maturities range from March 1999 through October 1999. The Savings Bank uses stock indexed call options for purposes of hedging its MarketSmart CD's and MarketSmart I.R.A. CD's. D. LIQUIDITY AND CAPITAL RESOURCES Home Federal is required to maintain minimum levels of liquid assets as defined by the Office of Thrift Supervision (the "OTS") regulations. This requirement, which may be varied by the OTS, is based upon a percentage of withdrawable deposits and short-term borrowings. The required ratio is currently 5%. The Savings Bank's ratio was 5.19% during December 1995 and 5.28% during September 1995. The Savings Bank's liquidity levels will vary depending upon savings flows, future loan fundings, operating needs and general prevailing economic conditions. Because of the multitude of available funding sources, the Savings Bank does not foresee any problems in generating liquidity to meet its operational and regulatory requirements. The Savings Bank's lending and investment activities are predominately funded by deposits, Federal Home Loan Bank of New York advances, reverse repurchase agreements with primary government securities dealers, subordinated capital notes, scheduled amortization and prepayments, and funds provided by operations. 15 During the quarter ended December 31, 1995, New York Bancorp repurchased 260,000 shares under its present stock repurchase plan. At December 31, 1995, the total number of Treasury shares amounted to 2,867,876. Additionally, at December 31, 1995, the Company had authority to repurchase up to an additional 1,127,278 shares. Repurchases may be made from time to time in open market transactions, subject to availability of shares at prices deemed appropriate by New York Bancorp. As of December 31, 1995, Home Federal is considered a "well capitalized" institution under the prompt corrective action regulations and continues to exceed all regulatory capital requirements as detailed in the following table: TANGIBLE CAPITAL CORE CAPITAL(1) RISK-BASED CAPITAL(2) _____________________ ______________________ ______________________ Amount Percentage Amount Percentage Amount Percentage _________ ___________ __________ ___________ _________ ___________ (Dollars in Thousands) Capital for regulatory purposes............ $141,229 5.22% $141,229 5.22% $151,746 11.89% Minimum regulatory requirement......... 40,609 1.50 81,218 3.00 102,066 8.00 ________ ____ ________ ____ ________ _____ Excess............... $100,620 3.72% $ 60,011 2.22% $ 49,680 3.89% ======== ==== ======== ==== ======== ===== ____________ (1) Beginning December 19, 1992, the core capital requirement was effectively increased to 4.00% since OTS regulations stipulate that as of that date an institution with less than 4.00% core capital will be deemed to be classified as "undercapitalized." (2) In August 1993, the OTS adopted a final regulation which incorporates an interest rate risk component into its existing risk-based capital standard. The regulation requires certain institutions with more than a "normal level" of interest rate risk to maintain capital in addition to the 8.0% risk-based capital requirement. The Savings Bank does not anticipate that its risk-based capital requirement will be materially affected as a result of this regulation. (3) For purposes of determining capital for regulatory purposes, unrealized appreciation (depreciation) on securities available for sale, net of tax effect, is excluded. (4) For tangible and core capital, the ratio is to adjusted total assets. For risk-based capital, the ratio is to total risk-weighted assets. E. ANALYSIS OF CORE EARNINGS The Company's profitability is primarily dependent upon net interest income, which represents the difference between interest and fees earned on loans, mortgage-backed securities and investments in debt and equity securities, and the cost of deposits and borrowings. Net interest income is dependent on the difference between the average balances and rates earned on interest-earning assets versus the average balances and rates paid on interest-bearing deposits and borrowings. Net income is further affected by other operating income, other operating expenses and taxes. 16 The following table sets forth certain information relating to the Company's average consolidated statements of financial condition and reflect the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing annualized income or expense by the average balance of assets (which include nonaccrual loans) or liabilities, respectively, for the periods shown. Quarter Ended December 31, ________________________________________________________________________ 1995 1994(1) ___________________________________ ___________________________________ Average Yield/ Average Yield/ Balance Interest Cost Balance Interest Cost ___________ _________ _______ __________ ________ _______ (Dollars in Thousands) ASSETS: Interest-earning assets: First mortgage loans ............ $ 1,386,258 $ 28,412 8.20% $ 1,176,710 $ 23,946 8.14% Other loans ..................... 291,691 6,529 8.93 300,459 6,246 8.29 Mortgage-backed securities ...... 861,566 14,203 6.59 956,371 15,598 6.52 Money market investments ........ 7,903 107 5.39 18,598 258 5.50 Trading account securities ...... 874 13 5.70 13,019 162 4.93 Debt and equity securities ...... 83,853 1,395 6.64 74,499 1,215 6.51 ___________ ________ __________ ________ Total interest-earning assets ..... 2,632,145 50,659 7.69 2,539,656 47,425 7.46 ________ ________ Non-interest-earning assets ....... 47,439 34,255 ___________ __________ Total assets .................... $ 2,679,584 $ 2,573,911 =========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY: Interest-bearing liabilities: Deposits ........................ $ 1,746,167 15,881 3.62 $ 1,775,778 14,989 3.35 Borrowed funds .................. 734,805 11,110 6.02 588,520 7,821 5.29 ___________ ________ ___________ ________ Total interest-bearing liabilities 2,480,972 26,991 4.33 2,364,298 22,810 3.83 ________ ________ Other liabilities ................. 42,298 36,960 ___________ ___________ Total liabilities ............... 2,523,270 2,401,258 Shareholders' equity .............. 156,314 172,653 ___________ ___________ Total liabilities and shareholders' equity ........... $ 2,679,584 $ 2,573,911 =========== =========== NET INTEREST INCOME/INTEREST RATE SPREAD ............................. $ 23,668 3.36% 24,615 3.63% ======== ==== ======== ==== NET EARNING ASSETS/NET INTEREST MARGIN .................... $ 151,173 3.61% $ 175,358 3.90% =========== ==== =========== ==== PERCENTAGE OF INTEREST-EARNING ASSETS TO INTEREST-BEARING LIABILITIES .... 106.09% 107.42% ====== ====== (1) Restated to reflect the merger with Hamilton Bancorp, Inc., which was accounted for as a pooling of interests. F. COMPARISON OF THREE MONTHS ENDED DECEMBER 31, 1995 AND 1994 General _______ New York Bancorp's net income for the quarters ended December 31, 1995 and 1994 was $7.8 million, or $.64 per share, and $6.5 million, or $.48 per share, respectively. Comments regarding the components of net income are detailed in the following paragraphs. 17 Interest Income _______________ Interest income on interest-earning assets for the quarter ended December 31, 1995 increased by $3.2 million, or 6.8%, to $50.7 million compared to the quarter ended December 31, 1994. The increase in interest income is attributable to a $92.5 million increase in average interest-earning assets, coupled with a 23 basis point increase in yield. Interest and fee income on loans for the quarter ended December 31, 1995 increased by $4.7 million, or 15.7%, to $34.9 million compared to $30.2 million for the same quarter in 1994. The increase in loan income reflects a $200.8 million increase in the average loan balance to $1.678 billion, coupled with a 6 basis point increase in yield on first mortgage loans and a 64 basis point increase in yield on other loans. Interest on mortgage-backed securities for the quarter ended December 31, 1995 decreased by $1.4 million to $14.2 million as compared to the same quarter in 1994. This decrease in income is primarily due to a $94.8 million decrease in the average balance which, however, was partially offset by a 7 basis point increase in yield. Money market investment income decreased $.2 million as an 11 basis point decrease in yield was coupled with a $10.7 million decrease in the average balance. Interest on trading account securities decreased $.1 million in the current quarter as compared to the prior year period as an increase in the yield of 77 basis points was more than offset by a decrease in the average balance of $12.1 million. The decrease in the average balance of money market investments and trading account securities is due to the Company investing these funds in higher yielding assets and/or utilizing the funds to reduce certain short-term borrowed funds. Interest and dividends on debt and equity securities increased by $.2 million to $1.4 million in the current quarter compared to $1.2 million in the comparable prior year quarter. The increase in income is attributed to a $9.4 million increase in the average balance, coupled with a 13 basis point increase in yield. Interest Expense ________________ Interest expense on interest-bearing liabilities for the quarter ended December 31, 1995 increased by $4.2 million, or 18.3%, to $27.0 million compared to the quarter ended December 31, 1994. The increase in interest expense for the quarter primarily reflects a 50 basis point increase in cost on interest-bearing liabilities to 4.33%, coupled with a $116.7 million growth in interest-bearing liabilities to $2.481 billion. The increase in the cost of interest-bearing liabilities reflects the increased utilization of short-term borrowed funds which reprice faster than deposit liabilities. The impact of the Savings Bank's use of interest rate swaps and other off-balance sheet instruments was to decrease interest expense by $.8 million for the quarter ended December 31, 1995 and increase interest expense by $.1 million for the quarter ended December 31, 1994. 18 Interest expense on deposits increased by $.9 million to $15.9 million for the quarter ended December 31, 1995, compared to the quarter ended December 31, 1994. This increase reflects a 27 basis point increase in the average cost of deposits from 3.35% in 1994 to 3.62% in 1995. This increase, however, was partially offset by a $29.6 million decrease in the average balance of deposits to $1.746 billion during the quarter ended December 31, 1995. Interest expense on borrowed funds increased $3.3 million to $11.1 million for the quarter ended December 31, 1995 as compared to the quarter ended December 31, 1994. This increase reflects a $146.3 million increase in the average balance of borrowed funds to $734.8 million, coupled with a 73 basis point increase in the average cost of borrowed funds from 5.29% during the quarter ended December 31, 1994 to 6.02% during the quarter ended December 31, 1995. The increase in the average cost of deposits and borrowed funds reflects the higher interest rate environment in the current fiscal quarter as compared to the same quarter last year. Provision for Possible Loan Losses __________________________________ Home Federal provided $.3 million and $.5 million for possible loan losses during the quarters ended December 31, 1995 and 1994, respectively. The reduction in the provision for possible loan losses reflects the improvement in management's assessment for anticipated losses inherent in the loan portfolios. The Savings Bank's ratio of its allowance for possible loan losses to total nonaccrual loans amounted to 71.9% and 68.4% at December 31, 1995 and 1994, respectively. At December 31, 1995, the Company's recorded investment in impaired loans was $14.0 million, all of which were on nonaccrual status. Due to charge-offs, or the crediting of interest payments to principal, the loans do not have an impairment reserve at December 31, 1995. No interest income was recognized on these loans during the quarter ended December 31, 1995. The average recorded investment in impaired loans during the current quarter was $14.6 million. The allowance for possible loan losses contains additional amounts for impaired loans, as deemed necessary, to maintain reserves at levels considered adequate by management. As part of the Savings Bank's determination of the adequacy of the allowance for loan losses, the Savings Bank monitors its loan portfolio through its Asset Classification Committee. The Committee, which meets no less than quarterly, consists of employees who are independent of the loan origination process and members of management. This Committee reviews individual loans with the lending officers and assesses risks relating to the collectibility of these loans. The Asset Classification Committee determines the adequacy of the allowance for possible loan losses through ongoing analysis of historical loss experience, the composition of the loan portfolios, delinquency levels, underlying collateral values and cash flow values. Utilizing these procedures, management believes that the allowance at December 31, 1995 is sufficient to cover anticipated losses inherent in the loan portfolios. Nonaccrual loans at December 31, 1995 amounted to $28.8 million, or 1.71% of total loans, as compared to $30.4 million, or 1.80% of total loans, at September 30, 1995 and as compared to $37.8 million, or 2.56% of total loans, at December 31, 1994. 19 The following table sets forth the Savings Bank's nonaccrual loans at the dates indicated: December 31, September 30, 1995 1995 ____________ _____________ (In Thousands) Nonaccrual Loans ________________ First mortgage loans: One to four family conventional residential $13,619 $13,391 Commercial real estate..................... 13,124 14,447 _______ _______ 26,743 27,838 _______ _______ Other loans - Cooperative residential loans.. 2,092 2,534 _______ _______ Total nonaccrual loans................... $28,835 $30,372 ======= ======= The amount of interest income on nonaccrual loans that would have been recorded had these loans been current in accordance with their original terms, was $777,000 and $875,000 for the three month periods ended December 31, 1995 and 1994, respectively. The amount of interest income that was recorded on these loans was $169,000 and $253,000 for the three month periods ended December 31, 1995 and 1994, respectively. Additionally, at December 31, 1995, the Savings Bank had $2.8 million in real estate owned as compared to $2.0 million at September 30, 1995 or $4.7 million at December 31, 1994. Further, at December 31, 1995 the Savings Bank also had seventeen restructured commercial real estate loans amounting to approximately $8.5 million for which interest is being recorded in accordance with the loans' restructured terms. The amount of the interest income lost on these restructured loans is immaterial. The Savings Bank also has $4.9 million of consumer and other loans which are past due 90 days and still accruing interest as of December 31, 1995. Of the $4.9 million, $2.9 million represent loans guaranteed by the United States Department of Education through the New York State Higher Education Services Corporation. The Savings Bank's allowance for possible loan losses at December 31, 1995 was $20.7 million, which represented 71.9% of nonaccrual loans or 1.2% of total loans, compared to $21.3 million at September 30, 1995, which represented 70.0% of nonaccrual loans or 1.3% of total loans. 20 The following is a summary of the activity in the Savings Bank's allowance for possible loan losses for the quarters ended December 31: Summary of Loan Loss Experience _______________________________ As of and for the Quarter Ended December 31, _____________________ 1995 1994 ________ _________ (In Thousands) Allowance for possible loan losses, beginning of quarter $ 21,272 $ 25,705 Charge-offs: Commercial real estate ................................. (395) (54) Residential real estate ................................ (132) (370) Other loans ............................................ (343) (33) ________ ________ Total charge-offs ..................................... (870) (457) Less recoveries - other loans .......................... 21 3 ________ ________ Net charge-offs ........................................ (849) (454) ________ ________ Addition to allowance charged to expense ............... 300 500 ________ ________ Hamilton Bancorp, Inc.'s net activity for the quarter ended December 31, 1994 ....................... -- 87 ________ ________ Allowance for possible loan losses, at end of quarter .. $ 20,723 $ 25,838 ======== ======== Net Interest Income After Provision for Possible Loan Losses ____________________________________________________________ Net interest income after provision for possible loan losses for the quarter ended December 31, 1995 amounted to $23.4 million, representing a decrease of $.7 million from the $24.1 million amount during the quarter ended December 31, 1994. This decrease primarily reflects a 29 basis point decrease in the Savings Bank's net interest margin from 3.90% in 1994 to 3.61% in 1995. Other Operating Income ______________________ Other operating income amounted to $2.6 million for the quarter ended December 31, 1995, compared to $1.2 million for the prior year quarter, primarily reflecting an $.8 million improvement in net gain (loss) on the sales of mortgage loans and securities available for sale, and a $.4 million increase in banking related fees. Other Operating Expenses ________________________ Other operating expenses totaled $11.9 million, or 1.77% of average assets, during the quarter ended December 31, 1995, compared to $12.8 million, or 1.98% of average assets during the quarter ended December 31, 1994. The $.9 million decrease in other operating expense was primarily attributed to a decrease in compensation and benefits primarily as a result of consolidation efficiencies from the merger with Hamilton Bancorp, Inc. in January 1995. Additionally, federal deposit insurance premium expense was down by $.2 million, primarily reflecting the reduced premium relative to the Savings Bank's BIF insured deposits acquired in connection with its acquisition of Union Savings Bank in 1992. 21 Income Tax Expense __________________ Income taxes increased $.2 million to $6.2 million for an effective tax rate of 44.2% during the quarter ended December 31, 1995 versus an effective tax rate of 48.0% during the quarter ended December 31, 1994. 22 G. SELECTED FINANCIAL DATA The following table sets forth certain selected financial data. Three Months Ended December 31, _______________________ 1995 1994(1) _________ __________ (Dollars in Thousands, except per share amounts) FINANCIAL RATIOS (2) ____________________ Average Yield: First mortgage loans.................................. 8.20% 8.14% Other loans........................................... 8.93 8.29 Money market investments.............................. 5.39 5.50 Trading account securities............................ 5.70 4.93 Debt and equity securities............................ 6.64 6.51 Mortgage-backed securities............................ 6.59 6.52 All interest-earning assets.......................... 7.69 7.46 Average cost: Deposits.............................................. 3.62 3.35 Borrowed funds........................................ 6.02 5.29 All interest-bearing liabilities..................... 4.33 3.83 Net interest rate spread................................ 3.36 3.63 Net interest margin..................................... 3.61 3.90 Average interest-earning assets to average interest-bearing liabilities................... 106.09 107.42 Return on average assets................................ 1.16 1.00 Return on average common equity......................... 19.92 14.86 Operating expense to average assets..................... 1.77 1.98 Equity to asset ratio at December 31.................... 5.83 6.71 SHARE INFORMATION: _________________ Earnings per share.................................... $ .64 $ .48 Weighted average number of common shares and equivalents outstanding.............................. 12,219,570 13,431,393 Number of shares outstanding at December 31........... 11,878,974 13,227,410 Book value per share at December 31................... $ 13.24 $ 13.11 NET INTEREST POSITION: _____________________ Excess of average interest-earning assets over average interest-bearing liabilities............ $ 151,173 $ 175,358 LOAN HIGHLIGHTS: _______________ Loan originations..................................... $ 70,620 $ 89,171 Loan purchases........................................ $ 8,511 $ 8,606 Loan sales............................................ $ 16,296 $ 14,066 Loans serviced for others at December 31.............. $ 525,331 $ 524,869 Loan servicing fees................................... $ 403 $ 457 ADJUSTABLE RATE ASSETS AT DECEMBER 31: _____________________________________ First mortgage loans and mortgage-backed securities... $ 1,144,049 $ 904,052 Other loans, money market investments, trading account securities, and debt and equity securities... $ 230,522 $ 304,609 Total adjustable rate assets as a percent of total interest-earning assets....................... 52.37% 47.84% ___________ (1) Restated to reflect the merger with Hamilton Bancorp, Inc., which was accounted for as a pooling of interests. (2) Selected financial ratios were computed using daily average balances and annualized, where applicable. 23 PART II - OTHER INFORMATION ___________________________ Item 1. Legal Proceedings __________________________ Not Applicable Item 2. Changes in Securities ______________________________ Not applicable Item 3. Defaults Upon Senior Securities ________________________________________ Not applicable Item 4. Submission of Matters to a Vote of Security Holders ____________________________________________________________ (a) The Company's Annual Meeting of Shareholders was held January 23, 1996. (b) See Item 4-C below (c) At such meeting, the shareholders approved the following matters: 1. The election of the following individuals as Directors for a term of 3 years each: Broker Votes For Votes Withheld Non-Votes __________ ______________ _________ Patrick E. Malloy, III 11,126,556 41,783 -0- Michael A. McManus, Jr. 11,127,246 41,093 -0- Josiah T. Austin 11,121,612 46,727 -0- Walter R. Ruddy 11,125,606 42,733 -0- Additionally, the following individuals represent the names of the other Directors whose term of office as a Director continued after the meeting: Stan I. Cohen Geraldine A. Ferraro Peter D. Goodson John E. D. Grunow, Jr. Ronald H. McGlynn Robert A. Simms 2. The ratification of KPMG Peat Marwick LLP as independent accountants of the Company for the fiscal year ending September 30, 1996, as reflected by 11,108,249 votes for, 28,117 votes against, 31,973 abstentions and no broker non-votes. (d) Not applicable 24 Item 5. Other Information __________________________ Not applicable Item 6. Exhibits and Reports on Form 8-K _________________________________________ (a) Exhibits ________ Exhibit Number Description _______ 3.1 Certificate of Incorporation of New York Bancorp Inc., as amended(1) 3.2 Bylaws of New York Bancorp Inc., as amended(2) 11 Statements re: computation of per share earnings 27 Financial Data Schedule (1) Incorporated by reference to Exhibits filed with New York Bancorp Inc.'s 1992 Form 10-K (2) Incorporated by reference to Exhibits filed with New York Bancorp Inc.'s 1994 Form 10-K (b) Reports on Form 8-K ___________________ None 25 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. NEW YORK BANCORP INC. (Registrant) Date: February 7, 1996 By: /s/ Michael A. McManus, Jr. __________________________________ Michael A. McManus, Jr. President and Chief Executive Officer Date: February 7, 1996 By: /s/ Stan I. Cohen __________________________________ Stan I. Cohen Senior Vice President, Controller and Secretary 26 NEW YORK BANCORP INC. 241-02 Northern Boulevard Douglaston, New York 11362 Form 10-Q December 31, 1995 Exhibit 11. Statement re: Computation of Per Share Earnings Three Months Ended December 31, _____________________ 1995 1994 __________ __________ (In Thousands, except per share amounts) Net income............................................. $ 7,828 $ 6,467 ======= ======= Weighted average common shares outstanding............. 11,940 12,856 Common stock equivalents due to dilutive effect of stock options............................... 280 575 _______ _______ Total weighted average common shares and equivalents outstanding............................... 12,220 13,431 ======= ======= Primary earnings per share............................. $ .64 $ .48 ===== ====== Total weighted average common shares and equivalents outstanding............................... 12,220 13,431 Additional dilutive shares using ending period market value versus average market value for the period when utilizing the treasury stock method regarding stock options......... 52 -- _______ ______ Total shares for fully diluted earnings per share...... 12,272 13,431 ======= ======= Fully diluted earnings per share....................... $ .64 $ .48 ===== ======