Wednesday July 29, 9:40 am Eastern Time Company Press Release SUBURBAN LODGES REPORTS CONTINUED RECORD REVENUES AND EARNINGS ATLANTA--(BUSINESS WIRE)--July 29, 1998--Suburban Lodges of America, Inc. (Nasdaq: SLAM - news) today announced continued record earnings for the second quarter ended June 30, 1998. Net income for the second quarter increased by 79% to $3.2 million, or $0.21 per share, compared to net income of $1.8 million or $0.15 per share for the second quarter of 1997. Quarterly revenue increased 100% to $11.2 million from $ 5.6 million in the second quarter of 1997. Earnings before interest, taxes, depreciation and amortization (EBITDA) were $5.4 million versus $2.7 million in the second quarter of last year. Net income for the six-month period increased to $5.4 million or $0.35 per share, versus $3.0 million, or $0.25 per share, for the first six months of 1997. EBITDA more than doubled to $9.1 million compared to $4.4 million in the six-month period last year. Total revenues for the six months increased significantly to $20.3 million compared to $9.6 million for the first six months of 1997. For the second quarter, Average Weekly Rates (AWR) for company-owned mature hotels (hotels open one year or more) increased from $150 to $170 with occupancies at 90.9% versus 93.0% in 1997. For all company-owned hotels, AWR was $172 versus $155 for the second quarter of 1997, with occupancies of 87.9% for second quarter 1998 versus 90.2% in the second quarter of 1997. The lower occupancy reflects the opening of 21 additional company-owned Suburban Lodge hotels since June 30, 1997 out of a total of 42 company-owned hotels open as of June 30,1998. Weekly revenue per available room (RevPAR) for the second quarter of 1998 was $155 for company-owned mature hotels versus $140 in 1997. David E. Krischer, Chairman and CEO, commented: ``We are extremely pleased with the continued strong operating performance of the company and the high demand for the Suburban Lodge product. These results are especially encouraging considering the fact that we opened so many new company-owned hotels in the last twelve months. Our occupancy levels also continue to far exceed industry average. We are well positioned for the further growth the Company has planned.'' As of June 30, 1998, system wide there were 67 operating Suburban Lodge hotels, 38 under construction and 38 under development. The Company also announced that it intends, subject to market and other conditions, to raise $100 million through the private placement of notes during the remainder of 1998. The Company intends to use the net proceeds of the offering to repay existing indebtedness, to develop additional Suburban Lodge hotels and for working capital and other general corporate purposes. The notes have not been and will not be registered under the Securities Act of 1933, as amended, or any state securities laws, and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements. This news release shall not constitute an offer to sell or the solicitation of an offer to purchase the notes. The matters discussed in the foregoing paragraphs of this news release include forward looking statements that involve risks and uncertainties that could cause results to differ from anticipated results, including, but not limited to, economic conditions, development efficiencies, weather delays, zoning delays, the Company's financial condition and other risks indicated in the Company's filings with the Securities and Exchange Commission. Suburban Lodges of America, Inc, develops, manages and franchises Suburban Lodge economy extended stay hotels. Suburban Lodge properties are designed to appeal to value conscious guests who are in need of extended stay lodging at affordable prices. SUBURBAN LODGES OF AMERICA, INC. CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) (Unaudited) Three Months Ended Six Months Ended Jun 30, 1997 Jun 30, 1998 Jun 30, 1997 Jun 30, 1998 REVENUE: Room revenue $ 4,986,772 $ 10,533,980 $ 8,436,339 $ 18,767,569 Other hote 442,913 321,403 680,841 749,998 revenue Franchise and 215,984 389,640 451,153 772,926 other revenue ---------- ----------- ---------- ---------- Total revenue 5,645,669 11,245,023 9,568,333 20,290,493 ---------- ----------- ---------- ---------- COSTS AND EXPENSES: Hotel 2,462,319 5,001,559 4,330,061 9,570,436 operating expenses Corporate 452,159 891,434 855,599 1,649,018 operating expenses Depreciation 637,525 1,151,648 1,103,525 2,234,642 and ---------- ----------- ---------- ---------- amortization Total costs 3,552,003 7,044,641 6,289,185 13,454,096 and expenses ---------- ----------- ---------- ----------- OPERATING 2,093,666 4,200,382 3,279,148 6,836,397 INCOME INTEREST 552,024 756,656 1,321,996 1,591,624 INCOME INTEREST (11,528) (85,216) (12,775) (147,612) EXPENSE OTHER INCOME 63,441 63,441 ---------- ----------- ---------- ----------- 2,634,162 4,935,263 4,588,369 8,343,850 INCOME TAX (858,098) (1,762,196) (1,557,626) (2,914,600) EXPENSE ---------- ----------- ---------- ----------- NET INCOME $ 1,776,064 $ 3,173,067 $ 3,030,743 $ 5,429,250 ========== =========== ========== =========== Earnings per common share- basic $ 0.15 $ 0.21 $ 0.25 $ 0.35 ========== =========== ========== =========== Weighted average shares outstanding 12,128,502 15,429,842 11,930,781 15,429,535 ========== =========== ========== =========== SUBURBAN LODGES OF AMERICAN, INC. CONSOLIDATED BALANACE SHEETS December 31, June 30, 1997 1998 ASSETS CURRENT ASSETS: Cash and cash equivalents $62,650,048 $40,047,713 Restricted cash 11,000,000 -- Accounts receivable, trade - net of 193,322 586,320 allowance for doubtful accounts Prepaid expenses and other assets 3,257,483 4,182,559 Prepaid income taxes 835,254 835,254 Current deferred tax asset 218,053 218,053 ----------- ----------- Total current assets 78,154,160 45,869,899 ----------- ----------- OTHER NONCURRENT ASSETS 3,554,748 5,346,259 INVESTMENT IN FACILITIES- At cost: Land 19,894,011 25,383,990 Buildings and improvements 108,012,604 133,805,052 Equipment 5,857,306 7,709,534 Furniture and fixtures 6,272,884 7,655,722 Construction-in-progress 26,491,293 43,940,877 ----------- ----------- 166,528,098 218,495,175 Less accumulated depreciation (5,382,957) (7,616,953) ----------- ----------- Net investment in facilities 161,145,141 210,878,222 ----------- ----------- $ 242,854,049 $ 262,094,380 =========== =========== LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Construction accounts payable 4,610,971 6,246,313 Accounts payable, trade 1,613,900 1,134,089 Accrued expenses and other liabilities 1,741,929 2,845,338 Income taxes payable 1,666,758 Other current liabilities 649,955 505,338 ----------- ----------- Total current liabilities 8,616,755 12,397,836 LONG-TERM DEBT 25,000,000 35,000,000 NONCURRENT DEFERRED TAX LIABILITIES 99,133 99,133 OTHER NONCURRENT LIABILITIES 85,936 85,936 ----------- ----------- Total liabilities 33,801,824 47,582,905 SHAREHOLDERS' EQUITY: Common stock 154,292 154,310 Additional paid-in capital 200,159,769 200,189,751 Retained earnings 8,738,164 14,167,414 ----------- ----------- Total shareholders' equity 209,052,225 214,511,475 ----------- ----------- $242,854,049 $262,094,380 =========== =========== Contact: Suburban Lodges of America, Inc. Terry Feldman Chief Financial Officer (770) 951-9511