SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549

                                  FORM 10-Q


(X) Quarterly report pursuant to section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the quarterly period ended March 31, 1998 or

( ) Transition report pursuant to section 13 or 15(d) of the Securities 
Exchange Act of 1934 for the transition period from ______________________
to _____________________


                       Commission File Number 0-17494

                         DIME FINANCIAL CORPORATION
           (Exact name of registrant as specified in its charter)



          Connecticut                             06-1237470
- -------------------------------      -------------------------------------
(State or other jurisdiction of      (I.R.S.  Employer Identification No.)
 incorporation or organization)

   95 Barnes Road, Wallingford, Connecticut               06492
   ----------------------------------------             ----------
   (address of principal executive offices)             (zip code)

Registrant's telephone number, including area code:  (203) 269-8881

Indicate by check mark whether the registrant (1) has filed all reports  
required to be filed by section 13 or 15 (d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                           YES  X          NO     
                              -----           -----

Indicate the number of shares outstanding of each of the issuer's classes of 
common stock, as of the latest practicable date.

Common Stock - $1.00 par value; 5,269,772 shares were outstanding as of 
April 30, 1998.


                  DIME FINANCIAL CORPORATION AND SUBSIDIARY

                                    INDEX

Part I    Financial Information                                        Page No.

  Item 1. Financial Statements

          Consolidated Statements of Condition
           March 31, 1998 and 1997 (unaudited)
           and December 31, 1997.                                       3.

          Consolidated Statements of Operations
           Three months ended March 31, 1998 and 1997 (unaudited)       3.

          Selected Financial Highlights                                 3.

          Consolidated Statement of Changes in Shareholders' Equity
           Three months ended March 31, 1998 (unaudited)                4.

          Consolidated Statements of Cash Flows
           Three months ended March 31, 1998 and 1997 (unaudited)       5.

          Condensed Notes to Consolidated Financial
           Statements (unaudited)                                       7-12.

  Item 2. Management's Discussion and Analysis of Financial
           Condition and Results of Operations                         13-21.

  Item 3. Quantitative and Qualitative Disclosures about Market Risk   21.


Part II   Other Information

  Item 6. Exhibits and Reports on Form 8-K                             21.

Signatures                                                             21.

Exhibit Index                                                          23.


Part I. - FINANCIAL INFORMATION

      Item 1. Financial Statements

      The registrant incorporates herein by reference the following 
      information from its Quarterly Report to Shareholders for the quarter 
      ended March 31, 1998, filed as Exhibit 19 hereto:


          Consolidated Statements of Condition (unaudited)

          Consolidated Statements of Operations (unaudited)

          Selected Financial Highlights


                  Dime Financial Corporation and Subisdiary
    Consolidated Statement of Changes in Shareholders' Equity (unaudited)
                      Three Months Ended March 31, 1998



                                                                                 Net
                                                                             Unrealized
                                                                              Gain on
                                                    Additional               Available
                                          Common      Paid-in    Retained     for Sale     Treasury
(dollars in thousands)                     Stock      Capital    Earnings    Securities     Stock       Total
- --------------------------------------------------------------------------------------------------------------

                                                                                     
Balance at December 31, 1997              $5,515      $52,597    $23,477        $594       ($2,898)    $79,285
  Net Income                                                       2,610                                 2,610
  Options Exercised                           84          979                                            1,063
  Dividends Paid                                                    (628)                                 (628)
  Change in net unrealized gain (loss)
   on securities available for sale                                               97                        97
                                          --------------------------------------------------------------------
Balance at March 31, 1998                 $5,599      $53,576    $25,459        $691       ($2,898)    $82,427
                                          --------------------------------------------------------------------



                  DIME FINANCIAL CORPORATION AND SUBSIDIARY
                    Consolidated Statements of Cash Flows
           Three months ended March 31, 1998 and 1997 (unaudited)
                           (Dollars in thousands)



                                                                  1998       1997
                                                                ------------------

                                                                      
Cash flows from operating activities:
  Net income                                                    $ 2,610     $3,774

  Adjustments to reconcile net income to net
   cash provided by operating activities:
    Provision for loan losses                                        50         50
    Depreciation and amortization                                   220        207
    Accretion of investments, net                                  (154)      (237)
    Amortization of intangible assets                                87         88
    Amortization of net deferred loan fees                          (57)       (37)
    Gain on investment securities                                  (118)       (11)
    Gains on sale of other real estate owned                        ---        (23)
    Provision for OREO losses                                        13         11
    Increase in accrued income receivable                          (768)    (1,140)
    (Increase) decrease in other assets                              91       (758)
    Increase in other liabilities                                   654        959
                                                                ------------------
        Net cash provided by operating activities                 2,628      2,883
                                                                ------------------

  Cash flows from investing activities:
    Available for sale investment securities:
      Proceeds from sale of investment securities                   137         --
      Investment securities purchased                            (8,191)        --
      Proceeds from principal payments                              908         --
    Available for sale mortgage-backed securities:
      Mortgage-backed securities purchased                      (88,256)   (61,190)
      Proceeds from call of mortgage-backed securities           13,111         --
      Proceeds from principal payments                           34,417      5,458
      Proceeds from sale of mortgage-backed securities           31,863      3,336
    Held to maturity investment securities:
      Investment securities purchased                           (59,155)   (24,999)
      Proceeds from call / maturity of investment securities     27,000     12,000
    Net (increase) decrease in loans                             (1,589)     6,878
    Proceeds from sale of loans                                     338        289
    Purchase of premises and equipment                             (324)       (28)
    Proceeds from sale of other real estate owned                     7        357
                                                                ------------------
        Net cash used by investing activities                   (49,734)   (57,899)
                                                                ------------------

  Cash flows from financing activities:
    Net increase in deposits                                     36,169     61,051
    Proceeds from FHLBB advances                                 15,000         --
    Proceeds from exercise of DFC stock options                   1,063         54
    Payments of cash dividends                                     (628)      (462)
                                                                ------------------
        Net cash provided by financing activities                51,604     60,643
                                                                ------------------

Net increase  in cash and cash equivalents                        4,498      5,627
Cash and cash equivalents at beginning of period                 36,432     31,875
                                                                ------------------
Cash and cash equivalents at end of period                      $40,930    $37,502
                                                                ==================

Supplemental disclosures of cash flow information:
  Non-cash investing activities:
    Transfer of loans to other real estate owned                $    35    $    51
  Cash paid during the quarter for:
    Interest to depositors                                      $ 8,558    $ 7,028
    Interest on FHLBB advances                                  $   930    $   962
    Income taxes                                                $ 1,281    $   100



                  DIME FINANCIAL CORPORATION AND SUBSIDIARY
            Condensed Notes to Consolidated Financial Statements
                         March 31, 1998 (unaudited)


1.  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements should be read 
in conjunction with the audited financial statements and notes thereto 
included in Dime Financial Corporation's 1997 Annual Report and Proxy 
Statement dated March 20, 1998.  In the opinion of management, the 
accompanying consolidated financial statements reflect all necessary 
adjustments, consisting of normal recurring accruals for a fair presentation 
of results as of the dates and for the periods covered by the consolidated 
financial statements.  The results of operations of the interim period may 
not be indicative of results for the entire 1998 fiscal year.


2.  EARNINGS PER SHARE

The calculation of earnings per share is based on the weighted average 
number of common shares outstanding during the periods presented as follows:



(dollars in thousands, except share data)                  Three Months Ended
                                                    3/31/98                  3/31/97
                                             ----------------------   ----------------------
                                               Basic       Diluted      Basic       Diluted

                                                                       
Equivalent shares:
Average shares outstanding                   5,217,537    5,217,537   5,134,714    5,134,714
Additional shares due to:
  Stock options                                    ---      152,954         ---      111,182
- --------------------------------------------------------------------------------------------
Total equivalent shares                      5,217,537    5,370,491   5,134,714    5,245,896
============================================================================================


Earnings per share:
Net income                                      $2,610       $2,610      $3,774       $3,774
- --------------------------------------------------------------------------------------------
Total equivalent shares                      5,217,537    5,370,491   5,134,714    5,245,896
- --------------------------------------------------------------------------------------------
Earnings per share                               $0.50        $0.49       $0.73        $0.72
============================================================================================



3.  INVESTMENT SECURITIES

The amortized cost, approximate market values, and maturity groupings of 
investment securities are as follows:



                                                    March 31, 1998          March 31, 1997
                                                 --------------------	 --------------------
                                                 Amortized    Market     Amortized    Market
(Dollars in Thousands)                              Cost      Value         Cost      Value
- ---------------------------------------------------------------------------------------------

                                                                         
INVESTMENT SECURITIES AVAILABLE FOR SALE:
U.S. Government-sponsered agency obligations:
  After 1 but within 5 years                          ---         ---    $  4,000    $  3,907
  After 5 but within 10 years                       5,425       5,425       8,000       7,746
  After 10 years                                    3,571       3,511         ---         ---
Asset-backed securities:
  After 10 years                                    9,582       9,786      13,254      13,141
Equity Securities                                   5,961       6,239          12          12
- ---------------------------------------------------------------------------------------------
Total Investment Securities Available for Sale   $ 24,539    $ 24,961    $ 25,266    $ 24,806
=============================================================================================

INVESTMENT SECURITIES HELD TO MATURITY:
U.S. treasury securities:
  Within 1 year                                  $  2,475    $  2,488         ---         ---
  After 1 but within 5 years                        1,008       1,058    $  3,458    $  3,467
U.S Government-sponsored agency obligations:
  Within 1 year                                     2,989       2,999         ---         ---
  After 1 but within 5 years                       18,946      18,961      56,370      55,665
  After 5 but within 10 years                      96,643      96,655      73,451      71,688
  After 10 years                                   45,165      44,704         ---         ---
- ---------------------------------------------------------------------------------------------
Total Investment Securities Held to Maturity     $167,226    $166,865    $133,279    $130,820
=============================================================================================

MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE:
Mortgage-backed securities:
    GNMA                                         $ 52,012    $ 52,862    $ 51,397    $ 50,688
    FHLMC                                             ---         ---          35          35
REMIC / CMO's                                     337,061     336,933     162,352     158,647
- ---------------------------------------------------------------------------------------------
Total Mortgage-backed Sec. Available for Sale    $389,073    $389,795    $213,784    $209,370
=============================================================================================




                                                 March 31, 1998    March 31, 1997
                                                 --------------    --------------

                                                                 
INVESTMENT SECURITIES AVAILABLE FOR SALE:
Gross unrealized gains                               $  495            $    4
Gross unrealized losses                              $   73            $  464

INVESTMENT SECURITIES HELD TO MATURITY:
Gross unrealized gains                               $  275            $   28
Gross unrealized losses                              $  636            $2,487

MORTGAGE-BACKED SECURITIES AVAILABLE FOR SALE:
Gross unrealized gains                               $1,480            $    2
Gross unrealized losses                              $  758            $4,416



4.  ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan losses are as follows:



                                                 Three Months Ended March 31,
                                                   1998                1997
                                                 ---------------------------
                                                        (In Thousands)

                                                               
Balance at January 1,                            $ 12,352            $ 12,929
Provision for loan losses                              50                  50
Charge-offs                                          (540)               (389)
Recoveries                                              9                 103
- -----------------------------------------------------------------------------
Balance at March 31,                             $ 11,871            $ 12,693
=============================================================================

Average loans                                    $373,838            $396,407
Net quarterly charge-offs as a percentage of
 average loans                                       0.14%               0.07%
Non-performing loans                             $  2,422            $  2,697
Allowance for loan losses as a percentage of 
 non-performing loans                              490.02%             470.72%
Allowance for loan losses as a percentage of 
 total loans                                         3.17%               3.23%



5.  NON-PERFORMING ASSETS



                                                            March 31,
                                                         ----------------
                                                          1998      1997
                                                          ----      ----
                                                          (In Thousands)

                                                             
Mortgage loans on real estate                            $2,260    $2,296
Commercial loans                                             68       229
Consumer loans                                               94       172
     Total non-performing loans                           2,422     2,697
Other real estate owned, net                                496       916
                                                         ----------------
      Total non-performing assets                        $2,918    $3,613
                                                         ================

Non-performing loans as a percentage of total loans        0.65%     0.69%
Non-performing assets as a percentage of total assets      0.29%     0.44%



6. IMPAIRED LOANS

Impaired loans are commercial, commercial real estate, non-owner occupied 
residential mortgage loans, and individually significant owner-occupied 
residential mortgage and consumer loans for which it is probable that the 
Company will not be able to collect all amounts due according to the 
contractual terms of the loan agreement. Owner occupied residential mortgage 
and consumer loans which are not individually significant are measured for 
impairment collectively.

The definition of "impaired loans" is not the same as the definition of 
"non-accrual loans".  Non-accrual loans include impaired loans and are those 
on which the accrual of interest is discontinued when collectibility of 
principal or interest is uncertain or payments of principal or interest have 
become contractually past due 90 days.  The Company does not accrue income 
on loans that are past due 90 days or more except in the case of education 
loans which are conditionally guaranteed.  Education loans that were 90 days 
or more past due at March 31, 1998 and in accrual status totaled $77,000.  
The Company may choose to place a loan on non-accrual status while not 
classifying the loan as impaired if it is probable that the Company will 
collect all amounts due in accordance with the contractual terms of the 
loan.

Factors considered by management in determining impairment include payment 
status and collateral value. Loans that experience insignificant payment 
delays and insignificant shortfalls are not classified as impaired.  
Management determines the significance of payment delays and payment 
shortfalls on a case-by-case basis, taking into consideration all of the 
circumstances surrounding the loan and the borrower, including the length of 
delay, reasons for delay, the borrower's prior payment record, and the 
amount of the shortfall in relation to the total debt owed. The amount of 
impairment is generally determined by the difference between the fair value 
of underlying collateral securing the loan and the recorded amount of the 
loan.

Interest payments received from commercial mortgage loans, commercial 
business loans, and non-owner occupied residential investment mortgage loans 
which have been classified as impaired are generally applied to the carrying 
value of such loans. Interest payments received from all other loans which 
are classified as impaired are recognized on a cash basis.

At March 31, 1998 impaired loans totaled $2.5 million with a related 
allowance of $396,000 compared with impaired loans at March 31, 1997 of $2.1 
million with a related allowance of $357,000.  Management believes that the 
valuation allowance for impaired loans at March 31, 1998 is adequate.


7. FHLBB ADVANCES

      Federal Home Loan Bank of Boston advances consisted of the following:



                                   March 31,
                                1998       1997
                                ----       ----
                                (In Thousands)

                                   
      7.16% due 1997                     $25,000
      5.55% due 1998          $ 5,000
      5.89% due 1998            5,000
      6.05% due 1998                      15,000
      6.04% due 1999            5,000
      6.66% due 1999           10,000
      6.29% due 1999           10,000     10,000
      5.77% due 2000            5,000
      6.51% due 2000            8,000      8,000
      5.69% due 2001            5,000
      5.77% due 2001            5,000
      5.80% due 2001            7,500
      5.84% due 2003            7,500
      ------------------------------------------
      Total FHLBB advances    $73,000    $58,000
                              ------------------



8. COMPREHENSIVE INCOME

The Company adopted the provisions of SFAS No. 130, "Reporting Comprehensive 
Income" as of January 1, 1998.  SFAS No. 130 establishes standards for the 
reporting and display of comprehensive income and its components (such as 
changes in net unrealized investment gains and losses).  Comprehensive 
income includes net income and any changes in equity from non-owner sources 
that bypass the income statement.  The purpose of reporting comprehensive 
income is to report a measure of all changes in equity of an enterprise that 
result from recognized transactions and other economic events of the period 
other than transactions with owners in their capacity as owners.  
Application of SFAS No. 130 will not impact amounts previously reported for 
net income or affect the comparability of previously issued financial 
statements.  The following table summarizes comprehensive income for the 
three months ended March 31, 1998 and 1997:



                                                             1998      1997
                                                             ----      ----

                                                                
      Net Income                                            $2,610    $ 3,774
      Other comprehensive income, net of tax
        Unrealized gains (losses) on investments:
        Unrealized holding gain (loss)arising during
        Period (net of tax expense (benefit) of $110 and 
        ($1,470) for 1998 and 1997, respectively).             168     (2,241)

      Less:  reclassification adjustment for gains 
      Included in net income (net of income tax
      expense of $47 and $4 for 1998 and 1997,
      respectively).                                            71          7
                                                            -----------------
      Other Comprehensive income                                97     (2,248)
                                                            -----------------

      Comprehensive income                                  $2,707    $ 1,526
                                                            -----------------



Item 2:
                  DIME FINANCIAL CORPORATION AND SUBSIDIARY
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

GENERAL

Dime Financial Corporation of Wallingford, Connecticut (the "Company" or 
"DFC"), organized in 1988, is the parent company of one wholly-owned 
subsidiary, The Dime Savings Bank of Wallingford ("Dime") which was 
organized in 1871.  Consolidated assets as of March 31, 1998 were $1.0 
billion.

The Company provides a full range of banking services to individual and 
corporate customers through its subsidiary, Dime, which operates eleven 
retail banking offices in six contiguous communities within New Haven 
County, Connecticut.  Products and services offered include a variety of 
savings, time, and checking products, as well as mortgage loans, consumer 
loans, and commercial loans.  Deposits are insured by the Federal Deposit 
Insurance Corporation ("FDIC") up to certain limits under the law.

As described in greater detail in the Company's Annual Report on Form 10-K 
for the year ended December 31, 1997, on March 31, 1998, the Company and 
HUBCO, Inc. ("HUBCO") announced the signing of a definitive merger 
agreement. Under the terms of the agreement, DFC will be merged into HUBCO 
and shares of DFC's common stock will be exchanged for shares of HUBCO 
common stock at a specified exchange ratio. The merger agreement also 
provides that, until the merger becomes effective or the agreement is 
terminated, DFC may only declare, set aside or pay dividends on its common 
stock in a quarterly amount equal to $0.12 per share, with the dividend 
payment dates to be coordinated with HUBCO. Consummation of the merger is 
subject to approval by bank regulatory authorities and the shareholders of 
DFC, as well as other customary conditions specified in the merger 
agreement. If the approvals are granted, the transaction is expected to be 
completed during the third quarter of 1998.

FINANCIAL CONDITION

The Company's earnings primarily depend upon the difference between the 
interest and dividend income earned on loans and investments and the 
interest expense paid on deposits and borrowed money ("net interest 
income"). The difference between the average interest rate earned on loans 
and investments and the average interest rate paid on deposits and 
borrowings is affected by economic factors influencing general interest 
rates, loan demand, the level of non-performing loans, and savings flows as 
well as the effects of competition for loans and deposits.  Net income is 
also affected by gains and losses on investment securities transactions and 
other operating income such as service charges and fees offset by additions 
to the provision for loan losses, other operating expenses and income tax 
expense.

In the first quarter of 1998, the Company reported net income of $2.6 
million or $0.49 per share on a diluted basis compared with net income of 
$3.8 million or $0.72 per share on a diluted basis for the quarter ended 
March 31, 1997. The change in net income from 1997 was primarily due to the 
Company's return to taxation which was partially offset by an increase in 
pre-tax income due to balance sheet growth. Results for the quarter ended 
March 31,1998 reflect a combined federal and state income tax rate of 
approximately 40%. No income tax expense was recorded during the first 
quarter of 1997 due to the fact that the Company recognized a deferred tax 
asset amount sufficient to offset any income tax expense. Income on a pre-
tax basis increased 19% to $4.5 million for the first quarter of 1998 
compared with pre-tax income of $3.8 million for the first quarter of 1997. 
The increase in pre-tax income was due primarily to growth in the Company's 
balance sheet as assets climbed to $1.0 billion compared with total assets 
of $814.4 million at March 31, 1997

The provision to the allowance for loan losses totaled $50,000 for the 
quarter ended March 31, 1998 unchanged from the provision recorded during 
the year earlier period as well as the fourth quarter of 1997. The provision 
remained unchanged due primarily to continued strength in the level of the 
allowance for loan losses as a percentage of non-performing loans as well as 
a percentage of total loans outstanding. 

Net interest income totaled $7.4 million for the quarter ended March 31, 
1998 representing a net interest rate spread ("spread") of 2.46% and a net 
interest margin ("margin") of 3.02% compared with net interest income of 
$6.7 million for the quarter ended March 31, 1997 representing a spread of 
2.92% and a margin of 3.46%. The increase in net interest income was 
primarily caused by a larger volume of interest-earning assets partially 
offset by a decrease in the spread and margin. The decrease in the spread 
and margin was due primarily to the combination of a higher cost of 
deposits, a lower loan yield, and a greater volume of lower-yielding 
investment securities as a percentage of interest-earning assets. 

Operating expenses equaled $3.5 million for the quarter ended March 31, 1998 
compared with $3.4 million for the first quarter of 1997. Costs associated 
with the operations of other real estate owned ("OREO") and other 
foreclosure related expenses totaled $54,000 for the first quarter of 1998 
compared with $51,000 during the first quarter of 1997. Expenses related to 
the merger with HUBCO, Inc. totaled $150,000 during the quarter ended March 
31, 1998. Additional expenses are expected in the remaining quarters prior 
to the merger. The Company's efficiency ratio, which excludes merger-related 
and OREO operations expenses, equaled 41.91% for the first quarter of 1998 
compared with 45.90% during the first quarter of 1997.

At March 31, 1998, the Company's allowance for loan losses totaled $11.9 
million, representing 490.02% of non-performing loans, 406.77% of non-
performing assets, and 3.17% of total loans. At March 31, 1997, the 
Company's allowance for loan losses was $12.7 million or 470.72% of non-
performing loans, 351.35% of non-performing assets, and 3.23% of total 
loans.

Non-performing assets continued to decline representing 0.29% of total 
assets at March 31, 1998. Non-performing loans totaled $2.4 million, or 
0.65% of total loans at March 31, 1998, compared with $2.7 million, or 0.69% 
of total loans at March 31, 1997. Other real estate owned totaled $496,000 
at March 31, 1998 compared with $916,000 at March 31, 1997.  Total non-
performing assets were $2.9 million or 0.29% of total assets at March 31, 
1998 compared with $3.6 million or 0.44% of total assets at March 31, 1997.

Gross loans totaled $374.8 million at March 31, 1998 nearly unchanged from 
total loans of $374.0 million at December 31, 1997 and down $18.0 million or 
approximately 4.5% from total loans of $392.8 million at March 31, 1997. The 
reduction in total loans outstanding from the prior year was caused 
primarily by an increase in prepayment activity in residential mortgages in 
addition to increased competition for new loans.

Total deposits equaled $853.3 million at March 31, 1998, an increase of 
$36.2 million from total deposits of $817.1 million at December 31, 1997 and 
an increase of $166.1 million from total deposits of $687.1 million at March 
31, 1997. The increase in deposits from the prior year was caused primarily 
by increased volume in the level of retail deposits through competitive 
pricing and sales efforts in addition to expansion of the sale of retail 
brokered certificates of deposit and solicited municipal deposits. Retail 
brokered certificates totaled $36.7 million at March 31, 1998 compared with 
$7.9 million at March 31, 1997 and compared with $31.7 million at December 
31, 1997. Solicited municipal deposits equaled $33.7 million at March 31, 
1998 compared with $21.5 million at December 31, 1997. There were no 
solicited municipal deposits at March 31, 1997.


ASSET QUALITY

The composition of the Company's balance sheet has continued to change over 
the past year with investment securities increasing and loans decreasing. 
Fierce competition and highly competitive pricing tempered loan production 
as management believed that the pricing necessary to sustain the loan 
portfolio was inconsistent with the risk presented. As a result, the Company 
directed its focus to the investment securities portfolio. The Company's 
investment securities portfolio equaled $582 million, representing 57% of 
total assets at March 31, 1998, compared with $367 million or approximately 
45% of total assets at March 31, 1997, an increase of $215 million or 58%. 
While the portfolio increased substantially, the investments continue to be 
of the highest quality consisting mainly of U.S. Treasury securities, U.S. 
Government Agency securities, U.S. Government-Sponsored Agency securities 
and AAA rated non-Agency securities.

Total loans equaled $375 million at March 31, 1998 compared with $393 
million at March 31, 1997 representing a decrease of 4.5%. Ongoing loan 
review procedures assess loan quality in addition to providing the Board and 
management with analysis to determine that the allowance for loan losses is 
sufficient given the risks inherent in the loan portfolio at a point in 
time. During the first quarter of 1998 the Company recorded a provision to 
the allowance for loan losses of $50,000, unchanged from the provision 
recorded during the year earlier period.

In addition to non-performing loans, management has classified performing 
loans totaling $3.1 million as substandard for internal purposes at March 
31, 1998 compared with $4.9 million at March 31, 1997. Substandard loans are 
inadequately protected by the current sound worth and paying capacity of the 
obligor or of the collateral pledged, if any, and must have a well-defined 
weakness or weaknesses that jeopardize the liquidation of the debt. These 
loans are still performing and management does not have serious doubt as to 
their collectibility.

LIQUIDITY AND ASSET / LIABILITY MANAGEMENT

The primary objective of asset/liability management is to maximize net 
interest income while ensuring adequate liquidity, monitoring proper credit 
risk and maintaining an appropriate balance between interest rate sensitive 
assets and interest rate sensitive liabilities.  Interest rate sensitivity 
management seeks to minimize fluctuating net interest margins and to enhance 
consistent growth of net interest income through periods of changing 
interest rates.  Liquidity management involves the ability to meet the cash 
flow requirements of the Company's loan and deposit customers.

The Company has an asset / liability committee ("ALCO") which meets weekly 
to discuss loan and deposit pricing and trends, current liquidity and 
interest rate risk positions, interest rate and economic trends and other 
relevant information.  To aid in the measurement of interest rate risk, the 
Company utilizes an asset / liability model which, given many key 
assumptions, projects estimated results within the constraints of those 
assumptions.  The model is also used to estimate movement within the balance 
sheet, given certain scenarios, and to measure the effects of that movement 
on net interest income.

Cash on hand, deposits at other financial institutions, interest-bearing 
deposits with an original maturity of three months or less, and Federal 
funds sold are the principal sources of liquidity.  Cash and cash 
equivalents amounted to $40.9 million at March 31, 1998, compared with $37.5 
million at March 31, 1997.  Cash and cash equivalents represented 4.03% of 
total assets at March 31, 1998 compared with 4.60% of total assets at March 
31, 1997.  The Company believes that liquidity is sufficient to meet 
currently known demands and commitments. 

Principal sources of funds include cash receipts from deposits, loan 
principal and interest payments, earnings on investments, and proceeds from 
amortizing and maturing investments.  The current principal uses of funds 
include disbursements to fund investment purchases, loan originations, 
payments of interest on deposits, and payments to meet operating expenses. 

The Company constantly reviews the pricing and availability of several 
funding sources for general liquidity needs including retail brokered 
certificates and solicited municipal deposits, in addition to more 
traditional Federal Home Loan Bank of Boston ("FHLBB") borrowings. Retail 
brokered certificates increased $28.8 million from March 31, 1997 to total 
$36.7 million at March 31,1998.  Solicited municipal deposits, a new funding 
source for Dime, totaled $33.7 million at March 31, 1998. There were no 
solicited municipal deposits at March 31, 1997. Dime is a member FHLBB and 
as a member may borrow from the FHLBB to secure additional funds.  At March 
31, 1998 FHLBB borrowings totaled $73.0 million, an increase of $15.0 
million from  March 31, 1997.  In April of 1998 a $15.0 million borrowing 
with the FHLBB matured. The Company replaced this borrowing with two 
advances of $7.5 million each for periods of three years and five years, 
respectively at a weighted average rate of 5.82%. 

The Company's primary source of funds is in the form of dividends received 
from its subsidiary bank, Dime. Therefore, the liquidity and the capital 
resources of the Company are largely dependent upon the liquidity, 
profitability, and capital position of its subsidiary, and the ability of 
the subsidiary to declare and pay dividends under applicable laws and 
regulations. The Company must comply with the capital ratio requirements set 
by the Board of Governors of the Federal Reserve while Dime must comply with 
the capital ratio requirements set by the FDIC. At March 31, 1998 the Tier 1 
leverage capital ratio of Dime was 8.08%.  The following table presents the 
Company's risk-based and leverage capital ratios:



                                                  March 31,
                                   Required     1998      1997
                                                ----      ----

                                                
      Tier I risk-based capital      4.0%      20.49%    18.67%
      Total risk-based capital       8.0%      21.76%    19.95%
      Leverage capital               4.0%       8.13%     8.33%



On April 22, 1998 the Board of Directors declared a regular quarterly 
dividend payment of $0.12 per share payable on May 22, 1998 to shareholders 
of record on May 8, 1998.


COMPARATIVE ANALYSIS

The following table sets forth the dollar (in thousands) increases 
(decreases) in the components of the Company's consolidated statements of 
operations during the periods indicated and is followed by management's 
discussion of the various changes.



                                        Three months ended
                                        March 31, 1998
                                        compared to
                                        March 31, 1997
                                        ------------------

                                           
      Interest income                         $3,263
      Interest expense                         2,540
      Net interest income                        723
      Provision for loan losses                    0
      Investment securities gains, net           107
      Other operating income                      48
      Other operating expenses                   157
      Income before income taxes                 721
      Income tax expense                       1,885
      Net income                             ($1,164)



 ---------------------------------------------------------------------------
|                       Quarter Ended March 31, 1998                        |
|                               Compared with                               |
|                       Quarter Ended March 31, 1997                        |
 ---------------------------------------------------------------------------

General.  Net income for the quarter ended March 31, 1998, was $2.6 million 
or $0.49 per diluted share, compared with net income of $3.8 million or 
$0.72 per diluted share for the same period in 1997.  The change in net 
income reflects the Company's return to taxation at a combined Federal and 
State income tax rate of approximately 40%. 

Interest Income.  Interest income for the quarter ended March 31, 1998 
totaled $17.5 million representing an average yield on interest earning 
assets of 7.27%.  Interest income for the quarter ended March 31, 1997 
totaled $14.2 million and represented an average yield on interest earning 
assets of 7.47%. The increase in interest income was caused primarily by an 
increase in the volume of interest-earning assets. The decrease in yield was 
caused primarily by a decrease in the volume of higher yielding loans and an 
increase in the volume of lower yielding investment securities.

Interest Expense.  Interest expense totaled $10.1 million for the quarter 
ended March 31, 1998 representing an average cost of funds of 4.81%.  Total 
interest expense for the quarter ended March 31, 1997 was $7.5 million which 
represented an average cost of funds of 4.55%. The increase in interest 
expense was caused primarily by an increase in the volume of interest-
bearing deposits.

Net Interest Income.  Net interest income totaled $7.4 million for the 
quarter ended March 31, 1998 compared with $6.7 million for the quarter 
ended March 31, 1997.  The net interest rate spread for the quarter ended 
March 31, 1998 was 2.46% compared with 2.92% for the quarter ended March 31, 
1997.  The net interest margin was 3.02% for the first quarter of 1998 
compared with a net interest margin of 3.46% for the first quarter of 1997.  
The following table summarizes the yields for the major components of net 
interest income for the periods presented:

                      Comparative Interest Spread Table
                           For the quarters ended




                                              3/31/98      3/31/97
                                              -------      -------

                                                      
      Interest Earning Assets:
      Loans                                    8.14%        8.13%
      Investment Securities                    6.79%        6.86%
      Federal Funds Sold                       5.32%        5.27%

      Yield on Interest Earning Assets         7.27%        7.47%

      Interest Bearing Liabilities:
      Deposits                                 4.68%        4.35%
      Borrowings                               6.16%        6.63%

      Cost of Interest Bearing Liabilities     4.81%        4.55%

      Net Interest Rate Spread                 2.46%        2.92%

      Net Interest Margin                      3.02%        3.46%



Provision for Loan Losses.  The provision to the allowance for loan losses 
for the quarter ended March 31, 1998 totaled $50,000 compared with a 
provision of $50,000 during the quarter ended March 31, 1997.

Investment Securities Gains (Losses), Net.  The Company recorded $118,000 of 
net realized investment security gains during the quarter ended March 31, 
1998 compared with net realized security gains of $11,000 booked during the 
year earlier period.

Other Operating Income.  Other operating income totaled $563,000 for the 
first quarter of 1998 compared with $515,000 in the first quarter of 1997. 
The following table comparatively summarizes the categories of other 
operating income:

OTHER OPERATING INCOME:



                                 March 31,
   (Dollars in thousands)       1998    1997
                                ----    ----

                                  
Deposit account fees            $407    $398

Customer service fees             35      34

Fees from savings bank life
 insurance sales                  87      72

Loan and loan servicing fees       6       9

Other fees                        28       2
                                ------------
Total Other Operating Income    $563    $515
                                ============



Operating Expenses.  Total operating expenses, including OREO operations and 
merger-related expenses, equaled $3.5 million for the first quarter of 1998 
compared with total operating expenses of $3.4 million for the first quarter 
of 1997.  The following table comparatively illustrates the categories of 
operating expenses:

OPERATING EXPENSES:



(Dollars in thousands)                3/31/98    3/31/97
                                      -------    -------

                                           
Salaries and Benefits                 $1,792     $1,649
Professional Services                    526        583
Occupancy and Equipment                  496        465
FDIC Assessment                           24         18
Net Cost (Gain) of OREO operations        54         51
Merger Related Expenses                  150        ---
Other Operating Expenses                 503        622
                                      -----------------

  Total Operating Expenses            $3,545     $3,388
                                      =================



Income Tax Expense.  Income tax expense totaled $1.9 million for the quarter 
ended March 31, 1998 compared with no income tax expense recorded during the 
first quarter of 1997due to the fact that the Company recognized a deferred 
tax asset amount sufficient to offset any income tax expense. The estimated 
combined income tax expense effective for 1998 is 40%.


Item 3.   Quantitative and Qualitative Disclosures about Market Risk

          Reference is made to the disclosures presented in the Company's 
          annual report to Shareholders ("annual report") on pages seven 
          through nine under the caption "Asset / Liability Management and 
          Market Risk". Management believes that, at March 31, 1998, there 
          is no material change in the Company's market risks as identified 
          and measured at December 31, 1997 and presented in the annual 
          report.


PART II   OTHER INFORMATION

Item 6    Exhibits and Reports on Form 8-K

          a.  The following exhibits are included in this report:

Exhibit No.                           Description
- -----------                           -----------

    2.        Agreement and Plan of Merger, dated as of March 31, 1998, 
              among HUBCO, Inc., Lafayette American Bank, The Company and 
              Dime (Incorporated by reference to Exhibit #2 to the Company's 
              Annual Report on Form 10-K for the year ended December 31, 
              1997 (file No. 0-17494))

   19.        Report furnished to the Company's shareholders for the quarter 
              ended March 31, 1998.

   27.        Financial Data Schedule.

              b. No report on form 8-K has been filed by the registrant with 
                 the Securities and Exchange Commission during the quarter 
                 ended March 31, 1998.


                                 Signatures
                                 ----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



DIME FINANCIAL CORPORATION


Date:  May 13, 1998                    /s/ Richard H. Dionne
                                       ---------------------
                                       Richard H. Dionne
                                       President & Chief Executive Officer 



Date:  May 13, 1998                    /s/ Albert E. Fiacre, Jr.
                                       -------------------------
                                       Albert E. Fiacre, Jr.
                                       Executive Vice President and Chief 
                                        Financial Officer


                                EXHIBIT INDEX


Exhibit No.            Description                                 Page

    2.        Agreement and Plan of Merger, dated as of March 31, 1998, 
              among HUBCO, Inc., Lafayette American Bank, The Company and 
              Dime (Incorporated by reference to Exhibit 2 to the Company's 
              Annual Report on Form 10-K for the year ended December 31, 
              1997 (File No. 0-17494)).

   19.        Report furnished to the Company's shareholders for the quarter
              ended March 31, 1998.


   27.        Financial Data Schedule