Exhibit 99.2


CBL & ASSOCIATES PROPERTIES, INC.
CONFERENCE CALL, FIRST QUARTER
MAY 4, 2005 @ 10:00 AM EDT

Stephen:

Thank you. Good morning.  We appreciate your  participation  in CBL & Associates
Properties Inc., conference call to discuss first quarter 2005 results.  Joining
me today is John Foy, the Company's  Chief  Financial  Officer and Katie Knight,
Director  of  Investor  Relations  who will  begin by  reading  our Safe  Harbor
disclosure.

Katie:

This conference call contains "forward-looking statements" within the meaning of
the federal securities laws. Such statements are inherently subject to risks and
uncertainties, many of which cannot be predicted with accuracy and some of which
might not even be anticipated.  Future events and actual results,  financial and
otherwise,  may differ  materially from the events and results  discussed in the
forward-looking statements.  During our discussion today, references made to per
share are based upon a fully diluted converted share.  Also,  references made to
community  centers  are only  those that are  wholly  owned by CBL &  Associates
Properties,  Inc.  We  direct  you to the  Company's  various  filings  with the
Securities and Exchange Commission including,  without limitation, the Company's
Annual  Report  on Form  10-K  and  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations" included therein for a discussion
of such risks and uncertainties.

A transcript of today's  comments  including the earnings release and additional
supplemental  schedules  will be  furnished  to the SEC on Form  8-K and will be
available  on our website.  This call will also be  available  for replay on the
Internet  through a link on our website at  cblproperties.com.  This  conference
call is the property of CBL & Associates  Properties,  Inc. Any  redistribution,
retransmission  or rebroadcast of this call without the express  written consent
of CBL is strictly prohibited.

During this conference call, the Company may discuss non-GAAP financial measures
as defined by SEC  Regulation  G. A description  of each non-GAAP  measure and a
reconciliation  of  each  non-GAAP  financial  measure  to the  comparable  GAAP
financial measure will be included in the earnings release on the Form 8-K.


Stephen:

Thank you, Katie.

The first quarter was a great  quarter for CBL with a 23.6%  increase in FFO per
share, an impressive  10.7% increase in same-center NOI, a 4.5% comp-store sales
increase,  and a 50 bps  increase in  occupancy.  A  significant  portion of our
success this quarter is  attributable  to a full quarter  contribution  from our
2004  activities   including  1.9  million  square  feet  of  new  developments,
highlighted  by the  opening of Coastal  Grand - Myrtle  Beach and the nearly $1
billion  in  acquisitions  we  completed  in the year.  We expect  that our 2005
development pipeline,  which includes over 2.5 million square feet, coupled with
selective acquisitions should contribute meaningfully to the continued growth of
our Company.

DEVELOPMENT

Many of our  development  projects  are the  result of our focus on  identifying
opportunities  within our existing  portfolio for  re-tenanting,  redevelopment,
expansion and renovation. This focus allows us to keep our tenant-mix attractive
and current with the latest trends. To this end, we have opened or have plans to
add big box retailers,  "lifestyle" retailers,  and restaurant locations at many
of our properties.

A prime  example of this  strategy is the  redevelopment  of Hamilton  Corner in
Chattanooga,  TN. We have redeveloped this Hamilton Place associated center into
a 68,000 square foot lifestyle  shopping center offering many national retailers
new to the  Chattanooga  market  including Ann Taylor Loft,  Chico's,  Coldwater
Creek, J.Jill and Liz Claiborne Shoes. We held the grand re-opening  celebration
in mid-March and sales results to-date have been outstanding.

Another  example is The  District  at  Monroeville,  a  lifestyle  expansion  at
Monroeville  Mall  located in a suburb of  Pittsburgh.  We have  already  opened
several exciting new retailers  including a 26,000 square foot Barnes & Noble, a
10,400 square foot Ulta Cosmetics and a Johnny Carino's  Restaurant.  Additional
committed  tenants  include  Chico's,  Coldwater  Creek,  and  Monterey Bay Fish
Grotto.
                                       -1-

Other  redevelopments  and expansions  include the recently opened  Tweeter's at
CoolSprings  Crossing,   the  associated  center  for  CoolSprings  Galleria  in
Nashville,  TN.  Additionally,  in April we opened  Coastal  Grand's  associated
center,  Coastal Grand Crossing located in Myrtle Beach, SC, anchored by Lifeway
Christian  Bookstore.  Later this year we will open a 45,000  square foot,  free
standing  Dick's  Sporting Goods at Citadel Mall in Charleston,  SC, a J. Buck's
restaurant at St. Clair Square in Fairview Heights, IL, a Garfield's  restaurant
at Stroud Mall in Stroudsburg,  PA and a Steve & Barry's at Burnsville Center in
Burnsville,  MN. We are adding 18,000 square feet of restaurants  and small shop
space to Fashion  Square,  our  community  center in Orange  Park,  FL, which we
purchased in May 2004. The expansion is scheduled to open in July.

We currently have two  renovation  projects  underway for a total  investment of
approximately  $28.0  million.   The  renovation  of  CoolSprings   Galleria  in
Nashville,  TN is expected to be completed in Spring 2006 and the  renovation of
Fayette Mall in Lexington,  KY is scheduled for completion in the fourth quarter
of 2005.  Concurrent with its  renovation,  Fayette Mall is undergoing a 144,000
square foot expansion including the addition of a two-level,  75,000 square foot
Dick's Sporting Goods, 14,000 square feet of  exterior-oriented  restaurants and
approximately 55,000 square feet of small shop space. The expansion is currently
over 96% leased and committed.

We also opened one new anchor store during the quarter,  JC Penney at Greenbriar
Mall in Chesapeake, VA.

We plan to open or have already opened several new,  ground-up  developments  in
2005. We completed the grand opening of Imperial Valley Mall in El Centro, CA in
March of this year. The grand opening was a success and we are extremely pleased
with the malls  performance  to-date.  Another anchor,  the 14-screen  UltraStar
Theater  opened last week. We continue to hear many  positive  comments from the
mall retailers and traffic and sales have both exceeded expectations.  Occupancy
is  currently  88%,  with a number of new stores  interested  in coming into the
mall. We are excited at Imperial Valley Mall's initial success and believe it is
another solid addition to the CBL portfolio.

We  currently  have  two  community  center   developments  under  construction,
Cobblestone  Village  at  Royal  Palm  in  Royal  Palm  Beach,  FL and  Chicopee
Marketplace  in  Chicopee,  MA.  Cobblestone  Village is a 225,000  square  foot
project  anchored by Target with  approximately  40,000 square feet of specialty
shops opening in July. The project is over 83% leased and committed today.

Chicopee  Marketplace is a 152,000 square foot community shopping center that is
currently 93% leased and committed.  The center will feature an iParty, Staples,
Marshall's, and Sleepy's and is scheduled to open in September.

In October, we plan to hold the grand opening celebration for the 420,000 square
foot  Southaven  Towne Center  located  south of Memphis in  Southaven,  MS. The
property is  currently  90% leased and  committed  and is anchored by  JCPenney,
Linens N' Things and Circuit City with Dillard's opening next spring.

Last week we  announced a 50/50 joint  venture  with The Jacobs Group to develop
Gulf Coast Town Center, a three-phase, 1.7 million square foot open-air shopping
center located in Ft. Myers,  FL. Our initial  commitment of  approximately  $41
million funded most of the cost invested  to-date by The Jacobs Group.  Phase I,
with a total cost of  approximately  $77 million,  is under  construction and is
scheduled  to open in October of this year.  The 425,000  square foot phase I is
98.0%  leased and  committed  and includes a 185,000  square foot Super  Target,
Babies "R" Us,  Linens N' Things,  a 16-screen  Regal  Cinema,  Petco,  Staples,
JoAnn's and several  thousand  square feet of small shop space.  Phase II, which
will open in fall 2006,  will include the regions first Bass Pro Shop as well as
JCPenney,  Belk, and numerous  national  retailers and restaurants.  The overall
project  will  ultimately  feature more than ten anchors and  approximately  120
specialty  shops  and  restaurants.  The  total  project  is  expected  to  cost
approximately  $150 - $180  million and should  provide an  unleveraged  initial
return of 9%. CBL will be responsible  for development of Phase II and Phase III
as well as leasing and management of the entire project. We will fund the equity
for this  development  over and  above the  financing  and will  receive  an 11%
preferred  return on the equity  funded.  We will also  receive  management  and
financing  fees. We are pleased to be  partnering  with The Jacobs Group on this
project.  The Jacobs Group secured an incredible location at the intersection of
I-75 at Alico Road with approximately one mile of highway frontage.  The site is
only five minutes from the Southwest  Florida  International  Airport,  which is
currently undergoing a major expansion to add 70 gates.  Immediately adjacent to
the project is Florida's  Gulf Coast  University,  with an annual  enrollment of
6,200 that is  projected to double over the next five years.  The Ft.  Myers/Lee
County  area  has one of the  highest  growth  rates  in the  country,  with the
majority of housing growth occurring around the I-75 corridor. The population in
the primary  trade area  increased  97% between  1990-2003  and is  projected to
increase 29% through 2010.  Gulf Coast will also serve the more than 2.0 million
tourists  that visit  southwest  Florida each year.  While we realize  there are
questions regarding the competitive dynamics of our project with Simon's Coconut
Point  project  in Bonita  Springs,  we are  confident  that the  market has the
capacity and the growth to make both projects successful.

                                      -2-


LEASING

Moving on, leasing is off to a strong start for us in 2005. We accomplished more
than 940,000  square feet of leasing in the quarter,  including  388,000  square
feet of new leases and 552,000 square feet of renewal leases.  This is a notable
increase  from the 673,000  square feet  completed in the prior year period with
247,000  square  feet of new leases and 426,000  square  feet of  renewal.  Both
periods exclude centers sold to Galileo.

For the first  quarter,  leases for the same  small shop space of 20,000  square
feet and less, were signed at an average  increase of 4.3% over the average base
rent per square foot of the prior leases.

Leases for both same space and  non-comparable  space of 20,000  square feet and
less were signed at an average  increase of 6.8% over the average  base rent per
square foot of expiring leases in the quarter.

Total  portfolio  occupancy in the first quarter 2005  increased 50 bps to 91.3%
from 90.8% in the first quarter 2004. Mall occupancy ended the quarter at 91.5%,
a 50 basis point increase from 91.0%  occupancy at March 31, 2004.  Occupancy in
the associated centers increased 320 basis points to 91.9%. Much of the increase
in occupancy in the  associated  centers was a result of the  completion  of the
redevelopment of Hamilton Corner.

Over the past few quarters we have enjoyed a strengthening retail landscape with
fewer bankruptcy  announcements and store closures.  Since June 2003, 136 stores
have closed totaling  approximately  511,000 square feet and  representing  $9.4
million in lost annual base rent.  We have  replaced  approximately  46% of this
space at increases of 3.3% in annual base rent per square foot.

RETAIL SALES

We were also pleased  with our sales  performance  this  quarter and  anticipate
continued  positive  results by our  retailers.  Same  store  sales in the first
quarter 2005 for mall tenants  10,000  square feet or less in  stabilized  malls
increased 4.5% over the prior year.

Occupancy costs as a percent of sales was 13.9% for the three-months ended March
31, 2005 as compared with 14.2% for the prior year period.

ACQUISITIONS

We did not complete any acquisitions in the first quarter.  However,  yesterday,
we announced  that we would be acquiring a 70% joint venture  interest in Laurel
Park Place in Livonia,  MI for $82.2 million,  including closing costs. The mall
is anchored by two upscale,  highly productive  department  stores, Von Maur and
Parisian.  Mall  sales for 2004 were $409 per  square  foot,  and the tenant mix
features high quality  stores such as Williams - Sonoma,  Talbots,  and Chico's.
The $82.2 million includes approximately $50.9 million of non-recourse debt held
by the  joint  venture.  CBL will  receive  a  preferred  return  of 100% of the
property's net cash flow.  Additionally,  we have retained the right to purchase
the remaining  joint venture  interest for $14.0 million in cash or SCU's of the
Operating Partnership, at our option.

As  we  indicated  on  the  fourth  quarter  conference  call,  the  acquisition
environment  remains highly  competitive.  However,  as evidenced by this latest
acquisition,  we are still confident that we will be able to complete  selective
acquisitions.


I would now like to turn the call over to John for the financial review.

John:

Thank you, Stephen.

We are pleased with our first quarter 2005 results.  FFO per share was $1.52 for
the first quarter 2005 a 23.6% increase from FFO per share of $1.23 in the prior
year period.  Approximately  54% of the increase in FFO was funded from external
growth and 46% through internal growth.

                                      -3-


In response to the letter  issued by the Office of the Chief  Accountant  of the
SEC in February of this year,  we reviewed our  practices  related to accounting
for rent  holidays.  We  determined  that while our  accounting  practices  were
consistent with industry  standards we would revise our accounting  policy going
forward to include  the  period of rent  holidays  in the term of the lease over
which  straight-line  rent is  recognized.  The  results  for the first  quarter
included an increase of $400,000 in minimum rents as a result of this  revision.
This added less than a penny to FFO per share in the quarter. We also determined
that prior period adjustments were immaterial.

FINANCIAL REVIEW

Additional highlights in the quarter included:

A debt-to-total-market  capitalization ratio of 44.0% for the first quarter 2005
compared with 44.5% in the prior year period.  Our balance sheet remains healthy
providing us with a tremendous  amount of flexibility  to complete  transactions
and grow  our  company.  Variable  rate  debt  comprised  9.9% of  total  market
capitalization  at  quarter-end  and  22.5%  of  total  debt.  With  our  active
development  program,  variable rate debt will remain at this approximate level.
Our EBITDA to interest  coverage  ratio was 2.9 times for the first quarter 2005
compared with 2.8 times in the prior-year period.

For the first  quarter G&A  represented  4.4% of total  revenues in the quarter.
This compares favorably with 4.8% in the prior year period.

Same-center  NOI rose 10.7% over first quarter 2004. The $12.2 million  increase
in same-center NOI is attributable to several factors including:

          o    Properties  acquired  in 2003 were  included  in the  same-center
               comparison  this quarter.  For these  properties we received $1.0
               million in percentage rents in the first quarter of 2005 compared
               with none in the first quarter of the prior year.

          o    In the first quarter 2004 we took  approximately  $4.7 million in
               bad debt reserve and other charges  against  revenue.  Since that
               time  we  have  had  greater  than  expected  recoveries  of $1.4
               million. The overall result is a $6.1 million positive swing.

          o    $400,000 of base rent  increase  was a result of the rent holiday
               adjustment.

The remainder of the increase  resulted from  increases in occupancy,  specialty
leasing and  sponsorship  income,  rental rates,  and  contributions  from other
comparable portfolio improvements.

Our cost recovery ratio was 102% in the first quarter 2005 compared with 94% for
the first quarter 2004. The increase in recoveries was primarily a result of:

          o    Occupancy  increases and profit from utility  reimbursements from
               the  tenants at the newly  acquired  malls and from the  existing
               malls due to the implementation of efficiency  optimizing utility
               systems.

          o    As we stated  earlier,  we were successful in the recovery of bad
               debt expenses and other charges to revenues that were recorded in
               prior  periods,  thus  reporting  a  favorable  variance  of $6.1
               million.

On our last  conference  call we were  asked how much of our CAM  reimbursements
come from the recovery of capital  expenditures.  We have  performed an analysis
and have  determined  that on  average  4.5% to 5.0% of our  reimbursements  are
attributable  to the  depreciation  of capex.  This estimated  range was derived
based on 2004 results and is consistent with historical levels.

                                      -4-


GUIDANCE UPDATE

As noted in our earnings  release we have  increased  our  earnings  guidance to
account for first quarter results.  We are increasing our guidance to a range of
$5.88 to $5.96 per share from the previously issued range of $5.66 to $5.74. Our
guidance does not include any acquisitions, outparcel sales, gains from the sale
of non-operating properties, or termination fee income. The guidance assumes NOI
growth  of 3% - 4% for  2005,  a 100  bps  increase  from  our  prior  guidance.
Additionally,  our  guidance  does not include the  acquisition  of Laurel Park,
which we announced  yesterday.  We  anticipate  that this  acquisition  will add
approximately  $0.03 to FFO per share in 2005 based on the  transaction  closing
within the next 30 days. We will include this  transaction in our second quarter
guidance updates.

CONCLUSION

We believe  that the healthy  momentum we gained in the first  quarter 2005 will
continue.  With over 2.5 million square feet of  developments  coming on-line in
2005, this is one of our biggest  development  years as a public  company.  With
approximately  800,000 square feet of developments  already  announced for 2006,
including  Phase II of Gulf Coast Towne Center and Lakeview Point in Stillwater,
OK, we already have a great  foundation  for growth in 2006. We are  continually
looking at new possibilities and avenues of growth for our Company.

Thank you again for  joining  our call today and Stephen and I would be happy to
answer any questions you may have.

                                      -5-