1 NEW YORK BANCORP INC. 241-02 Northern Boulevard Douglaston, New York 11362 Form 10-Q December 31, 1996 Exhibit 11. Statement re: Computation of Per Share Earnings Three Months Ended December 31, --------------------- 1996 1995(1) --------- ---------- (In Thousands, except per share amounts) Net income............................................. $10,264 $ 7,828 ======= ======= Weighted average common shares outstanding............. 16,623 17,910 Common stock equivalents due to dilutive effect of stock options............................... 616 420 ------- ------- Total weighted average common shares and equivalents outstanding............................... 17,239 18,330 ======= ======= Primary earnings per share............................. $ .60 $ .43 ===== ====== Total weighted average common shares and equivalents outstanding............................... 17,239 18,330 Additional dilutive shares using ending period market value versus average market value for the period when utilizing the treasury stock method regarding stock options......... 76 78 ------- ------- Total shares for fully diluted earnings per share...... 17,315 18,408 ======= ======= Fully diluted earnings per share....................... $ .59 $ .43 ===== ====== - ---------------- (1) Share and per share information have been restated to fully reflect the 3-for-2 stock split effective January 23, 1997.