Securities and Exchange Commission
                           Washington, D.C. 20549

                                  FORM 10-K

                      FOR ANNUAL AND TRANSITION REPORTS
                   PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934

(Mark One)
[X}   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2002

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                       Commission File No.: 001-16767

                          Westfield Financial, Inc.
           (Exact Name of Registrant as Specified in Its Charter)

       Massachusetts                           73-1627673
  (State or Other Jurisdiction    (I.R.S. Employer Identification No.)
of Incorporation or Organization)

               141 Elm Street, Westfield, Massachusetts 01085
        (Address of Principal Executive Offices, including zip code)

                               (413) 568-1911
             (Registrant's telephone number including area code)

Securities registered pursuant to Section 12(b)  of the Act: Common Stock,
                                                 $.01 par value per share

Securities registered pursuant to Section 12(g) of the Act:  None.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes [x]    No [ ]

Indicate by check mark if disclosure of delinquent files pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [ ]    No [X]

As of March 19, 2002, the registrant had 10,025,450 shares of common stock,
$.01 par value, issued and outstanding. Of such shares outstanding,
5,607,400 shares were held by Westfield Mutual Holding Company, the
registrant's mutual holding company, and 4,418,050 were held by the public
and directors, officers and employees of the registrant.

The aggregate market value of the voting stock held by non-affiliates of the
registrant as of June 30, 2002, was $74,020,250. This figure was based on the
closing price as of June 30, 2002 on The American Stock Exchange for a share
of the registrant's common stock, which was $15.50 on June 30, 2002.

DOCUMENTS INCORPORATED BY REFERENCE:

Part III of Form 10-K - Portions of the Proxy Statement for the Annual
Meeting of Stockholders for the year ended December 31, 2002.





                          WESTFIELD FINANCIAL, INC.
                         ANNUAL REPORT ON FORM 10-K
                          FOR THE FISCAL YEAR ENDED
                              DECEMBER 31, 2002
                              TABLE OF CONTENTS

ITEM                               PART I                              PAGE

1     BUSINESS                                                           2
2     PROPERTIES                                                        39
3     LEGAL PROCEEDINGS                                                 40
4     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS               40

                                   PART II

5     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
      STOCKHOLDER MATTERS                                               40
6     SELECTED FINANCIAL DATA                                           42
7     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
      AND RESULTS OF OPERATIONS                                         43
7A    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK        61
8     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                       61
9     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
      AND FINANCIAL DISCLOSURE                                          62

                                   PART III

10    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT                62
11    EXECUTIVE COMPENSATION                                            62
12    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT    62
13    CERTAIN RELATIONSHIPS AND RELATED TRANSCTIONS                     63
14    CONTROLS AND PROCEDURES                                           63

                                   PART IV

15    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K   64
      SIGNATURES                                                        65
      CERTIFICATION OF CHIEF EXECUTIVE OFFICER                          68
      CERTIFICATION OF CHIEF FINANCIAL OFFICER                          69





                        FORWARD - LOOKING STATEMENTS

      This Annual Report on Form 10-K contains "forward-looking statements"
which may be identified by the use of such words as "believe," "expect,"
"anticipate," "should," "planned," "estimated," and "potential." Examples
of forward-looking statements include, but are not limited to, estimates
with respect to our financial condition and results of operation and
business that are subject to various factors which could cause actual
results to differ materially from these estimates. These factors include,
but are not limited to:

      *     general and local economic conditions;

      *     changes in interest rates, deposit flows, demand for mortgages and
            other loans, real estate values, and competition;

      *     changes in accounting principles, policies, or guidelines;
            changes in legislation or regulation; and

      *     other economic, competitive, governmental, regulatory, and
            technological factors affecting our operations, pricing, products,
            and services.

      Any or all of our forward-looking statements in this Annual Report on
Form 10-K and in any other public statements we make may turn out to be
wrong. They can be affected by inaccurate assumptions we might make or
known or unknown risks and uncertainties. Consequently, no forward-looking
statements can be guaranteed. We disclaim any obligation to subsequently
revise any forward-looking statements to reflect events or circumstances
after the date of such statements, or to reflect the occurrence of
anticipated or unanticipated events.


  1


PART I

ITEM 1.     BUSINESS

      General. Westfield Financial, Inc. ("Westfield Financial," "Company"
"us," "our," or "we") is a Massachusetts-chartered stock holding company
organized in November 2001 in connection with the reorganization of
Westfield Mutual Holding Company, a Massachusetts chartered mutual holding
company which owns 53% of the outstanding common stock of Westfield
Financial. Westfield Financial serves as the bank holding company for
Westfield Bank, a Massachusetts chartered stock savings bank. Unless the
context otherwise requires, all references herein to Westfield Bank or
Westfield Financial include Westfield Financial and Westfield Bank on a
consolidated basis. Westfield Financial sold 4,972,600 shares of its common
stock to eligible depositors of Westfield Bank. Net proceeds of the stock
offering were $47.7 million. The reorganization of Westfield Mutual Holding
Company and the related stock offering by Westfield Financial were
completed on December 27, 2001. The common stock of Westfield Financial
commenced trading on The American Stock Exchange under the symbol "WFD" on
December 28, 2001.

      Westfield Securities Corp., a Massachusetts chartered security
corporation, and Westfield Bank are the only operating subsidiaries of
Westfield Financial. Westfield Securities Corp. was formed in December 2001
by Westfield Financial for the primary purpose of holding qualified
investment securities.

      Westfield Bank was formed in 1853 and reorganized into a mutual
holding company structure without a stock offering in 1995. Historically,
Westfield Bank has been a community-oriented provider of banking products
and services to businesses and individuals, including traditional products
such as residential and commercial real estate loans, consumer loans and a
variety of deposit products. In recent years, however, Westfield Bank has
developed and implemented a lending strategy that focuses less on
residential real estate lending and more on servicing commercial customers,
including increased emphasis on commercial and industrial and consumer
lending and deposit relationships, extending its branch network and
broadening its product lines and services.

      In addition, beginning on September 1, 2001, Westfield Bank began
referring its residential real estate loan customers to a third party
mortgage company. Under the program, substantially all of Westfield Bank's
residential real estate loans are underwritten and originated by a third
party mortgage company. In connection with this referral program, Westfield
Bank receives fee income for each of the loans originated by the third
party mortgage company. Westfield Bank may purchase residential real estate
loans from the third party mortgage company depending on market conditions.

      Westfield Bank believes that this business strategy is best for its long
term success and viability, and complements its existing commitment to high
quality customer service. Westfield Bank operates through 10 banking
offices in Agawam, East Longmeadow, Holyoke, Southwick, Springfield, West
Springfield and Westfield, Massachusetts. It also has three free-standing
ATM locations in Agawam, Feeding Hills and Springfield, Massachusetts.
Westfield Bank's primary deposit gathering area is concentrated in the
communities surrounding these locations and its primary lending area
includes all of Hampden County in western Massachusetts. In addition,
Westfield Bank provides online banking services through its web site.


  2


      Westfield Bank's revenues are derived principally from interest on
its loans and interest and dividends on its investment securities. Its
primary sources of funds are deposits, scheduled amortization and
prepayments of loan principal and mortgage-backed securities, maturities
and calls of investment securities, and funds provided by operations.

      Market Area. Westfield Bank conducts its operations out of the Bank's
main office in Westfield, Massachusetts. It also operates through nine
other banking offices located in Westfield and in the communities of
Agawam, East Longmeadow, Holyoke, Southwick, Springfield and West
Springfield, Massachusetts. Its deposits are gathered from the general
public in these towns and surrounding communities, and its lending
activities are concentrated primarily in Hampden County, Massachusetts.

      The City of Westfield is largely suburban and is located in the
Pioneer Valley near the intersection of U.S. Interstates 90 (the
Massachusetts Turnpike) and 91. Interstate 90 is the major east-west
highway that crosses Massachusetts. Interstate 91 is the major north-south
highway that runs directly through the heart of New England. Westfield is
located approximately 90 miles west of Boston, Massachusetts, 70 miles
southeast of Albany, New York and 30 miles north of Hartford, Connecticut.
Westfield's 2001 population was approximately 40,100 and the estimated 2001
population for Hampden County was approximately 456,300.

      The economy of Westfield Bank's market area historically has been
supported by a variety of industries. Its primary market area has benefited
from the presence of large employers centered in insurance, health care,
warehouse, manufacturing and education. Among the largest employers
currently in its market area are American Saw, Bay State Health Systems,
Big Y Foods, Friendly Ice Cream Corporation, Hasbro, Mass Mutual Life
Insurance Company, Mestek, Noble Hospital, C&S Wholesale, the University of
Massachusetts, Westfield State College and the Sullivan Paper Company. In
addition, other employment and economic activity is provided by substantial
number of small and medium size businesses in the area.

      During the late 1990's, the regional economy in our primary market
area, based on economic indicators, such as unemployment rates, vacancy
rates and household income trends, strengthened, and residential and
commercial real estate values in some areas approached the market values
existing before the economic downturn in the late 1980s.

      In recent years, however, the regional economy in Westfield Bank's
primary market area has showed signs of weakening. Unemployment rates in
Westfield Bank's market area have recently increased and Westfield Bank
expects that unemployment rates may increase further as the regional and
national economy weakens. Westfield Bank's future growth opportunities will
be influenced by the growth and stability of the statewide and regional
economies, other demographic population trends and the competitive
environment. Westfield Bank believes that it has developed lending products
and marketing strategies to address the diverse credit-related needs of the
residents in its market area.

      As of December 2002, the unemployment rate of Westfield Bank's
primary market area and Massachusetts was 4.9% and 5.5%, respectively,
compared to 3.6% and 3.7%, respectively,


  3


in December 2001. From July 2001 to July 2002, the median household income
in Westfield Bank's market area increased by 3.5% to $54,073 compared to
$52,245 as of June 2001. Despite the increase, the median household income
in Westfield Bank's market area is below state and national averages.

      Competition. Westfield Bank faces intense competition both in making
loans and attracting deposits. Its primary market area is highly
competitive and it faces direct competition from 24 financial institutions,
many with a local, state-wide or regional presence and, in some cases, a
national presence. Many of these financial institutions are significantly
larger than and have greater financial resources than Westfield Bank.
Westfield Bank's competition for loans comes principally from commercial
banks, savings institutions, mortgage banking firms, credit unions, finance
companies, mutual funds, insurance companies and brokerage and investment
banking firms. Westfield Bank's most direct competition for deposits has
historically come from commercial banks, savings banks, co-operative banks
and credit unions. Westfield Bank faces additional competition for deposits
from short-term money market funds and other corporate and government
securities funds and from brokerage firms and insurance companies.
Historically, Westfield Bank's most direct competition for deposits has
come from savings, co-operative and commercial banks. In Westfield Bank's
market area, there were approximately ten of the foregoing institutions at
December 31, 2002.

Lending Activities

      Loan Portfolio Composition. Westfield Bank's loan portfolio primarily
consists of residential real estate loans, home equity loans, commercial
real estate loans, commercial and industrial loans and consumer loans.

      At December 31, 2002, Westfield Bank had total loans of $361.4 million,
of which $157.9 million were residential mortgage loans and home equity loans.
Of this total, 39.6% were adjustable-rate loans and 60.4% were fixed-rate
loans. The remainder of its loans at December 31, 2002 consisted of
commercial real estate loans, commercial and industrial loans, and consumer
loans. Commercial real estate loans outstanding at December 31, 2002
totaled $100.9 million, or 27.92% of total loans. Commercial and industrial
loans outstanding at December 31, 2002 totaled $61.5 million, or 17.01% of
total loans. Consumer loans outstanding on December 31, 2002 totaled $41.1
million, or 11.37% of total loans.

      Westfield Bank's loans are subject to federal and state law and
regulations. The interest rates Westfield Bank charges on loans are
affected principally by the demand for loans, the supply of money available
for lending purposes and the interest rates offered by its competitors.
These factors are, in turn, affected by general and local economic
conditions, monetary policies of the federal government, including the
Federal Reserve Board, legislative tax policies and governmental budgetary
matters. The following table presents the composition of Westfield Bank's
loan portfolio in dollar amounts and in percentages of the total portfolio
at the dates indicated.


  4





                                                                          At December 31,
                             -----------------------------------------------------------------------------------------------------
                                     2002                  2001                2000                1999               1998
                                -------------------   ------------------  ------------------  -----------------  ------------------
                                      Percent of            Percent of           Percent of          Percent of          Percent of
                              Amount    Total      Amount     Total      Amount    Total      Amount   Total     Amount    Total
                              ------  ----------   ------  ----------    ------   ----------  ------ ----------  ------  ----------

                                                                       (Dollars in thousands)

<s>                          <c>        <c>       <c>        <c>        <c>       <c>        <c>        <c>      <c>        <c>
Real estate loans:
  Residential                $146,664    40.59%   $199,710    47.86%    $250,945   53.64%    $250,625    53.29%  $239,972    57.47%
  Home equity                  11,232     3.11      13,041     3.13       13,217    2.83       14,258     3.03     14,858     3.56
  Commercial                  100,903    27.92      99,425    23.82       92,826   19.84       89,333    18.99     90,026    21.56
                             -----------------------------------------------------------------------------------------------------
    Total real estate loans   258,799    71.62     312,176    74.81      356,988   76.31      354,216    75.31    344,856    82.59
                             -----------------------------------------------------------------------------------------------------

Other loans:
  Commercial and industrial    61,494    17.01      47,012    11.27       37,510    8.02       32,673     6.95     25,353     6.07
  Indirect auto                33,848     9.37      52,129    12.49       66,168   14.14       76,006    16.16     38,799     9.30
  Consumer, other               7,216     2.00       5,955     1.43        7,171    1.53        7,436     1.58      8,524     2.04
                             -----------------------------------------------------------------------------------------------------
    Total other loans         102,558    28.38     105,096    25.19      110,849   23.69      116,115    24.69     72,676    17.41
                             -----------------------------------------------------------------------------------------------------
    Total loans               361,357   100.00%    417,272   100.00%     467,837  100.00%     470,331   100.00%   417,532   100.00%

Less:
  Net deferred loan
   origination costs              123                  197                   128                  231                 184
  Allowance for loan losses    (4,325)              (3,923)               (3,434)              (3,118)             (2,632)
                             --------             --------              --------             --------            --------
  Total loans, net           $357,155             $413,546              $464,531             $467,444            $415,084
                             ========             ========              ========             ========            ========



  5


      Loan Maturity and Repricing. The following table shows the repricing
dates or contractual maturity dates as of December 31, 2002. The table does
not reflect prepayments or scheduled principal amortization. Demand loans,
loans having no stated maturity, and overdrafts are shown as due in within
one year.





                                                            At December 31, 2002
                               -------------------------------------------------------------------------------
                                                                            Commercial
                               Residential                    Commercial        and
                               Real Estate    Home Equity    Real Estate    Industrial    Consumer
                                  Loans          Loans          Loans         Loans        Loans        Totals
                               -------------------------------------------------------------------------------
                                                               (In thousands)

<s>                            <c>              <c>           <c>            <c>           <c>        <c>
Amounts due:
  Within one year               $ 32,236        $11,232       $ 23,705       $ 40,641      $ 2,864    $110,678
                                ------------------------------------------------------------------------------
  After one year:
    One to three years            16,715              -         21,029          4,487       18,031      60,262
    Three to five years            7,936              -         17,065          8,402       18,058      51,461
    Five to ten years             33,381              -         34,538          4,719        1,478      74,116
    Ten to twenty years           28,696              -          4,058          2,745            -      35,499
    Over twenty years             27,700              -            508            500          633      29,341
                                ------------------------------------------------------------------------------
Total due after one year         114,428              -         77,198         20,853       38,200     250,679
                                ------------------------------------------------------------------------------
Total amount due:                146,664         11,232        100,903         61,494       41,064     361,357
                                ------------------------------------------------------------------------------

Less:
  Net deferred loan origination
   costs                            (210)           175              -              -          158         123
  Allowance for loan losses         (658)           (55)        (1,635)        (1,460)        (517)     (4,325)
                                ------------------------------------------------------------------------------

      Loans, net                $145,796        $11,352       $ 99,268        $60,034      $40,705    $357,155
                                ==============================================================================


      The following table presents, as of December 31, 2002, the dollar
amount of all loans contractually due or scheduled to reprice after
December 31, 2003 and whether such loans have fixed interest rates or
adjustable interest rates.




                                    Due After December 31, 2003
                                  ----------------------------------
                                   Fixed      Adjustable     Total
                                   -----      ----------     -----
                                          (In thousands)

<s>                               <c>           <c>         <c>
Real Estate Loans
  Residential                     $ 95,081      $19,347     $114,428
  Commercial                        10,217       66,981       77,198
                                  ----------------------------------
      Total real estate loans      105,298       86,328      191,626

Other Loans
  Commercial and industrial         18,534        2,319       20,853
  Consumer                          38,200            0       38,200
                                  ----------------------------------
      Total other loans             56,734        2,319       59,053
                                  ----------------------------------

      Total loans                 $162,032      $88,647     $250,679
                                  ==================================



  6


      The following table presents our loan originations, purchases, sales
and principal payments for the periods indicated.




                                                   For the Year Ended December 31,
                                                   -------------------------------
                                                    2002        2001        2000
                                                    ----        ----        ----
                                                           (In thousands)

<s>                                               <c>         <c>         <c>
Loans:
  Balance outstanding at beginning of period      $417,272    $467,837    $470,331

Originations:
  Real estate loans:
  Residential                                        7,842      46,625      36,291
  Home Equity                                        2,247      10,853       8,246
  Commercial                                        27,746      20,797      26,676
                                                  --------------------------------
      Total mortgage originations                   37,835      78,275      71,213

Commercial and industrial loans                     47,844      56,778      78,889
Consumer loans                                      13,932      21,358      26,415
                                                  --------------------------------
      Total originations                            99,611     156,411     176,517
Purchases of one-to-four family mortgage loans       4,648      18,553           -
                                                  --------------------------------
                                                   104,259     174,964     176,517
                                                  --------------------------------

Less:
  Principal repayments, unadvanced funds and
   other, net                                      159,577     163,834     178,003
  Loan securitizations                                   -      60,268           -
    Loan charge-offs, net                              532       1,141         773
  Transfers to foreclosed real estate                   65         286         235
                                                  --------------------------------
      Total deductions                             160,174     225,529     179,011
                                                  --------------------------------
Ending balance                                    $361,357    $417,272    $467,837
                                                  ================================



  7


      Residential Mortgage Loans and Originations. Westfield Bank
originates mortgage loans secured by one-to-four family properties that
serve as the primary residence of the owner. Most of its loan originations
are generated by referrals from real estate brokers and builders, its
marketing efforts and existing and walk-in customers. As of December 31,
2002, loans on one-to-four family residential properties accounted for
$146.7 million, or 40.59%, of Westfield Bank's total loan portfolio.

      Beginning on September 1, 2001, Westfield Bank began referring its
residential real estate borrowers to a third party mortgage company.
Residential real estate borrowers submit applications to Westfield Bank,
but the loan is closed on the books of the mortgage company. Westfield Bank
receives a fee of 65 basis points for each of these loans originated by the
third party mortgage company. Under the program, substantially all of
Westfield Bank's residential real estate loans are underwritten and
originated by the third party mortgage company, whose underwriting
standards were similar to those of Westfield Bank. In addition, depending
on market conditions, Westfield Bank may purchase residential real estate
loans from the third party mortgage company. Westfield Bank believes that
this program will diversify its loan portfolio and reduce its interest rate
risk.

      Westfield Bank also originates residential real estate loans on
either a fixed-rate or adjustable-rate basis, as consumer demand dictates.
The maximum loan-to-value ratios depend on the type of property and the
size of the loan involved. The loan-to-value ratio is the loan amount
divided by the appraised value of the property. The loan-to-value ratio is
a measure commonly used by financial institutions to determine exposure to
risk. The majority of Westfield Bank's real estate loans are originated
with a loan-to-value ratio of 80% or less. Loans originated with loan-to-
value ratios in excess of 80% require the borrower to obtain mortgage
insurance.

      Westfield Bank offers adjustable-rate mortgage loans with either a one-
year, three-year or five-year term to the initial repricing date. After
that initial period, the interest rate for each adjustable-rate mortgage
loan generally adjusts annually for the remainder of the term of the
loan. Westfield Bank uses a different number of indices to reprice its
adjustable-rate mortgage loans.

      Westfield Bank's residential adjustable-rate mortgage loans generally
are fully amortizing loans with contractual maturities of up to 30 years,
payments due monthly. Its adjustable-rate mortgage loans generally provide
for specified minimum and maximum interest rates, with a lifetime cap and
floor, and a periodic adjustment on the interest rate over the rate in
effect on the date of origination. As a consequence of using caps, the
interest rates on these loans are not generally as rate sensitive as its
cost of funds. The adjustable-rate mortgage loans that Westfield Bank
originates generally are not convertible into fixed-rate loans.

      Adjustable-rate mortgage loans generally pose different credit risks
than fixed-rate loans, primarily because as interest rates rise, the
borrower's payments rises, increasing the potential for default. To date,
Westfield Bank has not experienced difficulty with the payment history for
these loans. At December 31, 2002, its loan portfolio included $62.63
million in adjustable-rate residential mortgage loans or 17.33% of its
total loan portfolio, and $95.27 million in fixed-rate residential real
estate loans, or 26.36% of its total loan portfolio.


  8


      Westfield Bank's home equity lines of credit totaled $11.2 million
and comprised 3.11% of its total loan portfolio at December 31, 2002. These
loans may be originated in amounts of the existing first mortgage, or up to
100% of the value of the property securing the loan. The term to maturity
on Westfield Bank's home equity and home improvement loans may be up to 15
years.

      Commercial Real Estate Loans. Westfield Bank originates commercial
real estate loans to finance the purchase of real property, which generally
consists of apartment buildings, business properties, multi-family
investment properties and construction loans to developers of commercial
and residential properties. In underwriting commercial real estate loans,
consideration is given to the property's historic cash flow, current and
projected occupancy, location and physical condition. At December 31, 2002,
Westfield Bank's commercial real estate loan portfolio consisted of 426
loans, totaling $100.9 million, or 27.92% of total loans.

      Substantially all of the commercial real estate portfolio consists of
loans which are collateralized by properties in Westfield Bank's normal
lending area. Westfield Bank's commercial real estate loan portfolio is
diverse, and does not have any significant loan concentration by type of
property or borrower. Westfield Bank generally lends up to a maximum loan-
to-value ratio of 80% on commercial properties and requires a minimum debt
coverage ratio of 1.20 times. Its largest commercial real estate loan
relationship had an outstanding balance of $4.9 million at December 31,
2002 which was secured by apartment buildings located in western
Massachusetts.

      Westfield Bank also offers construction loans to finance the
construction of commercial properties located in its primary market area.
Westfield Bank had $6.6 million in commercial construction loans and
commitments at December 31, 2002. Of this amount, approximately $5.6
million were loans made to experienced developers with whom Westfield Bank
has an established relationship, $4.1 million of which was to a prominent
developer to fund a single construction project in Springfield,
Massachusetts.

      Commercial real estate lending involves additional risks compared
with one-to-four family residential lending. Payments on loans secured by
commercial real estate properties often depend on the successful management
of the properties, on the amount of rent from the properties, or on the
level of expenses needed to maintain the properties. Repayment of such
loans may therefore be adversely affected by conditions in the real estate
market or the general economy. Also, commercial real estate loans typically
involve large loan balances to single borrowers or groups of related
borrowers. In order to mitigate this risk, Westfield Bank monitors its loan
concentration on a quarterly basis and its loan policies generally limit
the amount of loans to a single borrower or group of borrowers.

      Because of increased risks associated with commercial real estate
loans, Westfield Bank's commercial real estate loans generally have higher
rates and shorter maturities than residential mortgage loans. Westfield
Bank usually offers commercial real estate loans at adjustable rates tied
to the prime rate or to yields on U.S. Treasury securities. The terms of
such loans generally do not exceed 20 years.


  9


      Commercial and Industrial Loans. Westfield Bank offers commercial and
industrial loan products and services which are designed to give business
owners borrowing opportunities for modernization, inventory, equipment,
construction, consolidation, real estate, working capital, vehicle
purchases and the financing of existing corporate debt. Westfield Bank
offers business installment loans, vehicle and equipment financing, lines
of credit, equipment leasing and other commercial loans. At December 31,
2002, Westfield Bank's commercial and industrial loan portfolio consisted
of 798 loans, totaling $61.5 million or 17.01% of its total loans. Since
1996, commercial and industrial loans have grown $43.2 million, or 236.1%
from $18.3 to $61.5 million. In addition, Westfield Bank has added five
commercial loan officers and one business development officer since 1997.
Westfield Bank may hire additional commercial loan officers on an as needed
basis in connection with its potential branch expansion.

      As part of Westfield Bank's strategy of increasing its emphasis on
commercial lending, Westfield Bank seeks to attract its business customers'
entire banking relationship. All commercial borrowers are required to
maintain a commercial deposit at Westfield Bank. Westfield Bank also
provides complementary commercial products and services, including an
equipment leasing program with a third party vendor, a variety of
commercial deposit accounts, cash management services, sweep accounts, a
broad ATM network and night deposit services. Commercial loan officers are
based in its main and branch offices, and Westfield Bank views its recent
and potential branch expansion as a means of facilitating these commercial
relationships. Westfield Bank intends to use the proceeds of the stock
offering to continue to expand the volume of its commercial business
products and services within its current underwriting standards.

      Westfield Bank's commercial loan portfolio does not have any
significant loan concentration by type of property or borrower. The largest
concentration of loans were for industrial and commercial machinery and
computer equipment which comprise approximately 3.36% of the total loan
portfolio. At December 31, 2002, Westfield Bank's largest commercial and
industrial loan relationship was $6.6 million to a company engaged in
precision machining and rapid prototype manufacture of metal parts for sale
to commercial and governmental customers throughout the United States.

      Commercial and industrial loans are limited to terms of seven years
but generally have terms of five years or less. Although Westfield Bank
does originate fixed-rate commercial loans, substantially all of its
commercial loans have variable interest rates tied to the prime rate.
Whenever possible, Westfield Bank also collateralizes these commercial and
industrial loans with a lien on commercial real estate. Alternatively,
Westfield Bank may collateralize these loans with a lien on business assets
and equipment. In some cases, both types of liens are required. Westfield
Bank also generally requires the personal guarantee of the business owner.
Interest rates on commercial loans generally have higher yields than
residential or commercial real estate loans.


  10


      Commercial and industrial loans are generally considered to involve a
higher degree of risk than residential or commercial real estate loans
because the collateral may be in the form of intangible assets and/or
inventory subject to market obsolescence. Commercial and industrial loans
may also involve relatively large loan balances to single borrowers or
groups of related borrowers, with the repayment of such loans typically
dependent on the successful operation and income stream of the borrower.
These risks can be significantly affected by economic conditions. In
addition, business lending generally requires substantially greater
oversight efforts by Westfield Bank's staff compared to residential or
commercial real estate lending. In order to mitigate this risk, Westfield
Bank monitors its loan concentration and its loan policies generally limit
the amount of loans to a single borrower or group of borrowers. Westfield
Bank also utilizes the services of an outside consultant to conduct on-site
credit quality reviews of the commercial and industrial loan portfolio.

      Consumer Loans. Consumer loans are generally originated at higher
interest rates than residential and commercial mortgage loans, but they
also generally tend to have a higher credit risk than residential mortgage
loans because they are usually unsecured or secured by rapidly depreciable
assets. Management, however, believes that offering consumer loan products
helps to expand and create stronger ties to Westfield Bank's existing
customer base by increasing the number of customer relationships and
providing cross-marketing opportunities.

      Westfield Bank offers a variety of consumer loans to retail customers
in the communities its serves. Examples of its consumer loans include:

      *     direct and indirect automobile loans;

      *     secured passbook loans;

      *     credit lines tied to deposit accounts to provide overdraft
            protection; and

      *     unsecured personal loans.

      At December 31, 2002, the consumer loan portfolio totaled $41.1
million or 11.37% of total loans. Westfield Bank's consumer lending will
allow it to diversify its loan portfolio while continuing to meet the needs
of the individuals and businesses that it serves.

      Indirect automobile loans currently represent the largest portion of
its consumer loan portfolio, totaling $33.8 million, or 9.37% of its total
loan portfolio and 82.2% of its consumer loan portfolio, at December 31,
2002.

      Westfield Bank offers fixed-rate automobile loans in a direct and
indirect basis with terms up to 72 months for new and recent model used
cars and up to 60 months for older model used cars. Westfield Bank
generally will make such loans up to 100% of the retail value shown in the
NADA Used Car Guide. The interest rates offered differ depending on the age
of the automobile and current interest rates offered by competitors.


  11


      Westfield Bank began offering indirect automobile loans through
automobile dealers approximately eight years ago. Currently, Westfield Bank
maintains contractual relationships with approximately 40 new and used car
dealers located through western Massachusetts and northern Connecticut.
Westfield Bank has a contractual arrangement and outsources a portion of
the origination function and all of the servicing function to a nationally
recognized service provider. The collection and liquidation functions are
handled in-house by Westfield Bank personnel. Indirect auto loans are made
only after an underwriting review and approval under established guidelines
set by Westfield Bank. On loans originated by its automobile dealers,
Westfield Bank compensates the originator based upon the higher interest
rate paid on the loan, up to a maximum of 4%.

      For the years ended December 31, 2002 and 2001, Westfield Bank
originated $10.8 million and $17.5 million of automobile loans,
respectively, the majority of which were originated indirectly through the
automobile dealers. The majority of automobile loans are secured by used
automobiles. The indirect automobile loan portfolio grew substantially in
1999 as the result of aggressive pricing and the addition of several new
dealers. Management determined to curtail its indirect lending in fiscal
years 2000 through 2002 to allow the portfolio to become more seasoned, but
may decide to grow the indirect automobile loan portfolio in the future.
Westfield Bank has not sold any of its automobile loans since inception.
Westfield Bank anticipates that in the future it may sell a portion of its
automobile loans in the secondary market for liquidity purposes and to
manage the credit risk of the loan portfolio.

      Loans collateralized by rapidly depreciable assets such as
automobiles or that are unsecured entail greater risks than residential
mortgage loans. In such cases, repossessed collateral for a defaulted loan
may not provide an adequate source of repayment of the outstanding loan
balance, since there is a greater likelihood of damage, loss or
depreciation of the underlying collateral. The remaining deficiency often
does not warrant further substantial collection efforts against the
borrower beyond obtaining a deficiency judgment. Further, collections on
these loans are dependent on the borrower's continuing financial stability
and, therefore, are more likely to be adversely affected by job loss,
divorce, illness or personal bankruptcy. Repossessed collateral relating to
consumer loans at December 31, 2002 approximated $88,000. Finally, the
application of various federal and state laws, including federal and state
bankruptcy and insolvency laws, may limit the amount which can be recovered
on such loans if a borrower defaults.

      Loan Approval Procedures and Authority. As established by the
Executive Committee of the Board of Directors, Westfield Bank's lending
policies provide that its mortgage underwriting department may review and
approve mortgage loans up to $500,000. Westfield Bank's underwriting
department also may review and approve home equity loans up to $100,000.
Any loan applications, including mortgage loans, that exceed $500,000 or
$100,000 for home equity loans require approval of the Executive Committee.
For loans requiring board approval, management is responsible for
presenting to the board information about the creditworthiness of a
borrower and the estimated value of the subject property. Generally, the
estimated value of the property must be supported by an independent
appraisal report prepared in accordance with Westfield Bank's appraisal
policy.


  12


      The following generally describes Westfield Bank's current lending
procedures. Upon receipt of a completed loan application from a prospective
borrower, Westfield Bank must order a credit report and verify other
information. If necessary, Westfield Bank obtains additional financial or
credit related information. Westfield Bank requires an appraisal for all
mortgage loans. Appraisals for mortgage loans are performed by licensed or
certified third-party appraisal firms and are reviewed by Westfield Bank's
lending department. Appraisals for second mortgages or home equity loans
are not required. Rather, a designated employee of Westfield Bank conducts
an inspection of the property. Westfield Bank requires title insurance on
all mortgage loans and certain other loans. Westfield Bank requires
borrowers to obtain hazard insurance. Westfield Bank also requires
borrowers to obtain flood insurance, if applicable, prior to closing. In
addition, Westfield Bank makes available to borrowers the option to advance
funds on a monthly basis together with each payment of principal and
interest to a mortgage escrow account from which it makes disbursements for
items such as real estate taxes, flood insurance, and private mortgage
insurance premiums. Beginning on September 1, 2001, Westfield Bank began
referring its residential real estate loans to a third-party mortgage
company. Residential real estate borrowers submit applications to Westfield
Bank, but the loan is closed on the books of the mortgage company.

      Asset Quality. One of Westfield Bank's key operating objectives has
been and continues to be the achievement of a high level of asset quality.
Westfield Bank maintains a large proportion of loans secured by residential
and commercial properties, set sound credit standards for new loan
originations and follow careful loan administration procedures. Westfield
Bank also utilizes the services of an outside consultant to conduct on-site
credit quality reviews of Westfield Bank's commercial and industrial loan
portfolio on an annual basis. These practices and relatively favorable
economic and real estate market conditions have resulted in historically
low delinquency ratios and, in recent years, a low level of nonaccrual
loans. These factors have helped strengthen Westfield Bank's financial
condition.

      Delinquent Loans and Foreclosed Assets. Westfield Bank's policies
require that management continuously monitor the status of the loan
portfolio and report to the Board of Directors on a monthly basis. These
reports include information on delinquent loans and foreclosed real estate,
as well as Westfield Bank's actions and plans to cure the delinquent status
of the loans and to dispose of the foreclosed property.


  13


      The following table presents information regarding non-accrual
mortgage, consumer and other loans, and foreclosed real estate as of the
dates indicated. All loans where the interest payment is 90 days or more in
arrears as of the closing date of each month are placed on non-accrual
status. At December 31, 2002, 2001, and 2000, Westfield Bank had $2.4
million, $2.7 million, and $2.3 million, respectively, of non-accrual
loans. If all non-accrual loans had been performing in accordance with
their terms, Westfield Bank would have earned additional interest income of
$324,000, $263,000 and $191,000 for the years ended December 31, 2002,
2001, and 2000, respectively.




                                                              At December 31,
                                              --------------------------------------------------
                                               2002       2001       2000       1999      1998
                                               ----       ----       ----       ----      ----
                                                            (Dollars in thousands)

<s>                                           <c>        <c>        <c>        <c>        <c>
Non-accrual real estate loans:
  Residential                                 $1,323     $1,866     $1,180     $  864     $  262
  Home equity                                     30         14        113          -          -
  Commercial real estate                         374        536        247      1,496        262
                                              --------------------------------------------------
Total non-accrual real estate loans            1,727      2,416      1,540      2,360        524

Other loans:
  Commercial and industrial                      530        183        392         35        137
  Consumer                                       126         85        376        356        177
                                              --------------------------------------------------
Total non-accrual consumer and other loans    $2,383     $2,684     $2,308     $2,751     $  838
                                              ==================================================
Total nonperforming loans                     $2,383     $2,684     $2,308     $2,751     $  838
Foreclosed real estate, net                        -        176          -          -        221
                                              --------------------------------------------------
Total nonperforming assets                    $2,383     $2,860     $2,308     $2,751     $1,059
                                              ==================================================
Nonperforming loans to total loans              0.66%      0.64%      0.49%      0.58%      0.20%
Nonperforming assets to total assets            0.29       0.37       0.33       0.43       0.18



  14


      Allowance for Loan Losses. The following table presents the activity
in Westfield Bank's allowance for loan losses and other ratios at or for
the dates indicated.




                                                              At December 31,
                                              --------------------------------------------------
                                               2002       2001       2000       1999      1998
                                               ----       ----       ----       ----      ----
                                                            (Dollars in thousands)

<s>                                           <c>        <c>        <c>        <c>       <c>
Balance at beginning of period                $ 3,923    $  3,434   $  3,118   $  2,632  $  2,791

Charge-offs:
  Residential                                     (36)        (16)       (12)       (19)     (292)
  Commercial real estate                          (29)        (17)       (20)         -        (8)
  Home equity loans                                 -           -          -          -         -
  Commercial and industrial                       (241)       (26)       (42)        (5)     (156)
  Consumer                                        (622)    (1,784)      (985)      (521)     (294)
                                              ---------------------------------------------------
      Total charge-offs                           (928)    (1,843)    (1,059)      (545)     (750)
                                              ---------------------------------------------------

Recoveries:
  Residential                                       17          -          -         30        90
  Commercial real estate                             -          -          -          5        95
  Home equity loans                                  -          -          -          -         9
  Commercial and industrial                         16         14          8         18        57
  Consumer                                         363        688        278        135        47
                                              ---------------------------------------------------
      Total recoveries                             396        702        286        188       298
                                              ---------------------------------------------------

Net charge-offs                                   (532)    (1,141)      (773)      (357)     (452)

Provision for loan losses                          934      1,630      1,089        843       293
                                              ---------------------------------------------------
Balance at end of period                      $  4,325   $  3,923   $  3,434   $  3,118  $  2,632
                                              ===================================================
Total loans receivable(1)                     $361,357   $417,272   $467,837   $470,331  $417,532
                                              ===================================================
Average loans outstanding                     $398,555   $443,652   $464,917   $443,982  $402,851
                                              ===================================================

Allowance for loan losses as a
 percent of total loans
 receivable                                       1.20%      0.94%      0.73%      0.66%     0.63%

Net loans charged off a percent of
 average loans outstanding                        0.13%      0.26%      0.17%      0.08%     0.11%

<FN>
- --------------------
<F1>  Does not include deferred fees.
</FN>



  15


      Westfield Bank maintains an allowance for loan losses to absorb
losses inherent in the loan portfolio based on ongoing quarterly
assessments of the estimated losses. Westfield Bank's methodology for
assessing the appropriateness of the allowance consists of a review of the
components, which include a specific allowance for identified problem loans
and a formula allowance for current performing loans. Fluctuations in the
balances of impaired loans affect the specific reserve while fluctuations
in volume and concentrations of loans affects the formula reserve and the
allocation of the allowance of the loan losses among loan types.

      The specific allowance incorporates the results of measuring
impairment for specifically identified non-homogenous problem loans in
accordance with Statement of Financial Accounting Standards (SFAS) No. 114
"Accounting By Creditors for Impairment of a Loan," and SFAS No. 118,
"Accounting by Creditors for Impairment of a Loan - Income Recognition and
Disclosures." In accordance with SFAS No. 114 and No. 118 the specific
allowance reduces the carrying amount of the impaired loans to their
estimated fair value. A loan is recognized as impaired when it is probable
that principal and/or interest are not collectible in accordance with the
loan's contractual terms. A loan is not deemed to be impaired if there is a
short delay in receipt of payment or if, during a longer period of delay,
the Westfield Bank expects to collect all amounts due including interest
accrued at the contractual rate during the period of delay. Measurement of
impairment can be based on the present value of expected future cash flows
discounted at the loan's effective interest rate, the loan's observable
market price or the fair value of the collateral, if the loan is collateral
dependent. Measurement of impairment does not apply to large groups of
smaller balance homogenous loans that are collectively evaluated for
impairment such as the Westfield Bank portfolios of home equity loans, real
estate mortgages, installment and other loans.

      The formula allowance is calculated by applying loss factors to
outstanding loans by type, excluding loans for which a specific allowance
has been determined. As part of this analysis, each quarter Westfield Bank
prepares an allowance for loan losses worksheet which categorizes the loan
portfolio by risk characteristics such as loan type and loan grade. Changes
in the mix of loans and the internal loan grades affect the amount of the
formula allowance. Loss factors are assigned to each category based on
Westfield Bank's assessment of each category's inherent risk. In
determining the loss factors to apply to each loan category, Westfield Bank
considers historical losses, peer group comparisons, industry data and loss
percentages used by banking regulators for similarly graded loans. Loss
factors may be adjusted for qualitative factors that, in management's
judgment, affect the collectibility of the portfolio as of the evaluation
date. Loss factors are described as follows:

      *     Classified loan loss factors are derived from loss percentages
            utilized by banking regulators for similarly graded loans. Loss
            factors of 3% to 5%, 10% to 15% and 50% to 75% are applied to
            the outstanding balance of loans internally classified special
            mention, substandard and doubtful, respectively.

      *     Pass graded loan loss factors are based on actual losses for the
            previous twelve quarters adjusted for qualitative factors, such
            as new loan products, credit quality trends (including trends in
            nonperforming loans expected to result from existing
            conditions), collateral values, loan volumes and concentrations
            and specific industry conditions within portfolio segments that
            exist at the balance sheet date. The loss factors are applied to
            outstanding loans by loan type.


  16


      In addition, management employs an independent third party to perform
an annual review of all of Westfield Bank's commercial and industrial loans
with principal balances equal to or greater than $600,000 and commercial
real estate loans in excess of $1,000,000. Another objective was to review
all watch list loans with aggregate balances greater than $100,000 and all
30 day or longer past due commercial loans with balances in excess of
$50,000.

      Westfield Bank's methodologies include several factors that are
intended to reduce the difference between estimated and actual losses. The
loss factors that are used to establish the allowance for pass graded loans
are designated to be self-correcting by taking into account changes in loan
classification, loan concentrations and loan volumes and by permitting
adjustments based on management's judgments of qualitative factors as of
the evaluation date. Similarly, by basing the pass graded loan loss factors
on loss experience over the prior three years, the methodology is designed
to take Westfield Bank's recent loss experience into account.

      Westfield Bank's allowance methodology has been applied on a
consistent basis. Based on this methodology, Westfield Bank believes that
it has established and maintained the allowance for loan losses at adequate
levels, future adjustments to the allowance for loan losses, however, may
be necessary if economic, real estate and other conditions differ
substantially from the current operating environment resulting in estimated
and actual losses differing substantially. Adjustments to the allowance for
loan losses are charged to income through the provision for loan losses.

      A summary of the components of the allowance for loan losses is as
follows:




                                   December 31, 2002                December 31, 2001               December 31, 2000
                            -----------------------------    ----------------------------    ----------------------------
                             Specific    Formula     Total    Specific    Formula    Total    Specific    Formula    Total
                             --------    -------     -----    --------    -------    -----    --------    -------    -----
                                                                     (In Thousands)

<s>                            <c>        <c>       <c>         <c>        <c>       <c>      <c>           <c>      <c>

Real estate mortgage
  Residential                  $  -       $  713    $  713      $  -       $  839    $  839   $    -        $  859   $  859
  Commercial                     17        1,618     1,635        32        1,435     1,467       49         1,187    1,236

Commercial and Industrial        53        1,408     1,461        53          946       999       28           551      579

Consumer                          -          516       516         -          618       618        -           760      760
                               --------------------------------------------------------------------------------------------
Total                          $ 70       $4,255    $4,325      $ 85       $3,838    $3,923   $   77        $3,357   $3,434
                               ============================================================================================



                                   December 31, 1999                December 31, 1998
                            -----------------------------    -----------------------------
                             Specific    Formula     Total    Specific    Formula    Total
                             --------    -------     -----    --------    -------    -----

<s>                            <c>        <c>       <c>         <c>        <c>       <c>
Real estate mortgage
  Residential                  $  -       $  682    $  682      $  -       $  675    $  675
  Commercial                    136        1,057     1,193       124        1,220     1,344

Commercial and Industrial         -          397       397         -          301       301

Consumer                          -          846       846         -          312       312
                               ------------------------------------------------------------
Total                          $136       $2,982    $3,118      $124       $2,508    $2,632
                               ============================================================



  17


      In addition, various regulatory agencies, as an integral part of
their examination process, periodically review Westfield Bank's loan and
foreclosed real estate portfolios and the related allowance for loan losses
and valuation allowance for foreclosed real estate. These agencies,
including the Federal Deposit Insurance Corporation and the Massachusetts
Division of Banks, may require Westfield Bank to adjust the allowance for
loan losses or the valuation allowance for foreclosed real estate based on
their judgments of information available to them at the time of their
examination, thereby adversely affecting Westfield Bank's results of
operations.

      For the year ended December 31, 2002, Westfield Bank provided
$934,000 to the allowance for loan losses based on its evaluation of the
items discussed above. Westfield Bank believes that the allowance for loan
losses accurately reflects the level of risk in the current loan portfolio
as of December 31, 2002.


  18


      Allocation of Allowance for Loan Losses. The following tables set
forth the allowance for loan losses allocated by loan category, the total
loan balances by category, and the percent of loans in each category to
total loans indicated.




                                                                      At December 31,
                          ------------------------------------------------------------------------------------------------------
                                        2002                               2001                               2000
                          --------------------------------   --------------------------------   --------------------------------
                                                Percent of                         Percent of                         Percent of
                                      Loan       Loans in                Loan       Loans in                Loan       Loans in
                           Amount   Balances       Each       Amount   Balances       Each       Amount   Balances       Each
                          of Loan      by      Category to   of Loan      by      Category to   of Loan      by      Category to
Loan Category               Loss    Category   Total Loans     Loss    Category   Total Loans     Loss    Category   Total Loans
- -------------             ------------------------------------------------------------------------------------------------------
                                                                  (Dollars in thousands)

<s>                       <c>       <c>          <c>         <c>       <c>          <c>         <c>       <c>          <c>
Real estate - mortgage:
  Residential(1)          $  713     157,896      43.70%     $  839     212,751      50.98%     $  859    $264,162      56.47%
  Commercial               1,635     100,903      27.92       1,467      99,425      23.83       1,236      92,826      19.84
  Commercial loans         1,461      61,494      17.01         999      47,012      11.27         579      37,510       8.02
Consumer loans(2)            516      41,064      11.37         618      58,084      13.92         760      73,339      15.67
                          ---------------------------------------------------------------------------------------------------
      Total allowance
       for loan losses    $4,325    $361,357     100.00%     $3,923    $417,272     100.00%     $3,434    $467,837     100.00%
                          ===================================================================================================



                                                    At December 31,
                          -------------------------------------------------------------------
                                        1999                               1998
                          --------------------------------   --------------------------------
                                                Percent of                         Percent of
                                      Loan       Loans in                Loan       Loans in
                           Amount   Balances       Each       Amount   Balances       Each
                          of Loan      by      Category to   of Loan      by      Category to
Loan Category               Loss    Category   Total Loans     Loss    Category   Total Loans
- -------------             -------------------------------------------------------------------
                                                 (Dollars in thousands)

<s>                       <c>       <c>          <c>         <c>       <c>          <c>
Real estate - mortgage:
  Residential(1)          $  682    $264,883      56.32%     $  675    $254,830      61.03%
  Commercial               1,193      89,333      18.99       1,344      90,026      21.56
Commercial loans             397      32,673       6.95         301      25,353       6.07
Consumer loans(2)            846      83,442      17.74         312      47,323      11.34
                          ----------------------------------------------------------------
      Total allowance
       for loan losses    $3,118    $470,331     100.00%     $2,632    $417,532     100.00%
                          ================================================================

<FN>
- --------------------
<F1>  Includes home equity loans.
<F2>  Excludes passbook loans.
</FN>



  19


      Investment Activities The Board of Directors reviews and approves
Westfield Bank's investment policy on an annual basis. The President and
Treasurer, as authorized by the Board, implement this policy based on the
established guidelines within the written policy.

      Westfield Bank's investment policy is designed primarily to manage
the interest rate sensitivity of its assets and liabilities, to generate a
favorable return without incurring undue interest rate and credit risk, to
complement its lending activities and to provide and maintain liquidity
within the range established by policy. In determining Westfield Bank's
investment strategies, it considers its interest rate sensitivity, yield,
credit risk factors, maturity and amortization schedules, and other
characteristics of the securities to be held.

      Massachusetts-chartered savings banks have authority to invest in
various types of assets, including U.S. Treasury obligations, securities of
various federal agencies, mortgage-backed securities, certain certificates
of deposit of insured financial institutions, repurchase agreements,
overnight and short term loans to other banks, corporate debt instruments,
and equity securities.

      Securities Portfolio Westfield Bank classifies securities as held to
maturity or available for sale at the date of purchase. Westfield Bank does
not have any securities classified as trading. Held to maturity securities
are reported at cost, adjusted for amortization of premium and accretion of
discount. Available for sale securities are reported at fair market value.
At December 31, 2002, held to maturity securities totaled $205.3 million,
or 55% of the total securities portfolio, and available for sale
investments totaled $170.3 million, or 45% of Westfield Bank's total
securities portfolio. Westfield Bank classifies U.S. Government securities
and U.S. Government Agency securities as available for sale and held to
maturity. These securities predominately have maturities of less than five
years, although Westfield Bank also invests in adjustable rate securities
with maturities of up to 15 years. Westfield Bank's mortgage-backed
securities, which are directly or indirectly insured or guaranteed by
Freddie Mac, Ginnie Mae or Fannie Mae or are rated AAA, consist of both 30-
year securities and seven-year balloon securities. The latter are so named
because they mature (i.e. balloon) prior to completing their normal 30-year
amortization. The 30-year mortgage backed securities are classified as held
to maturity while the seven year balloon securities are classified as
available for sale. In addition, Westfield Bank has investments in Federal
Home Loan Bank stock and other equity securities.


  20


      The following table sets forth the composition of Westfield Bank's
securities portfolio at the dates indicated.




                                                            At December 31,
                                -----------------------------------------------------------------------
                                        2002                     2001                     2000
                                --------------------     --------------------     ---------------------
                                Amortized     Market     Amortized     Market     Amortized      Market
                                Cost          Value        Cost        Value        Cost         Value
                                ---------     ------     ---------     ------     ---------      ------
                                                           (In thousands)

<s>                              <c>         <c>          <c>         <c>          <c>          <c>
Securities:
  Federal agency obligations     $ 70,525    $ 71,376     $ 56,895    $ 57,380     $ 43,188     $ 43,578
  Corporate debt securities        26,764      27,314       47,087      48,284       62,352       62,126
                                 -----------------------------------------------------------------------
Total securities                   97,289      98,690      103,982     105,664      105,540      105,704
                                 -----------------------------------------------------------------------

Mortgage-backed and mortgage-
 related securities:
  Ginnie Mae                       39,682      40,323       29,233      29,277        9,904        9,907
  Fannie Mae                       99,231     100,944       59,749      60,825       33,729       33,584
  Freddie Mac                      88,918      90,302       49,960      50,296        5,685        5,720
  Collateralized mortgage
   obligations                     20,153      20,396       27,973      28,119       10,016       10,233
                                 -----------------------------------------------------------------------
Total mortgage-backed and
 mortgage-related securities      247,984     251,965      166,915     168,517        59,334      59,444
                                 -----------------------------------------------------------------------

Marketable equity securities       28,432      27,734       14,320      14,675         8,063       9,744
                                 -----------------------------------------------------------------------

      Total securities           $373,705    $378,389     $285,217    $288,856     $ 172,937    $174,892
                                 =======================================================================
</TABLE


  21


      Mortgage-Backed Securities and Mortgage-Related Securities. The
following table sets forth the amortized cost and fair value of Westfield
Bank's mortgage-backed and mortgage-related securities, which are
classified as available for sale or held to maturity at the dates
indicated.




                                                                          At December 31,
                                --------------------------------------------------------------------------------------------------
                                              2002                              2001                              2000
                                -------------------------------   -------------------------------   ------------------------------
                                Amortized   Percent of   Market   Amortized   Percent of   Market   Amortized   Percent of  Market
                                   Cost       Total       Value      Cost       Total       Value      Cost       Total      Value
                                --------------------------------------------------------------------------------------------------
                                                                       (Dollars in thousands)

<s>                              <c>         <c>         <c>       <c>         <c>         <c>       <c>         <c>        <c>
Mortgage-backed and mortgage-
 related securities available
 for sale:

  Ginnie Mae                     $ 25,762     10.39%     $ 26,200  $ 22,018     13.19%     $ 22,053  $ 8,610      14.51%    $ 8,644
  Fannie Mae                       22,182      8.95        22,879    35,822     21.46        36,822   29,174      49.17      28,933
  Freddie Mac                      29,930     12.07        30,481    18,490     11.08        18,553    4,728       7.97       4,770
  Collateralized mortgage
   obligations                     10,771      4.34        10,908     9,578      5.74         9,722   10,016      16.88      10,233
                                 --------------------------------------------------------------------------------------------------
Total mortgage-backed and
 mortgage related securities
 available for sale                88,645     35.75        90,468    85,908     51.47        87,150   52,528      88.53      52,580

Mortgage-back and mortgage
 related securities held
 to maturity:

  Ginnie Mae                       13,920      5.61        14,123     7,215      4.32         7,224    1,294       2.18       1,263
  Fannie Mae                       77,049     31.07        78,065    23,927     14.34        24,003    4,555       7.68       4,651
  Freddie Mac                      58,988     23.79        59,821    31,470     18.85        31,743      957       1.61         950
  Collateralized mortgage
   obligations                      9,382      3.78         9,488    18,395     11.02        18,397        -          -           -
                                 --------------------------------------------------------------------------------------------------
Total mortgage-backed and
 mortgage related securities
 held to maturity                 159,339     64.25       161,497    81,007     48.53        81,367    6,806      11.47       6,864
                                 --------------------------------------------------------------------------------------------------
Total mortgage-backed and
 mortgage related securities     $247,984    100.00%     $251,965  $166,915    100.00%     $168,517  $59,334     100.00%    $59,444
                                 ==================================================================================================



  22


      Securities Portfolio Maturities. The composition and maturities of
the securities portfolio (debt securities) and the mortgage-backed
securities portfolio at December 31, 2002 are summarized in the following
table. Maturities are based on the final contractual payment dates, and do
not reflect the impact of prepayments or redemptions that may occur.




                                          More than One Year   More than Five Years
                      One Year or Less    Through Five Years     Through Ten Years  More than Ten Years        Total Securities
                     -------------------  -------------------  -------------------- -------------------  ---------------------------
                                Weighted             Weighted             Weighted             Weighted                    Weighted
                     Amortized  Average   Amortized  Average   Amortized  Average   Amortized  Average   Amortized  Market  Average
                        Cost     Yield       Cost     Yield       Cost     Yield       Cost     Yield       Cost    Value    Yield
                     --------------------------------------------------------------------------------------------------------------
                                                                 (Dollars in thousands)

<s>                   <c>        <c>       <c>        <c>       <c>        <c>      <c>         <c>      <c>        <c>       <c>
Securities available
 for sale:
Federal agency
 securities           $ 3,505    4.80%     $24,297    4.11%     $    --      --%    $  4,332    2.74%    $ 32,134   $ 32,596  3.93%
Corporate debt
 securities            12,992    5.97        3,981    6.71           --      --        2,222    2.66       19,195     19,512  5.74
                      -------              -------              -------             --------             --------   --------
  Total securities     16,497    5.72       28,278    4.48           --      --        6,554    2.71       51,329     52,108  4.61
                      -------              -------              -------             --------             --------   --------

Mortgage-backed
 securities available
 for sale:
Ginnie Mae                 --      --           --      --           --      --       25,762    4.46       25,762     26,200  4.46
Fannie Mae                 40    6.00           --      --          354    6.22       21,788    5.09       22,182     22,879  5.09
Freddie Mac                --      --        1,174    5.03           --      --       28,756    4.54       29,930     30,481  4.56
Collateralized
 mortgage
 obligations               --      --           --      --           --      --       10,771    4.95       10,771     10,908  4.95
                      -------              -------              -------             --------             --------   --------
  Total mortgage-back
   securities              40    6.00        1,174    5.03          354    6.22       87,077    4.70       88,645     90,468  4.71
                      -------              -------              -------             --------             --------   --------
Total                 $16,537    5.72      $29,452    4.50      $   354    6.22     $ 93,631    4.56     $139,974   $142,576  4.67
                      =======              =======              =======             ========             ========   ========

Securities held to
 maturity:
Federal agency
 securities             1,000    6.80       37,391    3.60           --      --           --      --       38,391     38,780  3.68
Other debt securities   2,492    7.14        4,997    6.84           80    5.47           --      --        7,569      7,802  6.92
                      -------              -------              -------             --------             --------   --------
  Total investment
   securities           3,492    7.04       42,388    3.98           80    5.47           --      --       45,960     46,582  4.22
                      -------              -------              -------             --------             --------   --------

Mortgage-backed
 securities held
 to maturity:
Ginnie Mae                 --      --           46    8.01          644    5.61       13,230    4.82       13,920     14,123  4.87
Fannie Mae                 --      --          172    7.50       12,208    4.94       64,669    5.00       77,049     78,065  5.00
Freddie Mac                --      --          447    4.05       10,128    5.11       48,413    4.99       58,988     59,821  5.00
Collateralized
 mortgage
 obligations               --      --           --      --           --      --        9,382    5.91        9,382      9,488  5.91
                      -------              -------              -------             --------             --------   --------
  Total mortgage-
   backed securities       --      --          665    5.22       22,980    5.03      135,694    5.04      159,339    161,497  5.04
                      -------              -------              -------             --------             --------   --------
Total                 $ 3,492    7.04%     $43,053    4.00%     $23,060    5.03%    $135,694    5.04%    $205,299   $208,079  4.86%
                      =======              =======              =======             ========             ========   ========



  23


Sources of Funds

      General. Deposits, scheduled amortization and prepayments of loan
principal, maturities and calls of investments securities and funds
provided by operations are Westfield Bank's primary sources of funds for
use in lending, investing and for other general purposes. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations -
Liquidity and Capital Resources."

      Deposits. Westfield Bank offers a variety of deposit accounts having
a range of interest rates and terms. Westfield Bank currently offers
regular savings deposits (consisting of passbook and statement savings
accounts), interest-bearing demand accounts, noninterest-bearing demand
accounts, money market accounts and time deposits. Westfield Bank has
expanded the types of deposit products that it offers to include jumbo
certificates of deposit, tiered money market accounts and customer
repurchase agreements to compliment its increased emphasis on attracting
commercial banking relationships.

      Deposit flows are influenced significantly by general and local
economic conditions, changes in prevailing interest rates, pricing of
deposits and competition. Westfield Bank's deposits are primarily obtained
from areas surrounding our offices. Westfield Bank relies primarily on
paying competitive rates, service and long-standing relationships with
customers to attract and retain these deposits. Westfield Bank does not use
brokers to obtain deposits.

      When Westfield Bank determines its deposit rates, it considers local
competition, U.S. Treasury securities offerings and the rates charged on
other sources of funds. Core deposits (defined as regular accounts, money
market accounts, NOW accounts and demand accounts) represented 42.8% of
total deposits on December 31, 2002 and 40.3% on December 31, 2001. At
December 31, 2002 and December 31, 2001, time deposits with remaining terms
to maturity of less than one year amounted to $265.8 million and $282.2
million, respectively. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations - Net Interest and Dividend
Income" for information relating to the average balances and costs of
Westfield Bank's deposit accounts for the years ended December 31, 2002,
2001, 2000.


  24


      Deposit Distribution Weighted Average. The following table sets forth
the distribution of Westfield Bank's deposit accounts, by account type, at
the dates indicated.




                                                                         At December 31,
                                  ---------------------------------------------------------------------------------------------
                                               2002                            2001                            2000
                                  ---------------------------------------------------------------------------------------------
                                                       Weighted                        Weighted                        Weighted
                                                       Average                         Average                         Average
                                   Amount    Percent    Rates      Amount    Percent    Rates      Amount    Percent    Rates
                                  ---------------------------------------------------------------------------------------------
                                                                     (Dollars in thousands)

<s>                               <c>        <c>         <c>      <c>        <c>         <c>      <c>        <c>         <c>
Demand deposits (1)               $ 54,736     8.34%     0.00%    $ 48,247     7.57%     0.00%    $ 38,500     6.40%     0.00%
NOW deposits                        41,907     6.39      1.07       38,758     6.08      1.69       34,519     5.73      2.37
Regular accounts                    44,876     6.84      1.05       42,673     6.70      1.05       42,348     7.04      1.07
Money market accounts              139,543    21.27      1.49      127,085    19.95      2.02      113,787    18.90      3.74
                                  -----------------               -----------------               -----------------
    Total non-certificated
     accounts                      281,062    42.84      1.32      256,763    40.30      1.43      229,154    38.07      2.41
                                  -----------------               -----------------               -----------------

Time certificates of deposit
  Due within 1 year                265,760    40.51      3.33      282,245    44.30      4.44      281,461    46.76      5.76
  Over 1 year through 3 years       98,418    15.00      3.91       95,357    14.97      4.93       90,740    15.08      5.94
  Over 3 years                      10,825     1.65      4.28        2,744     0.43      4.36          541     0.09      5.58
                                  -----------------               -----------------               -----------------
    Total certificated accounts    375,003    57.16      3.51      380,346    59.70%     4.56      372,742    61.93      5.79
                                  -----------------               -----------------               -----------------

Total                             $656,065   100.00%     2.57%    $637,109   100.00%     3.30%    $601,896   100.00%     4.51%
                                  =================               =================               =================

<FN>
<F1>  Includes mortgagor's escrow payments.
</FN>


      C.D. Maturities. At December 31, 2002, Westfield Bank had $80.6
million in time certificates of deposits with balances of $100,000 and over
maturing as follows:




                                                                    Weighted
                                                                    Average
           Maturity Period                        Amount             Rate
- ----------------------------------------------------------------------------
                                          (Dollars in thousands)

<s>                                              <c>                 <c>
Three months or less                             $27,520             3.41%
Over three months through six months              11,731             3.42
Over six months through twelve months             19,070             3.54
Over twelve months                                22,257             4.10
                                                 -------
      Total                                      $80,578             3.63%
                                                 =======


      C.D. Balances by Rates. The following table sets forth, by interest
rate ranges, information concerning Westfield Bank's time certificates of
deposit at the dates indicated.




                                                 At December 31, 2002
                   -------------------------------------------------------------------------------
                                                  Period to Maturity
                   -------------------------------------------------------------------------------
                   Less than    One to Two       Two to       More than                 Percent of
                   One Year        Years      Three Years    Three Years     Total         Total
                   -------------------------------------------------------------------------------
                                                (Dollars in thousands)

<s>                <c>           <c>            <c>            <c>          <c>            <c>
2.00% and under    $ 23,086      $     -        $     -        $     -      $ 23,086         6%
2.01% to 3.00%       96,584        9,180          1,069              -       106,833        28
3.01% to 4.00%       87,451       29,493         11,447          2,689       131,080        35
4.01% to 5.00%       33,666       21,527         14,794          8,136        78,123        21
5.01% and over       24,973       10,908              -              -        35,881        10
                   ---------------------------------------------------------------------------
      Total        $265,760      $71,108        $27,310        $10,825      $375,003       100%
                   ===========================================================================


      Borrowings. In addition to deposits, borrowings from the Federal Home
Loan Bank are available as an additional source of funds to finance
Westfield Bank's lending and investing activities. Westfield Bank
traditionally has not relied upon borrowings from the Federal Home Loan
Bank. However, in 2002, Westfield Bank borrowed $15.0 million from the
Federal Home Loan Bank to take advantage of the current yield curve.


  25


      Westfield Bank offers retail repurchase agreements to commercial
customers and higher balance retail customers. These agreements are direct
obligations of Westfield Bank to repay at maturity or on demand the
purchase price of an undivided interest in a U.S. Government or agency
security owned by Westfield Bank. Since these agreements are not deposits,
they are not insured by the Federal Deposit Insurance Corporation. At
December 31, 2002, such repurchase agreement borrowings totaled $8.7
million.

Personnel

      As of December 31, 2002, Westfield Bank had 130 full-time employees
and 26 part-time employees. The employees are not represented by a
collective bargaining unit, and we consider our relationship with our
employees to be excellent.

                         FEDERAL AND STATE TAXATION

Federal

      General. For federal income tax purposes, we report income on the
basis of a taxable year ending December 31, using the accrual method of
accounting, and we are generally subject to federal income taxation in the
same manner as other corporations. Westfield Bank and Westfield Financial
constitute an affiliated group of corporations and, therefore, are eligible
to report their income on a consolidated basis. Because Westfield Mutual
Holding Company owns less than 80% of the common stock of Westfield
Financial, it is not a member of such affiliated group and therefore, must
report its income on a separate return. Westfield Bank and Westfield Mutual
Holding Company are not currently under audit by the IRS.

      Distributions. To the extent that Westfield Bank makes "non-dividend
distributions" to Westfield Financial, such distributions will be
considered to result in distributions from unrecaptured tax bad debt
reserve as of December 31, 1987 (our "base year reserve"), to the extent
thereof and then from supplemental reserve for losses on loans, and an
amount based on the amount distributed will be included in income. Non-
dividend distributions include distributions in excess of current and
accumulated earnings and profits, distributions in redemption of stock and
distributions in partial or complete liquidation. Dividends paid out of
current or accumulated earnings and profits will not be included in income.

      The amount of additional income created from a non-dividend distribution
is equal to the lesser of the base year reserve and supplemental reserve for
losses on loans or an amount that, when reduced by the tax attributable to
the income, is equal to the amount of the distribution. Thus, in some
situations, approximately one and one-half times the non-dividend
distribution would be includible in gross income for federal income tax
purposes, assuming a 34% federal corporate income tax rate. Westfield Bank
does not intend to pay dividends that would result in the recapture of any
portion of the bad debt reserves.

      Corporate Alternative Minimum Tax. The Internal Revenue Code of 1986,
as amended (the "Code"), imposes a tax on alternative minimum taxable
income at a rate of 20%. Only 90% of alternative minimum taxable income can
be offset by net operating loss carryovers of which we currently have none.
Alternative minimum taxable income is also adjusted by determining


  26


the tax treatment of certain items in a manner that negates the deferral of
income resulting from the regular tax treatment of those items. We have not
been subject to a tax on alternative minimum taxable income during the past
five years.

      Elimination of Dividends; Dividends Received Deduction. Westfield
Financial may exclude from its income 100% of dividends received from
Westfield Bank as a member of the same affiliated group of corporations.
Because Westfield Mutual Holding Company is not a member of such affiliated
group, it does not qualify for such 100% dividends exclusion, but is
entitled to deduct 80% of the dividends it receives from Westfield
Financial so long as it owns more than 20% of the common stock.

State

      Westfield Bank files Massachusetts Financial Institution excise tax
returns. Generally, the income of financial institutions in Massachusetts,
which is calculated based on federal taxable income, subject to certain
adjustments, is subject to Massachusetts tax. Westfield Bank is not
currently under audit with respect to its Massachusetts income tax returns
and its state tax returns have not been audited for the past five years.

      Westfield Financial is also required to file a Massachusetts income
tax return and is generally subject to a state income tax rate that is the
same tax rate as the tax rate for financial institutions in Massachusetts.
However, Westfield Securities Corp. is taxed at a rate that is currently
lower than income tax rates for savings institutions in Massachusetts.

      Massachusetts legislation was signed on March 5, 2003 amending the
corporate tax law affecting the treatment of dividends received form Real
Estate Investment Trusts (REITs). Dividends from the REIT subsidiary are no
longer eligible for a dividends-received deduction. As a result of the
enactment of this legislation, the Company has ceased recording the tax
benefits associated with the dividend received deduction effective for the
2003 tax year.

      In addition to the effect on 2003, the legislation includes a
retroactive effective date that reaches back to 2002 and prior years.
Accordingly, the Company recorded an additional liability for prior years
taxes, including interest (net of any federal and state tax deductions
associated with such taxes and interest), relating to the deduction for
dividends received from a REIT of approximately $2.9 million in the first
quarter of 2003.

      The Company is reviewing the retroactive effect of the legislation
with its legal advisors and intends to defend vigorously its position that
the deductibility of dividends received from Elm Street was fully compliant
with Massachusetts law at the time.


  27


                                 REGULATION

General

      Westfield Bank is a Massachusetts-chartered savings bank, and its
deposit accounts are insured up to applicable limits by the Bank Insurance
Fund of the FDIC and by the Depositors Insurance Fund. Westfield Bank is
subject to extensive regulation, examination and supervision by the
Commonwealth of Massachusetts Division of Banks as its primary corporate
regulator, and by the FDIC as the deposit insurer.

      Westfield Financial as the bank holding company controlling Westfield
Bank, is subject to the Bank Holding Company Act of 1956, as amended, and
the rules and regulations of the Federal Reserve Board under the Bank
Holding Company Act. Westfield Financial are also subject to the provisions
of the Massachusetts General Laws applicable to savings banks and other
depository institutions and their holding companies (the Massachusetts
banking laws) and the regulations of the Massachusetts Division of Banks
under the Massachusetts banking laws applicable to bank holding companies.
Westfield Financial is also subject to the rules and regulations of the
Securities and Exchange Commission.

      Any change in such laws and regulations, whether by the Division, the
FDIC, the Federal Reserve Board, or the Securities and Exchange Commission
or through legislation, could have a material adverse impact on Westfield
Financial and Westfield Bank and their operations and stockholders.

Massachusetts Banking Regulation

      Community Reinvestment Act. Westfield Bank is subject to provisions
of the Massachusetts Community Reinvestment Act, which are similar to those
imposed by the federal Community Reinvestment Act with the exception of the
assigned exam ratings. Massachusetts banking law provides for an additional
exam rating of "high satisfactory" in addition to the federal Community
Reinvestment Act ratings of "outstanding," "satisfactory," "needs to
improve" and "substantial noncompliance." The Division is required to
consider a bank's Massachusetts Community Reinvestment Act rating when
reviewing the bank's application to engage in certain transactions,
including mergers, asset purchases and the establishment of branch offices
or automated teller machines, and provides that such assessment may serve
as a basis for the denial of any such application. The Massachusetts
Community Reinvestment Act requires the Division to assess a bank's
compliance with the Massachusetts Community Reinvestment Act and to make
such assessment available to the public. Westfield Bank's latest
Massachusetts Community Reinvestment Act rating, received by letter, dated
October 30 2001, from the Division was a rating of "satisfactory."

      Loans-to-One-Borrower Limitations. With specified exceptions, the
total obligations of a single borrower to a Massachusetts chartered savings
bank may not exceed 20% stockholder's equity. A savings bank may lend
additional amounts up to 100% of the bank's retained earnings account if
secured by collateral meeting the requirements of the Massachusetts banking
laws. Westfield Bank currently complies with applicable loans-to-one-
borrower limitations.


  28


      Dividends. Under the Massachusetts banking laws, a stock savings bank
may, subject to several limitations, declare and pay a dividend on its
capital stock out of the bank's net profits. A dividend may not be
declared, credited or paid by a stock savings bank so long as there is any
impairment of capital stock. No dividend may be declared on the bank's
common stock for any period other than for which dividends are declared
upon preferred stock, except as authorized by the Commissioner. The
approval of the Commissioner is also required for a stock savings bank to
declare a dividend, if the total of all dividends declared by the savings
bank in any calendar year shall exceed the total of its net profits for
that year combined with its retained net profits of the preceding two
years, less any required transfer to surplus or a fund for the retirement
of any preferred stock.

      In addition, federal law may also limit the amount of dividends that
may be paid by Westfield Bank. See "- Federal Banking Regulation - Prompt
Corrective Action."

      Examination and Enforcement. The Division is required to periodically
examine savings banks at least once every calendar year or at least once
each 1 8-month period if the savings bank qualifies as well capitalized
under the prompt corrective action provisions of the Federal Deposit
Insurance Act. See "- Federal Banking Regulation - Prompt Corrective
Action."

Federal Banking Regulation

      Capital Requirements. FDIC regulations require BIF-insured banks,
such as Westfield Bank to maintain minimum levels of capital. The FDIC
regulations define two classes of capital known as Tier 1 and Tier 2
capital.

      The FDIC regulations establish a minimum leverage capital requirement
for banks in the strongest financial and managerial condition, with a
rating of 1 (the highest examination rating of the FDIC for banks) under
the Uniform Financial Institutions Rating System, of not less than a ratio
of 3.0% of Tier 1 capital to total assets. For all other banks, the minimum
leverage capital requirement is 4.0%, unless a higher leverage capital
ratio is warranted by the particular circumstances or risk profile of the
depository institution.

      The FDIC regulations also require that savings banks meet a risk-
based capital standard. The risk-based capital standard requires the
maintenance of a ratio of total capital (which is defined as the sum of
Tier 1 capital and Tier 2 capital) to risk-weighted assets of at least 8%
and a ratio of Tier 1 capital to risk-weighted assets of at least 4%. In
determining the amount of risk-weighted assets, all assets, plus certain
off balance sheet items, are multiplied by a risk-weight of 0% to 100%,
based on the risks the FDIC believes are inherent in the type of asset or
item.

      The federal banking agencies, including the FDIC, have also adopted
regulations to require an assessment of an institution's exposure to
declines in the economic value of a bank's capital due to changes in
interest rates when assessing the bank's capital adequacy. Under such a
risk assessment, examiners will evaluate a bank's capital for interest rate
risk on a case-by-case basis, with consideration of both quantitative and
qualitative factors.


  29


      Institutions with significant interest rate risk may be required to
hold additional capital. The agencies also issued a joint policy statement
providing guidance on interest rate risk management, including a discussion
of the critical factors affecting the agencies' evaluation of interest rate
risk in connection with capital adequacy. Westfield Bank was considered
"well-capitalized" under FDIC guidelines at December 31, 2002.

      Activity Restrictions on State-Chartered Banks. Section 24 of the
Federal Deposit Insurance Act, as amended (FDIA), which was added by the
Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA),
generally limits the activities and investments of state-chartered FDIC
insured banks and their subsidiaries to those permissible for federally
chartered national banks and their subsidiaries, unless such activities and
investments are specifically exempted by Section 24 or consented to by the
FDIC.

      Section 24 provides an exception for investments by a bank in common
and preferred stocks listed on a national securities exchange or the shares
of registered investment companies if

      (1)   the bank held such types of investments during the 14-month
            period from September 30, 1990 through November 26, 1991;

      (2)   the state in which the bank is chartered permitted such
            investments as of September 30, 1991; and

      (3)   the bank notifies the FDIC and obtains approval from the FDIC
            to make or retain such investments. Upon receiving such FDIC
            approval, an institution's investment in such equity ecurities
            will be subject to an aggregate limit up to the amount of its
            Tier 1 capital.

      Westfield Bank received approval from the FDIC to retain and acquire
such equity investments subject to a maximum permissible investment equal
to the lesser of 100% of Westfield Bank' Tier 1 capital or the maximum
permissible amount specified by the Banking Act. Section 24 also provides
an exception for majority owned subsidiaries of a bank, but Section 24
limits the activities of such subsidiaries to those permissible for a
national bank, permissible under Section 24 of the FDIA and the FDIC
regulations issued pursuant thereto, or as approved by the FDIC.

      Before making a new investment or engaging in a new activity not
permissible for a national bank or otherwise permissible under Section 24
of the FDIC regulations thereunder, an insured bank must seek approval from
the FDIC to make such investment or engage in such activity. The FDIC will
not approve the activity unless the bank meets its minimum capital
requirements and the FDIC determines that the activity does not present a
significant risk to the FDIC insurance funds.

      Enforcement. The FDIC has extensive enforcement authority over
insured savings banks, including Westfield Bank. This enforcement authority
includes, among other things, the ability to assess civil money penalties,
to issue cease and desist orders and to remove directors and officers. In
general, these enforcement actions may be initiated in response to
violations of laws and regulations and to unsafe or unsound practices.


  30


      The FDIC is required, with certain exceptions, to appoint a receiver
or conservator for an insured state bank if that bank is "critically
undercapitalized." For this purpose, "critically undercapitalized" means
having a ratio of tangible capital to total assets of less than 2%. The
FDIC may also appoint a conservator or receiver for a state bank on the
basis of the institution's financial condition or upon the occurrence of
certain events.

      Deposit Insurance. Pursuant to FDICIA, the FDIC established a system
for setting deposit insurance premiums based upon the risks a particular
institution poses to its deposit insurance fund. Under the risk-based
deposit insurance assessment system, the FDIC assigns an institution to one
of three capital categories based on the institution's financial
information, as of the most recent quarterly report filed with the
applicable bank regulatory agency prior to the assessment period. The three
capital categories are (1) well capitalized, (2) adequately capitalized and
(3) undercapitalized using capital ratios that are substantially similar to
the prompt corrective action capital ratios discussed below. See "- Federal
Banking Regulation - Prompt Corrective Action" below. The FDIC also assigns
an institution to supervisory subgroup based on a supervisory evaluation
provided to the FDIC by the institution's primary federal regulator and
information that the FDIC determines to be relevant to the institution's
financial condition and the risk posed to the deposit insurance funds
(which may include, if applicable, information provided by the
institution's state supervisor). An institution's assessment rate depends
on the capital category and supervisory category to which it is assigned.
Any increase in insurance assessments could have an adverse effect on the
earnings of insured institutions, including Westfield Bank.

      Under the Deposit Insurance Funds Act of 1996, the assessment base
for the payments on the bonds issued in the late 1980's by the Financing
Corporation to recapitalize the now defunct Federal Savings and Loan
Insurance Corporation was expanded to include, beginning January 1, 1997,
the deposits of BIF-insured institutions, such as Westfield Bank. The rate
of assessment for BIF-assessable deposits will be one-fifth of the rate
imposed on deposits insured by the Savings Association Insurance Fund
(SAIF).

      Under the FDIA, the FDIC may terminate the insurance of an
institution's deposits upon a finding that the institution has engaged in
unsafe or unsound practices, is in an unsafe or unsound condition to
continue operations or has violated any applicable law, regulation, rule,
order or condition imposed by the FDIC. The management of Westfield Bank
does not know of any practice, condition or violation that might lead to
termination of deposit insurance.

      Transactions with Affiliates of Westfield Bank. Transactions between
an insured bank, such as Westfield Bank, and any of its affiliates is
governed by Sections 23A and 23B of the Federal Reserve Act. An affiliate
of a bank is any company or entity that controls, is controlled by or is
under common control with the bank. Currently, a subsidiary of a bank that
is not also a depository institution is not treated as an affiliate of the
bank for purposes of Sections 23A and 23B, but the Federal Reserve Board
has proposed a comprehensive regulation implementing Sections 23A and 23B,
which would establish certain exceptions to this policy.


  31


      Section 23A:

      *     limits the extent to which the bank or its subsidiaries may
            engage in "covered transactions" with any one affiliate to an
            amount equal to 10% of such bank's capital stock and retained
            earnings, and limit on all such transactions with all affiliates
            to an amount equal to 20% of such capital stock and retained
            earnings; and

      *     requires that all such transactions be on terms that are
            consistent with safe and sound banking practices.

      The term "covered transaction" includes the making of loans, purchase
of assets, issuance of guarantees and other similar types of transactions.
Further, most loans by a bank to any of its affiliates must be secured by
collateral in amounts ranging from 100 to 130 percent of the loan amounts.
In addition, any covered transaction by a bank with an affiliate and any
purchase of assets or services by a bank from an affiliate must be on terms
that are substantially the same, or at least as favorable to the bank, as
those that would be provided to a non-affiliate.

      Effective April 1, 2003, the Federal Reserve Board, or FRB, is
rescinding its interpretations of Sections 23A and 23B of the FRA and is
replacing these interpretations with Regulation W. In addition, Regulation
W makes various changes to existing law regarding Sections 23A and 23B,
including expanding the definition of what constitutes an affiliate subject
to Sections 23A and 23B and exempting certain subsidiaries of state-
chartered banks from the restrictions of Sections 23A and 23B.

      Under Regulation W, all transactions entered into on or before
December 12, 2002, which either became subject to Sections 23A and 23B
solely because of Regulation W, and all transactions covered by Sections
23A and 23B, the treatment of which will change solely because of
Regulation W, will become subject to Regulation W on July 1, 2003. All
other covered affiliate transactions become subject to Regulation W on
April 1, 2003. The Federal Reserve Board expects each depository
institution that is subject to Sections 23A and 23B to implement policies
and procedures to ensure compliance with Regulation W. We do not expect
that the changes made by Regulation W will have a material adverse effect
on our business.

      Community Reinvestment Act. Under the Community Reinvestment Act
(CRA), any insured depository institution, including Westfield Bank has a
continuing and affirmative obligation consistent with its safe and sound
operation to help meet the credit needs of its entire community, including
low and moderate income neighborhoods. The CRA does not establish specific
lending requirements or programs for financial institutions nor does it
limit an institution's discretion to develop the types of products and
services that it believes are best suited to its particular community. The
CRA requires the FDIC, in connection with its examination of a savings
bank, to assess the depository institution's record of meeting the credit
needs of its community and to take such record into account in its
evaluation of certain applications by such institution, including
applications for additional branches and acquisitions.

      The CRA requires the FDIC to provide a written evaluation of an
institution's CRA performance utilizing a four-tiered descriptive rating
system and requires public disclosure of an


  32


institution's CRA rating. Westfield Bank received a "satisfactory" rating
on its last CRA exam in December 1999.

      Safety and Soundness Standards. Pursuant to the requirements of
FDICIA, as amended by the Riegle Community Development and Regulatory
Improvement Act of 1994, each federal banking agency, including the FDIC,
has adopted guidelines establishing general standards relating to internal
controls, information and internal audit systems, loan documentation,
credit underwriting, interest rate exposure, asset growth, asset quality,
earnings, and compensation, fees and benefits. In general, the guidelines
require, among other things, appropriate systems and practices to identify
and manage the risks and exposures specified in the guidelines. The
guidelines prohibit excessive compensation as an unsafe and unsound
practice and describe compensation as excessive when the amounts paid are
unreasonable or disproportionate to the services performed by an executive
officer, employee, director, or principal stockholder.

      In addition, the FDIC adopted regulations to require a bank that is
given notice by the FDIC that it is not satisfying any of such safety and
soundness standards to submit a compliance plan to the FDIC. If, after
being so notified, a bank fails to submit an acceptable compliance plan or
fails in any material respect to implement an accepted compliance plan, the
FDIC may issue an order directing corrective and other actions of the types
to which a significantly undercapitalized institution is subject under the
"prompt corrective action" provisions of FDICIA. If a bank fails to comply
with such an order, the FDIC may seek to enforce such an order in judicial
proceedings and to impose civil monetary penalties.

      Prompt Corrective Action. FDICIA also established a system of prompt
corrective action to resolve the problems of undercapitalized institutions.
The FDIC, as well as the other federal banking regulators, adopted
regulations governing the supervisory actions that may be taken against
undercapitalized institutions. The regulations establish five categories,
consisting of "well capitalized," "adequately capitalized,"
"undercapitalized," "significantly undercapitalized" and "critically
undercapitalized." The severity of the action authorized or required to be
taken under the prompt corrective action regulations increases as a bank's
capital decreases within the three undercapitalized categories. All banks
are prohibited from paying dividends or other capital distributions or
paying management fees to any controlling person if, following such
distribution, the bank would be undercapitalized.

Federal Reserve System

      Under Federal Reserve Board regulations, Westfield Bank is required
to maintain noninterest-earning reserves against its transaction accounts.
The Federal Reserve Board regulations generally require that reserves of 3%
must be maintained against aggregate transaction accounts of $42.1 million
or less, subject to adjustment by the Federal Reserve Board, and an initial
reserve of $1.3 million plus 10%, subject to adjustment by the Federal
Reserve Board between 8% and 14%, against that portion of total transaction
accounts in excess of $48.1 million. The first $6.0 million of otherwise
reservable balances, subject to adjustments by the Federal Reserve Board,
are exempted from the reserve requirements. Westfield Bank is in compliance
with these requirements. Because required reserves must be maintained in
the form of either vault cash, a noninterest-bearing account at a Federal
Reserve Bank or a pass-through


  33


account as defined by the Federal Reserve Board, the effect of this reserve
requirement is to reduce Westfield Bank's interest-earning assets.

Holding Company Regulation

      Federal Regulation. As a bank holding company, Westfield Financial is
required to obtain the prior approval of the Federal Reserve Board to
acquire all, or substantially all, of the assets of any bank or bank
holding company. Prior Federal Reserve Board approval will be required for
Westfield Financial to acquire direct or indirect ownership or control of
any voting securities of any bank or bank holding company if, after giving
effect to such acquisition, it would, directly or indirectly, own or
control more than 5% of any class of voting shares of such bank or bank
holding company.

      A bank holding company is required to give the Federal Reserve Board
prior written notice of any purchase or redemption of its outstanding
equity securities if the gross consideration for the purchase or
redemption, when combined with the net consideration paid for all such
purchases or redemptions during the preceding 12 months, will be equal to
10% or more of the company's consolidated net worth. The Federal Reserve
Board may disapprove such a purchase or redemption if it determines that
the proposal would constitute an unsafe and unsound practice, or would
violate any law, regulation, Federal Reserve Board order or directive, or
any condition imposed by, or written agreement with, the Federal Reserve
Board. Such notice and approval is not required for a bank holding company
that would be treated as "well capitalized" under applicable regulations of
the Federal Reserve Board, that has received a composite "1" or "2" rating
at its most recent bank holding company inspection by the Federal Reserve
Board, and that is not the subject of any unresolved supervisory issues.

      In addition, a bank holding company which does not qualify as a
financial holding company under the Gramm-Leach-Bliley Financial Services
Modernization Act, is generally prohibited from engaging in, or acquiring
direct or indirect control of any company engaged in non-banking
activities. One of the principal exceptions to this prohibition is for
activities found by the Federal Reserve Board to be so closely related to
banking or managing or controlling banks as to be permissible.

      Bank holding companies that do qualify as a financial holding company
may engage in activities that are financial in nature or incident to
activities which are financial in nature. Bank holding companies may
qualify to become a financial holding company if it meets certain criteria
set forth by the Federal Reserve Board.

      Under the Federal Deposit Insurance Act, depository institutions are
liable to the FDIC for losses suffered or anticipated by the FDIC in
connection with the default of a commonly controlled depository institution
or any assistance provided by the FDIC to such an institution in danger of
default. This law would potentially be applicable to Westfield Mutual
Holding Company or Westfield Financial if it ever acquired as a separate
subsidiary a depository institution in addition to Westfield Bank.


  34


Massachusetts Regulation

      Under the Massachusetts banking laws, a company owning or controlling
two or more banking institutions, including a savings bank, is regulated as
a bank holding company. The term "company" is defined by the Massachusetts
banking laws similarly to the definition of "company" under the Bank
Holding Company Act. Each Massachusetts bank holding company:

      *     must obtain the approval of the Massachusetts Board of Bank
            Incorporation before engaging in certain transactions, such as
            the acquisition of more than 5% of the voting stock of another
            banking institution;

      *     must register, and file reports, with the Division; and

      *     is subject to examination by the Division.

      Westfield Mutual Holding Company or Westfield Financial will become a
Massachusetts bank holding company if they acquire a second banking
institution and hold and operate it separately from Westfield Bank.

Acquisition of Westfield Financial or Westfield Bank

      Federal Restrictions. Under the federal Change in Bank Control Act,
any person (including a company), or group acting in concert, seeking to
acquire 10% or more of the outstanding shares of Westfield Financial's
common stock will be required to submit prior notice to the Federal Reserve
Board, unless the Federal Reserve Board has found that the acquisition of
such shares will not result in a change in control of Westfield Financial.
Under the Change in Bank Control Act, the Federal Reserve Board has 60 days
within which to act on such notices, taking into consideration factors,
including the financial and managerial resources of the acquirer, the
convenience and needs of the communities served by Westfield Financial and
Westfield Bank, and the anti-trust effects of the acquisition. Under the
Bank Holding Company Act, any company would be required to obtain prior
approval from the Federal Reserve Board before it may obtain "control,"
within the meaning of the Bank Holding Company Act, of Westfield Financial.
The term "control" is defined generally under the Bank Holding Company Act
to mean the ownership or power to vote 25% more of any class of voting
securities of an institution or the ability to control in any manner the
election of a majority of the institution's directors. An existing bank
holding company would require FRB approval prior to acquiring more than 5%
of any class of voting stock of Westfield Financial.

      Massachusetts Restrictions. Under the Massachusetts banking laws, the
prior approval of the Division is required before any person may acquire a
Massachusetts bank holding company. For this purpose, the term "person" is
defined broadly to mean a natural person or a corporation, company,
partnership, or other forms of organized entities. The term "acquire" is
defined differently for an existing bank holding company and for other
companies or persons. A bank holding company will be treated as "acquiring"
a Massachusetts bank holding company if the bank holding company acquires
more than 5% of any class of the voting shares of the bank holding company.
Any other person will be treated as "acquiring" a Massachusetts bank
holding company if it acquires ownership or control of more than 25% of any
class of the voting shares of the bank holding company.


  35


Other Federal Regulation

USA PATRIOT Act

      In response to the events of September 11th, President George W. Bush
signed into law the Uniting and Strengthening America by Providing
Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001,
or the USA PATRIOT Act, on October 26, 2001. The USA PATRIOT Act gives the
federal government new powers to address terrorist threats through enhanced
domestic security measures, expanded surveillance powers, increased
information sharing, and broadened anti-money laundering requirements. By
way of amendments to the Bank Secrecy Act, Title III of the USA PATRIOT Act
takes measures intended to encourage information sharing among bank
regulatory agencies and law enforcement bodies. Further, certain provisions
of Title III impose affirmative obligations on a broad range of financial
institutions, including banks, thrifts, brokers, dealers, credit unions,
money transfer agents and parties registered under the Commodity Exchange
Act.

      Among other requirements, Title III of the USA PATRIOT Act imposes
the following requirements with respect to financial institutions:

      *     Pursuant to Section 352, all financial institutions must
            establish anti-money laundering programs that include, at
            minimum: (i) internal policies, procedures, and controls, (ii)
            specific designation of an anti-money laundering compliance
            officer, (iii) ongoing employee training programs, and (iv) an
            independent audit function to test the anti-money laundering
            program. Interim final rules implementing Section 352 were
            issued by the Treasury Department on April 29, 2002. Such rules
            state that a financial institution is in compliance with Section
            352 if it implements and maintains an anti-money laundering
            program that complies with the anti-money laundering regulations
            of its federal functional regulator. Westfield Bank is in
            compliance with the FDIC's anti-money laundering regulations.

      *     Pursuant to Section 326, on July 23, 2002 the Secretary of the
            Department of Treasury, in conjunction with other bank
            regulators, issued a Proposed Rule that provides for minimum
            standards with respect to customer identification and
            verification. On July 23, 2002, the FDIC and the other federal
            bank regulators jointly issued proposed rules to implement
            Section 326. The proposed rules require financial institutions
            to establish a program specifying procedures for obtaining
            identifying information from customers seeking to open new
            accounts. This identifying information would be essentially the
            same information currently obtained by most financial
            institutions for individual customers generally. A financial
            institution's program would also have to contain procedures to
            verify the identity of customers within a reasonable period of
            time, generally through the use of the same forms of identity
            verification currently in use, such as through driver's
            licenses, passports, credit reports and other similar means.

      *     Section 312 requires financial institutions that establish,
            maintain, administer, or manage private banking accounts or
            correspondent accounts in the United States for non-United
            States persons or their representatives (including foreign
            individuals


  36


            visiting the United States) to establish appropriate, specific,
            and, where necessary, enhanced due diligence policies,
            procedures, and controls designed to detect and report money
            laundering. Interim rules under Section 312 were issued by the
            Treasury Department on July 23, 2002. The interim rules state
            that a due diligence program is reasonable if it comports with
            existing best practices standards for banks that maintain
            correspondent accounts for foreign banks and evidences good
            faith efforts to incorporate due diligence procedures for
            accounts posing increased risk of money laundering. In addition,
            an enhanced due diligence program is reasonable if it comports
            with best practices standards and focuses enhanced due diligence
            measures on those correspondent accounts posing a particularly
            high risk of money laundering based on the bank's overall
            assessment of the risk posed by the foreign correspondent bank.
            Finally, a private banking due diligence program must be
            reasonably designed to detect and report money laundering and
            the existence of proceeds of foreign corruption. Such a program
            is reasonable if it focuses on those private banking accounts
            the present a high risk of money laundering.

      *     Effective December 25, 2001, financial institutions are
            prohibited from establishing, maintaining, administering or
            managing correspondent accounts for foreign shell banks (foreign
            banks that do not have a physical presence in any country), and
            will be subject to certain recordkeeping obligations with
            respect to correspondent accounts of foreign banks.

      *     Bank regulators are directed to consider a holding company's
            effectiveness in combating money laundering when ruling on
            Federal Reserve Act and Bank Merger Act applications.

      Although we anticipate that we will incur additional expense in
complying with the provisions of the USA PATRIOT Act and the resulting
regulations, management does not expect that such compliance will have a
material impact on our results of operations or financial condition.

The Sarbanes-Oxley Act

      On July 30, 2002, President George W. Bush signed into law the
Sarbanes-Oxley Act of 2002. The Sarbanes-Oxley Act implements a broad range
of corporate governance and accounting measures for public companies
designed to promote honesty and transparency in corporate America and
better protect investors from the type of corporate wrongdoing that
occurred in Enron, WorldCom and similar companies. The Sarbanes-Oxley Act's
principal legislation includes:

      *     the creation of an independent accounting oversight board;

      *     auditor independence provisions which restrict non-audit
            services that accountants may provide to their audit clients;


  37


      *     additional corporate governance and responsibility measures,
            including the requirement that the chief executive officer and
            chief financial officer certify financial statements;

      *     the forfeiture of bonuses or other incentive-based compensation
            and profits from the sale of an issuer's securities by directors
            and senior officers in the twelve month period following initial
            publication of any financial statements that later require
            restatement;

      *     an increase the oversight of, and enhancement of certain
            requirements relating to audit committees of public companies
            and how they interact with the company's independent auditors.

      *     requirement that audit committee members must be independent and
            are absolutely barred from accepting consulting, advisory or
            other compensatory fees from the issuer;

      *     requirement that companies disclose whether at least one member
            of the committee is a "financial expert" (as such term will be
            defined by the Securities and Exchange Commission) and if not,
            why not;

     *      expanded disclosure requirements for corporate insiders,
            including accelerated reporting of stock transactions by
            insiders and a prohibition on insider trading during pension
            blackout periods;

      *     a prohibition on personal loans to directors and officers,
            except certain loans made by insured financial institutions;

      *     disclosure of a code of ethics and filing a Form 8-K for a
            change or waiver of such code;

      *     mandatory disclosure by analysts of potential conflicts of
            interest; and

      *     a range of enhanced penalties for fraud and other violations.

      Although we anticipate that we will incur additional expense in
complying with the provisions of the Sarbanes-Oxley Act and the resulting
regulations, management does not expect that such compliance will have a
material impact on our results of operations or financial condition.

Federal Securities Law

      Our common stock is registered with the Securities and Exchange
Commission under Section 12(b) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"). We are subject to information, proxy
solicitation, insider trading restrictions, and other requirements under
the Exchange Act.


  38


ITEM 2.    PROPERTIES

Properties

      Westfield Bank currently conducts its business through its 10 banking
offices and two off-site ATMs. As of December 31, 2002, the properties and
leasehold improvements owned by us had an aggregate net book value of $12.9
million.




                                                    Year of Lease
                                                     or License        Deposits as of
      Location          Ownership    Year Opened     Expiration      December 31, 2002
- --------------------------------------------------------------------------------------
                                                                       (In thousands)

<s>                       <c>            <c>           <c>                <c>
Main Office:

141 Elm St
Westfield, MA             Owned          1964           N/A               $219,748

Branch Offices:

206 Park St
W. Springfield, MA        Owned          1957           N/A                123,838

655 Main St.
Agawam, MA                Owned          1968           N/A                137,439

26 Arnold St.
Westfield, MA             Owned          1976           N/A                  3,087

300 Southampton Rd.
Westfield, MA             Owned          1987           N/A                 46,861

462 College Highway
Southwick, MA             Owned          1990           N/A                 36,648

382 N. Main St.
E. Longmeadow, MA         Leased         1997          2007(1)              53,461

1341 Main St.
Springfield, MA           Leased         1999          2003(2)              19,728

1642 Northampton St.
Holyoke, MA               Owned          2001           N/A                  9,107

1342 Liberty St.
Springfield, MA           Owned          2001           N/A                  6,148

ATMs:

337 N. Westfield St.
Feeding Hills, MA         Owned          1988           N/A                    N/A

830 Suffield St.
Agawam, MA                Leased         1997          2002                    N/A

516 Carew St.
Springfield, MA           Leased         2002           N/A                    N/A

<FN>
<F1>  Does not include two additional five-year options.
<F2>  Does not include three additional five-year options.
</FN>



  39


ITEM 3.     LEGAL PROCEEDINGS

      We are not involved in any pending legal proceeding other than
routine legal proceedings occurring in the ordinary course of business.
None of which, in the opinion of management, will have a material effect on
the company's consolidated financial position or results of operations.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

                                   PART II

ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
            STOCKHOLDER MATTERS

      Our common stock is listed on The American Stock Exchange under the
symbol "WFD." Westfield Mutual Holding Company owns 5,607,400 shares, or
53% of our outstanding common stock. At December 31, 2002, there were
10,154,150 shares of common stock issued and outstanding, and there were
approximately 2,566 holders of record.

      The table below shows the high and low sales price during the periods
indicated as well as dividends declared per share. The information set
forth in the table below was provided by the American Stock Exchange.




                                                 Price Range     Dividends
                                               --------------    ---------
For the Fiscal Year Ended December 31, 2002    High      Low
                                               ----      ---

<s>                                            <c>      <c>         <c>
Fourth Quarter ended December 31, 2002         15.90    14.34          -
Third Quarter ended September 30, 2002         15.98    12.99       0.05
Second Quarter ended June 30, 2002             16.23    14.46       0.05
First Quarter ended March 31, 2002             14.89    13.00       0.05



                                                 Price Range     Dividends
                                               --------------    ---------
For the Fiscal Year Ended December 31, 2001    High      Low
                                               ----      ---

<s>                                            <c>      <c>         <c>
Fourth Quarter ended December 31, 2001         13.88    10.00          -


      The stock price information set forth above has been provided by The
American Stock Exchange.  High, low, and closing prices and daily trading
volumes are reported in most major newspapers.


  40


      A quarterly cash dividend of $0.05 per share was declared by the
Board of Directors on March 26, June 28 and September 24, 2002. The
continued payment of dividends also depend upon our debt and equity
structure, earnings, financial condition, need for capital in connection
with possible future acquisitions and other factors, including economic
conditions, regulatory restrictions and tax considerations. We cannot
guarantee that we will pay dividends or that, if paid, that we will not
reduce or eliminate dividends in the future.

      The only funds available for the payment of dividends on the capital
stock of Westfield Financial will be cash and cash equivalents held by
Westfield Financial, dividends paid by Westfield Bank to Westfield
Financial, and borrowings. Westfield Bank will be prohibited from paying
cash dividends to Westfield Financial to the extent that any such payment
would reduce Westfield Bank's capital below required capital levels or
would impair the liquidation account to be established for the benefit of
the Westfield Bank's eligible account holders and supplemental eligible
account holders at the time of the reorganization and stock offering.


  41


ITEM 6.     SELECTED FINANCIAL DATA

      The summary information presented below at or for each of the years
presented is derived in part from the consolidated financial statements of
Westfield Financial. The following information is only a summary, and you
should read it in conjunction with our consolidated financial statements
and notes beginning on page F-1.




                                                           At December 31,
                                      --------------------------------------------------------
                                        2002        2001        2000        1999        1998
                                      --------------------------------------------------------
                                                           (In thousands)

<s>                                   <c>         <c>         <c>         <c>         <c>
Selected Financial Condition Data:
  Total assets                        $812,980    $782,732    $694,791    $638,563    $582,551
  Loans, net(1)                        357,155     413,546     464,531     467,444     415,084
  Securities available for sale         79,842      74,184      75,709      53,164      51,570
  Securities held to maturity           45,960      45,614      39,461      44,239      40,719
  Mortgage backed securities
   available for sale                   90,468      87,150      52,580      23,568      20,643
Mortgage backed securities
 held to maturity                      159,339      81,007       6,806       4,507       6,698
Deposits                               656,065     637,109     601,896     551,024     508,313
Customer repurchase agreements           8,724       6,061       7,686       3,274           -
Federal Home Loan Bank advances         15,000           -           -       5,000           -
Total equity                           126,699     131,317      77,755      71,245      66,672
Allowance for loan losses                4,325       3,923       3,434       3,118       2,632
Nonperforming loans                      2,383       2,684       2,308       2,751         838



                                                     For the Years Ended
                                                         December 31,
                                      ----------------------------------------------------
                                         2002      2001       2000       1999       1998
                                      ----------------------------------------------------
                                                        (In thousands)

<s>                                   <c>         <c>        <c>        <c>        <c>
Selected Operating Data:
  Interest and dividend income        $ 43,013    $47,543    $46,718    $41,850    $40,784
  Interest expense                      18,775     25,002     24,535     21,151     21,288
                                      ----------------------------------------------------
  Net interest and dividend income      24,238     22,541     22,183     20,699     19,496
  Provision for loan losses                934      1,630      1,089        843        293
                                      ----------------------------------------------------
  Net interest and dividend income
   after provision for loan losses      23,304     20,911     21,094     19,856     19,203
      Total noninterest income            (362)     2,517      2,855      1,555      1,203
      Total noninterest expense         16,659     15,899     14,684     12,986     12,232
                                      ----------------------------------------------------
      Income before income taxes         6,283      7,529      9,265      8,425      8,174
      Income taxes                       2,239      2,512      3,185      2,898      3,062
                                      ----------------------------------------------------
      Net income.                     $  4,044    $ 5,017    $ 6,080    $ 5,527    $ 5,112
                                      ====================================================

<FN>
- --------------------
<F1>  Loans are shown net of deferred loan fees, allowance for loan losses
      and unadvanced loan funds.
</FN>


  42




                                                     At or for the Years Ended December 31,
                                               ---------------------------------------------------
                                                 2002       2001       2000       1999       1998
                                               ---------------------------------------------------

<s>                                            <c>        <c>        <c>        <c>        <c>
Selected Financial Ratios and
 Other Data(1)
Performance Ratios:
  Return on average assets                       0.51%      0.70%      0.92%      0.91%      0.90%
  Return on average equity                       3.14       6.16       8.04       7.95       7.90
  Average equity to average assets              16.23      11.32      11.45      11.50      11.45
  Equity to total assets at end of period       15.58      16.78      11.19      11.16      11.44
  Average interest rate spread                   2.54       2.75       2.91       2.98       2.97
  Net interest margin(2)                         3.18       3.33       3.51       3.55       3.57
  Average interest earning assets to
   average interest earning liabilities        125.76     115.77     115.40     115.82     115.45
      Total noninterest expense to
       average assets                            2.10       2.21       2.22       2.15       2.16
Efficiency ratio(3)                             65.01      65.62      62.48      59.74      59.88
Regulatory Capital Ratios:
 Regulatory tier 1 leverage capital             15.65      17.27      11.51      11.11      11.16
  Tier 1 risk-based capital                     28.77      28.09      16.33      16.28      16.88
      Total risk-based capital                  29.78      28.98      17.24      17.32      17.59
Asset Quality Ratios:
  Nonperforming loans as a percent of
   total loans                                   0.66       0.64       0.49       0.58       0.20
  Nonperforming assets as a percent of
   total assets                                  0.29       0.37       0.33       0.43       0.18
  Allowance for loan losses as a percent of
   total loans                                   1.20       0.94       0.73       0.66       0.63
  Allowance for loan losses as a percent of
   nonperforming assets                           181        137        149        113        249
Number of:
  Banking offices                                  10         10          8          8          7
  Full-time equivalent employees                  146        159        151        150        137

<FN>
- --------------------
<F1>  Asset Quality Ratios and Regulatory Capital Ratios are end of period
      ratios.
<F2>  Net interest margin represents net interest and dividend income as a
      percentage of average interest earning assets.
<F3>  The efficiency ratio represents the ratio of operating expenses
      divided by the sum of net interest and dividend income and
      noninterest income less gain on sale of securities.
</FN>


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

General

      Westfield Financial's consolidated results of operations are
comprised of earnings on investments and the net income recorded by its
principal operating subsidiary, Westfield Bank. Westfield Bank's
consolidated results of operations depend primarily on net interest and
dividend income. Net interest and dividend income is the difference between
the interest income earned on interest-earning assets and the interest paid
on interest-bearing liabilities. Interest-earning assets consist primarily
of residential mortgage loans, commercial mortgage loans, commercial loans,
consumer loans, mortgage-backed securities and investment securities.
Interest-bearing liabilities consist primarily of certificates of deposit,
savings and money market and NOW account deposits, and borrowings from the
Federal Home Loan Bank of Boston. The consolidated results of operations
also depend on provision for loan losses, noninterest income, and
noninterest expense. Noninterest expense includes salaries and employee
benefits, occupancy expenses and other general and administrative expenses.
Noninterest income includes gains (losses) on sales of securities and
securities writedowns and service fees and charges.


  43


      The consolidated results of operations may also be affected
significantly by economic and competitive conditions in the market area and
elsewhere, including those conditions that influence market interest rates,
government policies and the actions of regulatory authorities. Future
changes in applicable laws, regulations or government policies may
materially affect the results of operations. Furthermore, because Westfield
Bank's lending activity is concentrated in loans secured by residential and
commercial real estate located in Hampden County, Massachusetts, downturns
in this regional economy could have a negative impact on its earnings.

Critical Accounting Policies

      Westfield Financial's accounting policies are disclosed in Note 2 to
the Consolidated Financial Statements. The more critical policies given
Westfield Financial's current business strategy and asset/liability
structure are accounting for non performing loans, the allowance for loan
losses and provision for credit loans and the classification of securities
as either held to maturity or available for sale. In addition to the
information disclosure in the Notes to the Consolidated Financial
Statements, Westfield Financial's policy on each of these accounting
policies is described in detail in the applicable sections of Management's
Discussion and Analysis of Financial Condition and results of Operations.
Senior management has discussed the development and selection of these
accounting estimates and the related disclosures with the Audit Committee
of the Company's Board of Directors.

      On a quarterly basis, the Company reviews available for sale
investment securities with unrealized depreciation on a judgmental basis to
assess whether the decline is fair value is temporary or other than
temporary. The Company judges whether the decline in value is from company-
specific events, industry developments, general economic conditions or
other reasons. Once the estimated reasons for the decline are identified,
further judgements are required as to whether those conditions are likely
to reverse and, if so, whether that reversal is likely to result in a
recovery of the fair value of the investment in the near term. Unrealized
losses which are not expected to reverse in the near term are charged to
operations.

      Securities, including mortgage backed securities, which management
has the positive intent and ability to hold until maturity are classified
as held to maturity and are carried at amortized cost. Securities,
including mortgage-backed securities, which have been identified as assets
for which there is not a positive intent to hold to maturity are classified
as available for sale and are carried at fair value with unrealized gains
and losses, net of income taxes, reported as a separate component of
equity. Accordingly, a misclassification would have a direct effect on
stockholders' equity. Sales or reclassification as available for sale
(except for certain permitted reasons) of held to maturity securities may
result in the reclassification of all such securities to available for
sale. The company has never sold held to maturity securities or
reclassified such securities to available for sale other than in
specifically permitted circumstances. Westfield Financial does not acquire
securities or mortgage backed securities for purposes of engaging in
trading activities.

      Westfield Financial's general policy is to discontinue the accrual of
interest when principal or interest payments are delinquent 90 days or
more, or earlier if the loan is considered impaired. Any unpaid amounts
previously accrued on these loans are reversed from income. Subsequent cash
receipts are applied to the outstanding principal balance or to interest
income if,


  44


in the judgment of management, collection of principal balance is not in
question. Loans are returned to accrual status when they become current as
to both principal and interest and when subsequent performance reduces the
concern as to the collectibility of principal and interest. Loan fees and
certain direct loan origination costs are deferred, and the net fee or cost
is recognized as an adjustment to interest income over the estimated
average lives of the related loans. Compensation to an auto dealer is
normally based upon a spread that a dealer adds on the loan base rate set
by Westfield Financial. The compensation is paid to an automobile dealer
shortly after the loan is originated. Westfield Financial records the
amount as a deferred cost that is amortized over the life of the loans in
relation to the interest paid by the consumer.

      The process of evaluating the loan portfolio, classifying loans and
determining the allowance and provision is described in detail on page 16.
Westfield Financial's methodology for assessing the appropriations of the
allowance consists of two key components, which are a specific allowance
for identified problem or impaired loans and a formula allowance for the
remainder of the portfolio. Measurement of impairment can be based on
present value of expected future cash flows discounted at the loan's
effective interest rate, the loan's observable market price or the fair
value of the collateral, if the loan is collateral dependent. This
evaluation is inherently subjective as it requires material estimates that
may be susceptible to significant change. The appropriations of the
allowance is also reviewed by management based upon its evaluation of then-
existing economic and business conditions affecting the key lending areas
of Westfield Financial and other conditions, such as new loan products,
credit quality trends (including trends in non performing loans expected to
result from existing condition), collateral values, loan volumes and
concentrations, specific industry conditions within portfolio segments that
existed as of the balance sheet date and the impact that such conditions
were believed to have had on the collectibility of the loan portfolio.
Although management believes it has established and maintained the
allowance for loan losses at adequate levels, future adjustments may be
necessary if economic, real estate and other conditions differ
substantially from the current operating environment.

Management Strategy

      Westfield Bank strives to remain a leader in meeting the financial
service needs of the local community and to provide quality service to the
individuals and businesses in the market areas that it has served since
1853. Historically, Westfield Bank has been a community-oriented provider
of traditional banking products and services to business organizations and
individuals, including products such as residential and commercial real
estate loans, consumer loans and a variety of deposit products.

      In recent years, in addition to real estate lending, we have adopted
a growth-oriented strategy that has focused on increased emphasis on
commercial and consumer lending and deposit relationships, extending our
branch network and broadening our product lines and services. We believe
that this business strategy is best for our long term success and
viability, and complements our existing commitment to high quality customer
service. In connection with our overall growth strategy, Westfield Bank
seeks to:


  45


      *     increase lending to support the continued growth of its
            commercial loan portfolio as a means to increase the yield on
            and diversify its loan portfolio and build transactional deposit
            account relationships;
      *     continue to focus on consumer lending as a means of diversifying
            its loan portfolio;
      *     continue to focus on expanding its retail banking franchise, and
            increasing the number of households served within its market
            area;
      *     depending on market conditions, sell substantially all of the
            fixed-rate residential real estate loans that it originates and
            invest the proceeds of these sales in commercial and industrial
            loans, consumer loans, commercial real estate loans and
            investment securities in order to diversify its loan portfolio
            and reduce interest rate risk;
      *     maintain its capital strength and asset quality; and
      *     meet the needs of its local community through a community-based
            and service-orientated approach to banking.


  46


      Average Balance Sheet and Analysis of Net Interest and Dividend
Income

      The following tables set forth information relating to our financial
condition and net interest and dividend income for the years ended December
31, 2002, 2001 and 2000 and reflect the average yield on assets and average
cost of liabilities for the periods indicated. The yields and costs were
derived by dividing income or expense by the average balance of interest-
earning assets or interest-bearing liabilities, respectively, for the
periods shown. Average balances were derived from actual daily balances
over the periods indicated. Interest income includes fees earned from
making changes in loan rates or terms, and fees earned when commercial real
estate loans were prepaid or refinanced.




                                                                 For the Year Ended December 31,
                                  ---------------------------------------------------------------------------------------------
                                               2002                            2001                            2000
                                  -----------------------------   -----------------------------   -----------------------------
                                                        Average                         Average                         Average
                                  Average                Yield/   Average                Yield/   Average                Yield/
                                  Balance    Interest     Cost    Balance    Interest     Cost    Balance    Interest     Cost
                                  -------    --------   -------   -------    --------   -------   -------    --------   -------
                                                                      (Dollars in thousands)

<s>                               <c>        <c>        <c>       <c>        <c>        <c>       <c>        <c>        <c>
Assets:
  Interest-earning assets:
  Short term investments(1)       $ 27,162   $   416     1.53%    $ 17,893   $   562     3.14%    $ 10,570   $   663     6.28%
  Securities                       337,646    14,562     4.31      212,340    13,190     6.21      154,245     9,971     6.47
  Loans(2)                         398,555    28,035     7.03      445,987    33,791     7.58      467,665    36,084     7.72
                                  ------------------              ------------------              ------------------
      Total interest-earning
       assets                      763,363    43,013     5.63      676,220    47,543     7.03      632,480    46,718     7.39
                                  ------------------              ------------------              ------------------
      Total noninterest-earning
       assets                       28,971                          43,394                          27,691
                                  --------                        --------                        --------

      Total assets                $792,334                        $719,614                        $660,171
                                  ========                        ========                        ========

Liabilities and Equity:
Interest-bearing liabilities:
  NOW accounts                      40,636       589     1.45%      35,738       770     2.15%      35,071       837     2.38
  Savings accounts                  44,026       474     1.08       43,965       523     1.19       48,835       509     1.04
  Money market deposit accounts    133,622     2,541     1.90      123,085     3,670     2.98      110,051     3,834     3.48
  Time certificates of deposit     380,385    14,957     3.93      374,100    19,767     5.28      346,027    18,907     5.46
                                  ------------------              ------------------              ------------------
  Total interest-bearing
   deposits                        598,669    18,561               576,888    24,730     4.29      539,984    24,087     4.46
  Customer repurchase agreements
   and other borrowings              8,332       214     2.57        7,199       272     3.78        8,096       448     5.53
                                  ------------------              ------------------              ------------------
  Interest-bearing liabilities     607,001    18,775     3.09      584,087    25,002     4.28      548,080    24,535     4.48
                                  ------------------              ------------------              ------------------

Noninterest-bearing deposits        48,856                          38,737                          31,826
Other noninterest-bearing
 liabilities                         7,883                          15,324                           4,662
                                  --------                        --------                        --------
  Total noninterest-bearing
   liabilities                      56,739                          54,061                          36,488
                                  --------                        --------                        --------

  Total liabilities                663,740                         638,148                         584,568
  Total equity                     128,594                          81,466                          75,603
                                  --------                        --------                        --------
  Total liabilities and equity    $792,334                        $719,614                        $660,171
                                  ========                        ========                        ========

Net interest and dividend
 income                                      $24,238                         $22,541                         $22,183
                                             =======                         =======                         =======
Net interest rate spread(3)                              2.54                            2.75                            2.91
Net interest margin(4)                                   3.18%                           3.33%                           3.51%
Ratio of average interest-
 earning assets to average
 interest-bearing liabilities                           125.8x                          115.8x                          115.4x

<FN>
- --------------------
<F1>  Short term investments include Federal Funds Sold.
<F2>  Loans, including non-accrual loans, are net of deferred loan
      origination costs (fees), and unadvanced funds.
<F3>  Net interest rate spread represents the difference between the
      weighted average yield on interest-earning assets and the weighted
      average cost of interest-bearing liabilities.
<F4>  Net interest margin represents net interest and dividend income as a
      percentage of average interest earning assets.
</FN>



  47


      Rate/Volume Analysis. The following table shows how changes in
interest rates and changes in the volume of interest-earning assets and
interest-bearing liabilities have affected our interest and dividend income
and interest expense during the periods indicated. Information is provided
in each category with respect to:

      (1)   interest income changes attributable to changes in volume
            (changes in volume multiplied by prior rate);
      (2)   interest income changes attributable to changes in rate (changes
            in rate multiplied by prior volume); and
      (3)   the net change.

      The changes attributable to the combined impact of volume and rate
have been allocated proportionately to the changes due to volume and the
changes due to rate.




                                         Year Ended December 31, 2002        Year Ended December 31, 2001
                                            Compared to Year Ended              Compared to Year Ended
                                              December 31, 2001                   December 31, 2000
                                             Increase/(Decrease)                 Increase/(Decrease)
                                       -------------------------------     -------------------------------
                                             Due to                              Due to
                                       -------------------                  ---------------
                                        Volume       Rate        Net        Volume       Rate        Net
                                       -------------------------------------------------------------------
                                                                  (In thousands)

<s>                                    <c>         <c>         <c>         <c>         <c>         <c>
Interest earning assets:
  Short term investments               $   291     $  (437)    $  (146)    $   459     $  (560)    $  (101)
  Investment securities                  7,784      (6,412)      1,372       3,755        (536)      3,219
  Loans                                 (3,594)     (2,162)     (5,756)     (1,763)       (620)     (2,293)
                                       -------------------------------------------------------------------
      Total interest-earning assets    $ 4,481     $(9,011)    $(4,530)    $ 2,541     $(1,716)    $   825
                                       ===================================================================


Interest bearing liabilities:
  NOW accounts                         $   106     $  (287)    $  (181)    $    16     $   (83)    $   (67)
  Savings accounts                           1         (50)        (49)        (51)         65          14
  Money market deposit accounts            314      (1,443)     (1,129)        454        (618)       (164)
  Time certificates of deposit             332      (5,142)     (4,810)      1,534        (674)        860
  Customer repurchase agreements
   and other borrowings                     43        (101)        (58)        (50)       (126)       (176)
                                       -------------------------------------------------------------------
      Total interest bearing
       liabilities                         796      (7,023)     (6,227)      1,903      (1,436)        467
                                       -------------------------------------------------------------------

Change in net interest and
 dividend income                       $ 3,685     $(1,988)    $ 1,697     $   638     $   280     $   358
                                       ===================================================================



48


Comparison of Financial Condition at December 31, 2002 and December 31, 2001

      Consolidated assets increased $30.3 million, or 3.9%, to $813.0
million at December 31, 2002 from $782.7 million at December 31, 2001.
Securities increased $87.6 million, or 30.4%, to $375.6 million at December
31, 2002 from $288.0 million at December 31, 2001. Federal Funds sold
increased $2.9 million to $37.2 million at December 31, 2002 from $34.3
million at December 31, 2001 primarily because of the decrease in net
loans. Net loans during this period decreased by $56.3 million, or 13.6%,
to $357.2 million at December 31, 2002, from $413.5 million at December 31,
2001. Residential loans decreased $54.9 million from $212.8 million at
December 31, 2001 to $157.9 million at December 31, 2002. The decrease is
primarily the result of the current residential loan referral program with
a third party mortgage company. Under this program which commenced on
September 1, 2001, Westfield Bank refers its residential real estate
borrowers to a third party mortgage company and substantially all of the
Bank's residential real estate loans are underwritten, originated and
serviced by a third party mortgage company. The Bank receives a fee of 65
basis points for each of these loans originated. The Bank believes that
this program will diversify its loan portfolio and reduce interest risk. In
2001, Westfield Bank securitized $35.7 million in thirty-year fixed rate
residential mortgage loans and $24.6 million in fifteen year fixed rate
residential mortgage loans with Fannie Mae. This transaction was done to
reduce interest rate risk as well as improve liquidity and enhance the
subsequent saleability of the resulting securities. Because Westfield Bank
retained all beneficial interests in the resulting mortgage backed
securities, the securitization did not result in a material change in total
assets. Commercial and industrial loans increased $14.5 million, or 30.8 %,
for the year ended December 31, 2002.

      Asset growth was funded by an increase in deposits of $19.0 million
or 3.0% to $656.1 million at December 31, 2002 from $637.1 million at
December 31, 2001. Demand deposits, NOW and money market accounts increased
$9.6 million and $12.5 million respectively, while regular accounts
increased $2.2 million to $44.9 million at December 31, 2002. Time deposits
decreased $5.3 million to $375.0 million at December 31, 2002 from $380.3
million at December 31, 2001.

      Customer repurchase agreements increased $2.6 million or 42.6% to
$8.7 million at December 31, 2002 from $6.1 million at December 31, 2001. A
"customer repurchase agreement" is an agreement by Westfield Bank to sell
to and repurchase from the customer an interest in specific securities
issued by or guaranteed by the United States Government. This transaction
settles immediately on a same day basis in immediately available funds.
Interest paid is commensurate with other products of equal interest and
credit risk. Federal Home Loan Bank borrowings increased $15.0 million from
zero at December 31, 2001 to $15.0 million at December 31, 2002 to take
advantage of the current yield curve.

      Stockholders' equity at December 31, 2002 and December 31, 2001 was
$126.7 million and $131.3 million, respectively, representing 15.6% and
16.8% of total assets. The change is comprised of net income of $4.0
million for the year ended December 31, 2002, a decrease in net unrealized
gains on securities available for sale of $562,000, net of income taxes,
the recording of the purchase of 380,150 shares of stock for the employee
stock ownership plan amounting to $5.6 million and shares for the
management recognition and retention plan amounting to $2.7


49


million and the declaration by the Board of Directors of three $0.05 per
share cash dividends on March 26, June 28, and September 24, 2002 amounting
to $1.6 million.

      Comparison of Operating Results for the Year Ended December 31, 2002
and December 31, 2001.

General

      Net income was $4.0 million for the year ended December 31, 2002, a
decrease of $1.0 million, or 20%, compared with net income of $5.0 million
for the year ended December 31, 2001. The decrease was primarily
attributable to net losses from sales and writedowns of certain equity
securities of $1.8 million for 2002 compared with net gains of $830,000 for
the year ended December 31, 2001. Writedowns of certain equity securities
in 2002 resulted from impairment that was determined to be other than
temporary of $2.1 million. The provision for loan losses decreased $696,000
from $1.6 million in 2001 to $934,000 for 2002. Noninterest expense
increased $760,000 while federal and state income taxes decreased $273,000
and net interest and dividend income increased $1.7 million compared with
the prior year.

Interest and Dividend Income

      Total interest and dividend income decreased $4.5 million or 9.5% to
$43.0 million for the year ended December 31, 2002 compared with $47.5
million for the same period in 2001. Interest and dividends on securities
increased $1.4 million to $13.6 million from $12.2 million as the company
invested principal paydowns on its residential real estate portfolio in
investment securities. Interest income on loans decreased $5.8 million due
to the decline of loans held in portfolio over the prior period. The
average balance of interest earning assets increased $87.1 million, or
12.9%. However, the yield on earning assets decreased from 7.03% in 2001 to
5.63% for 2002 due to the low interest rate environment.

Interest Expense

      Interest expense decreased $6.2 million, or 24.8%, to $18.8 million
for 2002 compared to $25.0 million for 2001. The average balance of total
interest-bearing deposits increased $21.8 million in 2002 to $598.7
million, while the average cost of deposits decreased 119 basis points to
3.09% due to the low interest rate environment. The average balance of
customer repurchase agreements increased $1.1 million from $7.2 million in
2001 to $8.3 million in 2002.

Net Interest and Dividend Income

      Net interest and dividend income for 2002 was $24.2 million as
compared with $22.5 million for 2001. Net interest rate spread decreased to
2.54% for 2002 from 2.75% for the prior year. Net interest margin decreased
to 3.18% for 2002 compared with 3.33% for 2001. The decrease in interest
rate spread and net interest margin was primarily the result of the yield
on earning assets falling more than the cost of interest-bearing
liabilities.


  50


Provision for Loan Losses

      During 2002, Westfield Bank provided $934,000 million for loans
losses, compared to $1.6 million for 2001. The provision for loan losses
brings Westfield Bank's allowance for loan losses to a level determined
appropriate by management based on the methodology discussed under
"Allowance for Loan Losses". The allocation of the provision among loan
types and between the specific and formula components of the allowance for
loan losses is also determined based on the methodology discussed under
"Allowance for Loan Losses". The following factors resulted in an increase
in the provision for 2002 as compared to 2001.

      *     Loan concentrations - Commercial real estate loans and
            commercial and industrial loans increased $16.0 million or
            10.9%. Westfield Bank considers these types of loans to contain
            more risk than conventional residential mortgages which remained
            relatively constant as a percentage of the loan portfolio. These
            increases resulted in an increase in the allowance requirements
            for commercial real estate and commercial and industrial loans.
            These increases were partially offset by a decrease in consumer
            loans from $58.0 million at December 31, 2001 to $41.1 million
            at December 31, 2002, resulting in a decrease in the allowance
            requirement for consumer loans.

      *     Credit quality - Actual loss experience on loans decreased
            significantly with charge-offs totaling $928,000 million in 2002
            as compared to $1.8 million in 2001. Net loans charged off as a
            percent of average loans outstanding decreased from 0.26% in
            2001 to 0.13% in 2002. Non-accrual loans decreased $300,000 from
            $2.7 million at December 31, 2001 to $2.4 million at December
            31, 2002.

      As a result of the detailed allowance for loan loss methodology and
consideration of the above factors, management determined that an decrease
in the provision of $696,000 was appropriate.

      The allowance for loan losses at the end of 2002 was 1.20% of total
loans compared with 0.94% at the end of 2001. The increase in the coverage
ratio reflects the changes in the loan portfolio described above.

Noninterest Income

      Noninterest income decreased $2.9 million to ($362,000) in 2002 from
$2.5 million for 2001. Included in noninterest income in the year 2002 were
writedown of certain equity securities of $2.5 million. Included in
noninterest in the year 2001 were life insurance proceeds of $300,000. Fees
received from our current residential loan referral program with a third
party mortgage company were $196,000 for the year ended December 31, 2002
compared with $17,000 for the same period in 2001.

Noninterest Expense

      Noninterest expense for the year ended December 31, 2002 was $16.7
million compared to $15.9 million for the same period in 2001. Employee
salary and benefits for the year ended December 31, 2002 was $8.9 million
compared to $8.4 million in 2001. For the year ended


  51


December 31, 2002, stock based benefit plans expense amounted to $302,000.
Because the Company converted to stock form on December 27, 2001, no stock
based benefit plans expense was recognized in 2001.

Income Taxes

      Income taxes decreased $273,000, or 10.9%, to $2.2 million in 2002.
The effective tax rate was 35.6% in 2002 compared to 33.4% for 2001. The
effective tax rate also reflects the utilization of Westfield Securities
Corporation, a qualified securities corporation, and Elm Street Real Estate
Investments, Inc., a wholly-owned subsidiary of Westfield Bank, as a real
estate investment trust.

      Massachusetts legislation was signed on March 5, 2003 amending the
corporate tax law affecting the treatment of dividends received form Real
Estate Investment Trusts (REITs). Dividends from the REIT subsidiary are no
longer eligible for a dividends-received deduction. As a result of the
enactment of this legislation, the Company has ceased recording the tax
benefits associated with the dividend received deduction effective for the
2003 tax year.

      In addition to the effect on 2003, the legislation includes a
retroactive effective date that reaches back to 2002 and prior years.
Accordingly, the Company recorded an additional liability for prior years
taxes, including interest (net of any federal and state tax deductions
associated with such taxes and interest), relating to the deduction for
dividends received from a REIT of approximately $2.9 million in the first
quarter of 2003.

      The Company is reviewing the retroactive effect of the legislation
with its legal advisors and intends to defend vigorously its position that
the deductibility of dividends received from Elm Street was fully compliant
with Massachusetts law at the time.

Comparison of Financial Condition at December 31, 2001 and December 31, 2000

      The consolidated assets increased $ 87.9 million, or 12.7%, to $782.7
million at December 31, 2001 from $694.8 million at December 31, 2000.
Securities increased $113.4 million, or 65%, to $288.0 million at December
31, 2001 from $174.6 million at December 31, 2000. Federal Funds sold
increased $24.2 million to $ 34.3 million at December 31, 2001 from $10.0
million at December 31, 2000. Westfield Bank securitized $35.7 million in
thirty-year fixed rate residential mortgage loans and $24.6 million in
fifteen year fixed rate residential mortgage loans with Fannie Mae. This
transaction was done to reduce interest rate risk as well as improve
liquidity and enhance the subsequent saleability of the resulting
securities. Because the Bank retained all beneficial interests in the
resulting mortgage-backed securities, the securitization did not result in
a material change in total assets. Commercial and industrial loans
increased $9.5 million, or 25.3 % for the year ended December 31, 2001.

Asset growth was funded primarily by an increase in deposits of $35.2
million or 5.9% to $637.1 million at December 31, 2001 from $601.9 million
at December 31, 2000 and funds raised in the initial public offering of
Westfield Financial's common stock completed on


  52


December 27, 2001. Interest-bearing deposits accounted for $25.5 million of
the growth in total deposits, while demand deposits accounted for $9.7
million.

      Customer repurchase agreements decreased $1.6 million or 21.1% to
$6.1 million at December 31, 2001 from $7.7 million at December 31, 2000. A
"customer repurchase agreement" is an agreement by Westfield Bank to sell
to and repurchase from the customer an interest in specific securities
issued by or guaranteed by the United States Government. This transaction
settles immediately on a same day basis in immediately available funds.
Interest paid is commensurate with other products of equal interest and
credit risk.

      Total equity increased $53.6 million, or 68.9%, to $131.3 million at
December 31, 2001 from $77.8 million at December 31, 2000. The increase was
primarily attributable to funds raised in the initial public offering of
the Westfield Financial's common stock, net income for the year ended
December 31, 2001 and an increase in unrealized gains on investment
securities available for sale of $816,000 for the year ended December 31,
2001.

Comparison of Operating Results for the Year Ended December 31, 2001 and
December 31, 2000.

General

      Net income was $5.0 million for the year ended December 31, 2001 a
decrease of $1.1 million, or 17.5%, compared with net income of $6.1
million for the year ended December 31, 2000. The decrease was primarily
attributable to a decrease in gains on sales of securities of $705,000 from
$1.5 million in 2000 to $830,000 in year 2001, and an increase in provision
for loan losses of $541,000. Noninterest expense increased $1.2 million,
while federal and state income taxes decreased $673,000 and net interest
and dividend income increased $358,000 compared with the prior year.
Interest and Dividend Income

      Total interest and dividend income increased $825,000 or 1.8% to
$47.5 million for the year ended December 31, 2001 compared with $46.7
million for the same period in 2000. Interest and dividends on securities
increased $3.0 million to $12.2 million from $9.2 million, while interest
income on loans decreased $2.3 million. The average balance of interest
earning assets increased $42.8 million, or 6.8%, however the yield on
earning assets decreased from 7.43% in 2000 to 7.08% for 2001.

Interest Expense

      Interest expense increased $467,000 or 1.9%, to $25.0 million for the
2001 compared with $24.5 million for 2000. The average balance of total
interest - bearing deposits increased $36.9 million in 2001 to $576.9
million, while the average cost of deposits decreased 17 basis points to
4.29%. The average balance of customer repurchase agreements decreased
$897,000 from $8.1 million in 2000 to $7.2 million in 2001.


  53


Net Interest and Dividend Income

      Net interest and dividend income for 2001 was $22.5 million as compared
with $22.2 million for 2000. Net interest rate spread decreased to 2.80%
for 2001 from 2.95% for the prior year. Net interest margin decreased to
3.36% for 2001 compared with 3.53% for 2000. The decrease in interest rate
spread and net interest margin was primarily the result of the increase in
the cost of certificates of deposit.

Provision for Loan Losses

      During 2001, Westfield Bank provided $1.6 million for loans losses,
compared to $1.1 million for 2000. The provision for loan losses brings
Westfield Bank's allowance for loan losses to a level determined
appropriate by management based on the methodology discussed under
"Allowance for Loan Losses". The allocation of the provision among loan
types and between the specific and formula components of the allowance for
loan losses is also determined based on the methodology discussed under
"Allowance for Loan Losses". The following factors resulted in an increase
in the provision for 2001 as compared to 2000.

      *     Loan concentrations - Commercial real estate loans and
            commercial and industrial loans increased $16.1 million or
            12.4%. Westfield Bank considers these types of loans to contain
            more risk than conventional residential mortgages which remained
            relatively constant. These increases resulted in an increase in
            the allowance requirements for commercial real estate and
            commercial and industrial loans. These increases were partially
            offset by a decrease in consumer loans from $73.3 million at
            December 31, 2000 to $58.1 million at December 31, 2001,
            resulting in a decrease in the allowance requirement for
            consumer loans.

      *     Credit quality - Actual loss experience on loans increased
            significantly with charge-offs totaling $1.8 million in 2001 as
            compared to $1.1 million in 2000. Net loans charged off as a
            percent of average loans outstanding increased from 0.17% to
            0.26% in 2001. Non-accrual loans increased $376,000 from $2.3
            million at December 31, 2000 to $2.7 million at December 31,
            2001. The increases in charge-offs and non-accrual loans
            increases the loss factors applied to outstanding loans and
            results in an increase in the allowance requirement.

      As a result of the detailed allowance for loan loss methodology and
consideration of the above factors, management determined that an increase
in the provision of $541,000 was appropriate.

      The allowance for loan losses at the end of 2001 was 0.94% of total
loans compared with 0.73% at the end of 2000. The increase in the coverage
ratio reflects the changes in the loan portfolio described above.

Noninterest Income

      Noninterest income decreased $338,000 to $2.5 million in 2001 from
$2.9 million for 2000. Security gains were $830,000 for 2001, down from
$1.5 million in 2000. Included in


  54


noninterest income in the year 2001 were life insurance proceeds of
$300,000 collected in November of that year.

Noninterest Expense

      Total noninterest expense increased $1.2 million, or 8.3%, to $15.9
million in 2001 compared with $14.7 million for the prior year. Salaries
and benefits expense represented $545,000 or 44.9% of the increase. In June
2001, Westfield Bank increased its staffing levels in order to open two new
full service branches. These two new branches were also the reason for the
$366,000 increase in occupancy expense. In May of 2001, Westfield Bank
converted its data processing to a new core system, which accounted for the
$400,000 increase in computer operating expense.

Income Taxes

      Income taxes decreased $673,000, or 21.1%, to $2.5 million in 2001.
The effective tax rate was 33.4% in 2001 compared to 34.4% for 2000. The
effective tax rate also reflects the utilization of Westfield Securities
Corporation, a qualified securities corporation, and Elm Street Real Estate
Investments, Inc., a wholly-owned subsidiary of Westfield Bank, as a real
estate investment trust.

Liquidity and Capital Resources

      The term "liquidity" refers to our ability to generate adequate
amounts of cash to fund loan originations, loan purchases, deposit
withdrawals and operating expenses. Our primary sources of liquidity are
deposits, scheduled amortization and prepayments of loan principal and
mortgage-backed securities, maturities and calls of investment securities
and funds provided by our operations. Westfield Bank also can borrow funds
from the Federal Home Loan Bank based on eligible collateral of loans and
securities. Outstanding borrowings from the Federal Home Loan Bank at
December 31, 2002 and 2001 were $15 million and zero, respectively. At
December 31, 2002, Westfield Bank's maximum borrowing capacity from the
Federal Home Loan Bank was approximately $99.2 million, net of any
outstanding borrowings. In addition, we may enter into reverse repurchase
agreements with approved broker-dealers. Reverse repurchase agreements are
agreements that allow us to borrow money using our securities as
collateral.

      The Bank also has outstanding, at any time, a significant number of
commitments to extend credit and provide financial guarantees to third
parties. These arrangements are subject to strict credit control
assessments. Guarantees specify limits to the Bank's obligations. Because
many commitments and almost all guarantees expire without being funded in
whole or in part, the contract amounts are not estimates of future cash
flows. The Bank is also obligated under leases for certain of its branches
and equipment. A summary of lease obligations and credit commitments at
December 31, 2002 follows:


  55





                                            After 1 Year    After 3 Years
                                 Within      but Within      but within       After
                                 1 Year        3 Years         5 Years       5 Years     Total
                                 ------     ------------    -------------    -------     -----

<s>                              <c>            <c>              <c>         <c>        <c>
Lease Obligations
 Operating lease obligations     $   181        $182             $96         $     -    $   459
                                 =======        ====             ===         =======    =======

Credit Commitments
 Available lines of credit       $46,260        $  -             $ -         $16,177    $62,437
Other loan commitments               992           -               -             687      1,679
 Letters of Credits                  607           -               -             693      1,300
                                 -------        ----             ---         -------    -------
      Total                      $47,859        $  -             $ -         $17,557    $65,416
                                 =======        ====             ===         =======    =======


      Maturing investment securities are a relatively predictable source of
funds. However, deposit flows, calls of securities and prepayments of loans
and mortgage-backed securities are strongly influenced by interest rates,
general and local economic conditions and competition in the marketplace.
These factors reduce the predictability of the timing of these sources of
funds.

      Our primary investing activities are the origination of commercial
real estate, commercial and industrial and consumer loans, and the purchase
of mortgage-backed and other investment securities. During the year ended
December 31, 2002, Westfield Bank originated loans of approximately $99.6
million, and during the comparable period of 2001, Westfield Bank
originated loans of approximately $156.4 million. Under the Bank's
residential loan referral program which commenced on September 1, 2001,
Westfield Bank refers its residential real estate borrowers to a third
party mortgage company and substantially all of the Bank's residential real
estate loans are underwritten, originated and serviced by a third party
mortgage company. Purchases of securities totaled $270.0 million for the
year ended December 31, 2002 and $198.0 million for the year ended December
31, 2001. At December 31, 2002, Westfield Bank had loan commitments to
borrowers of approximately $3.0 million, and available home equity and
unadvanced lines of credit of approximately $62.4 million.

      Deposit flows are affected by the level of interest rates, by the
interest rates and products offered by competitors and by other factors.
Total deposits increased $18.9 million and $35.2 million during the year
ended December 31, of 2002 and 2001, respectively. Time deposit accounts
scheduled to mature within one year were $265.8 million at December 31,
2002. Based on Westfield Bank's deposit retention experience and current
pricing strategy, it anticipates that a significant portion of these
certificates of deposit will remain on deposit. We monitor our liquidity
position frequently and anticipate that we will have sufficient funds to
meet our current funding commitments.

      At December 31, 2002, we exceeded each of the applicable regulatory
capital requirements. Our tier 1 leverage capital was $125.0 million, or
15.65% to average assets. Our tier 1 capital to risk weighted assets was
$125.0 million or 28.77%. We had total capital to risk weighted assets of
$129.4 or 29.78%.


  56


      We do not anticipate any other material capital expenditures during
calendar year 2002, nor do we have any balloon or other payments due on any
long-term obligations or any off-balance sheet items other than the
commitments and unused lines of credit noted above.

Management of Market Risk

      As a financial institution, our primary market risk is interest rate
risk since substantially all transactions are denominated in U.S. dollars
with no direct foreign exchange or changes in commodity price exposure.
Fluctuations in interest rates will affect both our level of income and
expense on a large portion of our assets and liabilities. Fluctuations in
interest rates will also affect the market value of all interest earning
assets.

      The primary goal of our interest rate management strategy is to limit
fluctuations in net interest income as interest rates vary up or down and
control variations in the market value of assets, liabilities and net worth
as interest rates vary. We seek to coordinate asset and liability decisions
so that, under changing interest rate scenarios, net interest income will
remain within an acceptable range.

      To achieve the objectives of managing interest rate risk, Westfield
Bank's Asset and Liability Management Committee meets monthly to discuss
and monitor the market interest rate environment relative to interest rates
that are offered on its products. The Asset and Liability Management
Committee presents periodic reports to the Board of Directors of Westfield
Bank and the Board of Trustees of Westfield Mutual Holding Company at their
regular meetings.

      Historically, Westfield Bank's lending activities have emphasized
residential real estate and commercial real estate loans. However, since
1996, Westfield Bank has increased its emphasis on commercial and consumer
lending and deposit relationships. Commercial and industrial loans and
consumer loans have grown 237.0% and 25.6%, respectively, since December
31, 1996. Commercial and industrial loans have also grown 63.9% since
December 31, 2000. The indirect automobile loan portfolio grew
substantially in 1999 as a result of aggressive pricing and the addition of
several new automobile dealers. Management determined to temporarily
curtail its indirect lending in fiscal year 2000 and 2001 to allow the
portfolio to become more seasoned, but may decide to grow the indirect
automobile loan portfolio in the future. We believe that Westfield Bank's
increased emphasis on commercial and consumer lending will allow it to
diversify its loan portfolio while continuing to meet the needs of the
businesses and individuals that it serves.

      Westfield Bank's primary source of funds has been deposits,
consisting primarily of time deposits, money market accounts, savings
accounts, demand accounts and NOW accounts, which have shorter terms to
maturity than the loan portfolio. Several strategies have been employed to
manage the interest rate risk inherent in the asset/liability mix,
including but not limited to:

      *     maintaining the diversity of our existing loan portfolio through
            the origination of commercial loans, commercial real estate
            loans and consumer loans which typically have variable rates and
            shorter terms than residential mortgages; and

      *     emphasizing investments with expected short-term maturities of
            five years or less.


  57


      In addition, emphasis on commercial and consumer loans has reduced
the average maturity of Westfield Bank's loan portfolio. Moreover, the
actual amount of time before loans are repaid can be significantly affected
by changes in market interest rates. Prepayment rates will also vary due to
a number of other factors, including the regional economy in the area where
the loans were originated, seasonal factors, demographic variables and the
assumability of the loans. However, the major factors affecting prepayment
rates are prevailing interest rates, related financing opportunities and
competition. We monitor interest rate sensitivity so that we can adjust our
asset and liability mix in a timely manner and minimize the negative
effects of changing rates.

      Each of the Westfield Bank's sources of liquidity is vulnerable to
various uncertainties beyond the control of the Westfield Bank. Scheduled
loan and security payments are a relatively stable source of funds, while
loan and security prepayments and calls, and deposit flows vary widely in
reaction to market conditions, primarily prevailing interest rates. Asset
sales are influenced by pledging activities, general market interest rates
and unforeseen market conditions. The Westfield Banks's financial condition
is affected by its ability to borrow at attractive rates, retain deposits
at market rates and other market conditions. Management considers the
Westfield Banks's sources of liquidity to be adequate to meet expected
funding needs and also to be responsive to changing interest rate markets.

      Net Interest and Dividend Income Simulation. We use a simulation model
to monitor interest rate risk. This model reports the net interest income at
risk primarily under six different interest rate change environments.
Specifically, an analysis is performed of changes in net interest income
assuming changes in interest rates, both up and down 100, 200 and 300 basis
points from current rates over the one year time period following the
current consolidated financial statement.

      The changes in interest income and interest expense due to changes in
interest rates reflect the interest sensitivity of our interest earning
assets and interest bearing liabilities. For example, in a rising interest
rate environment, the interest income from an adjustable rate mortgage will
increase depending on its repricing characteristics while the interest
income from a fixed rate loan would not increase until it was repaid and
loaned out at a higher interest rate.


  58


      The tables below set forth as of December 31, 2002 the estimated
changes in net interest and dividend income that would result from
incremental changes in interest rates over the applicable twelve-month
period.




               For the Twelve Months Ending December 31, 2002
                           (Dollars in thousands)
               ----------------------------------------------
                  Changes in       Net Interest
                Interest Rates     and Dividend
                (Basis Points)        Income        % Change
                --------------     ------------     --------

                     <s>              <c>             <c>
                      300             26,952           4.8%
                      200             26,571           3.3
                      100             26,165           1.7
                        0             25,721           N/A
                     -100             25,442          -1.2
                     -200             25,123          -2.3
                     -300             24,925          -3.1


      Market rates were assumed to increase and decrease 100 basis points,
200 basis points, and 300 basis points in even increments over the twelve
month period. The repricing and/or new rates of assets and liabilities
moved in tandem with market rates. However, in certain deposit products,
the use of data from a historical analysis indicated that the rates on
these products would move only a fraction of the rate change amount.

      Westfield Bank developed consolidated balance sheet growth
projections for the twelve month period. The same product mix and growth
strategy was used for all rate change scenarios. Income from tax exempt
assets is calculated on a fully taxable equivalent basis.

      Pertinent data from each loan account, deposit account and investment
security was used to calculate future cash flows. The data included such
items as maturity date, payment amount, next repricing date, repricing
frequency, repricing index and spread. Prepayment speed assumptions were
based upon the difference between the account rate and the current market
rate.

      Another circumstance that affects the results is that market rates
are relatively low. In the three declining rate scenarios, Westfield Bank
forecasted that its rates on some deposit products would not fall as
sharply as market rates. For example, because the rate on regular savings
accounts is 1.05%, it is not possible for the rate to decrease by 200 basis
points or 300 basis points.

Recent Accounting Pronouncements

      In April 2002, the Financial Accounting Standards Board ("FASB")
issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64,
Amendment of FASB Statement No. 13, and Technical Corrections". SFAS No.
145 rescinds SFAS No. 4, "Reporting Gains and Losses from Extinguishment of
Debt" and an amendment of that statement, SFAS No. 64, "Extinguishments of
Debt Made to Satisfy Sinking-Fund Requirements". SFAS No. 145 also rescinds
SFAS No. 44, "Accounting for Intangible Assets of Motor Carriers". SFAS No.
145 amends SFAS No. 13, "Accounting for Leases", to eliminate an
inconsistency between the


  59


required accounting for sale-leaseback transactions and the required
accounting for certain lease modifications that have economic effects that
are similar to sale-leaseback transactions. SFAS No. 145 also amends other
existing authoritative pronouncements to make various technical
corrections, clarify meanings, or describe their applicability under
changed conditions. The provisions relating to the extinquishment of debt
become effective for financial statements issued for fiscal years beginning
after May 15, 2002. The provisions of this statement relating to lease
modifications are effective for transactions occurring after May 15, 2002.

      In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities". ("SFAS No. 146"). The
statement specifies the accounting for certain employee termination
benefits, contract termination costs and costs to consolidate facilities or
relocate employees and is effective for exit and disposal activities
initiated after December 31, 2002.

      In October 2002, the FASB issued SFAS No. 147, "Acquisitions of
Certain Financial Institutions" which became effective October 1, 2002.
SFAS No. 147 removes acquisitions of financial institutions from the scope
of SFAS No. 72, "Accounting for Certain Acquisitions of Banking or Thrift
Institutions" and FASB Interpretation No. 9, "Applying APB Opinions No. 16
and 17. When a Savings and Loan Association or Similar Association is
Acquired in a Business Combination Accounted for by the Purchase Method"
and requires that those transactions be accounted for in accordance with
SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other
Intangible Assets". In addition, SFAS No. 147 amends SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets", to
include in its scope long-term customer relationship intangible assets of
financial institutions.

      In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure and amendment to FASB
No. 123", which provides three optional transition methods for entities
that decide to voluntarily adopt the fair value recognition principles of
SFAS No. 123, "Accounting for Stock Issued to Employees", and modifies the
disclosure requirements of that Statement. The Company has not adopted the
fair value recognition principles of SFAS No. 123. The Company has included
the annual disclosures in the consolidated financial statements required by
SFAS No. 148 in this filing and will include the quarterly disclosure
requirements in future quarterly filings.

      In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others" ("FIN 45"). The Interpretation
requires certain guarantees to be recorded at fair value and also requires
a guarantor to make new disclosures, even when the likelihood of making
payments under the guarantee is remote. In general, the Interpretation
applies to contracts or indemnification agreements that contingently
require the guarantor to make payments to the guaranteed party based on
changes in an underlying contract that is related to an asset, liability,
or an equity security of the guaranteed party. The recognition provisions
of FIN 45 are effective on a prospective basis for guarantees issued or
modified after December 31, 2002. The disclosure requirements are effective
for financial statements of interim and annual periods ending after
December 15, 2002.


  60


      In January 2003, the FASB issued Interpretation No. 46,
"Consolidation of Variable Interest Entities", which requires an enterprise
to assess if consolidation is appropriate based upon its variable economic
interests in variable interest entities ("VIE's"). The initial
determination of whether an entity is a VIE shall be made on the date at
which an enterprise becomes involved with the entity. An entity is
considered to be an VIE if lacks a sufficient amount of voting equity
interests (e.g. 10% of total assets) that are subject to the risk of loss
or residual return of the entity. An enterprise shall consolidate a VIE if
it has a variable interest that will absorb a majority of the VIE's
expected losses if they occur, receive a majority of the entity's expected
residual returns if they occur or both. A direct or indirect ability to
make decisions that significantly affect the results of the activities of a
VIE is a strong indication that an enterprise has one or both of the
characteristics that would require consolidation of the VIE. Interpretation
46 is effective for new VIE's established subsequent to February 1, 2003
and must be adopted for existing VIE's by July 1, 2003. The Company does
not invest in investment structures that require analysis under this
Interpretation.

      The adoption of the effective provisions of these standards did not
have a material effect on the Company's consolidated financial statements.
The adoption of the remaining provisions of these standards is not expected
to have a material effect on its statements.

Impact of Inflation and Changing Prices

      The Consolidated Financial Statements and accompanying Notes of
Westfield Financial have been prepared in accordance with Accounting
Principles Generally Accepted in the United States of America ("GAAP").
GAAP generally requires the measurement of financial position and operating
results in terms of historical dollars without consideration for changes in
the relative purchasing power of money over time due to inflation. The
impact of inflation is reflected in the increased cost of our operations.
Unlike industrial companies, our assets and liabilities are primarily
monetary in nature. As a result, changes in market interest rates have a
greater impact on performance than do the effects of inflation.

ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See Item 7, Management's Discussion and Analysis of Financial Condition and
Results of Operations, page 57 - 59, for a discussion of Quantitative and
Qualitative Disclosures About Market Risk.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The following financial statements are incorporated by reference to
the indicated pages of the 2002 Annual Report to Stockholders.

Independent Auditor's Report                                          F-1

Consolidated Balance Sheets as of December 31, 2002                   F-2
and 2001.


61


Consolidated Statements of Income for the Years                       F-3
Ended December 31, 2002, 2001 and 2000

Consolidated Statements of Changes in Stockholders'                   F-4
Equity for the Years Ended December 31, 2002, 2001 and 2000

Consolidated Statements of Cash Flows for the Years                   F-5
Ended December 31, 2002, 2001 and 2000

Notes to Consolidated Financial Statements                     F-6 - F-29

All schedules are omitted because they are not required or applicable, or
the required information is shown in the consolidated financial statements
or notes thereto.

ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            FINANCIAL DISCLOSURE.

      None.

                                  PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

      The following information included in the Company's Proxy Statement
for the 2003 Annual Meeting of Stockholders (the "Proxy Statement") is
incorporated herein by reference: "Election of Directors," Nominees for
Election as Director," "Continuing Directors", "Executive Officers," and
"Section 16(a) Beneficial Ownership Reporting Compliance.

ITEM 11.    EXECUTIVE COMPENSATION

      The following information included in the Proxy Statement is
incorporated herein by reference: "Management Salary Compensation Committee
Report on Executive Compensation," "Compensation Committee Interlocks and
Insider Participation," "Performance Graph," "Directors' Compensation,"
"Executive Compensation," "Employment Agreements," and "Benefits."

ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The following information included in the Proxy Statement is
incorporated herein by reference: "Security Ownership of Certain Beneficial
Owners and Management-Principal Shareholders of the Company," and "Security
Ownership of Management."

      The following table sets forth the aggregate information of our
equity compensation plans in effect as December 31, 2002.


  62





                                                                               Number of securities
                           Number of securities                               remaining available for
                               To be issued           Weighted-average         future issuance under
                             Upon exercise of        exercise price of       equity compensation plans
                           Outstanding options,     outstanding options,       (excluding securities
Plan category              warrants and rights      warrants and rights      reflected in column (a))
- -------------              --------------------     --------------------     -------------------------
                           (a)                      (b)                      (c)

<s>                              <c>                       <c>                      <c>
Equity compensation
 plans approved by
 security holders                448,000                   $14.39                   248,164

Equity compensation
 plans not approved by
 security holders                      -                        -                         -
                                 -------                   ------                   -------

      Total                      448,000                   $14.39                   248,164(1)
                                 =======                   ======                   =======

<FN>
<F1>  Reflects 49,260 shares reserved for future grant under the Westfield
      Financial, Inc. 2002 Stock Option Plan, 189,800 shares subject to
      current restricted stock awards under the Westfield Financial, Inc.
      2002 Recognition and Retention Plan ("RRP") and 9,104 shares reserved
      for future awards under the RRP.
</FN>


ITEM 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The following information included in the Proxy Statement is
incorporated herein by reference: "Compensation of Directors and Executive
Officers - Transactions with Certain Related Persons."

ITEM 14.    CONTROLS AND PROCEDURES

      During the 90-day period prior to the filing date of this report,
management, including the Company's President and Chief Executive Officer
and Senior Vice President and Chief Financial Officer evaluated the
effectiveness of the design and operation of the Company's disclosure
controls and procedures. Based upon, and as of the date of that evaluation,
the President and Chief Executive Officer and Senior Vice President and
Chief Financial Officer concluded that the disclosure controls and
procedures were effective, in all material respects, to ensure that
information required to be disclosed in the reports the Company files and
submits under the Exchange Act is recorded, processed, summarized and
reported as and when required.

      There have been no significant changes in the Company's internal
controls or in other factors which could significantly affect internal
controls subsequent to the date the Company carried out its evaluation.
There were no significant deficiencies or material weaknesses identified in
the evaluation and therefore, no corrective actions were taken.


  63


                                   PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

      Listed below are all financial statements and exhibits filed as part
of this report:

a.    Financial Statements, Schedules, and Exhibits

      (1)   The consolidated balance sheets of Westfield Financial, Inc.
            and subsidiaries as of December 31, 2002 and 2001 and the
            related consolidated statements of income changes in
            stockholders equity and cash flows for each of the years in the
            three-year period ended December 31, 2002, together with the
            related notes and independent auditors' report of Deloitte &
            Touche LLP, independent certified public accountants.

      (2)   Schedules omitted as they are not applicable.

      (3)   See Exhibit Index.

b.    Reports on Form 8-K - none.

      Exhibit    Description

        2.1      Plan of Reorganization and Minority Stock Issuance of
                 Westfield Mutual Holding Company, as amended. *
        3.1      Articles of Organization of Westfield Financial, Inc.*
        3.2      Bylaws of Westfield Financial, Inc. *
        3.3      Amended and Restated Charter of Westfield Mutual Holding
                 Company*
        3.4      Amended and Restated Bylaws of Westfield Mutual Holding
                 Company*
        4.1      Articles of Organization of Westfield Financial, Inc. (See
                 Exhibit 3.1)*
        4.2      Bylaws of Westfield Financial, Inc. (See Exhibit 3.2)*
        4.3      Form of Stock Certificate of Westfield Financial, Inc.*
       10.1      Form of Employee Stock Ownership Plan of Westfield
                 Financial, Inc.*
       10.2      Form of the Benefit Restoration Plan of Westfield
                 Financial, Inc.*
       10.3      Form of Employment Agreement between Donald A. Williams
                 and Westfield Financial, Inc.*
       10.4      Form of Employment Agreement between Victor J. Carra and
                 Westfield Financial, Inc.*
       10.5      Form of Employment Agreement between Michael J. Janosco,
                 Jr. and Westfield Financial, Inc.*
       10.6      Form of One Year Change in Control Agreement by and among
                 certain officers and Westfield Financial, Inc. and
                 Westfield Bank*
       10.7      Form of Directors' Deferred Compensation Plan*
       10.8      The SBERA 401(k) Plan adopted by Westfield Bank**
       10.9      Amendments to the Employee Stock Ownership Plan of
                 Westfield Financial, Inc.
       21.1      Subsidiaries of the Registrant*
       23.1      Consent of Deloitte & Touche LLP
       99.1      Certifications pursuant to 18 U.S.C. Section 1350


  64

<FN>
*     Incorporated herein by reference to the Registration Statement No.
      333-68550, on Form S-1 of Westfield Financial filed with the SEC on
      August 28, 2001, as amended.

**    Incorporated herein by reference to the Registration Statement No.
      333-73132, on Form S-8, filed with the SEC on November 9, 2001, as
      amended.
</FN>

                                 SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized, on
March 26, 2002.

                                       WESTFIELD FINANCIAL, INC.



                                       By:  /s/ Donald A. Williams
                                            -------------------------------
                                            Donald A. Williams
                                            President and Chief Executive
                                            Officer


  65


      Pursuant to the requirements of the Securities Act of 1933, as
amended, and any rules and regulations promulgated thereunder, this Annual
Report on Form 10-K, has been signed by the following persons in the
capacities and on the dates indicated.




         Name                                Title                     Date
         ----                                -----                     ----

<s>                              <c>                              <c>
/s/ Donald A. Williams           President, Chief Executive
- -----------------------------    Officer and Director
Donald A. Williams               (Principal Executive Officer)    March 26, 2002

/s/ Victor J. Carra              Executive Vice President and
- -----------------------------    Director                         March 26, 2002
Victor J. Carra

/s/ Michael J. Janosco, Jr.      Chief Financial Officer and
- -----------------------------    Treasurer (Principal
Michael J. Janosco, Jr.          Accounting Officer)              March 26, 2002

/s/ David C. Colton, Jr.         Director                         March 26, 2002
- -----------------------------
David C. Colton, Jr.

/s/ Robert T. Crowley, Jr.       Director                         March 26, 2002
- -----------------------------
Robert T. Crowley, Jr.

/s/ Thomas J. Howard             Director                         March 26, 2002
- -----------------------------
Thomas J. Howard

/s/ Harry C. Lane                Director                         March 26, 2002
- -----------------------------
Harry C. Lane

/s/ William H. McClure           Director                         March 26, 2002
- -----------------------------
William H. McClure

/s/ Mary C. O'Neil               Director                         March 26, 2002

- -----------------------------
Mary C. O'Neil

/s/ Richard C. Placek            Director                         March 26, 2002
- -----------------------------
Richard C. Placek


  66


/s/ Paul R. Pohl                 Director                         March 26, 2002
- -----------------------------
Paul R. Pohl

/s/ Charles E. Sullivan          Director                         March 26, 2002
- -----------------------------
Charles E. Sullivan

/s/ Thomas C. Sullivan           Director                         March 26, 2002
- -----------------------------
Thomas C. Sullivan



  67


                               CERTIFICATIONS

      I, Donald A. Williams certify that:

1.    I have reviewed this annual report on Form 10-K of Westfield
      Financial, Inc.;

2.    Based on my knowledge, this annual report does not contain any untrue
      statement of a material fact or omit to state a material fact
      necessary to make the statements made, in light of the circumstances
      under which such statements were made, not misleading with respect to
      the period covered by this annual report;

3.    Based on my knowledge, the financial statements, and other financial
      information included in this annual report, fairly present in all
      material respects the financial condition, results of operations and
      cash flows of the registrant as of, and for, the periods presented in
      this annual report.

4.    The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
      and we have:

      (a)   designed such disclosure controls and procedures to ensure
            that material information relating to the registrant,
            including its consolidated subsidiaries, is made known to us
            by others within those entities, particularly during the
            period in which this annual report is being prepared;

      (b)   evaluated the effectiveness of the registrant's disclosure
            controls and procedures as of a date within 90 days prior to
            the filing date of this annual report (the "Evaluation Date");
            and

      (c)   presented in this annual report our conclusions about the
            effectiveness of the disclosure controls and procedures based
            on our evaluation as of the Evaluation Date;

5.    The registrant's other certifying officers and I have disclosed,
      based on our most recent evaluation, to the registrant's auditors and
      the audit committee of the registrant's board of directors (or
      persons performing the equivalent function):

      (a)   all significant deficiencies in the design or operation of
            internal controls which could adversely affect the
            registrant's ability to record, process, summarize and report
            financial data and have identified for the registrant's
            auditors any material weaknesses in internal controls; and

      (b)   any fraud, whether or not material, that involves management
            or other employees who have a significant role in the
            registrant's internal controls; and

6.    The registrant's other certifying officers and I have indicated in
      this annual report whether or not there significant changes in
      internal controls or in other factors that could significantly affect
      internal controls subsequent to the date of our most recent
      evaluation, including any corrective actions with regard to
      significant deficiencies and material weaknesses.

Date: March 26, 2002                   By:  /s/ Donald A. Williams
                                            -------------------------------
                                            President and Chief Executive
                                            Officer


  68

                               CERTIFICATIONS

      I, Michael J. Janosco, Jr., certify that:

1.    I have reviewed this annual report on Form 10-K of Westfield
      Financial, Inc.;

2.    Based on my knowledge, this annual report does not contain any untrue
      statement of a material fact or omit to state a material fact
      necessary to make the statements made, in light of the circumstances
      under which such statements were made, not misleading with respect to
      the period covered by this annual report; and

3.    Based on my knowledge, the financial statements, and other financial
      information included in this annual report, fairly present in all
      material respects the financial condition, results of operations and
      cash flows of the registrant as of, and for, the periods presented in
      this annual report.

4.    The registrant's other certifying officers and I are responsible for
      establishing and maintaining disclosure controls and procedures (as
      defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant
      and we have:

      (a)   designed such disclosure controls and procedures to ensure
            that material information relating to the registrant,
            including its consolidated subsidiaries, is made known to us
            by others within those entities, particularly during the
            period in which this annual report is being prepared;

      (b)   evaluated the effectiveness of the registrant's disclosure
            controls and procedures as of a date within 90 days prior to
            the filing date of this annual report (the "Evaluation Date");
            and

      (c)   presented in this annual report our conclusions about the
            effectiveness of the disclosure controls and procedures based
            on our evaluation as of the Evaluation Date;

5.    The registrant's other certifying officers and I have disclosed,
      based on our most recent evaluation, to the registrant's auditors and
      the audit committee of the registrant's board of directors (or
      persons performing the equivalent function):

      (a)   all significant deficiencies in the design or operation of
            internal controls which could adversely affect the
            registrant's ability to record, process, summarize and report
            financial data and have identified for the registrant's
            auditors any material weaknesses in internal controls; and

      (b)   any fraud, whether or not material, that involves management
            or other employees who have a significant role in the
            registrant's internal controls; and

6.    The registrant's other certifying officers and I have indicated in
      this annual report whether or not there significant changes in
      internal controls or in other factors that could significantly affect
      internal controls subsequent to the date of our most recent
      evaluation, including any corrective actions with regard to
      significant deficiencies and material weaknesses.


Date: March 26, 2002                   By:  /s/ Michael J. Janosco, Jr.
                                            -------------------------------
                                            Michael J. Janosco, Jr.
                                            Senior Vice President and Chief
                                            Financial Officer


  69


                          WESTFIELD FINANCIAL, INC.
                              AND SUBSIDIARIES

                         CONSOLIDATED BALANCE SHEETS
               (Dollars in Thousands Except per Share Amount)




                                                                        December 31,
                                                                   ---------------------
                                                                     2002         2001
                                                                     ----         ----

<s>                                                                <c>          <c>
ASSETS
CASH AND DUE FROM BANKS                                            $ 11,975     $ 14,169

FEDERAL FUNDS SOLD                                                   37,233       34,267

INTEREST-BEARING DEPOSITS                                             7,367        8,599
                                                                   ---------------------
      CASH AND CASH EQUIVALENTS                                      56,575       57,035
                                                                   ---------------------

SECURITIES:
  Available for sale - at estimated fair value                       79,842       74,184

  Held To Maturity - at amortized cost (estimated
   fair value of $46,582 in 2002 and $46,155 in 2001)                45,960       45,614

MORTGAGE BACKED SECURITIES:
  Available for sale - at estimated fair value                       90,468       87,150

  Held to Maturity - at amortized cost (estimated
   fair value of $161,497 in 2002 and $81,367 in 2001)              159,339       81,007

FEDERAL HOME LOAN BANK
 OF BOSTON AND OTHER STOCK                                            3,933        3,634

LOANS - Net of allowance for loan losses
 of $4,325 in 2002, and $3,923 in 2001                              357,155      413,546

PREMISES AND EQUIPMENT - Net                                         12,851       13,581

ACCRUED INTEREST AND DIVIDENDS                                        3,937        4,201

OTHER ASSETS                                                          2,920        2,780
                                                                   ---------------------

TOTAL ASSETS                                                       $812,980     $782,732
                                                                   =====================

LIABILITIES AND EQUITY
LIABILITIES:
DEPOSITS:
  Noninterest-bearing                                              $ 54,736     $ 48,247
  Interest-bearing                                                  601,329      588,862
                                                                   ---------------------
      Total deposits                                                656,065      637,109

CUSTOMER REPURCHASE AGREEMENTS                                        8,724        6,061

FEDERAL HOME LOAN BANK OF BOSTON ADVANCES                            15,000            -
OTHER LIABILITIES                                                     6,492        8,245
                                                                   ---------------------

TOTAL LIABILITIES                                                  $686,281     $651,415
                                                                   ---------------------

EQUITY:
  Preferred stock - $.01 par value, 5,000,000 shares authorized
   none outstanding at December 31, 2002 and 2001                         -            -
  Common stock - $.01 par value, 10,580,000 shares authorized,
   10,154,150 and 10,580,000 issued and outstanding at
   December 31, 2002 and 2001, respectively                             108          106
  Additional paid-in capital                                         49,461       47,623
  Unallocated Common Stock of Employee Stock Ownership Plan          (5,621)           -
  Unearned compensation                                              (2,731)           -
Retained Earnings                                                    84,264       81,808
Accumulated and other comprehensive income                            1,218        1,780
                                                                   ---------------------
      Total equity                                                 $126,699     $131,317
                                                                   ---------------------

      TOTAL LIABILITIES AND EQUITY                                 $812,980     $782,732
                                                                   =====================


See notes to consolidated financial statements.


  F-2


                          WESTFIELD FINANCIAL, INC.
                              AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF INCOME
               (Dollars in thousands except per share amounts)




                                                                Years Ended
                                                                December 31,
                                                       -----------------------------
                                                         2002       2001       2000
                                                         ----       ----       ----

<s>                                                    <c>        <c>        <c>
INTEREST AND DIVIDEND INCOME:
  Residential and commercial real estate loans         $20,166    $24,737    $26,523
  Securities and mortgage backed securities             13,591     12,184      9,216
  Consumer loans                                         4,113      5,577      6,306
  Commercial and industrial loans                        3,756      3,477      3,255
  Federal funds sold                                       416        562        663
  Stocks                                                   603        401        386
  Interest-bearing deposits                                368        605        369
                                                       -----------------------------

      Total interest and dividend income                43,013     47,543     46,718
                                                       -----------------------------

INTEREST EXPENSE:
  Deposits                                              18,561     24,730     24,087
  Customer repurchase agreements                           213        246        320
  Other borrowings                                           1         26        128
                                                       -----------------------------

      Total interest expense                            18,775     25,002     24,535
                                                       -----------------------------

      Net interest and dividend income                  24,238     22,541     22,183

PROVISION FOR LOAN LOSSES                                  934      1,630      1,089
                                                       -----------------------------

      Net interest and dividend income
       after provision for loan losses                  23,304     20,911     21,094
                                                       -----------------------------

NONINTEREST INCOME:
  Service charges and fees                               1,388      1,687      1,320
  Gain (loss) on sales of securities and writedowns     (1,750)       830      1,535
                                                       -----------------------------

      Total noninterest income                            (362)     2,517      2,855
                                                       -----------------------------

NONINTEREST EXPENSE:
  Salaries and employee benefits                         8,906      8,416      7,871
  Occupancy                                              1,799      1,788      1,422
  Computer operations                                    1,534      1,487      1,185
  Stationery, supplies and postage                         511        574        502
  Other                                                  3,909      3,634      3,704
                                                       -----------------------------

      Total noninterest expense                         16,659     15,899     14,684
                                                       -----------------------------

INCOME BEFORE INCOME TAXES                               6,283      7,529      9,265

INCOME TAXES                                             2,239      2,512      3,185
                                                       -----------------------------
NET INCOME                                             $ 4,044    $ 5,017    $ 6,080
                                                       =============================
EARNINGS PER COMMON SHARE:
  Basic                                                $  0.39        N/A        N/A
  Diluted                                              $  0.38        N/A        N/A


See notes to consolidated financial statements.


  F-3


                          WESTFIELD FINANCIAL, INC.
                              AND SUBSIDIARIES

         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                           (Dollars in Thousands)




                                                                                                           Accumulated
                                                     Additional                                               Other
                                           Common      Paid-In    Unallocated     Unearned     Retained   Comprehensive
                                            Stock      Capital        ESOP      Compensation   Earnings       Income        Total
                                           ------    ----------   -----------   ------------   --------   -------------     -----

<s>                                         <c>         <c>         <c>            <c>         <c>           <c>          <c>
BALANCE, JANUARY 1, 2000                    $  -        $     -     $     -        $     -     $70,711       $  534       $ 71,245

Comprehensive income:
  Net income                                   -              -           -               -      6,080            -          6,080
  Unrealized losses on securities arising
   during the year, net of tax benefit
   of $681                                     -              -           -               -          -         (968)          (968)
  Reclassification for losses included in
   net income, net of tax benefit of $734      -              -           -               -          -        1,398          1,398
                                                                                                                          --------
Comprehensive income                           -              -           -               -          -            -          6,510
                                            --------------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2000                     -              -           -               -     76,791          964         77,755

Comprehensive income:
  Net income                                   -              -           -               -      5,017            -          5,017
  Unrealized gains on securities arising
   during the year, net of taxes of $681       -              -           -               -          -        1,360          1,360
  Reclassification of gains included in
   net income, net of taxes of $273            -              -           -               -          -         (544)          (544)
                                                                                                                          ---------
Comprehensive income                           -              -           -               -          -            -          5,833
  Net proceeds from sale of common stock     106         47,723           -               -          -            -         47,829
  Capital Distribution to the Parent
  Company                                      -           (100)          -               -          -            -           (100)
                                            --------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 2001                   106         47,623           -               -     81,808        1,780        131,317

Comprehensive income:
  Net income                                   -              -           -               -      4,044            -          4,044
  Unrealized gains on securities arising
   during the year, net of taxes of $911       -              -           -               -          -       (1,689)        (1,689)
  Reclassification of gains included in
   net income, net of taxes of $623            -              -           -               -          -        1,127          1,127
                                                                                                                          --------
Comprehensive income                           -              -           -               -          -            -          3,482
Activity related to common stock issued
 as employee incentives                        2          2,050      (5,621)         (2,731)         -            -         (6,300)
Costs associated with stock conversion         -           (212)          -               -          -            -           (212)
Cash dividends declared                        -              -           -               -     (1,588)           -         (1,588)
                                            --------------------------------------------------------------------------------------

BALANCE, DECEMBER 31, 2002                  $108        $49,461     $(5,621)        $(2,731)   $84,264       $1,218       $126,699
                                            ======================================================================================


See notes to consolidated financial statements.


  F-4


                          WESTFIELD FINANCIAL, INC.
                              AND SUBSIDIARIES

                    CONSOLIDATED STATEMENT OF CASH FLOWS
                           (Dollars in Thousands)




                                                                 Years Ended December 31,
                                                           -----------------------------------
                                                              2002          2001         2000
                                                              ----          ----         ----

<s>                                                        <c>           <c>          <c>
OPERATING ACTIVITIES:
  Net income                                               $   4,044     $  5,017     $  6,080
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Provision for loan losses                                    934        1,630        1,089
    Valuation adjustment of other real estate owned              (77)          30            -
    Other than temporary write-down of securities              2,105          315            -
    Depreciation of premises and equipment                     1,052        1,100          731
    Net amortization of premiums and discounts on
     securities, mortgage backed securities and
     mortgage loans                                            1,601          341          (26)
    Amortization of deferred compensation                        302            -            -
    Loss (gain) on sale of other real estate owned               (62)         (15)           7
    Gain on sales of securities- net                            (355)      (1,145)      (1,535)
    Deferred income tax provision                             (2,843)       2,857          (61)
  Changes in assets and liabilities:
    Accrued interest and dividends                               264          (29)        (565)
    Other assets                                                 905         (308)         912
    Other liabilities                                           (428)      (1,044)        (566)
                                                           -----------------------------------

      Net cash provided by operating activities                7,442        8,749        6,066
                                                           -----------------------------------

INVESTING ACTIVITIES:
  Securities, held to maturity:
    Purchases                                                (42,389)     (28,099)     (15,288)
    Proceeds from maturities and principal collections        42,053       22,043       20,052
  Securities, available for sale:
    Purchases                                                (37,445)     (29,421)     (33,737)
    Proceeds from sales                                        4,222        6,478        4,799
    Proceeds from calls, maturities and
     principal collections                                    23,598       24,466        7,584
  Mortgage backed securities, held to maturity:
    Purchases                                               (129,145)     (89,761)      (4,671)
    Principal collections                                     49,839       15,135        2,384
  Mortgage backed securities, available for sale:
    Purchases                                                (60,975)     (50,736)     (40,476)
    Proceeds from sales                                       20,214       52,807        6,668
    Principal collections                                     38,236       24,747        5,828
  Purchase of Federal Home Loan Bank of Boston
   and other stock                                              (299)        (188)         (90)
  Net increase (decrease) in loans                            55,484      (10,366)       1,546
  Proceeds from sale of other real estate owned                  301           72          173
  Net purchases of premise and equipment                        (322)      (2,937)      (3,886)
                                                           -----------------------------------

      Net cash used in investing activities                  (36,628)     (65,760)     (49,114)
                                                           -----------------------------------

FINANCING ACTIVITIES:
  Increase deposits                                           18,956       35,213       50,872
  Increase (decrease) in customer repurchase agreements        2,663       (1,625)       4,412
  Purchase of common stock in connection with
   employee benefit program                                   (6,301)           -            -
  Federal Home Loan Bank of Boston advances, net              15,000            -       (5,000)
Net proceeds received from stock offering                          -       47,829            -
Capital Distribution to the Parent Company                         -         (100)           -
  Cash dividends paid                                         (1,588)           -            -
  Stock issuance costs                                            (4)           -            -
                                                           -----------------------------------

      Net cash provided by financing activities               28,726       81,317       50,284
                                                           -----------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS            (460)      24,306        7,236

CASH AND CASH EQUIVALENTS:
  Beginning of year                                           57,035       32,729       25,493
                                                           -----------------------------------

  End of year                                              $  56,575     $ 57,035     $ 32,729
                                                           ===================================


See notes to consolidated financial statements.


  F-5


                          WESTFIELD FINANCIAL, INC.
                              AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                YEARS ENDED DECEMBER 31, 2002, 2001, AND 2000


1.    REORGANIZATION AND STOCK OFFERING

      On December 27, 2001, the Board of Directors of Westfield Mutual
      Holding Company ("Mutual Holding Company") completed a plan of
      reorganization (the "Plan") whereby the Mutual Holding Company formed
      a mid-tier stock holding company ("Westfield Financial, Inc." or the
      "Company") and exchanged 100% of the common stock of Westfield Bank
      (the "Bank") for a majority interest in Westfield Financial, Inc.
      Pursuant to the Plan, shares of Westfield Financial, Inc. were
      offered for subscription by depositors with eligible accounts at the
      Bank as of specified dates.  The Company issued 10,580,000 shares of
      Common Stock (par value $0.01 per share) at a price of $10.00 per
      share, of which 47% of these shares, or 4,972,600 shares, were sold
      to the public, including depositors of the Bank and 53% of these
      shares, or 5,607,400 shares, were issued to the Mutual Holding
      Company.  Net proceeds from the stock offering totaled $47.7 million.
      Costs related to the reorganization were charged against the proceeds
      from the shares sold in the reorganization.  Reorganization costs of
      approximately $2.3 million were incurred.

      In connection with the reorganization, a "Liquidation Account" was
      established in an amount equal to the net worth of the Mutual Holding
      Company set forth in its latest consolidated statement of financial
      condition contained in the reorganization prospectus.  The function
      of the Liquidation Account is to establish a priority on liquidation
      to the assets of the Company to Eligible Account Holders (as defined
      in the Plan) who continue to maintain deposits in the Bank after the
      reorganization.  In the unlikely event of a complete liquidation of
      the Company, and only in such event, each Eligible Account Holder
      would receive from the Liquidation Account a liquidation distribution
      based on the their proportionate share of the then remaining
      qualifying deposits.

      Current regulations allow the Bank to pay dividends on its stock if
      its regulatory capital would not thereby be reduced below the amount
      then required for the aforementioned Liquidation Account.  Also,
      capital distribution regulations limit the Bank's ability to make
      capital distributions which include dividends, stock redemptions and
      repurchases and other transactions charged to the capital accounts
      based on their capital level and supervisory condition.  Federal
      regulations also limit any repurchase of the stock for the Bank or
      its holding company for three years after reorganization except for
      repurchases pursuant to an open-market stock repurchase program with
      certain regulatory criteria and approval of the FDIC.

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of Operations and Basis of Presentation - Westfield Financial,
      Inc. (the "Company") is a Massachusetts security corporation.  The
      Company has a state chartered stock savings bank subsidiary called
      Westfield Bank (the "Bank").  The Bank's deposits are insured to the
      limits specified by the Federal Deposit Insurance Corporation
      ("FDIC") and the Deposit Insurance Fund ("DIF"), a corporation formed
      by the Massachusetts' legislature.  The Bank operates 10 branches in
      Western Massachusetts.  The Bank's primary source of revenue is
      earned from loans to small and middle-market businesses and to
      residential property homeowners.


  F-6


      The Bank formed Westfield Elm Associates, Inc., ("Westfield Elm"), a
      wholly owned subsidiary.  In addition, Westfield Elm formed two
      subsidiaries, Elm Street Real Estate Investments Inc., (the "REIT")
      and Elm Street Business Trust (the "MBT").  The REIT is 99.9% owned
      by Westfield Elm with the remaining 0.1% owned by other shareholders.
      The MBT was 100% wholly owned by Westfield Elm.  During 2000, the
      Company eliminated Westfield Elm and the MBT to streamline the
      overall bank structure.

      Westfield Securities Corp., a Massachusetts chartered security
      corporation, was formed in 2001 by the Company for the primary
      purpose of holding qualified investment securities.

      Principles of Consolidation - The consolidated financial statements
      include the accounts of the Company, the Bank, Westfield Securities
      Corp., and the REIT.  All material intercompany balances and
      transactions have been eliminated in consolidation. Certain amounts
      in the prior year financial statements have been reclassified to
      conform to the current year presentation.

      Estimates - The preparation of consolidated financial statements in
      conformity with accounting principles generally accepted in the
      United States of America requires management to make estimates and
      assumptions that affect the reported amounts of assets and
      liabilities and disclosure of contingent assets and liabilities at
      the date of the consolidated financial statements and the reported
      amounts of income and expenses for each.  Actual results could differ
      from those estimates.  Estimates that are particularly susceptible to
      significant change in the near-term relate to the determination of
      the fair value of financial instruments and the allowance for loan
      losses.

      Cash and Cash Equivalents - The Company defines cash on hand, cash
      due from banks, federal funds sold and interest bearing deposits
      having an original maturity of 90 days or less as cash and cash
      equivalents.  Cash and due from banks at December 31, 2002 and 2001
      includes partially restricted cash of approximately $220,000, and
      $3,352,000 respectively, for Federal Reserve Bank of Boston cash
      reserve requirements.

      Securities and Mortgage Backed Securities - Securities, including
      mortgage backed securities, which management has the positive intent
      and ability to hold until maturity are classified as held to maturity
      and are carried at amortized cost.  Securities, including mortgage
      backed securities, which have been identified as assets for which
      there is not a positive intent to hold to maturity are classified as
      available for sale and are carried at fair value with unrealized
      gains and losses, net of income taxes, reported as a separate
      component of equity.  The Company does not acquire securities and
      mortgage backed securities for purposes of engaging in trading
      activities.

      Realized gains and losses on sales of securities and mortgage backed
      securities are computed using the specific identification method and
      are included in noninterest income.  Securities and mortgage backed
      securities which have experienced an other than temporary decline in
      value are written down to estimated fair value, establishing a new
      cost basis with the amount of the write-down included in noninterest
      expense as a realized loss.  The amortization of premiums and
      accretion of discounts is determined by using the level yield method
      to the earlier of the call or maturity date.

      Other than Temporary Impairment of Securities - On a quarterly basis,
      the Company reviews available for sale investment securities with
      unrealized depreciation on a judgmental basis to assess whether the
      decline is fair value is temporary or other than temporary.  The
      Company judges whether the decline in value is from company-specific
      events, industry developments, general economic conditions or other
      reasons.  Once the estimated reasons for the decline are identified,
      further judgements are required as to whether those conditions are
      likely to reverse and, if so, whether that reversal is likely to
      result in a recovery of the fair value of the investment in the near
      term.  Unrealized losses which are not expected to reverse in the
      near term are charged to operations.


  F-7


      Loans - Loans are recorded at the principal amount outstanding.
      Interest on loans is calculated using the effective yield method on
      daily balances of the principal amount outstanding and is credited to
      income on the accrual basis to the extent it is deemed collectible.
      The Company's general policy is to discontinue the accrual of
      interest when principal or interest payments are delinquent 90 days
      or more, or earlier if the loan is considered impaired.  Any unpaid
      amounts previously accrued on these loans are reversed from income.
      Subsequent cash receipts are applied to the outstanding principal
      balance or to interest income if, in the judgment of management,
      collection of the principal balance is not in question.  Loans are
      returned to accrual status when they become current as to both
      principal and interest and when subsequent performance reduces the
      concern as to the collectibility of principal and interest.  Loan
      fees and certain direct loan origination costs are deferred, and the
      net fee or cost is recognized as an adjustment to interest income
      over the estimated average lives of the related loans.  Compensation
      to an auto dealer is normally based upon a spread that a dealer adds
      on the loan base rate set by the Company.  The compensation is paid
      to an automobile dealer shortly after the loan is originated.  The
      Company records the amount as a deferred cost that is amortized over
      the life of the loans in relation to the interest paid by the
      customer.

      Allowance for Loan Losses - The allowance for loan losses is
      established through provisions for loan losses charged to expense.
      Loans are charged off against the allowance when management believes
      that the collectibility of the principal is unlikely.  Recoveries of
      amounts previously charged-off are credited to the allowance.

      The Bank maintains an allowance for loan losses to absorb losses
      inherent in the loan portfolio based on ongoing quarterly assessments
      of the estimated losses. The Bank's methodology for assessing the
      appropriateness of the allowance consists of two key components,
      which are a specific allowance for identified problem loans and a
      formula allowance for the remainder of the portfolio. The specific
      allowance incorporates the results of measuring impaired loans as
      provided in SFAS No. 114, "Accounting by Creditors for Impairment of
      a Loan," and SFAS No. 118, "Accounting by Creditors for Impairment of
      a Loan - Income Recognition and Disclosures." These accounting
      standards prescribe the measurement methods, income recognition and
      disclosures related to impaired loans. The formula allowance is
      calculated by applying loss factors to outstanding loans by type,
      excluding loans for which a specific allowance has been determined.
      In determining the loss factors to apply to each loan category,
      Westfield Bank considers historical losses, peer group comparisons,
      industry data and loss percentages used by banking regulators for
      similarly graded loans.  Loss factors may be adjusted for qualitative
      factors that, in management's judgment, affect the collectibility of
      the portfolio as of the evaluation date.

      A loan is recognized as impaired when it is probable that principal
      and/or interest are not collectible in accordance with the loan's
      contractual terms.  A loan is not deemed to be impaired if there is a
      short delay in receipt of payment or if, during a longer period of
      delay, the Company expects to collect all amounts due including
      interest accrued at the contractual rate during the period of delay.
      Measurement of impairment can be based on present value of expected
      future cash flows discounted at the loan's effective interest rate,
      the loan's observable market price or the fair value of the
      collateral, if the loan is collateral dependent.  This evaluation is
      inherently subjective as it requires material estimates that may be
      susceptible to significant change.  If the fair value of the impaired
      loan is less than the related recorded amount, a specific valuation
      allowance is established within the allowance for loan losses or a
      writedown is charged against the allowance for loan losses if the
      impairment is considered to be permanent.  Measurement of impairment
      does not apply to large groups of smaller balance homogeneous loans
      that are collectively evaluated for impairment such as the Company's
      portfolios of home equity loans, real estate mortgages, installment
      and other loans.


  F-8


      The appropriateness of the allowance is also reviewed by management
      based upon its evaluation of then-existing economic and business
      conditions affecting the key lending areas of the Company and other
      conditions, such as new loan products, credit quality trends
      (including trends in nonperforming loans expected to result from
      existing conditions), collateral values, loan volumes and
      concentrations, specific industry conditions within portfolio
      segments that existed as of the balance sheet date and the impact
      that such conditions were believed to have had on the collectibility
      of the loan portfolio. There may be other factors that warrant the
      Company's consideration in maintaining the allowance at a level
      sufficient to cover probable losses. Although management believes it
      has established and maintained the allowance for loan losses at
      adequate levels, future adjustments may be necessary if economic,
      real estate and other conditions differ substantially from the
      current operating environment.

      In addition, various regulatory agencies, as an integral part of
      their examination process, periodically review the loan and
      foreclosed real estate portfolios and the related allowance for loan
      losses and valuation allowance for foreclosed real estate. These
      agencies, including the FDIC and the Massachusetts Division of Banks,
      may require adjustment to the allowance for loan losses based on
      their judgments of information available to them at the time of their
      examination, thereby adversely affecting results of operations.

      Management believes that the allowance for loan losses accurately
      reflects estimated credit losses for specifically identified loans,
      as well as probable credit losses inherent in the remainder of the
      portfolio as of the end of the periods presented.

      Transfers and Servicing of Financial Assets - Transfers of financial
      assets are accounted for as sales, when control over the assets has
      been surrendered.  Control over transferred assets is deemed to be
      surrendered when (1) the assets have been isolated from the
      Corporation, (2) the transferee obtains the right (free of conditions
      that constrain it from taking advantage of that right) to pledge or
      exchange the transferred assets, and (3) the Corporation does not
      maintain effective control over the transferred assets through an
      agreement to repurchase them before their maturity.

      Premises and Equipment - Land is carried at cost.  Buildings and
      equipment are stated at cost, less accumulated depreciation, computed
      on either the straight-line or accelerated methods over the estimated
      useful lives of the assets, or lease term, if shorter, as follows:




                                         Years
                                         -----

            <s>                           <c>
            Buildings                      39
            Leasehold Improvements         20
            Furniture and Equipment       3-7


      It is general practice to charge the cost of maintenance and repairs
      to expense when incurred; major expenditures for betterments are
      capitalized and depreciated.

      Other Real Estate Owned - Other real estate owned represents property
      acquired through foreclosure or deeded to the Company in lieu of
      foreclosure.  Other real estate owned is recorded at the lower of the
      carrying value of the related loan, or the estimated fair value of
      the real estate acquired, net of estimated selling costs.  Initial
      write-downs are charged to the allowance for loan losses at the time
      the loan is transferred to other real estate owned.  Subsequent
      valuations are periodically performed by management and the carrying
      value is adjusted by a charge to expense to reflect any subsequent
      declines in the estimated fair value.  Operating costs associated
      with other real estate owned are expensed as incurred.


  F-9


      Retirement Plans and Employee Benefits - The Company provides a
      defined benefit pension plan for eligible employees through
      membership in the Savings Banks Employees Retirement Association
      ("SBERA").  The Company's policy is to fund pension cost as accrued.
      Employees are also eligible to participate in a 401(k) plan through
      SBERA.  Beginning in 2000, the Company began making matching
      contributions to this plan at 50% of up to 6% of the employees'
      eligible compensation.

      The Company currently offers postretirement life insurance benefits
      to retired employees.  Such postretirement benefits represent a form
      of deferred compensation which requires that the cost and obligations
      of such benefits are recognized in the period in which services are
      rendered.

      Income Taxes - The Company uses the asset and liability method for
      income tax accounting, whereby, deferred tax assets and liabilities
      are recognized for the future tax consequences attributable to
      differences between the financial statement carrying amounts of
      existing assets and liabilities and their respective tax bases.
      Deferred tax assets and liabilities are measured using enacted tax
      rates applied to taxable income in the years in which those temporary
      differences are expected to be recovered or settled.  The effect on
      deferred tax assets and liabilities of a change in tax rates is
      recognized in income in the period that includes the enactment date.

      Earnings per Common Share - Basic earnings per share represents
      income available to common stockholders divided by the weighted-
      average number of common shares outstanding during the period.
      Diluted earnings per share reflects additional common shares that
      would have been outstanding if dilutive potential common shares had
      been issued, as well as any adjustment to income that would result
      from the assumed issuance.  Potential common shares that may be
      issued by the Corporation relate solely to outstanding stock awards,
      and are determined using the treasury stock method.

      Earnings per common share for the year ended December 31, 2002 have
      been computed based on the following:



      <s>                                                              <c>
      Net income available to common stockholders                      $ 4,044
                                                                       =======
      Weighted average number of common shares outstanding              10,336
      Effect of dilutive stock awards                                      261
                                                                       -------
      Adjusted weighted average number of common shares outstanding
       used to calculate diluted earnings per common shares             10,597
                                                                       =======


      The Common Stock of the Company commenced trading on December 28,
      2001.  As such, earnings per share data for the year ended 2001 and
      prior is not meaningful.

      Stock Options - The Company applies APB Opinion No. 25 and related
      Interpretations in accounting for stock options.  Accordingly, no
      compensation cost has been recognized.  Had compensation cost for the
      Company's stock options been determined based on the fair value at
      the grants dates for awards under the plan consistent with the method
      prescribed by SFAS No. 123, the Company's net income (in thousands)
      and earnings per share would have been adjusted to the pro forma
      amounts indicated below:



                                    2002

            <s>                                        <c>
            Net income as reported                     $4,044

                  Less:  Compensation expense
                  determined under fair value
                  based method for all awards,
                  net of tax effects                    (129)
            ------------------------------------------------
                        Pro forma                     $3,915

            Net income per share
                  Basic as reported                     0.39
                        Pro forma                       0.38
            ------------------------------------------------
                  Diluted as reported                   0.38
                        Pro forma                       0.37



  F-10


      The fair value of each option grant is estimated on the date of grant
      using the Black-Scholes option pricing model with the following
      weighted average assumptions:




                                                       Year Ended
                                                   December 31, 2002
                                                   -----------------

                        <s>                               <c>
                        Dividend yield                    1.25%
                        Expected life in years              10 years
                        Expected volatility                 18%
                        Risk-free interest rate           1.17


      Derivative Financial Instruments - In 1998, the FASB issued SFAS No.
      133, "Accounting for Derivative Instruments and Hedging Activities"
      as amended by SFAS No. 137, "Accounting for Derivative Instruments
      and Hedging Activities- Deferral of Effective Date of FASB Statement
      No. 133", which establishes accounting and reporting standards for
      derivatives, derivative instruments embedded in other contracts and
      for hedging activities.  In 2000, the FASB issued SFAS No. 138,
      Accounting for Certain Derivative Instruments and Hedging Activities,
      which establishes accounting and reporting standards for certain
      derivatives, derivative instruments embedded in other contracts and
      for certain hedging activities.  These statements became effective
      for the Company on January 1, 2001.  The adoption of these statements
      had no effect on the Company's consolidated financial statements
      because no derivative financial instruments or embedded derivative
      financial instruments requiring application of this statement were
      outstanding at January 1, 2001 or at any time during the years ended
      December 31, 2002 and 2001.

      Comprehensive Income - SFAS No. 130, "Reporting Comprehensive
      Income", establishes standards for reporting comprehensive income and
      its components (revenues, expenses, gains and losses).  Components of
      comprehensive income are net earnings and all other non-owner changes
      in equity.  SFAS No. 130 requires that an enterprise (a) classify
      items of other comprehensive income by their nature in a financial
      statement and (b) display the accumulated balance of other
      comprehensive income (loss) separately from retained earnings and
      additional paid-in capital in the   equity section of a statement of
      financial position. The Company's accumulated other comprehensive
      income (loss) included in stockholders' equity is comprised
      exclusively of net unrealized gains (losses) on securities available
      for sale, net of related tax effects.

      New Accounting Standards - In April 2002, the Financial Accounting
      Standards Board ("FASB") issued SFAS No. 145, "Rescission of FASB
      Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
      Technical Corrections".  SFAS No. 145 rescinds SFAS No. 4, "Reporting
      Gains and Losses from Extinguishment of Debt" and an amendment of
      that statement, SFAS No. 64, "Extinguishments of Debt Made to Satisfy
      Sinking-Fund Requirements".  SFAS No. 145 also rescinds SFAS No. 44,
      "Accounting for Intangible Assets of Motor Carriers".  SFAS No. 145
      amends SFAS No. 13, "Accounting for Leases", to eliminate an
      inconsistency between the required accounting for sale-leaseback
      transactions and the required accounting for certain lease
      modifications that have economic effects that are similar to sale-
      leaseback transactions.  SFAS No. 145 also amends other existing
      authoritative pronouncements to make various technical corrections,
      clarify meanings, or describe their applicability under changed
      conditions.  The provisions relating to the extinquishment of debt
      become effective for financial statements issued for fiscal years
      beginning after May 15, 2002.  The provisions of this statement
      relating to lease modifications are effective for transactions
      occurring after May 15, 2002.

      In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs
      Associated with Exit or Disposal Activities".  ("SFAS No. 146").  The
      statement specifies the accounting for certain employee termination
      benefits, contract termination costs and costs to consolidate
      facilities or relocate employees and is effective for exit and
      disposal activities initiated after December 31, 2002.


  F-11


      In October 2002, the FASB issued SFAS No. 147, "Acquisitions of
      Certain Financial Institutions" which became effective October 1,
      2002.  SFAS No. 147 removes acquisitions of financial institutions
      from the scope of SFAS No. 72, "Accounting for Certain Acquisitions
      of Banking or Thrift Institutions" and FASB Interpretation No. 9,
      "Applying APB Opinions No. 16 and 17.  When a Savings and Loan
      Association or Similar Association is Acquired in a Business
      Combination Accounted for by the Purchase Method" and requires that
      those transactions be accounted for in accordance with SFAS No. 141,
      "Business Combinations" and SFAS No. 142, "Goodwill and Other
      Intangible Assets".  In addition, SFAS No. 147 amends SFAS No. 144,
      "Accounting for the Impairment or Disposal of Long-Lived Assets", to
      include in its scope long-term customer relationship intangible
      assets of financial institutions.

      In December 2002, the FASB issued SFAS No. 148, "Accounting for
      Stock-Based Compensation - Transition and Disclosure and amendment to
      FASB No. 123", which provides three optional transition methods for
      entities that decide to voluntarily adopt the fair value recognition
      principles of SFAS No. 123, "Accounting for Stock Issued to
      Employees", and modifies the disclosure requirements of that
      Statement.  The Company has not adopted the fair value recognition
      principles of SFAS No. 123.  The Company has included the annual
      disclosures in the consolidated financial statements required by SFAS
      No. 148 in this filing and will include the quarterly disclosure
      requirements in future quarterly filings.

      In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
      Accounting and Disclosure Requirements for Guarantees, Including
      Indirect Guarantees of Indebtedness of Others" ("FIN 45").  The
      Interpretation requires certain guarantees to be recorded at fair
      value and also requires a guarantor to make new disclosures, even
      when the likelihood of making payments under the guarantee is remote.
      In general, the Interpretation applies to contracts or
      indemnification agreements that contingently require the guarantor to
      make payments to the guaranteed party based on changes in an
      underlying contract that is related to an asset, liability, or an
      equity security of the guaranteed party.  The recognition provisions
      of FIN 45 are effective on a prospective basis for guarantees issued
      or modified after December 31, 2002.  The disclosure requirements are
      effective for financial statements of interim and annual periods
      ending after December 15, 2002.

      In January 2003, the FASB issued Interpretation No. 46,
      "Consolidation of Variable Interest Entities", which requires an
      enterprise to assess if consolidation is appropriate based upon its
      variable economic interests in variable interest entities ("VIE's").
      The initial determination of whether an entity is a VIE shall be made
      on the date at which an enterprise becomes involved with the entity.
      An entity is considered to be an VIE if lacks a sufficient amount of
      voting equity interests (e.g. 10% of total assets) that are subject
      to the risk of loss or residual return of the entity.  An enterprise
      shall consolidate a VIE if it has a variable interest that will
      absorb a majority of the VIE's expected losses if they occur, receive
      a majority of the entity's expected residual returns if they occur or
      both.  A direct or indirect ability to make decisions that
      significantly affect the results of the activities of a VIE is a
      strong indication that an enterprise has one or both of the
      characteristics that would require consolidation of the VIE.
      Interpretation 46 is effective for new VIE's established subsequent
      to February 1, 2003 and must be adopted for existing VIE's by July 1,
      2003.  The Company does not invest in investment structures that
      require analysis under this Interpretation.


  F-12


      The adoption of the effective provisions of these standards did not
      have a material effect on the Company's consolidated financial
      statements.  The adoption of the remaining provisions of these
      standards is not expected to have a material effect on its
      statements.

      Reclassifications - Certain reclassifications have been made to prior
      year accounts to conform to the current year's presentation.

3.    SECURITIES

      Securities at December 31, 2002 are summarized as follows:




                                                       December 31, 2002
                                      --------------------------------------------------
                                                      Gross         Gross      Estimated
                                      Amortized    Unrealized    Unrealized       Fair
                                         Cost         Gains        Losses        Value
                                      --------------------------------------------------
                                                        (In Thousands)

      <s>                             <c>            <c>            <c>        <c>
      Held to maturity:
        Federal agency obligations    $ 38,391       $  389         $  -       $ 38,780
        Corporate debt securities        7,569          234            1          7,802
                                      -------------------------------------------------

      Total held to maturity            45,960          623            1         46,582
                                      -------------------------------------------------

      Available for sale:
        Corporate debt securities       19,195          317            -         19,512
        Equity securities               28,432          176          874         27,734
        Federal agency obligations      32,134          466            4         32,596
                                      -------------------------------------------------

      Total available for sale          79,761          959          878         79,842
                                      -------------------------------------------------

      Total Securities                $125,721       $1,582         $879       $126,424
                                      =================================================



  F-13


      Securities at December 31, 2001 are summarized as follows:




                                                       December 31, 2001
                                      --------------------------------------------------
                                                      Gross         Gross      Estimated
                                      Amortized    Unrealized    Unrealized       Fair
                                         Cost         Gains        Losses        Value
                                      --------------------------------------------------
                                                        (In Thousands)

      <s>                             <c>            <c>            <c>        <c>
      Held to maturity:
        Federal agency obligations    $ 30,002       $  167         $ 26       $ 30,143
        Corporate debt securities       15,612          400            -         16,012
                                      -------------------------------------------------

      Total held to maturity            45,614          567           26         46,155
                                      -------------------------------------------------

      Available for sale:
        Corporate debt securities       31,475          797            -         32,272
        Equity securities               14,320        1,228          873         14,675
        Federal agency obligations      26,893          366           22         27,237
                                      -------------------------------------------------

      Total available for sale          72,688        2,391          895         74,184
                                      -------------------------------------------------

      Total Securities                $118,302       $2,958         $921       $120,339
                                      =================================================


      The amortized cost and fair value of debt securities at December 31,
      2002, by maturity, are shown below.  Actual maturities may differ
      from contractual maturities because certain issues have the right to
      call or repay obligations.




                                                     December 31, 2002
                                                  -----------------------
                                                  Amortized    Estimated
                                                     Cost      Fair Value
                                                  -----------------------
                                                       (In Thousands)

      <s>                                         <c>           <c>
      Held to maturity:
        Due in one year or less                   $ 3,492       $ 3,568
        Due after one year through five years      42,388        42,935
        Due after five years through ten years         80            79
        Due after ten years                             -             -
                                                  ---------------------
      Total held to maturity                      $45,960       $46,582
                                                  =====================

      Available for sale:
        Due in one year or less                   $16,497       $16,768
        Due after one year through five years      28,278        28,701
        Due after five years through ten years          -             -
        Due after ten years                         6,554         6,639
                                                  ---------------------
      Total available for sale                    $51,329       $52,108
                                                  =====================


      Gross gains of $422,991, $952,674, and $1,878,716 and gross losses
      $897,337, $477,334, and $328,395 were recorded on securities during
      the years ended December 31, 2002, 2001, and 2000, respectively.
      During 2002 and 2001, the Company realized losses of $2,105,000 and
      $315,000, respectively, for other than temporary impairments in
      value.


  F-14


      Securities with a par value of $15,000,000 and $12,000,000 were
      pledged as collateral to the Federal Reserve Bank of Boston at
      December 31, 2002 and 2001, respectively.

      Unrealized gains (losses) on securities available for sale, net of
      tax was $51,000 and $973,000 at December 31, 2002 and 2001,
      respectively.

4.    MORTGAGE BACKED SECURITIES

      Mortgage backed securities at December 31, 2002 are summarized as
      follows:




                                                             December 31, 2002
                                            --------------------------------------------------
                                                            Gross         Gross      Estimated
                                            Amortized    Unrealized    Unrealized       Fair
                                               Cost         Gains        Losses        Value
                                            --------------------------------------------------
                                                              (In Thousands)

      <s>                                   <c>            <c>            <c>        <c>
      Held to Maturity:
        Fannie Mae                          $ 77,049       $1,038         $ 22       $ 78,065
        Freddie Mac                           58,988          860           27         59,821
        Ginnie Mae                            13,920          226           23         14,123
       Collaterized Mortgage Obligations       9,382          110            4          9,488
                                            -------------------------------------------------
      Total held to maturity                 159,339        2,234           76        161,497
                                            -------------------------------------------------

      Available for sale:
        Fannie Mae                            22,182          697            -         22,879
        Freddie Mac                           29,930          551            -         30,481
        Ginnie Mae                            25,762          438            -         26,200
        Collaterized Mortgage Obligations     10,771          142            5         10,908
                                            -------------------------------------------------

      Total available for sale                88,645        1,828            5         90,468
                                            -------------------------------------------------

      Total Mortgage Backed Securities      $247,984       $4,062         $ 81       $251,965
                                            ================================================


      Mortgage backed securities at December 31, 2001 are summarized as
      follows:




                                                             December 31, 2001
                                            --------------------------------------------------
                                                            Gross         Gross      Estimated
                                            Amortized    Unrealized    Unrealized       Fair
                                               Cost         Gains        Losses        Value
                                            --------------------------------------------------
                                                              (In Thousands)

      <s>                                   <c>            <c>            <c>        <c>
      Held to Maturity:
        Fannie Mae                           $ 23,927      $  165         $ 89       $ 24,003
        Freddie Mac                            31,470         399          126         31,743
        Ginnie Mae                              7,215          58           49          7,224
        Collaterized Mortgage Obligations      18,395         103          101         18,397
                                            -------------------------------------------------

      Total held to maturity                   81,007         725          365         81,367
                                            -------------------------------------------------

      Available for sale:
        Fannie Mae                             35,822       1,029           29         36,822
        Freddie Mac                            18,490         117           54         18,553
        Ginnie Mae                             22,018         113           78         22,053
        Collaterized Mortgage Obligations       9,578         155           11          9,722
                                            -------------------------------------------------

      Total available for sale                 85,908       1,414          172         87,150
                                            -------------------------------------------------

      Total Mortgage Backed Securities       $166,915      $2,139         $537       $168,517
                                             ================================================



  F-15


      Collateralized Mortgage Obligations ("CMO's") - CMOs include traunches
      of AAA investment grade and consist of high quality mortgage
      obligations.

      Gross gains of $849,703, $833,147 and $15,781 and gross losses of
      $20,544, $162,697 and $31,365 were recorded on mortgage backed
      securities during the years ended December 31, 2002, 2001 and 2000
      respectively.

      Unrealized gains (losses) on securities available for sale, net of
      tax was $1,167,000 and $807,000 at December 31, 2002 and 2001,
      respectively.

5.    LOANS

      Loans consisted of the following amounts as of:




                                             December 31,
                                        ---------------------
                                          2002         2001
                                        ------ --------------
                                            (In Thousands)

      <s>                               <c>          <c>
      Residential real estate           $157,896     $212,751
      Commercial and industrial           61,494       47,012
      Commercial real estate             100,903       99,425
      Consumer                            41,064       58,084
                                        ---------------------
            Total Loans                  361,357      417,272

      Unearned premiums and deferred
       loan fees and costs, net              123          197
      Allowance for loan losses           (4,325)      (3,923)
                                        ---------------------
                                        $357,155     $413,546
                                        =====================


The following table summarizes information regarding impaired loans:




                                                                 Years Ended
                                                                December 31,
                                                           ----------------------
                                                               2002      2001
                                                           ----------------------
                                                           (Dollars in Thousands)

      <s>                                                     <c>       <c>
      Recorded investment in impaired loans, period end       $1,974    $1,944
      Allowance for impaired loans                                70        85





                                                                                   Years Ended
                                                                                   December 31,
                                                                            --------------------------
                                                                             2002      2001      2000
                                                                            --------------------------
                                                                            (Dollars in Thousands)

      <s>                                                                   <c>       <c>       <c>
      Average recorded investment in impaired loans                         $2,008    $1,612    $1,394
      Income recorded during the period for impaired loans                     130       163        97
      Income recorded on cash basis during the period for impaired loans       143       155        92


      There were no restructured loans at December 31, 2002, 2001 and 2000.

      Nonaccrual loans at December 31, 2002, December 31, 2001 and 2000 and
      related interest income are summarized as follows:


  F-16





                                                            Years Ended
                                                            December 31,
                                                     --------------------------
                                                      2002      2001      2000
                                                     --------------------------
                                                       (Dollars in Thousands)

      <s>                                            <c>       <c>       <c>
      Amount                                         $2,383    $2,684    $2,308
      Interest income that would have been
       recorded under the original contract terms       324       263       191


      Mortgage loans serviced for others are not included in the
      accompanying consolidated balance sheets.  The unpaid balances of
      these loans totaled $70,284,971 and $97,616,627 at December 31, 2002
      and 2001, respectively.  Service fee income of $75,972, $119,605, and
      $119,927 was recorded for the years ended December 31, 2002, 2001,
      and 2000, respectively.

      Loan Securitization - On June 1, 2001, the Company securitized
      residential real estate mortgages with a recorded value of
      approximately $60 million.  The Company retained servicing
      responsibilities and all beneficial interests in the resulting
      mortgage backed securities. The Company has not committed to sell any
      of the retained mortgage backed securities before or during the
      securitization process.  The resulting mortgage backed securities in
      the amount of $19.7 and $1.5 million are included in the balance
      sheet caption Mortgage Backed Securities - Available for Sale as of
      December 31, 2001 and 2002, respectively.  No securitizations were
      done in 2002.

      The Company's servicing assets are recorded at fair value at the time
      the asset is acquired.  The fair value is based upon the net present
      value of future cash flows of the net servicing revenue.  Assumptions
      used in determining fair value include service fee revenue, float
      revenue, escrow revenue, servicing expense, and estimated life of the
      underlying loans. The fair value of the asset is recalculated
      quarterly to determine possible impairment.  In 2002 the Company
      recorded an impairment writedown of $253,000, to reduce the carrying
      value of the servicing assets as of December 31, 2002 to $212,000.
      The servicing asset is amortized in proportion to the estimated net
      servicing revenue of the loans.

6.    ALLOWANCE FOR LOAN LOSSES

      An analysis of changes in the allowance for loan losses is as
      follows:




                                            Years Ended
                                            December 31,
                                    ----------------------------
                                     2002       2001       2000
                                    --------------------------
                                       (Dollars in Thousands)

      <s>                           <c>       <c>        <c>
      Balance, beginning of year    $3,923    $ 3,434    $ 3,118
      Provision                        934      1,630      1,089
      Charge-offs                     (928)    (1,843)    (1,059)
      Recoveries                       396        702        286
                                    ----------------------------
      Balance, end of year          $4,325    $ 3,923    $ 3,434
                                    ============================



  F-17


7.    PREMISES AND EQUIPMENT

      Premises and equipment are summarized as follows:




                                                        Years Ended
                                                        December 31,
                                                   ----------------------
                                                     2002          2001
                                                   ----------------------
                                                   (Dollars in Thousands)

      <s>                                          <c>           <c>
      Land                                         $ 2,288       $ 2,288
      Buildings                                     10,242        10,189
      Leasehold improvements                           735           735
      Furniture and equipment                        5,296         5,027
                                                   ---------------------
      Total                                         18,561        18,239

      Accumulated depreciation and amortization     (5,710)       (4,658)
                                                   ---------------------

      Premises and equipment, net                  $12,851       $13,581
                                                   =====================


8.    DEPOSITS

      Deposit accounts by type and weighted average rates are summarized as
      follows:




                                      December 31,             December 31,
                                          2002        Rate         2001        Rate
                                      ---------------------------------------------
                                                  (Dollars in Thousands)

      <s>                               <c>           <c>        <c>           <c>
      Demand and Now:
        Now account                     $ 41,907      1.07%      $ 38,758      1.69%
        Demand accounts                   54,736         -         48,247         -

      Savings:
        Regular accounts                  44,876      1.05         42,673      1.05
        Money market accounts            139,543      1.49        127,085      2.02

      Time certificates of deposit       375,003      3.51        380,346      4.56
                                        --------                 --------
      Total Deposits                    $656,065                 $637,109
                                        ========                 ========


      Time deposits of $100,000 or more totaled approximately $80,578,000
      and $78,651,000 at December 31, 2002 and 2001, respectively.
      Interest expense on such deposits totaled $3,126,175, $3,996,419 and
      $3,481,955 for the years ended December 31, 2002, 2001 and 2000
      respectively.

      Cash paid for interest was:




                                                 Years Ended
                                                 December 31,
                                        -----------------------------
                                         2002       2001       2000
                                        -----------------------------
                                                (In Thousands)

      <s>                               <c>        <c>        <c>
      Deposits                          $18,571    $24,698    $24,122
      Customer Repurchase Agreements        213        246        320
      Federal Home Loan Advances            N/A         26        128
                                        -----------------------------
      Total                             $18,784    $24,970    $24,570
                                        =============================



  F-18


      At December 31, 2002, the scheduled maturities of time certificates
      of deposits are as follows:




                                          Amount       Rate
                                          ------------------
                                        (Dollars in Thousands)

      <s>                                 <c>         <c>
      Within 1 year                       $265,760     3.33%
      Over 1 year to 3 years                98,418     3.91
      Over 3 years to 5 years               10,825     4.28
                                          --------
      Total certificates of deposits      $375,003     3.51%
                                          ========


9     CUSTOMER REPURCHASE AGREEMENTS

      The following table summarizes information regarding repurchase
      agreements:




                                                                       Years Ended
                                                                       December 31,
                                                                   --------------------
                                                                     2002          2001
                                                                   --------------------
                                                                   (Dollars in Thousands)

      <s>                                                          <c>           <c>
      Balance outstanding, end of year                             $ 8,724       $ 6,061
      Maximum amount outstanding at any month end during period      9,928         8,222
      Average amount outstanding during period                       8,291         6,527
      Weighted average interest rate                                  2.25%         2.74%
      Book Value of collateral pledged end of period                14,994        11,000
      Fair value of collateral pledged end of period                15,209        11,202


10.   FEDERAL HOME LOAN BANK ADVANCES

      The following advances are secured by a blanket lien on the Company's
      investment portfolios:




                                2002
          Maturity             Amount         Rate
                           -----------------------
                           (in Thousands)

      <s>                      <c>           <c>
      January 3, 2006          $ 5,000       2.56%
      January 2, 2007            5,000       2.98
      December 31, 2007          5,000       3.33
                               -------
                               $15,000
                               =======


11.   LINE OF CREDIT

      The Company has a line of credit with the Federal Reserve Bank of
      Boston to be collateralized by marketable securities.  Additionally,
      the Company has an "Ideal Way" line of credit with the Federal Home
      Loan Bank for $9,541,000 at December 31, 2002 and 2001.  No amounts
      were outstanding under these lines at December 31, 2002 and 2001.


  F-19


12.   STOCK-BASED INCENTIVE PLAN AND EMPLOYEE STOCK OWNERSHIP PLAN

      Stock Options

      Under the Company's based Incentive Plan, the Company may grant
      options to its directors, officers and employees for up to 497,260
      shares of common stock.  Both incentive stock options and non-
      statutory stock options may be granted under the plan.  The exercise
      price of each option equals the market price of the Company's stock
      on the date of grant and an option's maximum term is ten years.
      Options vest at 20% per year.

      A summary of the status of the Company's stock options for the year
      ended December 31, 2002 is presented below:




                                                                     2002
                                                         -----------------------------
                                                                      Weighted Average
                                                         Shares        Exercise Price
                                                         -----------------------------

      <s>                                                <c>               <c>
      Fixed Options:
        Outstanding at beginning of year                       -           $    -
        Granted                                          448,000            14.39
        Exercised                                              -                -
        Forfeited                                              -                -
                                                         -------           ------
        Outstanding at end of year                       448,000           $14.39
                                                         =======           =======
        Options exercisable at year-end                  None
        Weighted-average fair value of
         options granted during the year                 $3.86
        Weighted - average remaining contractual life    9.6 years


      Information pertaining to options outstanding at December 31, 2002 is
      as follows:




                                 Weighted Average
      Exercise       Number          Remaining          Number
       Price      Outstanding    Contractual Life    Exercisable
      --------    -----------    ----------------    -----------

       <s>          <c>              <c>                 <c>
       $14.39       448,000          9.6 years            -
                    =======          =========           ====


      Stock Awards

      Under the Company's Recognition and Retention Plan, the Company may
      grant stock awards to its directors, officers and employees to
      purchase up to 198,904 shares of common stock.  The Company applies
      APB Opinion No. 25 and related Interpretations in accounting for
      stock awards.  The stock allocations, based on the market price at
      the date of grant, is recorded as unearned compensation.  Unearned
      compensation is amortized over the vesting period to be benefited.
      The Company recorded compensation cost related to the stock awards of
      approximately $109,000 in 2002.  No compensation expense was recorded
      in 2001 as the plan was approved in 2002.

      A summary of the status of the Company's stock awards is presented
      below:




                                                                      Year Ended
                                                                  December 31, 2002
                                                                  -----------------

            <s>                                                        <c>
            Balance at beginning of year                                     -
            Granted                                                    189,800
            Cancelled                                                        -
            Balance at end of year                                           -
            Fair value of stock awards granted during the year           14.39



  F-20


      Employee Stock Ownership Plan

      The Company has established an Employee Stock Ownership Plan (the
      ESOP) for the benefit of each employee that has reached the age of 21
      and has completed at least 1,000 hours of service in the previous
      twelve-month period.  Compensation expense is recognized as ESOP
      shares are committed to be released, ESOP shares are considered
      outstanding for earnings per share calculations based on the value of
      shares issued.  Other ESOP shares are excluded from earnings per
      share calculations.  Dividends declared on allocated ESOP shares are
      charged to retained earnings.  The value of unearned shares to be
      allocated to ESOP participants for future services not yet performed
      is reflected as a reduction of stockholders equity.

13.   RETIREMENT PLANS AND EMPLOYEE BENEFITS

      Pension Plan - The Company provides basic and supplemental pension
      benefits for eligible employees through the Savings Banks Employees
      Retirement Association Pension Plan (the "Plan").  Employees must
      work a minimum of 1,000 hours per year to be eligible for the Plan.
      Eligible employees become vested in the Plan after five years of
      service.

      The following table provides information for the Plan at December 31:





                                                         2002       2001       2000
                                                         ----       ----       ----
                                                           (Dollars in Thousands)

      <s>                                               <c>        <c>        <c>
      Change in benefit obligation:
        Benefit obligation, beginning of year           $6,262     $4,920     $4,673
        Service cost                                       513        378        364
        Interest                                           438        381        362
        Actuarial (gain) loss                             (223)       880       (399)
        Benefits paid                                     (475)      (297)       (80)
                                                        ----------------------------
        Benefit obligation, end of year                 $6,515     $6,262     $4,920
                                                        ============================

      Change in plan assets:
        Fair value of plan assets, beginning of year    $4,678     $5,520     $4,563
      Actual return (loss) on plan assets                 (460)      (563)       666
      Employer contribution                                755         18        371
      Benefits paid                                       (475)      (297)       (80)
                                                        ----------------------------
      Fair value of plan assets, end of year            $4,498     $4,678     $5,520
                                                        ============================

      Funded status (benefit obligation less
       fair value of plan assets)                       $2,017     $1,584     $ (600)
      Unrecognized net actuarial gain (loss)              (453)       165      2,137
      Transition liability                                 139        150        162
                                                        ----------------------------
      Accrued benefit cost                              $1,703     $1,899     $1,699
                                                        ============================


  F-21


      Net pension cost includes the following components for the years
      ended December 31:




                                    2002     2001      2000
                                    ----     ----      ----
                                   (Dollars in Thousands)

      <s>                          <c>      <c>       <c>
      Service cost                 $ 513    $ 378     $ 364
      Interest cost                  438      381       362
      Expected return on assets     (374)    (444)     (365)
      Actuarial loss                  (7)     (86)      (59)
      Transition obligation          (12)     (12)      (12)
                                   ------------------------
      Net periodic pension cost    $ 558    $ 217     $ 290
                                   ========================


      The following actuarial assumptions were used for the years ended
      December 31:




                                          2002     2001     2000
                                          ----     ----     ----

      <s>                                 <c>      <c>      <c>
      Weighted-average assumption:
        Discount rate                     7.00%    7.75%    7.75%
        Expected return on plan assets    8.00%    8.00%    8.00%
        Rate of compensation increase     5.50%    5.50%    5.50%


      Postretirement Benefits - The Company provides postretirement life
      insurance benefits to employees based on the employee's salary at
      time of retirement.  The accrual of postretirement benefits other
      than pension expense is made during the years an employee provides
      service.  The following sets forth the funded status:




                                               December 31,
                                          ----------------------
                                              2002      2001
                                              ----      ----
                                          (Dollars in Thousands)

      <s>                                    <c>       <c>
      Benefits obligation                    $ 530     $ 425
      Fair value of plan assets                  -         -
                                             ---------------
      Funded status                          $(530)    $(425)
                                             ---------------
      Accrued benefit costs                  $(381)    $(327)
                                             ===============

      Weighted-average assumptions:
        Discount rate                         6.75%     7.00%
        Expected return on plan assets        7.75%     8.00%
        Rate of compensation increase         5.00%     6.00%

        Benefit cost                         $  48     $  48
        Benefit paid                            54        58


      Supplemental Retirement Benefits - The Company provides supplemental
      retirement benefits to certain key officers.  At December 31, 2002
      and 2001, the Company had accrued $1,702,822 and  $1,747,695,
      respectively, relating to these benefits.  Amounts charged to expense
      were $23,150, $180,000 and $190,000 for the years ended December 31,
      2002, 2001 and 2000, respectively.

      401(k) - Employees are eligible to participate in a 401(k) plan
      through SBERA. During 2000, the Company began making a matching
      contribution of 50% with respect to the first 6% of each
      participant's annual earnings contributed to the plan.  The Company's
      contribution to the plan were  $112,906 and $50,494, for the years
      ended December 31, 2002 and 2001.


  F-22


14.   REGULATORY CAPITAL

      The Company and the Bank are subject to various regulatory capital
      requirements administered by the federal and state banking agencies.
      Failure to meet minimum capital requirements can initiate certain
      mandatory, and possibly additional discretionary, actions by
      regulators that, if undertaken, could have a direct material effect
      on the Company's and the Bank's financial statements.  Under capital
      adequacy guidelines and the regulatory framework for prompt
      corrective action, the Company and the Bank must meet specific
      capital guidelines that involve quantitative measures of assets,
      liabilities, and certain off-balance sheet items as calculated under
      regulatory accounting practices.  The capital amounts and
      classification are also subject to qualitative judgments by the
      regulators about components, risk weightings, and other factors.
      Prompt corrective action provisions are not applicable to bank
      holding companies.

      Quantitative measures established by regulation to ensure capital
      adequacy require the Company and the Bank to maintain minimum amounts
      and ratios (set forth in the following table) of total and Tier 1
      capital (as defined in the regulations) to risk-weighted assets (as
      defined) and of Tier 1 capital (as defined) to average assets (as
      defined). Management believes, as of December 31, 2002 and 2001, that
      the Company and the Bank met all capital adequacy requirements to
      which they are subject.

      As of December 31, 2002, the most recent notification from The
      Federal Deposit Insurance Corporation categorized the Bank as "well
      capitalized" under the regulatory framework for prompt corrective
      action.  To be categorized as "well capitalized" the Bank must
      maintain minimum total risk-based, Tier I risk based and Tier I
      leverage ratios as set forth in the following.  There are no
      conditions or events since that notification that management believes
      have changed the Bank's category.  The Company's and the Bank's
      actual capital ratios as of December 31, 2002 and 2001 are also
      presented in the table.


  F-23





                                                                                                    Minimum
                                                                                                   To Be Well
                                                                                Minimum           Capitalized
                                                                              For Capital         Under Prompt
                                                                               Adequacy            Corrective
                                                           Actual              Purposes        Action Provisions
                                                     ------------------    ----------------    -----------------
                                                      Amount      Ratio    Amount     Ratio    Amount      Ratio
                                                      ------      -----    ------     -----    ------      -----
                                                                        (Dollars in Thousands)

      <s>                                            <c>         <c>       <c>        <c>      <c>        <c>
      December 31, 2002:
        Total Capital (to Risk Weighted Assets):
          Consolidated                               $129,371    29.78%    $34,751    8.00%        N/A        -
          Bank                                         78,479    19.44      32,303    8.00     $40,379    10.00%
        Tier I Capital (to Risk Weighted Assets):
          Consolidated                                124,968    28.77      17,375    4.00         N/A        -
          Bank                                         74,076    18.35      16,151    4.00      24,227     6.00
        Tier I Capital (to Average Assets):
          Consolidated                                124,968    15.65      31,942    4.00         N/A        -
          Bank                                         74,076     9.93      29,839    4.00      32,299     5.00



                                                                                                    Minimum
                                                                                                   To Be Well
                                                                                Minimum           Capitalized
                                                                              For Capital         Under Prompt
                                                                               Adequacy            Corrective
                                                           Actual              Purposes        Action Provisions
                                                     ------------------    ----------------    -----------------
                                                      Amount      Ratio    Amount     Ratio    Amount      Ratio
                                                      ------      -----    ------     -----    ------      -----
                                                                        (Dollars in Thousands)

      <s>                                            <c>         <c>       <c>        <c>      <c>        <c>
      December 31, 2001:
        Total Capital (to Risk Weighted Assets):
          Consolidated                               $133,838    28.98%    $36,946    8.00%        N/A        -
          Bank                                         75,478    17.14      35,229    8.00     $44,036    10.00%
        Tier I Capital (to Risk Weighted Assets):
          Consolidated                                129,742    28.09      18,475    4.00         N/A        -
          Bank                                         71,382    16.21      17,614    4.00      26,421     6.00
        Tier I Capital (to Average Assets):
          Consolidated                                129,742    17.27      30,050    4.00         N/A        -
          Bank                                         71,382     9.96      28,667    4.00      35,834     5.00



  F-24


15.   INCOME TAXES




Income taxes (benefit) consist of the following:

                                            Years Ended December 31,
                                          ----------------------------
                                            2002        2001      2000
                                            ----        ----      ----
                                                 (in Thousands)

      <s>                                 <c>        <c>        <c>
      Current tax provision (benefit):
        Federal                           $4,740     $ (352)    $3,246
        State                                342          7          -
                                          ----------------------------
      Total                                5,082       (345)    $3,246
                                          ----------------------------

      Deferred tax provision (benefit):
        Federal                           (2,843)     2,857        (61)
        State                                  -          -          -
                                          ----------------------------
      Total                               (2,843)     2,857        (61)
                                          ----------------------------
      Total                               $2,239     $2,512     $3,185
                                          ============================


      The reasons for the differences between the statutory federal income
      tax rate and the effective rates are summarized below:




                                                     Years Ended December 31,
                                                     ------------------------
                                                     2002     2001     2000
                                                          (in Thousands)

      <s>                                            <c>      <c>      <c>
        Statutory federal income tax rate            34.0%    34.0%    34.0%
      Increase (decrease) resulting from:
          State taxes, net of federal tax benefit     3.6%     0.0%     0.0%
          Dividends received deduction               (0.5%)    0.4%    (0.2%)
          Other, net                                 (1.5%)   (1.0%)    0.6%
                                                     ----------------------
        Effective tax rates                          35.6%    33.4%    34.4%
                                                     ======================


      Cash paid for income taxes for the years ended December 31, 2002, 2001
      and 2000 was $4.6 million, $200,000 and $3.3 million, respectively.


  F-25


      The tax effects of each type of income and expense item that give
      rise to deferred taxes are as of:





                                                  Years Ended December 31,
                                                  ------------------------
                                                      2002        2001
                                                       (in Thousands)

      <s>                                           <c>         <c>
      Net unrealized loss (gain) on securities
       available for sale                           $  (682)    $  (959)
      Depreciation                                      (71)       (192)
      Allowance for loan loss                        (1,642)     (2,976)
      Deferred income                                 1,520       1,290
      Employee benefit plans                            602       1,257
      Other                                           1,558        (255)
      Net deferred tax asset (liability)            -------------------
                                                    $ 1,285     $(1,835)
                                                    ===================


      A summary of the change in the net deferred tax asset is as follows:




                                          Years Ended December 31
                                          -----------------------
                                              2002        2001
                                              ----        ----
                                                (in Thousands)

      <s>                                   <c>         <c>
      Balance at beginning of year          $(1,835)    $ 1,326
      Deferred tax (benefit) provision        2,843      (2,857)
      Net unrealized (loss) gain
       on securities available for sale         277        (304)
                                            -------------------
      Balance at end of year                $ 1,285     $(1,835)
                                            ===================


      Massachusetts legislation was signed on March 5, 2003 amending the
      corporate tax law affecting the treatment of dividends received from
      Real Estate Investment Trusts (REITs).  Dividends from the REIT
      subsidiary are no longer eligible for a dividends-received deduction.
      As a result of the enactment of this legislation, the Company has
      ceased recording the tax benefits associated with the dividend
      received deduction effective for the 2003 tax year.

      In addition to the effect on 2003, the legislation includes a
      retroactive effective date that reaches back to 2002 and prior years.
      Accordingly, the Company recorded an additional liability for prior
      years taxes, including interest (net of any federal and state tax
      deductions associated with such taxes and interest), relating to the
      deduction for dividends received from a REIT of approximately $2.9
      million in the first quarter of 2003.

      The company is reviewing the retroactive effect of the legislation
      with its legal advisors and intends to defend vigorously its position
      that the deductibility of dividends received from Elm Street was
      fully compliant with Massachusetts law at the time.


  F-26


      The federal income tax reserve for loan losses at the Bank's base
      year is $5.8 million.  If any portion of the reserve is used for
      purposes other than to absorb loan losses, approximately 150% of the
      amount actually used, limited to the amount of the reserve, would be
      subject to taxation in the fiscal year in which used.  As the Bank
      intends to use the reserve solely to absorb loan losses, a deferred
      tax liability of approximately $2.4 million has not been provided.

16.   TRANSACTIONS WITH DIRECTORS AND TRUSTEES

      The Company has had, and expects to have in the future, loans with
      its directors, trustees, and executive officers.  Such loans, in the
      opinion of management do not include more than the normal risk of
      collectibility or other unfavorable features.  Following is a summary
      of activity for such loans:




                                               Years Ended
                                               December 31,
                                      -----------------------------
                                      2002        2001        2000
                                              (In Thousands)

      <s>                           <c>         <c>         <c>
      Balance, beginning of year    $ 1,570     $ 3,647     $ 3,589
      New loans granted               1,487         283         414
      Repayments of principal          (604)     (2,360)       (356)
                                    -------------------------------
      Balance, end of year          $ 2,453     $ 1,570     $ 3,647
                                    ===============================


17.   COMMITMENTS AND CONTINGENCIES

      In the normal course of business, various commitments and contingent
      liabilities are outstanding, such as standby letters of credit and
      commitments to extend credit with off-balance-sheet risk that are not
      reflected in the consolidated financial statements.  Financial
      instruments with off-balance-sheet risk involve elements of credit,
      interest rate, liquidity and market risk.

      Management does not anticipate any significant losses as a result of
      these transactions.  The following summarizes these financial
      instruments and other commitments and contingent liabilities at their
      contract amounts:




                                          December 31,
                                       ------------------
                                        2002       2001
                                        ----       ----
                                         (In Thousands)

      <s>                              <c>        <c>
      Commitments to extend credit:
        Unused lines of credit         $62,437    $57,773
        Mortgage commitments               687      1,315
        Existing loan agreements           992      1,696
        Standby letters of credit        1,300      1,073



      The Company uses the same credit policies in making commitments and
      conditional obligations as it does for on balance sheet instruments.

      Commitments to extend credit are agreements to lend to a customer as
      long as there is no violation of any condition established in the
      contract.  Commitments generally have fixed expiration dates or other
      termination clauses and may require payment of a fee.  Since some
      commitments expire without being drawn upon, the total commitment
      amounts do not necessarily represent future cash requirements.  The
      Company evaluates each customer's creditworthiness on a case-by-case
      basis.  The amount of collateral obtained, if deemed necessary by the
      Company upon extension of credit, is based on management's credit
      evaluation of the counterparty.  Collateral held varies but may
      include accounts receivable, inventory, property, plant and
      equipment, and income-producing commercial properties.


  F-27


      Standby letters of credit are written conditional commitments issued
      by the Bank to guarantee the performance of a customer to a third
      party.  Those guarantees are primarily issued to support public and
      private borrowing arrangements.  The credit risk involved in issuing
      letters of credit is essentially the same as that involved in
      extending loan facilities to customers.
      In the ordinary course of business, the Company is party to various
      legal proceedings, none of which, in the opinion of management, will
      have a material effect on the Company's consolidated financial
      position or results of operations.

      The Company leases facilities and certain equipment under cancelable
      and noncancelable leases expiring in various years through the year
      2007.  Certain of the leases provide for renewal periods for up to
      fifteen years at the discretion of the Company.  Rent expense under
      operating leases was $179,089, $171,246, and $165,620, for the years
      ended December 31, 2002, 2001, and 2000, respectively.

      Aggregate future minimum rental payments under the terms of the
      operating leases at December 31, 2002, are as follows:




                       (In Thousands)

            <s>             <c>
            2003            $181
            2004              93
            2005              89
            2006              89
            2007               7
                            ----
                            $459
                            ====


18.   CONCENTRATIONS OF CREDIT RISK

      Most of the Company's loans consist of residential and commercial real
      estate loans located in Western Massachusetts.  As of December 31, 2002
      and 2001, the Company's residential and commercial related real estate
      loans represented 72% and 75% of total loans, respectively.  The
      Company's policy for collateral requires that the amount of the loan
      may not exceed 95% and 80% of the appraised value of the property for
      residential and commercial real estate, respectively; at the date the
      loan is granted.  For residential loans, in cases where the loan exceeds
      the percentage, private mortgage insurance is typically obtained for
      that portion of the loan in excess of 80% of the appraised value of the
      property.

19.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      Methods and assumptions for valuing the Company's financial instruments
      are set forth below for financial instruments that have fair values
      different than their carrying values.  Estimated fair values are
      calculated based on the value without regard to any premium or
      discount that may result from concentrations of ownership of a financial
      instrument, possible tax ramifications or estimated transaction costs.

      Cash and Cash Equivalents and Accrued Interest Receivable and Accrued
      Interest Payable - The carrying amounts of these items are considered to
      be a reasonable estimate of fair value due to their short-term nature.

      Securities and Mortgage Backed Securities - The estimated fair values
      for securities and mortgage backed securities, except certain state and
      municipal securities, are based on quoted market prices or dealer
      quotations.  The estimated fair value of certain state and municipal
      securities, not readily available through market sources other than
      dealer quotations, are based on quoted market prices of similar
      instruments, adjusted for differences between the quoted instruments
      and the instruments being valued.

      Federal Home Loan Bank and Other Stock - These investments are carried at
      cost which approximates fair value.


  F-28


      Loans - Fair values are estimated for portfolios of loans with similar
      financial characteristics.  Loans are segregated by type, net of the
      applicable portion of the allowance for loan losses, such as commercial
      and industrial, commercial real estate, residential mortgage, and
      consumer. Each loan category is further segmented into fixed and
      adjustable rate interest terms and by performing and nonperforming
      categories.

      The fair value of performing loans, except residential mortgage loans, is
      calculated by discounting scheduled cash flows through the estimated
      maturity using estimated market discount rates that reflect the credit
      and interest rate risk inherent in the loan.  The estimate of maturity
      is based on the Company's historical experience with repayments for each
      loan classification, modified, as required, by an estimate of the effect
      of current economic and lending conditions.  For performing residential
      mortgage loans, fair value is estimated by discounting contractual cash
      flows adjusted for prepayment estimates using discount rates based on
      secondary market sources adjusted to reflect differences in servicing and
      credit costs.

      Estimated fair value for impaired loans is based on recent external
      appraisals if the loan is collateral dependent.  Assumptions regarding
      credit risk cash flows and discount rates are judgmentally determined
      using available market information and specific borrower information.

      Management has made estimates of fair value discount rates that it
      believes to be reasonable.

      Deposits - The estimated fair value of deposits with no stated maturity,
      such as noninterest-bearing demands deposits, savings and NOW accounts,
      and money market and checking accounts, is equal to the amount payable
      on demand.  The estimated fair value of certificates of deposit is based
      on the discounted value of contractual cash flows.  The discount rate is
      estimated using the rates currently offered for deposits of similar
      remaining maturities.

      Customer Repurchase Agreements - The fair value of these agreements is
      estimated based on the discounted value of contractual cash flows.  The
      discount rate is estimated using the rates currently offered.

      Borrowings - The estimated fair value of borrowings is based upon the
      discounted value of contractual cash flows.  The discount rate is
      estimated using Federal Home Loan Bank advance rates currently offered
      for borrowings with similar maturities.

      Commitments to Extend Credit - The stated value of commitments to extend
      credit approximates fair value as the current interest rates for similar
      commitments do not differ significantly.  For fixed-rate loan
      commitments, fair value also considers the difference between current
      levels of interest rates and the committed rates.  Such differences are
      not considered significant.


 F-29


      The estimated fair values of the Company's financial instruments at
      December 31 are as follows:




                                                   2002                      2001
                                          ----------------------    ---------------------
                                          Carrying    Estimated     Carrying    Estimated
                                            Value     Fair Value      Value     Fair Value
                                          ------------------------------------------------
                                                           (In Thousands)

      <s>                                 <c>          <c>         <c>         <c>
      ASSETS:
        Cash and cash equivalents         $ 56,575     $ 56,575    $ 57,035    $ 57,035
        Securities:
          Available for sale                79,842       79,842      74,184      74,184
          Held to maturity                  45,960       46,582      45,614      46,155
        Mortgage backed securities:
          Available for sale                90,468       90,468      87,150      87,150
          Held to maturity                 159,339      161,497      81,007      81,367

        Federal Home Loan Bank and
         other stock                         3,933        3,933       3,634       3,634

        Loans - net                        357,155      370,963     413,546     419,570

        Accrued interest and dividends       3,937        3,937       4,201       4,201

      LIABILITIES:
        Deposits                           656,065      659,586     637,109     641,409
        Customer repurchase agreements       8,724        8,724       6,061       6,061
        Borrowings                          15,000       15,000           -           -
        Accrued interest payable                18           18          28          28


      Limitations - Fair value estimates are made at a specific point in time,
      based on relevant market information and information about the financial
      instrument.  These estimates do not reflect any premium or discount that
      could result from offering for sale at one time the Company's entire
      holdings of a particular financial instrument.  Where quoted market
      prices are not available, fair value estimates are based on judgments
      regarding future expected loss experience, current economic conditions,
      risk characteristics of various financial instruments, and other factors.
      These estimates are subjective in nature and involve uncertainties and
      matters of significant judgment.  Changes in assumptions could
      significantly affect the estimates.

20.   SEGMENT INFORMATION

      The Company has one reportable segment, "Community Banking."  All of the
      Company's activities are interrelated, and each activity is dependent and
      assessed based on how each of the activities of the Company supports the
      others.  For example, commercial lending is dependent upon the ability
      of the Bank to fund itself with retail deposits and other borrowings and
      to manage interest rate and credit risk.  This situation is also similar
      for consumer and residential mortgage lending.  Accordingly, all
      significant operating decisions are based upon analysis of the Company
      as one operating segment or unit.

      The Company operates only in the U.S. domestic market, primarily in
      Western Massachusetts.  For the years ended December 31, 2002, 2001
      and 2000, there is no customer that accounted for more than 10% of the
      Company's revenue.


 F-30


21.   CONDENSED PARENT COMPANY FINANCIAL STATEMENTS

      The balance sheets of the Company are as follows:




                                                                     December 31,
                                                                 --------------------
                                                                   2002        2001
                                                                   ----        ----

                                                                    (In Thousands)
      <s>                                                        <c>         <c>
      ASSETS:
        Due from banks                                           $    660    $      -
        Securities available for sale at estimated fair value      15,232           -
        Investment in subsidiaries                                111,027     131,317
                                                                 --------------------
            TOTAL ASSETS                                         $126,919    $131,317
                                                                 ====================

      LIABILITIES AND EQUITY:
        Liabilities                                                   220           -
        Equity                                                    126,699    $131,317
                                                                 --------------------
            TOTAL LIABILITIES AND EQUITY                         $126,919    $131,317
                                                                 ====================





                                                                December 31,
                                                             -----------------
                                                              2002       2001
                                                              ----       ----
                                                              (In Thousands)

      <s>                                                    <c>        <c>
      INTEREST AND DIVIDEND INCOME:
        Securities                                           $  232     $    -
        Interest-bearing deposits                                88          -
                                                             -----------------
            Total Interest and Dividend Income                  320          -
                                                             -----------------

      NONINTEREST EXPENSE:
        Salaries and employee benefits                          309          -
        Other                                                   251          -
                                                             -----------------
            Total noninterest expense                           560          -
                                                             -----------------

      INCOME (LOSS) BEFORE EQUITY IN UNDISTRIBUTED INCOME
       OF SUBSIDIARIES AND BENEFIT FOR INCOME TAX              (240)         -

      EQUITY IN UNDISTRIBUTED INCOME
       OF SUBSIDIARIES                                        4,200      5,017

      INCOME TAX (BENEFIT)                                      (84)         -
                                                             -----------------

      NET INCOME                                             $4,044     $5,017
                                                             =================



 F-31


      The statement of cash flows of the Company are as follows:




                                                           Years Ended       Years Ended
                                                           December 31,      December 31,
                                                               2002              2001
                                                          (In Thousands)    (In Thousands)

      <c>                                                    <c>               <c>
      OPERATING ACTIVITIES:

        Net Income                                           $ 4,044           $ 5,017
        Equity in undistributed earnings of subsidiary        (4,200)           (5,017)
        Increase in other liabilities                            220                 -
        Net transfers from subsidiaries                       23,695                 -
                                                             -------------------------
        Net cash provided by operating activities             23,759                 -
                                                             -------------------------

      INVESTING ACTIVITIES - Purchases of securities         (15,000)                -
                                                             -------------------------

      FINANCING ACTIVITIES:
        Cash dividends paid                                   (1,588)                -
        Other, net                                            (6,512)                -
                                                             -------------------------

            Net cash used by financing activities             (8,099)                -
                                                             -------------------------

      NET INCREASE IN CASH AND
       CASH EQUIVALENT                                           660                 -

      CASH AND CASH EQUIVALENTS:
        Beginning of year                                          -                 -
                                                             -------------------------
        End of period                                        $   660           $     -
                                                             =========================


22.   OTHER NONINTEREST EXPENSE

      Indirect auto lending processing charges, as a component of other
      noninterest expense, exceeds 1% of the aggregate of total interest income
      and noninterest income in 2001 and 2000.  It is not shown separately on
      the consolidated statements of income.  Indirect auto lending processing
      charges of approximately $719,000 and $746,000 were recorded for the
      years ended December 31, 2001 and 2000, respectively.  There is no item
      that as a component of noninterest expense, exceeds 1% of the aggregate
      of total interest income and noninterest income in 2002.


 F-32

23.   SUMMARY OF QUARTERLY FINANCIAL INFORMATION (UNAUDITED)




                                                             2002
                                          -------------------------------------------
                                           First      Second       Third      Fourth
                                          Quarter     Quarter     Quarter     Quarter
                                          -------------------------------------------

      <s>                                 <c>         <c>         <c>         <c>
      Interest and dividend income        $11,107     $10,965     $10,745     $10,196
      Interest Expense                      5,012       4,811       4,637       4,315
                                          -------------------------------------------

      Net interest and dividend income      6,095       6,154       6,108       5,881
                                          -------------------------------------------

      Provision for loan losses               300         200         234         200
      Noninterest income                      379         384         417         208
      Gains (losses) on sales and
       writedowns of securities              (248)       (509)       (139)       (854)
      Noninterest expense                   4,276       4,270       4,220       3,893
                                          -------------------------------------------

      Income before income taxes            1,650       1,559       1,932       1,142

      Income taxes                            563         531         661         484
                                          -------------------------------------------
      Net income                          $ 1,087     $ 1,028     $ 1,271     $   658
                                          ===========================================



                                                             2001
                                          -------------------------------------------
                                           First      Second       Third      Fourth
                                          Quarter     Quarter     Quarter     Quarter
                                          -------------------------------------------

      <s>                                 <c>         <c>         <c>         <c>
      Interest and dividend income        $12,260     $12,016     $11,697     $11,569
      Interest Expense                      6,842       6,582       5,989       5,588
                                          -------------------------------------------

      Net interest and dividend income      5,418       5,434       5,708       5,981
                                          -------------------------------------------

      Provision for loan losses               328         272         530         500
      Noninterest income                      356         314         354         662
      Gains (losses) on sales and
       writedowns of securities                29         141         452         208

      Noninterest expense                   3,563       3,935       3,762       4,639
                                          -------------------------------------------
      Income before income taxes            1,912       1,682       2,222       1,712

      Income taxes                            650         572         758         531
                                          -------------------------------------------

      Net income                          $ 1,262     $ 1,110     $ 1,464     $ 1,181
                                          ===========================================



 F-33