99.2    Analyst Conference Call Script - Second Quarter Ended June 30, 2004

CBL & ASSOCIATES PROPERTIES, INC.
Conference Call, Second Quarter 2004
July 29, 2004 @ 10:00 AM EDT

Thank you and good morning. We appreciate your participation in today's
conference call to discuss our 2004 second quarter results. With me today is
John Foy, the Company's Vice Chairman and Chief Financial Officer, and Charlie
Willett, Senior Vice President - Real Estate Finance, who will first read our
Safe Harbor disclosure.

This conference call contains "forward-looking" statements within the meaning of
the federal securities laws. Such statements are inherently subject to risks and
uncertainties, many of which cannot be predicted with accuracy and some of which
might not even be anticipated. Future events and actual results, financial and
otherwise, may differ materially from the events and results discussed in the
forward-looking statements. During our discussion today, references made to per
share are based upon a fully diluted converted share. Also, references made to
community centers are only those that are not a part of our joint venture with
Galileo America. We direct you to the Company's various filings with the
Securities and Exchange Commission including, without limitation, the Company's
Annual Report on Form 10-K and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" included therein for a discussion
of such risks and uncertainties.

I would like to note that a transcript of today's comments, the earnings
release, a preliminary balance sheet and additional supplemental schedules, will
be furnished to the SEC on Form 8-K and will be available on our website. This
call is also available for replay on the Internet through a link on our website
at cblproperties.com. This conference call is the property of CBL & Associates
Properties, Inc. Any redistribution, retransmission or rebroadcast of this call
without the express written consent of CBL is strictly prohibited.

During this conference call, the Company may discuss non-GAAP financial measures
as defined by SEC Regulation G. A description of each non-GAAP financial measure
and a reconciliation of each non-GAAP financial measure to the comparable GAAP
financial measure was included in the earnings release that will be in the Form
8-K.

Our supplemental information was released last evening with our earnings release
and was posted to our web site.

Thank you, Charlie.

Before we start today's call, we wanted to mention how much we have appreciated
the counsel and service that Bill Poorvu, whose retirement we announced
yesterday, has rendered to our company as a member of our Board of Directors. We
wish him well in all of his endeavors. We also want to thank Kelly Sargent, our
former Director of Investor Relations, for a job well done. We wish her well in
her new position at E*Trade.

At CBL, we have always invested considerable time and resources in developing
and perfecting a core strategy that allows us to provide consistent FFO and
                                -1-


dividend growth. Our strategy includes maintaining a conservative debt to total
market capitalization ratio, a relatively low percentage of floating rate debt,
active acquisition and development programs, strong occupancy and same center
NOI growth, reinvestments in our properties and financial discipline in pursuing
new growth opportunities.

We continue to enjoy an improving retail environment with mall retailers
experiencing higher sales growth and improving margins. We believe these trends
are beginning to have a positive impact on retailers' plans to add new stores
and concepts in malls.

The second quarter was an active one for us on the development, acquisition and
leasing fronts. One of the highlights for us in the second quarter is the annual
ICSC Convention. We estimate that we had between 2,000 and 2,500 visitors for
the three days our suite was open. Overall attendance for the convention was
over 36,000 and the attitude of the retailers was as vibrant and positive as we
have seen in years. In June we also held Connection 2004, our annual leasing
event here in Chattanooga for retailers. This three-day conference had over 130
retailer representatives in attendance.

DEVELOPMENTS

During the quarter, we purchased the land and began construction of the
407,000-square-foot Southaven Towne Center in Southaven, MS, a Memphis suburb.
Phase I of this open-air center will be anchored by JCPenney, Linens `N' Things
and Circuit City and will open in October 2005. Dillard's will join in Phase II
in spring 2006. We also began construction on an expansion to CoolSprings
Crossing, one of our associated centers in Nashville.

Our other major development currently under construction is Imperial Valley Mall
in El Centro, CA. This 752,000 square foot mall is on schedule for its March
2005 grand opening. We are pleased to currently be 75% leased and committed.

We also have under construction the 334,000-square-foot Charter Oak Marketplace
in Hartford, CT, anchored by Wal-Mart and Marshall's. This project is 97% leased
and will be contributed to our Galileo joint venture.

We have four mall expansions in progress including East Towne and West Towne
Malls in Madison, WI, and The Lakes Mall in Muskegon, MI. Each of these three
projects includes a new Dick's Sporting Goods with the two Madison malls
including additional mall shop space. All are scheduled to open this November.
At Arbor Place Mall construction is on schedule for the new 140,000-square-foot
Rich's-Macy's to open this September.

We have three mall renovations underway right now - Panama City Mall, which is
expected to be completed by the end of August, and Cherryvale Mall and
Northwoods Mall, which are expected to be completed in November. Our total
investment, excluding deferred maintenance costs, will be $23.0 million.

LEASING & OCCUPANCY

During the quarter we entered into approximately 338,000 square feet of new
leases and renewed approximately 206,000 square feet of existing tenants for

                                -2-


total leasing of 544,000 square feet compared with 495,000 square feet in 2003.
Leasing for both periods excludes results achieved in the community center
portfolio contributed to the Galileo joint venture.

From July 1st of last year through June 30th of this year, we lost 438,000
square feet to bankruptcies and store closings. This resulted in the loss of
$7.5 million in annual base rents. The pace of bankruptcies slowed in the second
quarter and we have now replaced 153,000 square feet. The annual base rents of
$3.1 million achieved on these retenanted spaces represent an increase of 30% in
annual base rent.

At the end of the second quarter, total portfolio occupancy was 91.1%, which was
40 basis points below the prior-year period but 30 basis points higher than the
end of the first quarter. We had originally anticipated occupancy to trend down
sequentially in the second quarter but we were pleased to have made progress
through our leasing efforts, particularly in the malls.

In the mall portfolio, average annual base rents for spaces leased increased by
20.9% compared to the average base rents vacated. The associated centers
experienced a decrease of 9.5% primarily as a result of the redevelopment of
Hamilton Corner, an associated center adjacent to Hamilton Place Mall in
Chattanooga. For the fourteen community centers remaining in our portfolio, we
experienced an increase of 19.4%.

RETAIL SALES

We are pleased to report strong retail sales in our portfolio for the fifth
consecutive quarter. For mall stores of 10,000 square feet and less, year to
date same store sales increased 5.6% for those tenants that have reported.

Additionally during the quarter occupancy costs as a percentage of sales at our
malls was 13.7% compared with 14.5% for the same period one year ago.

ACQUISITIONS

On Wednesday, we announced the acquisition of the 1,129,000-square-foot
Monroeville Mall in the eastern Pittsburg suburb of Monroeville, Pennsylvania,
from Turnberry Associates for total consideration of $231.2 million. The
acquisition included the mall, a 230,000-square-foot associated center known as
the Annex, and an 86,000-square-foot open-air expansion known as the Village. An
additional $20.7 million will be invested for the open-air expansion, which will
open in phases starting in the latter part of this year and continuing through
2005. The purchase price was comprised of the assumption of a $134.0 million
non-recourse, fixed-rate loan, special common units of CBL's Operating
Partnership with a value of $60.95 million ($78.10 per unit at an initial yield
of 6.5%) and $36.25 million in cash.

Year to date, we have completed six mall acquisitions totaling 5.2 million
square feet for a total investment of $705.4 million with an average yield of
7.73% based on income in place. These acquisitions were funded through $263.3
million of assumed debt, $166.1 million of term loans, $162.1 million from lines
of credit, $60.9 million in special common units and $53.0 million in cash.
                                -3-


While we do not budget for acquisitions - preferring to let the true value of
the opportunity influence the decision making process rather than the immediate
need to "make the numbers" - acquisitions have clearly played an important role
in the growth of our company and will continue to do so.

Since 1995, we have acquired 47 regional malls, 9 associated centers and two
community centers totaling 42 million square feet and a total investment of $3.5
billion. I highlight these facts for the simple reason that during this time
period we have seen a low cap rate environment come, go and come again. During
this time we have been rational and disciplined in our underwriting. We have
maintained our focus on well-located, dominant malls that generate strong
initial returns and provide opportunities to realize upside potential. We have
acquired six properties this year that fit that mold very well, and we will
continue to selectively review both one-off and portfolio acquisitions that
become available.

Now, I'd like to turn the call over to John Foy for a financial review.

Thank you, Stephen, and good morning.

FINANCIAL REVIEW

Some of the financial highlights of the second quarter were as follows:

1.   The  acquisition of Chapel Hill Mall and Park Plaza Mall that closed during
     the second  quarter  added FFO of $0.01 per share.  The total  accretion in
     2004 for these two malls and Monroeville Mall acquired in July is $0.15 per
     share of FFO.
2.   We received $0.03 per share of FFO from lease  termination fees. As we have
     stated, we do not budget for lease termination fees.
3.   Outparcel  sales for the second quarter were $0.04 per share lower than the
     same quarter last year.
4.   G&A in the second quarter  increased by  approximately  $0.02 per share, or
     $1.3  million,  compared to the second  quarter last year.  Of this amount,
     $900,000 was related to higher state taxes with the balance attributable to
     increased salaries and other overhead.  We estimate annual G&A in the range
     of $34 million.
5.   The write-off of abandoned projects was $1.1 million, or $0.02 per share of
     FFO higher this quarter compared to the same quarter last year.

During the second quarter, operating performance improved resulting in FFO per
share growth of 1.7% or $0.02 per share. Of this increase, 96% was generated by
external growth. The external growth resulted from the new developments and
acquisitions we completed in 2003 and the first six months of 2004. The internal
growth resulted primarily from the 1.5% same center NOI growth, which was within
our projected range of 1 to 2%.

As we stated in our earnings release, the second quarter same-center NOI growth
was 1.5% for the total portfolio, driven by improvement in occupancy over the
first quarter of 2004 and the contributions from specialty leasing, sponsorship
and branding, and our taxable REIT subsidiary. The breakdown by property type
for the quarter is as follows:
                                -4-


1.   Same  center  mall NOI growth was flat.  We believe  this is a  significant
     accomplishment given the 372,000 square feet of vacancies from bankruptcies
     and store  closings  we have  experienced  in the malls  during the last 12
     months.  As Stephen  mentioned,  we have leased  approximately  31% of this
     space,  which will  provide a positive  NOI impact  beginning in the fourth
     quarter of this year.
2.   Associated center NOI decreased by 2.3%, or $119,000. We experienced 66,000
     square feet of  bankruptcies  and store closings during the last 12 months,
     of which we have re-leased 57%.
3.   NOI for  community  centers  which are not part of our venture with Galileo
     increased 9.3% or $150,000.

Our cost recovery ratio was 99.8% for the quarter compared with 103.7% in the
second quarter of 2003. Though higher than the mid-90's target we discussed last
quarter, we still expect this ratio to trend back to the mid-90% level in the
second half of the year.

Our debt to total market capitalization at the end of the second quarter was
49.4%, compared with 50.3% a year ago, continuing to give us financial
flexibility. Our floating rate debt represents only 13.1% of our total market
capitalization and accounts for 26.4% of our total debt. The variable rate debt
includes construction loans, lines of credit and six short-term loans on
operating properties. We expect to convert some of these short-term loans to
long-term, fixed-rate loans during the remainder of this year. The dividend
payout ratio was 60% at quarter-end.

Our financial coverage ratios remain strong with an EBITDA coverage ratio of
2.71 for the second quarter of 2004 compared with 2.81 for the same period in
2003. The decline in the ratio was the result of an increase in interest expense
and a comparatively smaller gain from outparcel sales.

CONCLUSION

In summary, we are pleased with our accomplishments for this quarter and we have
a positive outlook going forward based on the following reasons:

1.   The improving  retail  environment has created more optimism on the part of
     retailers for expansion plans in 2004 and beyond.
2.   While we expect  same  center NOI growth to be in the range of 1% to 2% for
     the remainder of this year, we anticipate stronger NOI performance in 2005.
3.   We have exciting new developments  coming on line this year and next, along
     with a  development  pipeline that is becoming more active than in the last
     couple of years.  Our new  development  program is further  enhanced by the
     success we have enjoyed at Coastal  Grand-Myrtle  Beach,  which is off to a
     spectacular start.
4.   We have  acquired over $700 million of new malls this year compared to $494
     million for all of 2003.  These  properties have been acquired at favorable
     cap rates and are consistent with our disciplined approach to acquisitions.
5.   Based on our operating  results and the  acquisitions to date, we increased
     our guidance to a range of $4.98 to $5.03 per share.

We appreciate your confidence and support. Stephen and I will now answer your
questions.

Operator: Open for Q&A.

Final Comment:

Stephen:
Thank you again for joining us today.