SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC  20549

                                  FORM 10-Q

[x]  Quarterly report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934

    For the quarterly period ended                Commission file
          SEPTEMBER 30, 1995                        No. 0-13660    

                   SEACOAST BANKING CORPORATION OF FLORIDA
           (Exact name of registrant as specified in its charter)

                Florida                             59-2260678       
   (State or other jurisdiction of                (IRS employer
   incorporation or organization)             identification number)

     815 Colorado Avenue, Stuart  FL                   34994      
(Address of principal executive offices)             (Zip code)

            (407) 287-4000         
     (Registrant's telephone number,
          including area code)

Securities registered pursuant to Section 12 (b) of the Act:
      None

Securities registered pursuant to Section 12 (g) of the Act:
      Class A Common Stock, Par Value $.10
               (Title of class)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that 
the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

      YES [x]      NO [ ] 

Indicate the number of shares outstanding of each of the registrant's 
classes
of common stock as of September 30, 1995:

      Class A Common Stock, $.10 Par Value - 3,719,684 shares

      Class B Common Stock, $.10 Par Value -   548,346 shares

                                    INDEX

                   SEACOAST BANKING CORPORATION OF FLORIDA

Part I  FINANCIAL INFORMATION                                   PAGE #

Item 1  Financial Statements (Unaudited)

    Condensed consolidated balance sheets -
     September 30, 1995, December 31, 1994 and
     September 30, 1994                                          3 - 4

    Condensed consolidated statements of income -
     Three months ended September 30, 1995 and 1994;
     and nine months ended September 30, 1995 and 1994           5 - 6

    Condensed consolidated statements of cash flows -
     Nine months ended September 30, 1995 and 1994               7 - 9

    Notes to condensed consolidated financial
     statements                                                 10 - 11

Item 2  Management's Discussion and Analysis of Financial
 Condition and Results of Operations                            12 - 21

Part II  OTHER INFORMATION

Item 6  Reports on Form 8-K                                     22
        
SIGNATURES                                                      23

Exhibit  Article 9 - Financial Data Schedule                    24 - 25
  

Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS  (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries



(Dollars in thousands)                      Sept. 30,     December 31,     Sept. 30, 
                                            1995          1994             1994   
- ------------------------------------------------------------------------------------
                                                                  
ASSETS      
  Cash and due from banks                    31053         25230            25097
  Federal funds sold                         12750         62350             7100

    Securities:       
      At market                             103729        131288           134886
      At amortized cost (market values:      
        $121,612 at Sept. 30, 1995,      
        $122,472 at Dec. 31, 1994 &      
        $119,616 at Sept. 30, 1994)         119046        127373           121779
                                            -------------------------------------
          TOTAL SECURITIES                  222775        258661           256665

  Loans, net of unearned income             387788        292790           280551
  Less:  Allowance for loan losses           (3973)        (3373)           (3386)
                                            -------------------------------------
          NET LOANS                         383815        289417           277165

  Bank premises and equipment                16954         15751            15975
  Other real estate owned                      521           165             2957
  Other assets                               18894         11137            10970
                                            -------------------------------------
                                            686762        662711           595929
                                            =====================================

LIABILITIES & SHAREHOLDERS' EQUITY 

LIABILITIES      
  Deposits                                  621120        559629           535225
  Federal funds purchased and securities
   sold under agreements to repurchase,
   maturing within 30 days                    1893         44639             1803
  Other liabilities                           3374          2859             3564
                                            -------------------------------------
                                            626387        607127           540592
      
SHAREHOLDERS' EQUITY      
  Preferred stock                                0             0                0
  Class A common stock                         374           372              371
  Class B common stock                          55            56               57
  Additional paid-in capital                 18613         18498            18442
  Retained earnings                          44272         41049            39963
  Treasury stock                              (546)            0                0
                                            -------------------------------------
                                             62768         59975            58833

Securities valuation equity (allowance)      (2393)        (4391)           (3496)
                                            -------------------------------------
      TOTAL SHAREHOLDERS' EQUITY             60375         55584            55337
                                            ------------------------------------- 
                                            686762        662711           595929
                                            =====================================      


Note:  The balance sheet at December 31, 1994 has been derived from the 
audited financial statements at that date.  See notes to condensed
consolidated financial statements.


CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries



                                              Three Months        Nine Months
                                              Ended Sept. 30,     Ended Sept. 30,
Dollars in thousands, except per share data)  1995      1994      1995       1994
- ---------------------------------------------------------------------------------
                                                                 
Interest and dividends on investment 
 securities                                    3818      4124     11698      12680
Interest and fees on loans                     8129      5571     22095      15871
Interest on federal funds sold                  337        41      1736        247
                                              ------------------------------------ 
      TOTAL INTEREST INCOME                   12284      9736     35529      28798

Interest on deposits                           1357      1372      4161       4115
Interest on time certificates                  4150      2047     11021       5689
Interest on borrowed money                       30        17       291        115
                                              ------------------------------------
      TOTAL INTEREST EXPENSE                   5537      3436     15473       9919
                                              ------------------------------------ 
      NET INTEREST INCOME                      6747      6300     20056      18879
Provision for loan losses                       125         0       125        145
                                              ------------------------------------
      NET INTEREST INCOME AFTER 
       PROVISION FOR LOAN LOSSES               6622      6300     19931      18734

Noninterest income
  Securities gains (losses)                     269       (37)      262        757
  Other income                                 1963      1518      5442       4878
                                              ------------------------------------
      TOTAL NONINTEREST INCOME                 2232      1481      5704       5635
      TOTAL NONINTEREST EXPENSES               6137      5533     18109      17625
                                              ------------------------------------
      INCOME BEFORE INCOME TAXES               2717      2248      7526       6744
Provision for income taxes                      961       731      2593       2194
                                              ------------------------------------
      NET INCOME                               1756      1517      4933       4550
                                              ====================================        


CONDENSED CONSOLIDATED STATEMENTS OF INCOME  (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries



                                                Three Months Ended  Nine Months Ended
                                                Sept. 30,           Sept. 30,
 (Dollars in thousands, except per share data)  1995      1994      1995      1994
- -------------------------------------------------------------------------------------
                                                                  
PER SHARE COMMON STOCK:
  NET INCOME                                    0.40      0.35      1.14      1.06

CASH DIVIDENDS DECLARED:        
  Class A                                       0.130     0.120     0.390     0.360
  Class B                                       0.118     0.109     0.354     0.327

Average shares outstanding                    4314048   4310403   4311347   4304302


See notes to condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries



                                                      (In thousands of dollars)
Nine Months Ended September 30                            1995        1994
- -------------------------------------------------------------------------------
                                                               
Increase(Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest received                                       36238       29787
  Fees and commissions received                            5441        4835
  Interest paid                                          (15194)      (9908)
  Cash paid to suppliers and employees                   (17034)     (15656)
  Income taxes paid                                       (2184)      (2339)
                                                         ------------------
Net cash provided by operating activities                  7267        6719

Cash flows from investing activities
  Proceeds from maturity of securities classified at
   market                                                 18205      19210
  Proceeds from maturity of securities classified at
   amortized cost                                         23400       9461
  Proceeds from sale of securities classified at
   market                                                 94730      45583
  Purchase of securities classified at market            (79913)    (57644)
  Purchase of securities classified at amortized cost     (4889)     (2181)
  Proceeds from sale of loans                                 0      24697
  Net new loans and principal repayments                 (49540)    (32391)
  Proceeds from the sale of other real estate owned         224        985
  Sale (purchase) of premises and equipment                (150)      (792)
  Purchase of American Bank Capital Corporation, net
   of cash acquired                                       (4659)         0
  Net change in other assets                              (2761)      (118)
                                                         -----------------
Net cash provided by (used in) investing activities       (5353)      6810


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries



                                                     (In thousands of dollars)
Nine Months Ended September 30                           1995       1994
- ------------------------------------------------------------------------------
                                                              
Cash flows from financing activities
  Net increase in deposits                                 (805)      1747
  Net decrease in federal funds purchased and
   securities sold under agreements to
   repurchase                                            (42746)    (38730)
  Sale of common stock -- Employee Stock Purchase Plan
   and Employee Profit -- Sharing Plan                      115        125
  Exercise of stock options                                 (58)        88
  Purchase of common stock -- Treasury                     (546)         0
  Dividends paid                                          (1651)     (1521)
                                                         -----------------
Net cash used in financing activities                    (45691)    (38291)
                                                         ----------------- 
Net decrease in cash and cash equivalents                (43777)    (24762)
Cash and cash equivalents at beginning of year            87580      56959
                                                         -----------------
Cash and cash equivalents at end of period                43803      32197
                                                         =================

    
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries



                                                     (In thousands of dollars)
Nine Months Ended September 30                            1995       1994
- ------------------------------------------------------------------------------
                                                               
Reconciliation of Net Income to Cash Provided by
 Operating Activities
Net Income                                                 4933       4550
Adjustments to reconcile net income to net cash
 provided by operating activities
  Depreciation and amortization                            1924       2086
  Provision for loan losses                                 125        145
  Gain on sale of securities                               (262)      (757)
  Gain on sale of loans                                       0        (43)
  Loss (gain) on sale and writedown of foreclosed
   assets                                                   (42)       174
  Loss on disposition of fixed assets                        38         78
  Change in interest receivable                             370        347
  Change in interest payable                                278         11
  Change in prepaid expenses                               (138)      (318)
  Change in accrued taxes                                   702        170
  Change in other liabilities                              (661)       276
                                                          ---------------- 
      Total adjustments                                    2334       2169
                                                          ----------------
      Net cash provided by operating activities            7267       6719
                                                          ================
Supplemental disclosure of noncash investing
 activities:
  Transfers from loans to other real estate owned           492          0
  Transfer from securities to other assets                 3272          0
  Market value adjustment to securities                    2625      (9555)
  Transfer from securities held for sale to held
   for investment                                         10049      11216


See notes to condensed consolidated financial statement.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements 
have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions
to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not
include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements.  In the opinion of
management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included.  Operating 
results for the nine month period ended September 30, 1995, are not 
necessarily indicative of the results that may be expected for the 
year ended December 31, 1995.  For further information, refer to the 
consolidated financial statements and footnotes thereto included in the 
Company's annual report on Form 10-K for the year ended December 31, 1994.

NOTE B - CONTINGENT LIABILITIES

Various claims and lawsuits are pending against the Company and its 
subsidiaries.  Although the amount of any ultimate liability with respect 
to such matters cannot be determined, in the opinion of management, after 
consultation with legal counsel, those claims and other lawsuits, when 
resolved, will not have a material adverse effect on the consolidated 
financial condition of the Company and it's subsidiaries.

NOTE C - ACQUISITION

On April 14, 1995, the Company acquired American Bank Capital Corporation of 
Florida and its subsidiary, American Bank of Martin County.  The transaction 
was treated as a purchase with the Company paying $9.3 million.  The following
represents the proforma impact as of and for the year ended December 31, 1994, 
assuming the acquisition occurred January 1, 1994:



      December 31, 1994                                (Dollars in thousands)
      -----------------------------------------------------------------------
                                                    
      Total assets                                     726244
      Total loans                                      340022
      Total deposits                                   621524
      Shareholders'equity                               55584
      Intangible assets                                  7662
      Tangible Tier 1 capital to adjusted assets         7.46%




      For the year ended December 31, 1994             (Dollars in thousands,
                                                       except per share amounts)
      --------------------------------------------------------------------------
                                                    
      Net interest income                              27328
      Noninterest income                                7771
      Noninterest expense                              24330
      Net income                                        6910
      Earnings per share                                1.60


Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS


THIRD QUARTER 1995

The following discussion and analysis is designed to provide a better 
understanding of the significant factors related to the company's results 
of operations and financial condition.  Such discussion and analysis 
should be read in conjunction with the company's Condensed Consolidated 
Financial Statements and the notes attached thereto.


EARNINGS SUMMARY

Earnings in the third quarter were impacted by, when compared to prior 
year third quarter, the acquisition of $62 million in deposits and $46 
million in loans of American Bank Capital Corporation of Florida 
("American") and its subsidiary, American Bank of Martin County, on April 
14, 1995, gains on securities sales, and improved loan growth.  The 
company's subsidiary, First National Bank and Trust Company of the 
Treasure Coast, now has seventeen branches with the addition of one branch 
resulting from the acquisition.

Net income for the third quarter of 1995 totalled $1,756,000 or $0.40 per 
share, compared with $1,517,000 or $0.35 per share in the third quarter of 
1994 and $1,714,000 or $0.40 per share in the second quarter of 1995.

Return on average assets was 1.01 percent and return on average 
shareholders' equity was 11.14 percent for the third quarter of 1995, 
compared to third quarter 1994's performance of 1.01 percent and 10.32 
percent, respectively, and 1995's second quarter results of 0.99 percent 
and 11.18 percent, respectively.


NET INTEREST INCOME

Earnings for the third quarter of 1995 were affected by a net interest 
margin (on a tax equivalent basis) that decreased from 4.29 percent in the 
second quarter of 1995 to 4.23 percent in the third quarter of this year.  
While competing institutions in our market held deposit rates level for 
savings and money market deposits and decreased the rate paid for NOW 
deposits, the rate paid for certificates of deposit increased and resulted 
in a 13 basis points rise to 5.66 percent.  The resulting rate paid for 
all interest bearing liabilities for the third quarter of 1995 was 7 basis 
points higher than in the second quarter of 1995.  Decreases in yields 
since the second quarter of this year for investments, federal funds sold 
and loans of 14 basis points, 23 basis points and 7 basis points, 
respectively, were offset by an improvement in the mix of earning asset 
volumes.  As a result, the yield on earning assets increased 1 basis point 
to 7.66 percent.

For the third quarter a year ago, the net interest margin was 4.62 
percent.  An increase in the general level of interest rates over the last 
twelve months has resulted in a 56 basis point increase in the yield on 
average earning assets.  Over the same period, but to a higher degree, the 
rate paid for interest bearing liabilities has increased 108 basis points.

Average earning assets for the third quarter of 1995 increased $90,930,000 
or 16.5 percent to $640,845,000, compared to prior year's third quarter.  
The acquisition and loan demand, which picked up pace in the latter half 
of 1994 and into 1995, provided a $102,578,000 or 37.5 percent increase in 
average loans to $376,029,000.  Average investment securities declined 
$30,882,000 or 11.3 percent, while average federal funds sold grew 
$19,234,000 to $22,964,000.  The increase in average federal funds sold is 
related to securities sales and maturities occurring over the past twelve 
months.  These funds will be utilized to fund loan growth or will be 
reinvested.

In part, the mix of deposits had an unfavorable impact on the rate paid 
for interest bearing liabilities.  Average certificates of deposit have 
increased $91,239,000 or 45.7 percent to $291,049,000, while average 
balances for NOW, savings and money market accounts, which are lower cost 
interest bearing deposits, have declined by $10,106,000 to an aggregate 
balance of $261,055,000.  Favorably affecting deposit mix was an increase 
in average demand deposits of $11,551,000 or 19.1 percent to $72,137,000.


PROVISION FOR LOAN LOSSES

A provision of $125,000, a result of the double digit loan growth, was 
recorded in the third quarter of this year, compared to no provisioning in 
the third quarter of 1994.  Net charge-offs remained very low at $99,000 
for the third quarter, compared to $54,000 in net recoveries in the second 
quarter of 1995 and $340,000 in net charge-offs last year in the third 
quarter.  Net charge-offs annualized as a percent of average loans 
totalled 0.03 percent for the first nine months of 1995, compared to net 
charge-offs of 0.15 percent for all of 1994. 

Management determines the provision for loan losses which is charged to 
operations by constantly analyzing and monitoring delinquencies, 
nonperforming loans and the level of outstanding balances for each loan 
category, as well as the amount of net charge offs, and by estimating 
losses inherent in its portfolio. While the company's policies and 
procedures used to estimate the monthly provision for loan losses charged 
to operations are considered adequate by management and are reviewed from 
time to time by the Office of the Comptroller of the Currency (OCC), there 
exist factors beyond the control of the company, such as general economic 
conditions both locally and nationally, which make management's judgment 
as to the adequacy of the provision necessarily approximate and imprecise.


SECURITIES GAINS (LOSSES)

Securities gains for the first nine months of 1995 netted to $262,000, 
with $269,000 in gains recognized in the third quarter.  Approximately 
$38.2 million in securities, with a weighted average maturity of roughly 3 
years and weighted average yield close to 6 percent, were sold during the 
third quarter from the available for sale portfolio.  Investment activity 
during the quarter was focused on funding seasonal deposit declines and 
the acceleration in lending activity.  In 1994, $756,000 in securities 
gains were recorded during the first nine months of the year.  To reduce 
the company's exposure to higher interest rates, U.S. agency securities 
totalling $24.7 million and held in the company's available for sale 
portfolio were sold in the second quarter, resulting in a gain of 
$846,000.  These securities were to mature in the years 1999 and 2000.


NONINTEREST INCOME

Noninterest income, excluding gains and losses from securities sales, 
increased $445,000 or 29.3 percent to $1,963,000 in the third quarter 
compared to one year earlier.  The largest increase in noninterest income 
occurred in service charges on deposits which increased $156,000 or 31.3 
percent compared to prior year.  Service charges on deposits grew during 
the third quarter as a result of the acquisition and certain services 
being recently repriced.

The next two largest increases in noninterest income were in trust income 
and brokerage commissions and fees which increased $122,000 or 30.3 
percent and $120,000 or 48.2 percent, respectively, in the third quarter 
year over year.  The financial market turmoil during 1994 carried into 
1995 culminating in first quarter's lower volumes of business.  However, 
second and third quarter's results indicate an improving trend and renewed 
interest by consumers to invest in financial markets.  Additional sales 
staff in trust and the repricing of trust services  favorably impacted 
results for the quarter.  The company intends to continue to emphasize its 
brokerage and trust services to both existing and new customers, as 
expectations are that financial markets will remain robust during the 
remainder of 1995.

Noninterest income, excluding gains and losses from securities sales, for 
the first nine months of 1995 increased $564,000 or 11.6 percent, with 
increases in service charges on deposits of $278,000, trust income of 
$121,000 and brokerage commissions and fees of $156,000.  Other income 
declined $13,000 or 3.5 percent due to gains of $45,000 on the sale of 
$24.7 million in fixed rate residential mortgage loans recognized during 
the first nine months of 1994.  No such sales were recorded in 1995.


NONINTEREST EXPENSES

When compared to 1994, noninterest expenses for the third quarter 
increased by $604,000 or 10.9 percent to $6,137,000 and for the first nine 
months grew $484,000 or 2.7 percent to $18,109,000.

Salaries and wages increased $358,000 or 17.1 percent, compared to the 
third quarter of 1994, and increased $754,000 or 11.7 percent for the 
first nine months of 1995.  A new branch opened in November 1994 in Port 
St. Lucie, Florida and a new branch acquired from American on April 14, 
1995 increased salaries and wages $53,000 for the quarter and $130,000 
year to date.  In addition, wages for lending personnel grew $36,000 for 
the third quarter and $177,000 year to date when compared to last year, 
effected by increased loan demand.  Employee benefits increased $5,000 for 
the quarter and grew $46,000 for the first nine months compared to prior 
year, due to higher payroll taxes and profit sharing expense.

Occupancy expenses and furniture and equipment expenses, on an aggregate 
basis, grew $48,000 versus third quarter results last year and were 
$15,000 higher for the first nine months of 1995 versus prior year.  The 
premium for Federal Deposit Insurance Corporation ("FDIC") insurance was 
$119,000 lower in the third quarter of 1995 and $305,000 lower year-to-
date, reflecting action by the FDIC to lower premium rates from $0.23 per 
$100 of deposits to $0.04 per $100 of deposits, effective in the second 
half of 1995.

Marketing expenditures increased $66,000 in the third quarter and $88,000 
for the first nine months of 1995, compared to 1994.  Increases in sales 
promotion and public relations costs reflected heightened efforts to 
market products and services within the company's market.

Costs associated with foreclosed and repossessed asset management 
decreased $85,000 when compared to the third quarter of 1994 and $252,000 
when compared to the first nine months of 1994.  Legal and professional 
fees recorded for the third quarter of 1995 were $52,000 higher, but for 
the first nine months of 1995 were $145,000 lower.  Other real estate 
owned ("OREO") totalled only $521,000 at September 30, 1995.

An increase in other expense of $279,000 or 26.2 percent was recorded in 
the third quarter compared to last year for the same period.  Other 
expenses were $283,000 higher for the nine month period ended September 
30, 1995 versus prior year.  The increase was primarily caused by higher 
postage and telephone costs and, in particular, amortization for 
intangible assets which increased $124,000 in the third quarter and 
$188,000 for the first nine months year over year.


INCOME TAXES

Income taxes as a percentage of income before taxes were 34.5 percent for 
the first nine months of this year, compared to 32.5 percent in 1994.  The 
increase in rate reflects a higher rate of provisioning for state income 
taxes, a result of lower state intangible taxes paid to the State of 
Florida that can be taken as a credit.  In addition, tax-exempt income as 
a percentage of the company's revenue stream is lower, largely due to the 
accretive effect of the acquisition of American, and amortization related 
to intangible assets derived from the acquisition of American is excluded 
as a deduction for tax purposes.


FINANCIAL CONDITION

CAPITAL RESOURCES

Earnings retained by the company during the first nine months of 1995 and 
over the prior twelve months has provided the company with continued 
increases to its capital.  At September 30, 1995, total capital was 
$60,375,000, 9.1 percent higher than at September 30, 1994.  The company's 
ratio of average shareholders' equity to average total assets during the 
first nine months of 1995 was 9.07 percent, compared to 9.50 percent 
during the first nine months of 1994.  The decline in this ratio was a 
result of increased assets due to the acquisition of American.  

Regulatory agencies have implemented a risk-based capital framework with a 
minimum ratio of total capital to risk-weighted assets of 8 percent.  At 
September 30, 1995, the company's ratio of total capital to risk-weighted 
assets under these risk-based rules was 16.29 percent and its ratio of 
Tier 1 capital to total adjusted assets was 7.92 percent.  In comparison, 
these ratios were 20.41 percent and 9.50 percent, respectively, at 
September 30, 1994.  Capital, as it is defined for these ratios, excludes 
certain intangible assets, including goodwill.  At September 30, 1995, 
intangible assets excluded from capital as a result of the acquisition of 
American totalled $3,685,000.  In comparison, no deduction to capital was 
calculated in 1994. 


LOAN PORTFOLIO

All of the company's loan activity is with customers located within its 
defined market area known as the Treasure Coast of Florida.  This area is 
located on the southeastern coast of Florida above Palm Beach County and 
extends north to Brevard County.

Total loans (net of unearned income and excluding the allowance for loan 
losses) were $387,788,000 at September 30, 1995, $107,237,000 or 38.2 
percent more than at September 30, 1994, and $94,998,000 or 32.4 percent 
more than at December 31, 1994.  Approximately $46 million of the increase 
is directly related to the purchase of American.

At September 30, 1995, the company's mortgage loan balances secured by 
residential properties amounted to $205,119,000 or 52.9 percent of total 
loans.  The next largest concentration was loans secured by commercial 
real estate which totalled $94,841,000 or 24.5 percent. The company was 
also a creditor for consumer loans to individual customers (primarily 
secured by motor vehicles) totalling $42,318,000, commercial loans of 
$17,273,000, home equity lines of credit of $10,433,000, and unsecured 
credit cards of $7,057,000.

All loans and commitments for one-to-four family residential properties 
and commercial real estate are generally secured with first mortgages on 
property with the amount loaned at inception to the fair value of the 
property not to exceed 80 percent.  Nearly all residential real estate 
loans are made upon terms and conditions that would make such loans 
eligible for resale under Federal National Mortgage Association ("FNMA") 
or Federal Home Loan Mortgage Corporation ("FHLMC") guidelines.

Real estate mortgage lending (particularly residential properties) is 
expected to remain an important segment of the company's lending 
activities.  Exposure to market interest rate volatility with respect to 
mortgage loans is managed by attempting to match maturities and repricing 
opportunities for assets against liabilities, when possible.  At September 
30, 1995, approximately $135 million or 66 percent of the company's 
mortgage loan balances secured by residential properties were adjustable, 
of which $127 million were adjustable rate 15- or 30-year mortgage loans 
("ARMs") that reprice based upon the one year constant maturity United 
States Treasury Index plus a margin.  These 15- and 30-year ARMs generally 
consist of two types:  1) those repricing annually by up to one percent 
with a four percent cap over the life of the loan, of which balances of 
approximately $37 million were outstanding at September 30, 1995, and 2) 
those limited to a two percent per annum increase and a four or six 
percent cap over the life of the loan, of which approximately $90 million 
in balances existed at September 30, 1995.

The company's historical charge off rates for residential real estate 
loans have been minimal, with annualized charge offs for the first nine 
months of 1995 of 0.02 percent and none for all of 1994.

At September 30, 1995, the company had commitments to make loans 
(excluding unused home equity lines of credit and credit card lines) of 
$18,947,000, compared to $14,781,000 at September 30, 1994.

The company attempts to reduce its exposure to the risk of the local real 
estate market by limiting the aggregate size of its commercial real estate 
portfolio, currently 24.5 percent of total loans, and by making commercial 
real estate loans primarily on owner occupied properties.  The remainder 
of the real estate loan portfolio is residential mortgages to individuals, 
and home equity loans, which the company considers less susceptible to 
adverse effects from a downturn in the real estate market, especially 
given the area's large percentage of retired persons.  


ALLOWANCE FOR LOAN LOSSES

Net losses on credit cards and residential real estate totalled $137,000 
and $28,000, respectively, for the first nine months of 1995, compared to 
net losses of $109,000 and recoveries of $14,000, respectively, in 1994.  
Current and historical credit losses arising from real estate lending 
transactions continue to compare favorably with the company's peer group.  
Net recoveries recorded for commercial real estate loans and installment 
loans of $74,000 and $22,000, respectively, in the first nine months of 
1995 compared favorably with the prior year when $267,000 in commercial 
real estate loan charge-offs and $46,000 in installment loan charge offs 
were reported.  Net charge-offs for commercial loans of $4,000 in the 
first nine months of 1995 compared to $44,000 in recoveries in 1994.

As a result of the acquisition, American's allowance for loan losses of 
$556,000 was incorporated with the company's reserves.  The ratio of the 
allowance for loan losses to net loans outstanding was 1.02 percent at 
September 30, 1995, compared to 1.10 percent at March 31, 1995, prior to 
the acquisition.  This ratio was 1.21 percent at September 30, 1994.  The 
allowance for loan losses as a percentage of nonaccrual loans and loans 90 
days or more past due was 72.8 percent at September 30, 1995, compared to 
148.2 percent at the same date in 1994.


NONPERFORMING ASSETS

At September 30, 1995, the company's ratio of nonperforming assets to 
loans outstanding plus other real estate owned was 1.53 percent, compared 
to 1.84 percent one year earlier.  Total loans past due 90 days or more of 
$50,000 were outstanding, compared to $15,000 at September 30, 1994, and 
OREO of $521,000 was recorded at September 30, 1995, compared to an 
outstanding balance of $2,957,000 at the end of the third quarter in 1994.

Nonaccrual loans totalled $5,410,000 at September 30, 1995, compared to a 
balance of $2,270,000 at September 30, 1994.  All of the nonaccrual loans 
outstanding at September 30, 1995 were performing (current with respect to 
payments), with the exception of fourteen loans aggregating to $2,524,000.  
The performing loans were placed on nonaccrual status because the company 
has determined that the collection of principal or interest in accordance 
with the terms of such loans is uncertain.  Of the amount reported in 
nonaccrual loans at September 30, 1995, 96.0 percent is secured with real 
estate, the remainder by the Small Business Administration ("SBA").  
Management does not expect significant losses for which an allowance for 
loan losses has not been provided associated with the ultimate realization 
of these assets.


SECURITIES

Debt securities that the company has the intent and ability to hold to 
maturity are carried at amortized cost.  All other securities are carried 
at market value and are available for sale.  At September 30, 1995, the 
company had $103,729,000 or 46.6 percent of total securities available for 
sale and securities held to maturity were carried at an amortized cost of 
$119,046,000, representing 53.4 percent of total securities.

The company's securities portfolio decreased $33,890,000 from September 
30, 1994.  The securities portfolio as a percentage of earning assets was 
35.7 percent at September 30, 1995, compared to 47.2 percent one year ago.  
This decline is directly related to growth in the loan portfolio and 
changes to the portfolio mix.

During 1994, management reduced the total portfolio's interest rate risk 
by reducing the average life of the portfolio from four years to less than 
three years and by increasing the percentage of adjustable and floating 
rate securities.  During the first nine months of 1995, proceeds of $94.7  
million from securities sales and maturing funds of $41.6 million were 
derived, of which $84.8 million was reinvested.  Remaining funds were 
invested in overnight federal funds sold, which at September 30, 1995 
totalled $12,750,000, or utilized to fund loan growth.  Management 
believes a significant portion of these remaining funds will be used to 
fund further increases in the loan portfolio.

Company management considers the overall quality of the securities 
portfolio to be high.  The securities portfolio had an unrealized net loss 
of $1,146,000 or 0.5 percent of amortized cost at September 30, 1995, 
compared to a net loss of $8,721,000 or 3.4 percent of amortized cost at 
December 31, 1994, and a net loss of $4,416,000 or 1.7 percent of 
amortized cost at September 30, 1994.  No securities are held which are 
not traded in liquid markets or that meet Federal Financial Institution 
Examination Council ("FFIEC") definition of a high risk investment.  The 
company does have any assets which would be defined as a derivative 
security.


DEPOSITS

Total deposits increased $85,895,000 or 16.0 percent to $621,120,000 at 
September 30, 1995, compared to one year earlier.  Approximately $62 
million of the increase was attributable to the American acquisition.  The 
commercial bank deposits acquired are primarily core deposits with 
interest rates paid and characteristics very similar to the company's 
existing customer accounts.  

Certificates of deposit increased $82,171,000 or 39.1 percent to $292,471,000 
over the past twelve months, while lower cost interest bearing deposits (NOW, 
savings and money markets deposits) declined $7,732,000 or 2.9 percent to 
$255,016,000.  Noninterest bearing demand deposits increased $11,456,000 or 
18.4 percent to $73,633,000.

The increase in certificates of deposit and decline in NOW, savings and 
money market deposits is directly related to higher interest rates offered 
on certificates, reflecting the general rise in interest rates during 1994 
and 1995, and resulting renewed interest by customers in investing in 
certificates of deposit.


INTEREST RATE SENSITIVITY

Interest rate movements and deregulation of interest rates have made 
managing the company's interest rate sensitivity increasingly important.  
The company's Asset/Liability Management Committee ("ALCO") is responsible 
for managing the company's exposure to changes in market interest rates.  
The committee attempts to maintain stable net interest margins by 
generally matching the volume of assets and liabilities maturing, or 
subject to repricing, and by adjusting rates to market conditions and 
changing interest rates. 

Interest rate exposure is managed by monitoring the relationship between 
earning assets and interest bearing liabilities, focusing primarily on 
those that are rate sensitive.  Rate sensitive assets and liabilities are 
those that reprice at market interest rates within a relatively short 
period, defined here as one year or less.  The difference between rate 
sensitive assets and rate sensitive liabilities represents the company's 
interest sensitivity gap, which may be either positive (assets exceed 
liabilities) or negative (liabilities exceed assets).

On September 30, 1995, the company had a negative gap position based on 
contractual maturities and prepayment assumptions for the next twelve 
months, with a negative cumulative interest rate sensitivity gap as a 
percentage of total earning assets of 23.6 percent.  This means that the 
company's assets reprice more slowly than its deposits.  In a declining 
interest rate environment, the cost of the company's deposits and other 
liabilities may be expected to fall faster than the interest received on 
its earning assets, thus increasing the net interest spread.  If interest 
rates generally increase, the negative gap means that the interest 
received on earning assets may be expected to increase more slowly than 
the interest paid on the company's liabilities, therefore decreasing the 
net interest spread.

It has been the company's experience that deposit balances for NOW and 
savings accounts are stable and subjected to limited repricing when 
interest rates increase or decrease within a range of 200 basis points.  
Therefore, the company's ALCO uses model simulation to manage and measure 
its interest rate sensitivity.

The company has determined that an acceptable level of interest rate risk 
would be for net interest income to fluctuate no more than 30 percent 
given an immediate change in interest rates (up or down) of 200 basis 
points.  At September 30, 1995, net interest income would decline 12.7 
percent if interest rates would immediately rise 200 basis points.

The company does not presently use interest rate protection products in 
managing its interest rate sensitivity.


LIQUIDITY MANAGEMENT

Contractual maturities for assets and liabilities are reviewed to 
adequately maintain current and expected future liquidity requirements.  
Sources of liquidity, both anticipated and unanticipated, are maintained 
through a portfolio of high quality marketable assets, such as residential 
mortgage loans, securities available for sale and federal funds sold.  The 
company has access to federal funds lines of credit and is able to provide 
short term financing of its activities by selling, under an agreement to 
repurchase, United States Treasury and Government agency securities not 
pledged to secure public deposits or trust funds.  At September 30, 1995, 
the company had federal funds lines of credit available and unused of 
$37,500,000 and had $146,516,000 of United States Treasury and Government 
agency securities and mortgage backed securities not pledged and available 
for use under repurchase agreements.

Liquidity, as measured in the form of cash and cash equivalents (including 
federal funds sold), totalled $43,803,000 at September 30, 1995 as 
compared to $32,197,000 at September 30, 1994.  Cash and cash equivalents 
vary with seasonal deposit movements and are generally higher in the 
winter than in the summer, and vary with the level of principal repayments 
and investment activity occurring in the company's securities portfolio 
and loan portfolio.

As is typical of financial institutions, cash flows from investing 
activities (primarily in loans and securities) and from financial 
activities (primarily through deposit generation and short term 
borrowings) exceeded cash flows from operations.  In 1995, the cash flow 
from operations of $7,267,000 was $548,000 higher than during the same 
period of 1994.  Cash flows from investing and financing activities 
reflect the increase in loan and deposit balances experienced.


IMPACT OF INFLATION AND CHANGING PRICES

The financial statements presented herein have been prepared in accordance 
with generally accepted accounting principles, which require the 
measurement of financial position and operating results in terms of 
historical dollars, without considering changes in the relative purchasing 
power of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and 
liabilities of a financial institution are monetary in nature.  As a 
result, interest rates have a more significant impact on a financial 
institution's performance than the general levels of inflation.  Since the 
beginning of 1994, the Federal Reserve Bank has increased interest rates 
275 basis points in an effort to curb inflation through monetary policy.  
In addition, inflation increases financial institutions' costs for goods 
and services purchased, the cost of salaries and benefits, occupancy 
expense, and similar items.  Inflation and related increases in interest 
rates generally decrease the market value of investments and loans held 
and may adversely affect liquidity, earnings, and share-holders' equity.  
Mortgage originations and refinancings tend to slow as interest rates 
increase, and likely will reduce the company's earnings from such 
activities and the income from the sale of residential mortgage loans in 
the secondary market.  Interest rates do not necessarily move in the same 
magnitude as the prices of goods and services.  In today's environment, 
with values of real estate falling due to increased amounts of funds 
available for real estate investment, and the anticipated effect of the 
RTC's efforts to liquidate unprecedented volume of real properties from 
failed thrifts, the values of real estate collateralizing the company's 
loans and real estate held as other owned, could be adversely affected.

Part II  OTHER INFORMATION

Item 6   REPORTS ON FORM 8-K

    The Company did not file any reports on Form 8-K during the three 
month period ended September 30, 1995.

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.

                                 SEACOAST BANKING CORPORATION OF FLORIDA

November 14, 1995                /s/ Dennis S. Hudson, III         
                                 DENNIS S. HUDSON, III
                                 Executive Vice President &
                                 Chief Operating Officer


November 14, 1995                /s/ William R. Hahl              
                                 WILLIAM R. HAHL
                                 Senior Vice President &
                                 Chief Financial Officer