EXHIBIT 99 ---------- October 28, 2004 FOR IMMEDIATE RELEASE: CONTACT: Robert M. Smith, President or Michael L. Gampp, CFO ASB Financial Corp. 503 Chillicothe Street Portsmouth, Ohio 45662-4015 (740) 354-3177 ASB Financial Corp. Reports Net Earnings For The Three Months Ended September 30, 2004 Portsmouth, Ohio - ASB Financial Corp., parent company of American Savings Bank, fsb, reported net earnings for the three months ended September 30, 2004 of $501,000, or $.29 per diluted share, compared to the $501,000, or $.29 per diluted share in net earnings recorded in the comparable 2003 quarter. The net earnings were impacted by a $43,000, or 3.0%, increase in net interest income and a $7,000 or 3.55%, decrease in federal income taxes, which were offset by a $33,000 or 18.5%, decrease in other income and a $17,000, or 1.76%, increase in general, administrative and other expense. The increase in net interest income resulted primarily from a $113,000, or 5.15%, increase in total interest income, due to an increase in the average balance of loans outstanding. This was partially offset by a $70,000 or 9.46%, increase in total interest expense due to an increases in the average balance and cost of deposits and borrowings. At September 30, 2004, ASB Financial Corp. reported total assets of $169.2 million, total liabilities of $151.1 million, including deposits of $136.7 million, and shareholders' equity of $18.1 million. American Savings Bank, fsb, serving Portsmouth, Waverly and the Southern Ohio area was founded in 1892. The common shares of ASB are listed on the NASDAQ under the symbol ASBP. ASB Financial Corp. CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands) September 30, June 30, ASSETS 2004 2004 Cash and cash equivalents $ 4,914 $ 7,385 Investment securities 11,561 12,487 Mortgage-backed securities 12,957 11,768 Loans receivable 135,225 129,821 Other assets 4,549 4,910 -------- -------- Total assets $169,206 $166,371 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Deposits $136,708 $136,761 Borrowings 12,601 10,899 Other liabilities 1,795 1,287 -------- -------- Total liabilities 151,104 148,947 Shareholders' equity 18,102 17,424 -------- -------- Total liabilities and shareholders' equity $169,206 $166,371 ======== ======== ASB Financial Corp. CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except share data) Three months ended September 30, 2004 2003 Total interest income $2,307 $2,194 Total interest expense 810 740 ------ ------ Net interest income 1,497 1,454 Other income 178 211 General, administrative and other expense 984 967 ------ ------ Earnings before income taxes 691 698 Federal income taxes 190 197 ------ ------ NET EARNINGS $ 501 $ 501 ====== ====== EARNINGS PER SHARE Basic $ .30 $ .30 ====== ====== Diluted $ .29 $ .29 ====== ======