CFX CORPORATION COMPUTATION OF EQUIVALENT SHARES AND PER SHARE EARNINGS (In thousands, except per share data) For the Three Months Ended June 30, 1995 1994 ----------------------- ---------------------- Fully Fully Primary Diluted Primary Diluted Equivalent shares: Average shares outstanding 6,948,605 6,948,605 6,664,119 6,664,119 Additional shares due to stock options 206,390 251,000 0 0 					 Total equivalent shares 7,154,995 7,199,605 6,664,119 6,664,119 Earnings per share: Net income $ 2,010 $ 2,010 $ 1,589 $ 1,589 Less: Preferred stock dividends (22) (22) (68) (68) Net income available to common stock $ 1,988 $ 1,988 $ 1,521 $ 1,521 Total equivalent shares 7,154,995 7,199,605 6,664,119 6,664,119 Earnings per common share $ .28 $ 0.28 $ .23 $ .23 For the Six Months Ended June 30, 1995 1994 --------------------- ----------------------- Fully Fully Primary Diluted Primary Diluted Equivalent shares: Average shares outstanding 6,834,975 6,834,975 6,656,507 6,656,507 Additional shares due to stock options 178,260 252,241 0 0 Total equivalent shares 7,013,235 7,087,216 6,656,507 6,656,507 Earnings per share: Net income $ 3,566 $ 3,566 $ 2,844 $ 2,844 Less: Preferred stock dividends (89) (89) (135) (135) Net income available to common stock $ 3,477 $ 3,477 $ 2,709 $ 2,709 Total equivalent shares 7,013,235 7,087,216 6,656,507 6,656,507 Earnings per common share $ .50 $ 0.49 $ .41 $ .41