FORM 10-Q

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


    (Mark One)

     |X|  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934.

     For the sixteen weeks ended January 15, 2000

                                       OR

     |_|  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934.

     For the transition period from __________ to ____________

     Commission file number 1-12340


                           GREEN MOUNTAIN COFFEE, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                      03-0339228
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

                    33 Coffee Lane, Waterbury, Vermont 05676
               ---------------------------------------------------
               (Address of principal executive offices) (zip code)

                                 (802) 244-5621
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


         ---------------------------------------------------------------
         (Former name, former address and former fiscal year, if changed
                               since last report.)



     Indicate  by check mark  whether the  registrant  has (1) filed all reports
     required to be filed by Section 13 or 15(d) of the Securities  Exchange Act
     of 1934 during the preceding 12 months (or for such shorter period that the
     registrant was required to file such reports),  and (2) has been subject to
     such filing requirements for the past 90 days.
     YES [  X  ]    NO    [     ]

     As of February 21, 2000, 3,349,141 shares of common stock of the registrant
     were outstanding.





                          Part I. Financial Information
                          Item I. Financial Statements

                           GREEN MOUNTAIN COFFEE, INC.
                           Consolidated Balance Sheets
                             (Dollars in thousands)



                                                                       January 15,    September 25,
                                                                           2000            1999
                                                                       -----------    -------------
                                                                       (unaudited)
                                                                                
         Assets
Current assets:
   Cash and cash equivalents........................................   $     1,083    $         415
   Receivables, less allowances of $210 at January 15, 2000
    and $190 at September 25, 1999..................................         6,930            6,223
   Inventories......................................................         5,074            5,409
   Income tax receivable............................................             -              233
   Other current assets.............................................           164              264
   Loans to officers................................................           210              250
   Deferred income taxes, net.......................................           290              490
                                                                       -----------    -------------

         Total current assets.......................................        13,751           13,284

Fixed assets, net...................................................        10,332           10,183
Other long-term assets..............................................           236              250
Deferred income taxes, net..........................................           148              161
                                                                       -----------    -------------

Total assets........................................................   $    8.827    $      23,878
                                                                       ===========    =============

         Liabilities and Stockholders' Equity
Current liabilities:
   Current portion of long-term debt................................   $     1,099    $       1,127
   Accounts payable.................................................         4,518            4,551
   Accrued payroll..................................................         1,131            1,005
   Accrued expenses.................................................           727              357
   Income tax payable...............................................           401                -
   Accrued losses and other costs of discontinued operations, net...           178              192
                                                                       -----------    -------------

        Total current liabilities...................................         8,054            7,232
                                                                       -----------    -------------

Long-term debt......................................................         1,676            1,908
                                                                       -----------    -------------

Long-term line of credit............................................         2,780            3,056
                                                                       -----------    -------------

Commitments and contingencies
Stockholders' equity:
   Common stock, $0.10 par value:  authorized - 10,000,000 shares;
   issued- 3,616,003 shares at January 15, 2000 and 3,615,404 shares
   at September 25, 1999............................................           362              362
   Additional paid-in capital.......................................        13,410           13,409
   Accumulated deficit..............................................          (135)          (1,435)
   Treasury shares, at cost:  217,995 shares at January 15, 2000 and
   100,609 shares at September 25, 1999, respectively...............        (1,680)            (654)
                                                                       -----------    -------------

   Total stockholders' equity.......................................        11,957           11,682
                                                                       -----------    -------------

         Total liabilities and stockholders' equity.................   $    24,467    $      23,878
                                                                       ===========    =============

<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>






                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statements of Operations
                  (Dollars in thousands except per share data)



                                                        Sixteen weeks ended
                                                    --------------------------
                                                    January 15,    January 16,
                                                        2000           1999
                                                    -----------    -----------
                                                           (unaudited)

                                                             
        Net sales................................   $    24,742    $    20,068


        Cost of sales............................        14,696         12,540
                                                    -----------    -----------

            Gross profit.........................        10,046          7,528

        Selling and operating expenses...........         6,049          4,968
        General and administrative expenses......         1,684          1,399
                                                    -----------    -----------

            Operating income.....................         2,313          1,161

        Other income (expense)...................            (4)             4
        Interest expense.........................          (141)          (300)
                                                    -----------    -----------

            Income before income taxes...........         2,168            865

        Income tax expense.......................          (868)          (324)
                                                    -----------    -----------


            Net income...........................   $     1,300    $       541
                                                    ===========    ===========

           Basic income per share:
           Weighted average shares outstanding        3,464,105      3,515,277
           Net income                               $      0.38    $      0.15

           Diluted income per share:
           Weighted average shares outstanding        3,542,668      3,533,058
           Net income                               $      0.37    $      0.15

<FN>
The accompanying Notes to Consolidated Financial Statements are
an integral part of these financial statements.
</FN>






                           GREEN MOUNTAIN COFFEE, INC.
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)



                                                                               Sixteen weeks ended
                                                                           --------------------------
                                                                           January 15,    January 16,
                                                                               2000           1999
                                                                           -----------    ----------
                                                                                  (unaudited)

                                                                                    
Cash flows from operating activities:
   Net income...........................................................   $     1,300    $       541
   Adjustments to reconcile net income to net cash provided
     by operating activities:
        Depreciation and amortization...................................           926            925
        Loss (gain) on disposal of fixed assets.........................            70             (2)
        Provision for doubtful accounts.................................            68            108
        Deferred income taxes...........................................           213             13
        Changes in assets and liabilities:
              Receivables...............................................          (775)          (346)
              Inventories...............................................           335            491
              Other current assets......................................           373           (145)
              Other long-term assets, net...............................            14             (4)
              Accounts payable..........................................           (33)           360
              Accrued payroll...........................................           126           (122)
              Accrued expenses..........................................           771              4
                                                                           -----------    -----------

              Net cash provided by continuing operations................         3,388          1,823
              Net cash provided by (used for) discontinued operations...           (14)           256
                                                                        --------------    -----------

              Net cash provided by operating activities.................         3,374          2,079

Cash flows from investing activities:
   Expenditures for fixed assets........................................        (1,170)          (715)
   Proceeds from disposal of discontinued operations....................             -             86
   Proceeds from disposals of fixed assets..............................            25             23
                                                                           -----------    -----------

              Net cash used for investing activities...................         (1,145)          (606)
                                                                           -----------    -----------

Cash flows from financing activities:
   Issuance of new debt.................................................            43              -
   Stock option exercises ..............................................             1              -
   Purchase of treasury shares..........................................        (1,026)          (257)
   Repayment of long-term debt..........................................          (303)           (84)
   Principal payments under capital lease obligation....................             -            (12)
   Net change in revolving line of credit...............................          (276)        (1,250)
                                                                           -----------    -----------

              Net cash used for financing activities....................        (1,561)        (1,603)
                                                                           -----------    -----------

Net increase (decrease) in cash and cash equivalents....................           668           (130)
Cash and cash equivalents at beginning of period........................           415            777
                                                                           -----------    -----------

Cash and cash equivalents at end of period..............................   $     1,083    $       647
                                                                           ===========    ===========


<FN>
The accompanying Notes to Consolidated Financial Statements are an integral part
of these financial statements.
</FN>






                           Green Mountain Coffee, Inc.
                   Notes to Consolidated Financial Statements

1.       Basis of Presentation

         The accompanying  unaudited consolidated financial statements have been
         prepared in accordance with generally  accepted  accounting  principles
         for interim financial  information,  the instructions to Form 10-Q, and
         Rule 10-01 of Regulation S-X.  Accordingly,  they do not include all of
         the information and footnotes required by generally accepted accounting
         principles for complete consolidated financial statements.

         In the opinion of management,  all adjustments considered necessary for
         a fair  statement  of the interim  financial  data have been  included.
         Results from  operations  for the sixteen week period ended January 15,
         2000 are not necessarily indicative of the results that may be expected
         for the fiscal year ending September 30, 2000.

         For further information, refer to the consolidated financial statements
         and the footnotes  included in the annual report on Form 10-K for Green
         Mountain Coffee, Inc. for the fiscal year ended September 25, 1999.

         Certain  reclassifications  of prior  year  balances  have been made to
         conform to the current presentation.

2.       Inventories

         Inventories consist of the following:

                                                 January 15,    September 25,
                                                    2000             1999
                                                -------------   -------------

            Raw materials and supplies.......   $   2,336,000   $   2,809,000
            Finished goods...................       2,738,000       2,600,000
                                                -------------   -------------

                                                $   5,074,000   $   5,409,000
                                                =============   =============


3.       Earnings per share

         The following table illustrates the reconciliation of the numerator and
         denominator  of basic  and  diluted  income  per share computations  as
         required by SFAS No. 128 (dollars in thousands, except per share data):


                                                                              Sixteen weeks ended
                                                                          ---------------------------
                                                                          January 15,     January 16,
                                                                              2000            1999
                                                                          -----------     -----------
                                                                                    
         Numerator - basic and diluted earnings per share :
         Net income                                                       $     1,300     $       541
                                                                          ===========     ===========
         Denominator:
         Basic earnings per share - weighted average shares outstanding     3,464,105       3,515,277
         Effect of dilutive securities - employee stock options                78,563          17,781
                                                                          -----------     -----------
         Diluted earnings per share - weighted average shares
         outstanding                                                        3,542,668       3,533,058
                                                                          ===========     ===========

         Basic earnings per share                                          $     0.38     $      0.15
         Diluted earnings per share                                        $     0.37     $      0.15



         For the sixteen  weeks  ended  January  15,  2000,  options to purchase
         92,776 shares of common stock at exercise  prices ranging from $8.50 to
         $10.00  per  share  were  outstanding  but  were  not  included  in the
         computation of diluted  income per share because the options'  exercise
         price was greater than the market price of the shares of common stock.

         For the sixteen  weeks  ended  January  16,  1999,  options to purchase
         457,579 shares of common stock at exercise prices ranging from $5.63 to
         $10.00  per  share  were  outstanding  but  were  not  included  in the
         computation of diluted  income per share because the options'  exercise
         price was greater than the market price of the shares of common stock.

4.       Segment reporting

         Business  conducted by the Company can be  segmented  into two distinct
         areas determined by the distribution  channel.  The direct mail segment
         is comprised of all consumer-direct sales and sales to small businesses
         which are  solicited  via  catalogs  and the  Company's  online store -
         www.GreenMountainCoffee.com.  The wholesale segment is comprised of all
         sales to customers  who resell Green  Mountain  coffee either as coffee
         beans or brewed coffee by the cup, such as supermarkets,  office coffee
         distributors,  convenience stores,  restaurants,  and others. Wholesale
         sales are  generated  through the  Company's  direct  sales force and a
         limited number of distributors.

         Both segments of the Company sell similar products, although the entire
         Company  product  range is not fully  available to both  segments,  and
         direct mail customers do not have access to the same range of equipment
         service, delivery and merchandising support as wholesale customers.

         Selling and operating  costs directly  attributable  to the direct mail
         segment are charged accordingly while all remaining selling, operating,
         general  and  administrative   expenses  (including   depreciation  and
         amortization)  are  charged to the  wholesale  segment.  The  Company's
         management does not review assets by segment.

         The table below discloses  segment net sales and pre-tax income for the
         sixteen  weeks  ended  January  15,  2000  and  January  16,  1999  (in
         thousands):

                                                        Sixteen weeks ended
                                                    ---------------------------
                                                    January 15,     January 16,
                                                        2000            1999
                                                    -----------     -----------

                                                               Net sales
                 Reportable segments:
                 Wholesale                          $    23,027     $    18,741
                 Direct mail                              1,715           1,327
                                                    -----------     -----------
                 Total net sales                    $    24,742     $    20,068
                                                    ===========     ===========

                                                              Pre-tax income
                 Reportable segments:
                 Wholesale                          $     2,158     $     1,129
                 Direct mail                                155              32
                                                    -----------     -----------
                 Operating income                         2,313           1,161
                 Reconciling items:
                 Other income (expense)                      (4)              4
                 Interest expense                          (141)           (300)
                                                    -----------     -----------
                Pre-tax income                      $     2,168     $       865
                                                    ===========     ===========


5.       Interest rate swap agreement

     During the first quarter of fiscal 2000, the Company  received $34,000 from
     Fleet National Bank for the termination of its interest rate swap agreement
     with a $6,000,000 nominal amount.  This payment was netted against interest
     expense for the fiscal  quarter.  Due to the termination of this agreement,
     at January 15, 2000, the Company had $5,125,000 of debt subject to variable
     interest  rates (the lower of  Fleet bank's  prime rate or  LIBOR rates for
     maturities up to one year).

6.       Derivative instruments and hedging activities

      In June 1998, the Financial Accounting Standards Board issued Statement of
      Financial   Accounting  Standards  No.  133,  "Accounting  for  Derivative
      Instruments and Hedging  Activities" ("SFAS 133"). This pronouncement will
      require the Company to recognize  derivatives on its balance sheet at fair
      value.  Derivatives  that are not hedges  must be  adjusted  to fair value
      through income.  If the derivative is a hedge,  depending on the nature of
      the hedge,  changes in the fair value of derivatives will either be offset
      against the change in fair value of the hedged assets, liabilities or firm
      commitments through earnings or recognized in other  comprehensive  income
      until the hedged item is recognized in earnings.  The ineffective  portion
      of a derivative's  change in fair value will be immediately  recognized in
      earnings.  The  Company  expects  that this new  standard  will not have a
      significant  effect on its results of  operations.  SFAS 137  deferred the
      effective date of SFAS 133 to fiscal years  beginning after June 15, 2000,
      which is fiscal year 2001 for the Company.





      Item 2.     Management's  Discussion and  Analysis of Financial  Condition
                  and Results of Operations


         OVERVIEW

         For the sixteen weeks ended January 15, 2000,  Green  Mountain  Coffee,
         Inc. (the "Company" or "Green Mountain") derived approximately 93.1% of
         its net sales from its wholesale operation.  Green Mountain's wholesale
         operation sells coffee to retailers and food service concerns including
         supermarkets,  restaurants,  convenience stores, specialty food stores,
         hotels,  universities and business  offices.  The Company's direct mail
         operation accounted for approximately 6.9% of net sales during the same
         period.

         Cost of sales  consists of the cost of raw materials  including  coffee
         beans,  flavorings and packaging materials,  a portion of the Company's
         rental  expense,  the salaries and related  expenses of production  and
         distribution  personnel,   depreciation  on  production  equipment  and
         freight and delivery  expenses.  Selling and operating expenses consist
         of expenses that directly support the sales of the Company's  wholesale
         or direct mail channels,  including media and advertising  expenses,  a
         portion of the Company's  rental expense,  and the salaries and related
         expenses  of  employees   directly   supporting   sales.   General  and
         administrative  expenses  consist of expenses  incurred  for  corporate
         support and administration, including a portion of the Company's rental
         expense  and  the  salaries  and  related  expenses  of  personnel  not
         elsewhere categorized.

         The Company's  fiscal year ends on the last Saturday in September.  The
         Company's  fiscal year normally  consists of 13 four-week  periods with
         the first, second and third "quarters" ending 16 weeks, 28 weeks and 40
         weeks, respectively,  after the commencement of the fiscal year. Fiscal
         2000, which began on September 26, 1999 and ends on September 30, 2000,
         will  consist of 53 weeks with the thirteenth  fiscal  period  having 5
         weeks.


         COFFEE PRICES, AVAILABILITY AND GENERAL RISK FACTORS

         Green  coffee  commodity  prices  are  subject  to  substantial   price
         fluctuations,  generally caused by multiple factors including  weather,
         political and economic conditions in certain coffee-producing countries
         and other  supply-related  concerns.  The Company believes that the "C"
         price of coffee (the price per pound  quoted by the  Coffee,  Sugar and
         Cocoa  Exchange) will remain highly volatile in Fiscal 2000 and beyond.
         In  addition to the "C" price,  coffee of the  quality  sought by Green
         Mountain  also tends to trade on a  negotiated  basis at a  substantial
         premium or "differential"  above the "C" price. These differentials are
         also subject to  significant  variations.  In the past, the Company has
         generally  been able to pass  increases  in green  coffee  costs to its
         customers.  However, there can be no assurance that the Company will be
         successful in passing such  fluctuations  on to the  customers  without
         losses in sales volume or gross margin in the future. Similarly,  rapid
         sharp  decreases  in the cost of green  coffee  could  also  force  the
         Company to lower sales prices before  realizing cost  reductions in its
         green coffee inventory. Because Green Mountain roasts over 25 different
         types of green  coffee  beans to produce its more than 60  varieties of
         coffee, if one type of green coffee bean were to become  unavailable or
         prohibitively  expensive,  management  believes  Green  Mountain  could
         substitute another type of coffee of equal or better quality, meeting a
         similar taste profile, in a blend or temporarily remove that particular
         coffee from its product line.  However,  frequent  substitutions  could
         lead to cost increases and fluctuations in gross margins.  Furthermore,
         a worldwide  supply  shortage of the  high-quality  arabica coffees the
         Company  purchases  could have an adverse  impact on the  Company.  The
         Company enters into fixed coffee purchase  commitments in an attempt to
         secure an adequate  supply of quality  coffees.  To further  reduce its
         exposure to rising coffee costs, the Company, from time to time, enters
         into    futures     contracts     and    buys    options    to    hedge
         price-to-be-established coffee purchase commitments.

         The Company expects to face increasing  competition in all its markets,
         as  competitors  improve the quality of their coffees to make them more
         comparable to Green  Mountain's.  In addition,  specialty coffee is now
         more  widely  available  and  a  number  of  competitors  benefit  from
         substantially   larger  promotional  budgets  following,   among  other
         factors,  the  acquisition  of  specialty  coffee  companies  by large,
         consumer goods  multinationals.  The Company expects that the continued
         high quality and wide  availability  of its coffee across a large array
         of distribution  channels and the  added-value of its customer  service
         processes  will enable Green Mountain to  successfully  compete in this
         environment, although there can be no assurance that it will be able to
         do so.

         Certain  statements  contained  herein are not based on historical fact
         and  are  "forward-looking   statements"  within  the  meaning  of  the
         applicable securities laws and regulations.  In addition, the Company's
         representatives  may  from  time  to  time  make  oral  forward-looking
         statements.  Forward-looking statements provide current expectations of
         future events based on certain  assumptions  and include any statements
         that do not directly  relate to any  historical or current fact.  Words
         such as "anticipates",  "believes", "expects", "estimates",  "intends",
         "plans", "projects",  "may", and similar expressions, may identify such
         forward-looking  statements.  Owing to the  uncertainties  inherent  in
         forward-looking statements, actual results could differ materially from
         those set forth in forward-looking statements. Factors that could cause
         actual results to differ  materially from those in the  forward-looking
         statements include,  but are not limited to, business conditions in the
         coffee   industry  and  food  industry  in  general,   fluctuations  in
         availability  and cost of green  coffee,  the  impact  of the loss of a
         major customer,  economic  conditions,  prevailing  interest rates, the
         management  challenges of rapid growth,  variances  from budgeted sales
         mix and growth rate, consumer acceptance of the Company's new products,
         the  impact of a tighter  job  market, Year  2000 issues,  weather  and
         special or  unusual events, as well as other  risk factors described in
         the  Company's Annual  Report on  Form 10-K for the  fiscal year  ended
         September 25, 1999 and other factors described from time to time in the
         Company's  filings   with  the  Securities  and   Exchange  Commission.
         Forward-looking statements  reflect  management's  analysis  as of  the
         date of  this document. The Company does not undertake to  revise these
         statements to reflect subsequent developments.


         RESULTS OF OPERATIONS


                                                         Sixteen weeks ended
                                                     ---------------------------
                                                     January 15,     January 16,
                                                         2000            1999
                                                     -----------     -----------

                                                               
        Net sales.................................       100.0 %         100.0 %
        Cost of sales.............................        59.4 %          62.5 %
                                                     -----------     -----------

             Gross profit.........................        40.6 %          37.5 %

        Selling and operating expenses............        24.4 %          24.7 %
        General and administrative expenses.......         6.8 %           7.0 %
                                                     -----------     -----------

             Operating income.....................         9.4 %           5.8 %

        Other income..............................         0.0 %           0.0 %
        Interest expense..........................        (0.6)%          (1.5)%
                                                     -----------     -----------

             Income before income taxes...........         8.8 %           4.3 %

        Income tax expense........................        (3.5)%          (1.6)%
                                                     -----------     -----------

             Net income...........................          5.3 %          2.7 %
                                                     ===========     ===========



         SIXTEEN WEEKS ENDED JANUARY 15, 2000 VERSUS SIXTEEN WEEKS ENDED JANUARY
         16, 1999

         Net sales increased by $4,674,000,  or 23.3%,  from $20,068,000 for the
         sixteen weeks ended January 16, 1999 (the "1999 period") to $24,742,000
         for the  sixteen  weeks ended  January  15,  2000 (the "2000  period").
         Coffee pounds sold increased by approximately 470,000 pounds, or 17.0%,
         from approximately 2,772,000 pounds in the 1999 period to approximately
         3,242,000  pounds  in the  2000  period.  The  difference  between  the
         percentage  increase in net sales and the percentage increase in coffee
         pounds  sold is  primarily  due to the  increased  sales of  single-cup
         Keurig-Brewed TM line of coffees, whose sales price per coffee pound is
         greater  than the  Company's  traditional  product  line,  and sales of
         non-coffee  products  such as the Company's new Monte Verde TM powdered
         hot cappuccino and frozen granita products.

         The increase in net sales is primarily  attributable  to the  wholesale
         segment in which net sales  increased  by  $4,286,000,  or 22.9%,  from
         $18,741,000 for the 1999 period to $23,027,000 for the 2000 period. The
         wholesale net sales increase resulted  primarily from the growth in the
         office coffee service channel.

         Gross profit increased by $2,518,000, or 33.4%, from $7,528,000 for the
         1999 period to $10,046,000 for the 2000 period.  As a percentage of net
         sales,  gross profit increased 3.1 percentage points from 37.5% for the
         1999 period to 40.6% for the 2000 period.  The increase in gross profit
         as a  percentage  of sales was due  primarily to the lower green coffee
         costs and certain  efficiencies  and economies of scale in distribution
         costs.

         Selling and operating expenses increased by $1,081,000,  or 21.8%, from
         $4,968,000  for the 1999  period  to  $6,049,000  for the 2000  period.
         Selling and operating  expenses  decreased 0.3  percentage  points as a
         percentage  of sales  from  24.7% for the 1999  period to 24.4% for the
         2000 period.  The dollar increase in selling and operating  expense was
         primarily due to increased sales and sales support personnel  expenses,
         as well as increased marketing and promotional expenses.

         General and administrative  expenses  increased by $285,000,  or 20.4%,
         from  $1,399,000 for the 1999 period to $1,684,000 for the 2000 period,
         but decreased 0.2 percentage  points as a percentage of sales from 7.0%
         for  the 1999 period to 6.8% for  the 2000 period.  The dollar increase
         in general  and  administrative  expenses was primarily  due to  higher
         employee education and consulting expenses.

         As a result of the foregoing, operating income increased by $1,152,000,
         or 99.2%,  from  $1,161,000  for the 1999 period to $2,313,000  for the
         2000 period.

         Interest expense decreased by $159,000, or 53.0%, from $300,000 for the
         1999 period to $141,000 for the 2000 period. The decrease is due to the
         reduction in the Company's  long-term debt made possible by strong cash
         flows from operations since the last quarter of fiscal 1998.  Depending
         on interest rate fluctuations and the amount of outstanding shares that
         the  Company may  repurchase  over the course of fiscal 2000,  interest
         expense may not continue to decrease year over year.

         Income tax expense increased $544,000,  or 67.9%, from $324,000 for the
         1999 period to $868,000  for the 2000 period.  It is expected  that the
         Company's   effective  tax  rate  will  continue  to  approximate   40%
         throughout fiscal 2000.

         Net income increased by $759,000, or 140.3%, from $541,000 for the 1999
         period to $1,300,000 in the 2000 period.


         LIQUIDITY AND CAPITAL RESOURCES

         Working  capital  decreased  $355,000 to $5,697,000 at January 15, 2000
         from  $6,052,000 at September 25, 1999.  This decrease is primarily due
         to higher accrued expenses,  including $401,000 income tax payable, and
         was partially offset by higher cash and accounts receivable.

         During the 2000  period,  Green  Mountain had capital  expenditures  of
         $1,170,000,  including  $460,000  for  equipment  on loan to  wholesale
         customers,  $306,000 for production equipment and $201,000 for computer
         equipment.   During  the  1999  period,   Green  Mountain  had  capital
         expenditures of $715,000,  including  $510,000 for equipment on loan to
         wholesale  customers,  $84,000 for production equipment and $74,000 for
         computer equipment.  Cash used to fund the capital  expenditures in the
         2000  period  was  obtained   from  net  cash   provided  by  operating
         activities.

         The Company currently plans to make capital expenditures in fiscal 2000
         of approximately  $4,500,000.  Management  continuously reviews capital
         expenditure  needs and actual  amounts  expended  may differ from these
         estimates.

         The Company maintains a $9,000,000 line of credit with Fleet Bank - NH,
         the  availability  of  which  is  subject  to  the  Company's  accounts
         receivable and inventory  levels.  At January 15, 2000, the outstanding
         balance  on the Fleet  line of credit  was  $2,780,000  and the  amount
         remaining  available was  $4,693,000.  The facility also provides for a
         term debt facility,  of which $2,275,000 was outstanding at January 15,
         2000. The Company presently makes monthly principal payments of $75,000
         under the term debt.  The Fleet  credit  facility is subject to certain
         quarterly  covenants,  and the  Company  was in  compliance  with these
         covenants at January 15, 2000.

         In the 2000 period,  the Company also used  $1,026,000 of its cash flow
         from  operations to repurchase  117,386 of its outstanding  shares.  As
         Management  believes  the market is still  undervaluing  the  Company's
         stock, Green Mountain  may repurchase additional shares in fiscal 2000.

         Management believes that cash flow from operating activities,  existing
         cash, the currently available credit facility and additional borrowings
         will provide sufficient  liquidity to pay all liabilities in the normal
         course  of   business,  fund  capital  expenditures  and  service  debt
         requirements in fiscal 2000.

 .
         DEFERRED INCOME TAXES

         The  Company  had net  deferred  tax assets of  $557,000 at January 15,
         2000.  These assets are reported net of a deferred tax asset  valuation
         allowance at that date of $2,355,000  (including  $2,306,000  primarily
         related to a Vermont  investment  tax credit).  Presently,  the Company
         believes that the deferred tax assets,  net of deferred tax liabilities
         and the valuation allowance,  are realizable and represent management's
         best estimate,  based on the weight of available evidence as prescribed
         in SFAS 109,  of the amount of  deferred  tax assets  which most likely
         will be realized.  However,  management  will  continue to evaluate the
         amount of the valuation  allowance based on near-term operating results
         and longer-term projections.


         YEAR 2000

         In  anticipation  of the  January 1, 2000 date change,  Green  Mountain
         developed and  implemented  a Year  2000  plan to address possible Year
         2000 disruptions. The Company had assessed  its Year 2000 readiness and
         identified its Year  2000 risk  in  three broad  categories:   internal
         business   software; manufacturing,   facilities   and  embedded   chip
         technology; and  external noncompliance  by  customers  and  suppliers.
         During  the  December  31, 1999 to January 1, 2000  date  change, Green
         Mountain monitored its operations and computer systems and  experienced
         no apparent problems. Since January 1, 2000, the Company has also noted
         no  significant  Year 2000 problems with its  customers and  suppliers.
         Green  Mountain  will continue to monitor its internal  operations  and
         computer  systems,  and  to  watch for  Year  2000  problems  with  its
         customers  and   suppliers, during  the  leap  year  date  changes from
         February 28, 2000  through  March 1, 2000.

         The total  cost  associated with required  modifications to become Year
         2000 compliant did not  have a  material  effect  on  Green  Mountain's
         results  of  operations  or  financial  condition.  The  Company  spent
         approximately  $100,000  on a telephone switching and voice mail system
         replacement project  that was accelerated   because  of  the  Year 2000
         project and approximately $250,000 on a co-generation project which was
         partly motivated by Year 2000 concerns related to possible power supply
         problems.

         Although Green Mountain  believes that  its Year 2000 plan successfully
         eliminated  potential  problems  associated with  the  Year  2000  date
         change, it cannot guarantee  that  the  plans,  work and funds expended
         corrected all Year 2000 errors or that the information systems will not
         generate Year 2000 errors  in the  future,  particularly when operating
         with  third party computer systems  or  data.  In addition, the Company
         cannot reliably predict the effect future  third party disruptions  may
         have on Green Mountain, its operations or financial condition.


         FACTORS AFFECTING QUARTERLY PERFORMANCE

         Historically,  the Company has  experienced  significant  variations in
         sales from  quarter to quarter due to the holiday  season and a variety
         of other  factors,  including,  but not  limited to,  general  economic
         trends,  the cost of green  coffee,  competition,  marketing  programs,
         weather and special or unusual  events.  Because of the  seasonality of
         the  Company's  business,  results for any quarter are not  necessarily
         indicative  of the  results  that may be  achieved  for the full fiscal
         year.


      Item 3.     Quantitative and Qualitative Disclosures About Market Risk


         There  have  been  no  material  changes  in  information  relating  to
         commodity price risks since the Company's  disclosure  included in Item
         7A of Form 10-K as filed with the Securities and Exchange Commission on
         December 22, 1999.

         During the first quarter of fiscal 2000, the Company  received  $34,000
         from Fleet National Bank for the  termination of its interest rate swap
         agreement  with a $6,000,000  nominal  amount.  This payment was netted
         against interest expense for the fiscal quarter. Due to the termination
         of this  agreement,  at January 15, 2000, the Company had $5,125,000 of
         debt  subject to  variable  interest rates  (the lower of  Fleet bank's
         prime  rate  or  LIBOR  rates  for  maturities  up  to  one  year).   A
         hypothetical 100 basis points increase in the LIBOR rate and prime rate
         would result in additional interest expense of $51,000 on an annualized
         basis.





                           Part II. Other Information


Item 6.  Exhibits and Reports on Form 8-K


 (a) Exhibits:

         3.1          Certificate of Incorporation(1)

         3.2          Bylaws(1)

         10.100       Stock Option Agreement, dated as of  December 21, 1999, by
                      and between Robert D. Britt and the Company

         10.101       Stock Option Agreement, dated as of  December 21, 1999, by
                      and between Agnes M. Cook and the Company

         10.102       Stock Option Agreement, dated as of  December 21, 1999, by
                      and between Jonathan C. Wettstein and the Company

         10.103       Stock Option Agreement, dated as of  December 21, 1999, by
                      and between James K. Prevo and the Company

         10.104       Stock Option Agreement, dated as of  December 21, 1999, by
                      and between Paul Comey and the Company

         27           Financial Data Schedule.

 (b) No  reports  on  Form  8-K  were  filed  during  the  sixteen  weeks  ended
     January 15, 2000.

- ----------
(1) Incorporated by   reference  to  the corresponding  exhibit  number  in  the
Registration  Statement on Form SB-2  (Registration  No. 33-66646) filed on July
28, 1993, and declared effective on September 21, 1993.





                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                GREEN MOUNTAIN COFFEE, INC.

Date:   2/29/2000               By:   /s/ Robert P. Stiller
- -----------------               ------------------------------------------------
                                Robert P. Stiller,
                                President and Chief Executive Officer

Date:   2/29/2000               By:   /s/ Robert D. Britt
- -----------------               -----------------------------------------------
                                Robert D. Britt,
                                Chief Financial Officer, Treasurer and Secretary