SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC  20549

                                  FORM 10-Q

[X]  Quarterly report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934


     For the quarterly period ended                Commission file
            JUNE 30, 1995                            No. 0-13660       


                   SEACOAST BANKING CORPORATION OF FLORIDA
           (Exact name of registrant as specified in its charter)


               Florida                                59-2260678
    (State or other jurisdiction of                 (IRS employer
    incorporation or organization)              identification number)


    815 Colorado Avenue, Stuart  FL                     34994 
(Address of principal executive offices)              (Zip code)


            (407) 287-4000
    (Registrant's telephone number,
         including area code)

Securities registered pursuant to Section 12 (b) of the Act:
     None

Securities registered pursuant to Section 12 (g) of the Act:
   Class A Common Stock, Par Value $.10
            (Title of class)

Indicate by check mark whether the registrant: (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such 
shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 
days.

      YES    [X]          NO    [ ] 

Indicate the number of shares outstanding of each of the registrant's 
classes of common stock as of June 30, 1995:

           Class A Common Stock, $.10 Par Value - 3,729,826 shares

           Class B Common Stock, $.10 Par Value -   554,421 shares



                                    INDEX

                   SEACOAST BANKING CORPORATION OF FLORIDA



Part I    FINANCIAL INFORMATION                                    PAGE #

Item 1    Financial Statements (Unaudited)

          Condensed consolidated balance sheets -
          June 30, 1995, December 31, 1994 and
          June 30, 1994                                            3 - 4

          Condensed consolidated statements of income -
          Three months ended June 30, 1995 and 1994; and
          Six months ended June 30, 1995 and 1994                  5 - 6

          Condensed consolidated statements of cash flows -
          Six months ended June 30, 1995 and 1994                  7 - 9

          Notes to condensed consolidated financial
          statements                                              10 - 11

Item 2    Management's Discussion and Analysis of Financial
          Condition and Results of Operations                     12 - 21


Part II   OTHER INFORMATION

Item 4    Submission of Matters to a Vote of Security Holders        22

Item 6    Reports on Form 8-K                                        22
                    
SIGNATURES                                                           23

Exhibit Article 9 - Financial Data Schedule                       24 - 25



Part I.  FINANCIAL INFORMATION

CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)
----------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries



                                           June 30,    December 31,    June 30,
(Dollars in thousands)                     1995        1994            1994 
--------------------------------------------------------------------------------

                                                              
ASSETS               
  Cash and due from banks                   30417       25230           20083
  Federal funds sold                        26665       62350            2300

Securities:               
  At market                                 10468      131288          195776
  At amortized cost (market values:
   $134,501 at June 30, 1995,
   $122,472 at Dec. 31, 1994 &
   $ 71,889 at June 30, 1994)              131487      127373           72975
                                          -------     -------         -------               
      TOTAL SECURITIES                     236167      258661          268751

  Loans, net of unearned income            364147      292790          267912
  Less:  Allowance for loan losses          (3947)      (3373)          (3726)
                                          -------     -------         -------
          NET LOANS                        360200      289417          264186
  Bank premises and equipment               17357       15751           16117
  Other real estate owned                     111         165            3200
  Other assets                              16362       11137           10706
                                          -------     -------         -------
                                           687279      662711          585343
                                          =======     =======         =======
LIABILITIES & SHAREHOLDERS' EQUITY 

LIABILITIES    
  Deposits                                 621884      559629          525815

  Federal funds purchased and               
   securities sold under agreements to               
   repurchase, maturing within 30 days       2750       44639            1289

   Other liabilities                         3507        2859            3197
                                          -------     -------         -------
                                           628141      607127          530301



CONDENSED CONSOLIDATED BALANCE SHEETS (continued)  (Unaudited)
----------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries



                                           June 30,    December 31,    June 30,
(Dollars in thousands)                     1995        1994            1994
--------------------------------------------------------------------------------

                                                              
SHAREHOLDERS' EQUITY
  Preferred stock                               0           0               0
  Class A common stock                        373         372             371
  Class B common stock                         55          56              57
  Additional paid-in capital                18535       18498           18425
  Retained earnings                         43068       41049           38952
  Treasury stock                             (546)          0               0
                                          -------     -------         -------
                                            61485       59975           57805

Securities valuation equity (allowance)     (2347)      (4391)          (2763)
                                          -------     -------         -------
   TOTAL SHAREHOLDERS' EQUITY               59138       55584           55042
                                          -------     -------         -------
                                           687279      662711          585343
                                          =======     =======         =======
               
<FN>
<F1> Note:  The balance sheet at December 31, 1994 has been derived from 
            the audited financial statements at that date.  See notes to condensed 
            consolidated financial statements.
</FN>



CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)
----------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries



                                                     Three Months        Six Months
                                                    Ended June 30,     Ended June 30,
                                                   -----------------------------------
(Dollars in thousands, except per share data)       1995      1994     1995      1994
--------------------------------------------------------------------------------------
							       
                                                                     
Interest and dividends on investment securities      3923     4206      7880      8556
Interest and fees on loans                           7534     5207     13966     10300
Interest on federal funds sold                        746       93      1399       206
                                                   ------    -----    ------    ------
      TOTAL INTEREST INCOME                         12203     9506     23245     19062

Interest on deposits                                 1429     1376      2804      2743
Interest on time certificates                        3904     1837      6871      3642
Interest on borrowed money                             69       25       261        98
                                                   ------    -----    ------    ------
      TOTAL INTEREST EXPENSE                         5402     3238      9936      6483
                                                   ------    -----    ------    ------

      NET INTEREST INCOME                            6801     6268     13309     12579
Provision for loan losses                               0       95         0       145
                                                   ------    -----    ------    ------
      NET INTEREST INCOME AFTER                    
       PROVISION FOR LOAN LOSSES                     6801     6173     13309     12434

Noninterest income                    
  Securities gains (losses)                            46      809        (7)      794
  Other income                                       1880     1596      3479      3360
                                                   ------    -----    ------    ------
      TOTAL NONINTEREST INCOME                       1926     2405      3472      4154
      TOTAL NONINTEREST EXPENSES                     6107     6162     11972     12092
                                                   ------    -----    ------    ------
INCOME BEFORE INCOME TAXES                           2620     2416      4809      4496
Provision for income taxes                            906      790      1632      1463
                                                   ------    -----    ------    ------
      NET INCOME                                     1714     1626      3177      3033
                                                   ======    =====    ======    ======




CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)
----------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries




                                        Three Months Ended    Six Months Ended
                                             June 30,              June 30,
(Dollars in thousands, except per       ------------------    ------------------
 share data)                            1995       1994       1995       1994
--------------------------------------------------------------------------------

                                                             
PER SHARE COMMON STOCK:                    
  NET INCOME                              0.40      0.38        0.74       0.71
  CASH DIVIDENDS DECLARED:                    
    Class A                               0.130      0.120      0.260      0.240
    Class B                               0.118      0.109      0.236      0.218
							       
Average shares outstanding              4308402    4303395    4309079    4301201


See notes to condensed consolidated financial statements.



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  (Unaudited)
----------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries



                                                           (In thousands of dollars)
Six Months Ended June 30                                   1995         1994
------------------------------------------------------------------------------------

                                                                  
Increase(Decrease) in Cash and Cash Equivalents          
Cash flows from operating activities          
  Interest received                                         24018       19408
  Fees and commissions received                              3479        3316
  Interest paid                                             (9743)      (6518)
  Cash paid to suppliers and employees                     (11926)     (10800)
  Income taxes paid                                         (1222)      (1610)
                                                          -------     -------
Net cash provided by operating activities                    4606        3796
Cash flows from investing activities          
  Proceeds from maturity of securities classified at          
   market                                                   14354       18235
  Proceeds from maturity of securities classified at          
   amortized cost                                           10916        7504
  Proceeds from sale of securities classified at market     56333       34722
  Purchase of securities classified at market              (38680)     (54592)
  Purchase of securities classified at amortized cost       (4889)      (2181)
  Proceeds from sale of loans                                   0       24164
  Net new loans and principal repayments                   (25262)     (18878)
  Proceeds from the sale of other real estate owned           219         761
  Sale(purchase) of premises and equipment                    (80)       (465)
  Purchase of American Bank Capital Corporation, net
   of cash acquired                                         (4659)          0
  Net change in other assets                                  239          82
                                                          -------     -------
Net cash provided by (used in) investing activities          8491        9352

          

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) (Unaudited)
----------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries



                                                           (In thousands of dollars)
Six Months Ended June 30                                   1995         1994
------------------------------------------------------------------------------------

                                                                  
Cash flows from financing activities 
  Net increase in deposits                                    (39)      (7662)
  Net decrease in federal funds purchased and          
   securities sold under agreements to repurchase          (41889)     (39244)
  Sale of common stock -- Employee Stock Purchase Plan          
   and Employee Profit -- Sharing Plan                         37         108
  Exercise of stock options                                   (58)         88
  Purchase of common stock -- Treasury                       (546)          0
  Dividends paid                                            (1100)      (1014)
                                                          -------     -------
Net cash used in financing activities                      (43595)     (47724)
                                                          -------     -------
Net decrease in cash and cash equivalents                  (30498)     (34576)
Cash and cash equivalents at beginning of year              87580       56959
                                                          -------     -------
Cash and cash equivalents at end of period                  57082       22383
                                                          =======     =======

          

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)  (Unaudited)
----------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries



                                                           (In thousands of dollars)
Six Months Ended June 30                                   1995         1994
------------------------------------------------------------------------------------

                                                                  
Reconciliation of Net Income to Cash Provided by          
 Operating Activities  
Net Income                                                   3177        3033
Adjustments to reconcile net income to net cash          
 provided by operating activities          
  Depreciation and amortization                              1222        1439
  Provision for loan losses                                     0         145
  Loss on sale of securities                                    7        (794)
  Gain on sale of loans                                         0         (44)
  Loss(gain) on sale and writedown of foreclosed assets       (52)        155
  Loss on disposition of fixed assets                          33          63
  Change in interest receivable                               523        (125)
  Change in interest payable                                  193         (35)
  Change in prepaid expenses                                 (724)       (270)
  Change in accrued taxes                                     604         157
  Change in other liabilities                                (377)         72
                                                           ------      ------
Total adjustments                                            1429         763
                                                           ------      ------

Net cash provided by operating activities                    4606        3796
                                                           ======      ======
          
Supplemental disclosure of noncash investing          
 activities:          
  Transfers from loans to other real estate owned              67           0
  Market value adjustment to securities                      2837      (11264)
  Transfer from securities held for sale to held          
   for investment                                           10049       11216



See notes to condensed consolidated financial statement.



NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS  (UNAUDITED) 
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting 
principles for interim financial information and with the instructions 
to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do 
not include all of the information and footnotes required by generally 
accepted accounting principles for complete financial statements.  In 
the opinion of management, all adjustments (consisting of normal 
recurring accruals) considered necessary for a fair presentation have 
been included.  Operating results for the six month period ended June 
30, 1995, are not necessarily indicative of the results that may be 
expected for the year ended December 31, 1995.  For further 
information, refer to the consolidated financial statements and 
footnotes thereto included in the Company's annual report on Form 10-K 
for the year ended December 31, 1994.

NOTE B - CONTINGENT LIABILITIES

Various claims and lawsuits are pending against the Company and its 
subsidiaries.  Although the amount of any ultimate liability with 
respect to such matters cannot be determined, in the opinion of 
management, after consultation with legal counsel, those claims and 
other lawsuits, when resolved, will not have a material adverse effect 
on the consolidated financial condition of the Company and it's 
subsidiaries.

NOTE C - ACQUISITION

On April 14, 1995, the Company acquired American Bank Capital 
Corporation of Florida and its subsidiary, American Bank of Martin 
County.  The transaction was treated as a purchase with the Company 
paying $9.3 million.  The following represents the proforma impact as 
of and for the year ended December 31, 1994, assuming the acquisition 
occurred January 1, 1994:




         December 31, 1994                         (Dollars in thousands)
         ----------------------------------------------------------------

                                                         
         Total assets                                       726244
         Total loans                                        340022
         Total deposits                                     621524
         Shareholders'equity                                 55584
         Intangible assets                                    7662
         Tangible Tier 1 capital to adjusted assets          7.46%





                                                    (Dollars in thousands,
         For the year ended December 31, 1994     except per share amounts)
         ------------------------------------------------------------------

                                                          
         Net interest income                                 27328
         Noninterest income                                   7771
         Noninterest expense                                 24330
         Net income                                           6910
         Earnings per share                                   1.60


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS


SECOND QUARTER 1995

The following discussion and analysis is designed to provide a better 
understanding of the significant factors related to the company's 
results of operations and financial condition.  Such discussion and 
analysis should be read in conjunction with the company's Condensed 
Consolidated Financial Statements and the notes attached thereto.


EARNINGS SUMMARY

Earnings in the second quarter were enhanced through the acquisition 
of $62 million in deposits and $46 million in loans of American Bank 
Capital Corporation of Florida ("American") and its subsidiary, 
American Bank of Martin County, on April 14, 1995.  The company's 
subsidiary, First National Bank and Trust Company of the Treasure 
Coast, now has seventeen branches with the addition of one branch 
resulting from the acquisition.

Net income for the second quarter of 1995 totalled $1,714,000 or $0.40 
per share, compared with $1,626,000 or $0.38 per share in the second 
quarter of 1994 and $1,463,000 or $0.34 per share in the first quarter 
of 1995.  Net income for the second quarter of 1994 included an after 
tax securities gain of $518,000 or $0.12 per share. 

Return on average assets was 0.99 percent and return on average 
shareholders' equity was 11.18 percent for the second quarter of 1995, 
compared to second quarter 1994's performance of 1.08 percent and 
11.34 percent, respectively, and 1995's first quarter results of 0.92 
percent and 9.82 percent, respectively.


NET INTEREST INCOME

Earnings in the second quarter of 1995 were affected by a net interest 
margin (on a tax equivalent basis) that decreased from 4.49 percent in 
the first quarter of 1995 to 4.29 percent in the second quarter of 
this year.  While competing institutions in our market held deposit 
rates level for NOW, savings and money market deposits, the rate for 
certificates of deposit increased markedly, by 53 basis points to 5.53 
percent.  The resulting rate paid for all interest bearing liabilities 
for the second quarter of 1995 was 31 basis points higher than in the 
first quarter of 1995.  Enhancing the margin since the first quarter 
of 1995 were increases in the yields on both investments and federal 
funds sold of 11 basis points, with the yield on earning assets 
increasing 8 basis points.

For the second quarter a year ago, the net interest margin recorded 
was 4.61 percent.  An increase in the general level of interest rates 
over the last twelve months has resulted in a 70 basis point increase 
in the yield on average earning assets to 7.65 percent.  Similarly, 
but to a higher degree, the rate paid for interest bearing liabilities 
has increased 118 basis points to 3.89 percent.

Average earning assets for the second quarter of 1995 increased 
$90,139,000 or 16.3 percent to $644,365,000, compared to prior year's 
second quarter.  The acquisition and loan demand, which picked up pace 
in the latter half of 1994 and into 1995, provided a $86,199,000 or 
32.8 percent increase in average loans to $349,378,000.  Average 
investment securities declined $36,232,000 or 12.9 percent, while 
average federal funds sold grew $40,172,000 to $49,489,000.  The 
increase in average federal funds sold is related to securities sales 
and maturities occurring in the fourth quarter and in the first and 
second quarter of 1995.  These funds will be utilized to fund loan 
growth or will be reinvested.

In part, the mix of deposits had an unfavorable impact on the rate 
paid for interest bearing liabilities.  Average certificates of 
deposit have increased $92,502,000 or 48.5 percent to $283,124,000, 
while average balances for NOW, savings and money market accounts, 
which are lower cost interest bearing deposits, have declined by 
$18,123,000 to an aggregate balance of $267,335,000.  Favorably 
affecting deposit mix was an increase in average demand deposits of 
$11,864,000 or 19.0 percent to $74,219,000.

If loan demand continues to improve as a result of the economy firming 
up, and local competition allows rates paid for core deposits to 
remain low, the net interest margin should remain level or possibly 
improve over the remainder of 1995.


PROVISION FOR LOAN LOSSES

No provision was recorded in the second quarter of this year, compared 
to a provision of $95,000 in the second quarter of 1994.  Net 
recoveries for the second quarter of $54,000 were realized, compared 
to $36,000 in net charge-offs in the first three months of 1995 and 
$28,000 in net recoveries last year in the second quarter.  Net 
recoveries annualized as a percent of average loans totalled 0.01 
percent for the first half of 1995, compared to net charge-offs of 
0.15 percent for all of 1994. 

Management determines the provision for loan losses which is charged 
to operations by constantly analyzing and monitoring delinquencies, 
nonperforming loans and the level of outstanding balances for each 
loan category, as well as the amount of net charge offs, and by 
estimating losses inherent in its portfolio. While the company's 
policies and procedures used to estimate the monthly provision for 
loan losses charged to operations are considered adequate by 
management and are reviewed from time to time by the Office of the 
Comptroller of the Currency (OCC), there exist factors beyond the 
control of the company, such as general economic conditions both 
locally and nationally, which make management's judgment as to the 
adequacy of the provision necessarily approximate and imprecise.


SECURITIES GAINS (LOSSES)

Securities losses in the first half of 1995 netted to only $7,000.  
However, in May 1994, to reduce the company's exposure to higher 
interest rates, U.S. agency securities totalling $24.7 million and 
held in the company's available for sale portfolio were sold realizing 
a gain of $846,000.  These securities were to mature in the years 1999 
and 2000.  Of the proceeds from the sale, $8.1 million was reinvested 
in shorter term U.S. Treasury and U.S. agency securities and the 
remainder was utilized to fund seasonal deposit declines and lending 
activities. 


NONINTEREST INCOME

Noninterest income, excluding gains and losses from securities sales, 
increased $284,000 or 17.8 percent to $1,880,000 in the second quarter 
compared to one year earlier.  The largest increase in noninterest 
income occurred in service charges on deposits which increased 
$151,000 or 31.3 percent compared to prior year.  Service charges on 
deposits grew during the second quarter as a result of the acquisition 
and certain services being recently repriced.

The next largest increase in noninterest income was in brokerage 
commissions and fees which increased $119,000 or 40.6 percent in the 
second quarter year over year.  The financial market turmoil during 
1994 carried into 1995 culminating in first quarter's lower volumes of 
business.  However, second quarter's results indicate an improving 
trend and renewed interest by consumers to invest in financial 
markets.  The company intends to continue to emphasize its brokerage 
services to both existing and new customers, as expectations are that 
financial markets will be more robust during the remainder of 1995.

Noninterest income, excluding gains and losses from securities sales, 
for the first half of 1995 increased $119,000 or 3.5 percent, with 
increases in service charges on deposits of $122,000 and brokerage 
commissions and fees of $36,000.  Other income declined $26,000 or 9.8 
percent due to gains of $40,000 on the sale of $24.2 million in fixed 
rate residential mortgage loans recognized during the first quarter of 
1994.  No such sales were recorded in 1995.


NONINTEREST EXPENSES

When compared to 1994, noninterest expenses for the second quarter 
decreased by $55,000 or 0.9 percent to $6,107,000 and for the first 
half declined $120,000 or 1.0 percent to $11,972,000.  The results 
reflect management's efforts to reduce overhead expenses, without 
impacting marketing initiatives and service levels provided to bank 
clients.

Salaries and wages increased $249,000 or 11.4 percent, compared to the 
second quarter of 1994, and increased $396,000 or 9.1 percent for the 
first half of 1995.  A new branch opened in November 1994 in Port St. 
Lucie, Florida and a new branch acquired from American on April 14, 
1995 increased salaries and wages $47,000 for the quarter and $77,000 
year to date.  In addition, wages for lending personnel grew $152,000 
for the second quarter and $198,000 year to date when compared to last 
year, effected by increased loan demand.  Employee benefits increased 
$46,000 year to year for the quarter and grew $41,000 for the first 
six months compared to prior year, due to higher payroll taxes and 
profit sharing expense.

Occupancy expenses and furniture and equipment expenses, on an 
aggregate basis, declined $6,000 versus second quarter results last 
year and were $33,000 lower for the first six months of 1995 versus 
prior year.  The premium for Federal Deposit Insurance Corporation 
("FDIC") insurance was $93,000 lower in both the first and second 
quarters of 1995, reflecting action by the FDIC to lower premium rates 
from $0.23 per $100 of deposits to $0.045 per $100 of deposits, 
effective in the second half of 1995.

Costs associated with foreclosed and repossessed asset management 
decreased $53,000 when compared to the second quarter of 1994 and 
$167,000 when compared to the first half of 1994.  Legal and 
professional fees recorded for the second quarter of 1995 were 
$146,000 lower and for the first six months of 1995 were $197,000 
lower.  Other real estate owned ("OREO") totalled only $165,000 at 
June 30, 1995.

A decrease in other expense of $71,000 or 5.1 percent was recorded in 
the second quarter compared to last year for the same period.  Other 
expenses were just $3,000 higher for the six month period ended June 
30, 1995 versus prior year.


INCOME TAXES

Income taxes as a percentage of income before taxes were 33.9 percent 
for the first half of this year, compared to 32.5 percent in 1994.  
The increase in rate reflects a higher rate of provisioning for state 
income taxes, a result of lower state intangible taxes paid to the 
State of Florida that can be taken as a credit.  In addition, tax-
exempt income as a percentage of the company's revenue stream is 
lower, largely due to the accretive effect of the acquisition of 
American.


FINANCIAL CONDITION

CAPITAL RESOURCES

Earnings retained by the company during the first half of 1995 and 
over the prior twelve months has provided the company with continued 
increases to its capital.  At June 30, 1995, total capital was 
$59,138,000, 7.4 percent higher than at June 30, 1994.  The company's 
ratio of average shareholders' equity to average total assets during 
the first half of 1995 was 9.10 percent, compared to 9.35 percent 
during the first half of 1994.  The decline in this ratio was a result 
of increased assets due to the acquisition of American.  

Regulatory agencies have implemented a risk-based capital framework 
with a minimum ratio of total capital to risk-weighted assets of 8 
percent.  At June 30, 1995, the company's ratio of total capital to 
risk-weighted assets under these risk-based rules was 15.83 percent 
and its ratio of Tier 1 capital to total adjusted assets was 7.66 
percent.  In comparison, these ratios were 19.51 percent and 9.25 
percent, respectively, at June 30, 1994.  Capital, as it is defined 
for these ratios, excludes certain intangible assets, including 
goodwill.  At June 30, 1995, intangible assets excluded from capital 
as a result of the acquisition of American totalled $5,964,000.  In 
comparison, no deduction to capital was calculated in 1994. 


LOAN PORTFOLIO

All of the company's loan activity is with customers located within 
its defined market area known as the Treasure Coast of Florida.  This 
area is located on the southeastern coast of Florida above Palm Beach 
County and extends north to Brevard County.

Total loans (net of unearned income and excluding the allowance for 
loan losses) were $364,147,000 at June 30, 1995, $96,235,000 or 35.9 
percent more than at June 30, 1994, and $71,357,000 or 24.4 percent 
more than at December 31, 1994.  Approximately $46 million of the 
increase is directly related to the purchase of American.

At June 30, 1995, the company's mortgage loan balances secured by 
residential properties amounted to $188,459,000 or 51.8 percent of 
total loans.  The next largest concentration was loans secured by 
commercial real estate which totalled $89,534,000 or 24.6 percent. The 
company was also a creditor for consumer loans to individual customers 
(primarily secured by motor vehicles) totalling $40,821,000, 
commercial loans of $16,310,000, home equity lines of credit of 
$10,080,000, and unsecured credit cards of $6,724,000.

All loans and commitments for one-to-four family residential 
properties and commercial real estate are generally secured with first 
mortgages on property with the amount loaned at inception to the fair 
value of the property not to exceed 80 percent.  Nearly all 
residential real estate loans are made upon terms and conditions that 
would make such loans eligible for resale under Federal National 
Mortgage Association ("FNMA") or Federal Home Loan Mortgage 
Corporation ("FHLMC") guidelines.

Real estate mortgage lending (particularly residential properties) is 
expected to remain an important segment of the company's lending 
activities.  Exposure to market interest rate volatility with respect 
to mortgage loans is managed by attempting to match maturities and 
repricing opportunities for assets against liabilities, when possible. 
 At June 30, 1995, approximately $132 million or 70 percent of the 
company's mortgage loan balances secured by residential properties 
were adjustable, of which $127 million were adjustable rate 15- or 30-
year mortgage loans ("ARMs") that reprice based upon the one year 
constant maturity United States Treasury Index plus a margin.  These 
15- and 30-year ARMs  generally consist of two types:  1) those 
repricing annually by up to one percent with a four percent cap over 
the life of the loan, of which balances of approximately $37 million 
were outstanding at June 30, 1995, and 2) those limited to a two 
percent per annum increase and a six percent cap over the life of the 
loan, of which approximately $90 million in balances existed at June 
30, 1995.

The company's historical charge off rates for residential real estate 
loans have been minimal, with annualized charge offs for the first six 
months of 1995 of 0.03 percent and none for all of 1994.

At June 30, 1995, the company had commitments to make loans (excluding 
unused home equity lines of credit and credit card lines) of 
$21,083,000, compared to $14,101,000 at June 30, 1994.  
The company attempts to reduce its exposure to the risk of the local 
real estate market by limiting the aggregate size of its commercial 
real estate portfolio, currently 24.6 percent of total loans, and by 
making commercial real estate loans primarily on owner occupied 
properties.  The remainder of the real estate loan portfolio is 
residential mortgages to individuals, and home equity loans, which the 
company considers less susceptible to adverse effects from a downturn 
in the real estate market, especially given the area's large 
percentage of retired persons.  


ALLOWANCE FOR LOAN LOSSES

Net losses on credit cards and residential real estate totalled 
$88,000 and $29,000, respectively, for the first six months of 1995, 
compared to net losses of $70,000 and recoveries of $4,000, 
respectively, in 1994.  Current and historical credit losses arising 
from real estate lending transactions continue to compare favorably 
with the company's peer group.  Net recoveries recorded for commercial 
real estate loans and installment loans of $99,000 and $26,000, 
respectively, in the first half of 1995 compared favorably with the 
prior year when $15,000 in commercial real estate loan recoveries and 
$1,000 in installment loan charge offs were reported.  Net recoveries 
for commercial loans of $18,000 in the first half of 1995 compared to 
$21,000 in recoveries in 1994.

As a result of the acquisition, American's allowance for loan losses 
of $556,000 was incorporated with the company's reserves.  The ratio 
of the allowance for loan losses to net loans outstanding was 1.08 
percent at June 30, 1995, compared to 1.10 percent at March 31, 1995, 
prior to the acquisition.  This ratio was 1.39 percent at June 30, 
1994.  The allowance for loan losses as a percentage of nonaccrual 
loans and loans 90 days or more past due was 77.2 percent at June 30, 
1995, compared to 139.6 percent at the same date in 1994.


NONPERFORMING ASSETS

At June 30, 1995, the company's ratio of nonperforming assets to loans 
outstanding plus other real estate owned was 1.25 percent, compared to 
2.16 percent one year earlier.  A single accruing loan past due 90 
days or more of $659,000 was outstanding, compared to $3,000 at June 
30, 1994, and OREO of $111,000 was recorded at June 30, 1995, compared 
to an outstanding balance of $3,200,000 at the end of the second 
quarter in 1994.  Repayment of the entire balance for the loan past 
due 90 days or more outstanding at June 30, 1995 was made in July.

Nonaccrual loans totalled $4,457,000 at June 30, 1995, compared to a 
balance of $2,667,000 at June 30, 1994.  All of the nonaccrual loans 
outstanding at June 30, 1995 were performing (current with respect to 
payments), with the exception of ten loans aggregating to $860,000.  
The performing loans were placed on nonaccrual status because the 
company has determined that the collection of principal or interest in 
accordance with the terms of such loans is uncertain.  Of the amount 
reported in nonaccrual loans at June 30, 1995, 95.0 percent is secured 
with real estate, the remainder by the Small Business Administration 
("SBA").  Management does not expect significant losses for which an 
allowance for loan losses has not been provided associated with the 
ultimate realization of these assets.


SECURITIES

Debt securities that the company has the intent and ability to hold to 
maturity are carried at amortized cost.  All other securities are 
carried at market value and are available for sale.  At June 30, 1995, 
the company had $104,680,000 or 44.3 percent of total securities 
available for sale and securities held to maturity were carried at an 
amortized cost of $131,487,000, representing 55.7 percent of total 
securities.

The company's securities portfolio decreased $32,584,000 from June 30, 
1994.  The securities portfolio as a percentage of earning assets was 
37.7 percent at June 30, 1995, compared to 50.2 percent one year ago. 
 This decline is directly related to growth in the loan portfolio and 
changes to the portfolio mix.

During 1994, management reduced the total portfolio's interest rate 
risk by reducing the average life of the portfolio from four years to 
less than three years and by increasing the percentage of adjustable 
and floating rate securities.  During the first half of 1995, proceeds 
of $56.3 million from securities sales and maturing funds of $25.3 
million were derived, of which $56.2 million was reinvested.  
Remaining funds were invested in overnight federal funds sold, which 
at June 30, 1995 totalled $26,665,000, or utilized to fund loan 
growth.  Management believes a significant portion of these remaining 
funds will be used to fund further increases in the loan portfolio.

Company management considers the overall quality of the securities 
portfolio to be high.  The securities portfolio had an unrealized net 
loss of $2,120,000 or 0.9 percent of amortized cost at June 30, 1995, 
compared to a net loss of $8,721,000 or 3.4 percent of amortized cost 
at December 31, 1994, and a net loss of $5,045,000 or 1.8 percent of 
amortized cost at June 30, 1994.  No securities are held which are not 
traded in liquid markets or that meet Federal Financial Institution 
Examination Council ("FFIEC") definition of a high risk investment.  
The company does have any assets which would be defined as a 
derivative security.

DEPOSITS

Total deposits increased $96,069,000 or 18.3 percent to $621,884,000 
at June 30, 1995, compared to one year earlier.  Approximately $62 
million of the increase was attributable to the American acquisition. 
The commercial bank deposits acquired are primarily core deposits 
with interest rates paid and characteristics very similar to the 
company's existing customer accounts.  

Certificates of deposit increased $92,272,000 or 47.2 percent to 
$287,790,000 over the past twelve months, while lower cost interest 
bearing deposits (NOW, savings and money markets deposits) declined 
$8,964,000 or 3.3 percent to $260,966,000.  Noninterest bearing demand 
deposits increased $12,761,000 or 21.1 percent to $73,128,000.

The increase in certificates of deposit and decline in NOW, savings 
and money market deposits is directly related to higher interest rates 
offered on certificates, reflecting the general rise in interest rates 
during 1994 and 1995, and resulting renewed interest by customers in 
investing in certificates of deposit.


INTEREST RATE SENSITIVITY

Interest rate movements and deregulation of interest rates have made 
managing the company's interest rate sensitivity increasingly 
important.  The company's Asset/Liability Management Committee 
("ALCO") is responsible for managing the company's exposure to changes 
in market interest rates.  The committee attempts to maintain stable 
net interest margins by generally matching the volume of assets and 
liabilities maturing, or subject to repricing, and by adjusting rates 
to market conditions and changing interest rates. 

Interest rate exposure is managed by monitoring the relationship 
between earning assets and interest bearing liabilities, focusing 
primarily on those that are rate sensitive.  Rate sensitive assets and 
liabilities are those that reprice at market interest rates within a 
relatively short period, defined here as one year or less.  The 
difference between rate sensitive assets and rate sensitive 
liabilities represents the company's interest sensitivity gap, which 
may be either positive (assets exceed liabilities) or negative 
(liabilities exceed assets).

On June 30, 1995, the company had a negative gap position based on 
contractual maturities and prepayment assumptions for the next twelve 
months, with a negative cumulative interest rate sensitivity gap as a 
percentage of total earning assets of 22.5 percent.  This means that 
the company's assets reprice more slowly than its deposits.  In a 
declining interest rate environment, the cost of the company's 
deposits and other liabilities may be expected to fall faster than the 
interest received on its earning assets, thus increasing the net 
interest spread.  If interest rates generally increase, the negative 
gap means that the interest received on earning assets may be expected 
to increase more slowly than the interest paid on the company's 
liabilities, therefore decreasing the net interest spread.

It has been the company's experience that deposit balances for NOW and 
savings accounts are stable and subjected to limited repricing when 
interest rates increase or decrease within a range of 200 basis 
points.  Therefore, the company's ALCO uses model simulation to manage 
and measure its interest rate sensitivity.

The company has determined that an acceptable level of interest rate 
risk would be for net interest income to fluctuate no more than 30 
percent given an immediate change in interest rates (up or down) of 
200 basis points.  At March 31, 1995, net interest income would 
decline 12 percent if interest rates would immediately rise 200 basis 
points.

The company does not presently use interest rate protection products 
in managing its interest rate sensitivity.


LIQUIDITY MANAGEMENT

Contractual maturities for assets and liabilities are reviewed to 
adequately maintain current and expected future liquidity 
requirements.  Sources of liquidity, both anticipated and 
unanticipated, are maintained through a portfolio of high quality 
marketable assets, such as residential mortgage loans, securities 
available for sale and federal funds sold.  The company has access to 
federal funds lines of credit and is able to provide short term 
financing of its activities by selling, under an agreement to 
repurchase, United States Treasury and Government agency securities 
not pledged to secure public deposits or trust funds.  At June 30, 
1995, the company had federal funds lines of credit available and 
unused of $32,500,000 and had $146,081,000 of United States Treasury 
and Government agency securities and mortgage backed securities not 
pledged and available for use under repurchase agreements.

Liquidity, as measured in the form of cash and cash equivalents 
(including federal funds sold), totalled $57,082,000 at June 30, 1995 
as compared to $22,383,000 at June 30,1994.  Cash and cash equivalents 
vary with seasonal deposit movements and are generally higher in the 
winter than in the summer, and vary with the level of principal 
repayments and investment activity occurring in the company's 
securities portfolio and loan portfolio.

As is typical of financial institutions, cash flows from investing 
activities (primarily in loans and securities) and from financial 
activities (primarily through deposit generation and short term 
borrowings) exceeded cash flows from operations.  In 1995, the cash 
flow from operations of $4,606,000 was $810,000 higher than during the 
same period of 1994.  Cash flows from investing and financing 
activities reflect the increase in loan and deposit balances 
experienced.


IMPACT OF INFLATION AND CHANGING PRICES

The financial statements presented herein have been prepared in 
accordance with generally accepted accounting principles, which 
require the measurement of financial position and operating results in 
terms of historical dollars, without considering changes in the 
relative purchasing power of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and 
liabilities of a financial institution are monetary in nature.  As a 
result, interest rates have a more significant impact on a financial 
institution's performance than the general levels of inflation.  Since 
the beginning of 1994, the Federal Reserve Bank has increased interest 
rates 275 basis points in an effort to curb inflation through monetary 
policy.  In addition, inflation increases financial institutions' 
costs for goods and services purchased, the cost of salaries and 
benefits, occupancy expense, and similar items.  Inflation and related 
increases in interest rates generally decrease the market value of 
investments and loans held and may adversely affect liquidity, 
earnings, and share-holders' equity.  Mortgage originations and 
refinancings tend to slow as interest rates increase, and likely will 
reduce the company's earnings from such activities and the income from 
the sale of residential mortgage loans in the secondary market.  
Interest rates do not necessarily move in the same magnitude as the 
prices of goods and services.  In today's environment, with values of 
real estate falling due to increased amounts of funds available for 
real estate investment, and the anticipated effect of the RTC's 
efforts to liquidate unprecedented volume of real properties from 
failed thrifts, the values of real estate collateralizing the 
company's loans and real estate held as other owned, could be 
adversely affected.


Part II     OTHER INFORMATION

Item 4     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           (a)   The 1995 Annual Meeting of Shareholders was held 
                 April 20, 1995.

           (b)   All directors reported to the Commission in the 1995 
                 proxy statement were re-elected in entirety.

           (c)   The following matters voted upon at the meeting:

                 (i)    The election of eight directors to serve until the
                        1996 Annual Meeting of Shareholders and until their 
                        successors have been elected and qualified.  The 
                        number of votes cast for and against their re-
                        election were 8,400,812 (99.32%) and 57,351, 
                        respectively.

                 (ii)   The ratification of the appointment of Arthur Andersen 
                        LLP as independent auditors for the fiscal year 
                        ending December 31, 1995. The number of votes 
                        cast for and against their ratification were 
                        8,403,365 (99.35%) and 14,280, respectively.

Item 6           REPORTS ON FORM 8-K

                 The Company did not file any reports on Form 8-K during the 
                 three month period ended June 30, 1995.



                                 SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, 
the Registrant has duly caused this report to be signed on its behalf 
by the undersigned thereunto duly authorized.




                                  SEACOAST BANKING CORPORATION OF FLORIDA





August 14, 1995                   /s/ Dennis S. Hudson, III         
                                      DENNIS S. HUDSON, III
                                      Executive Vice President &
                                      Chief Operating Officer


August 14, 1995                   /s/ William R. Hahl              
                                      WILLIAM R. HAHL
                                      Senior Vice President &
                                      Chief Financial Officer