SCHEDULE 14A INFORMATION

           PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

Filed by the Registrant  |X|
Filed by a party other than the Registrant  |_|

Check the appropriate box:
|X|  Preliminary Proxy Statement
|_|  Confidential, for Use of the Commission Only (as permitted by Rule
     14a-6(e)(2))
|_|  Definitive Proxy Statement
|_|  Definitive Additional Materials
|_|  Soliciting Material Under ss.240.14a-12

                          MedSource Technologies, Inc.
--------------------------------------------------------------------------------
                  (Name of Registrant Specified in Its Charter)

--------------------------------------------------------------------------------
      (Name of Person(s) Filing Proxy Statement, if Other Than Registrant)

Payment of Filing Fee (Check the appropriate box):
|_|  No fee required
|X|  Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.

     (1)  Title of each class of securities to which transaction applies: Common
          Stock, par value $0.01 per share
          ----------------------------------------------------------------------

     (2)  Aggregate   number  of  securities  to  which   transaction   applies:
          28,990,776  shares of Common  Stock
          1,032,678  shares of Common Stock issuable upon the exercise of stock
          options and warrants
          ----------------------------------------------------------------------

     (3)  Per unit  price  or other  underlying  value of  transaction  computed
          pursuant to Exchange  Act Rule 0-11 (Set forth the amount on which the
          filing fee is calculated and state how it was determined):
          The filing fee is determined  based upon the sum of (i) the product of
          28,990,776   shares  of  common  stock   outstanding  and  the  merger
          consideration of $7.10 per share (equal to  $205,834,510)  and (b) the
          difference between the merger consideration of $7.10 per share and the
          exercise price per share of each of the outstanding vested options and
          warrants to purchase an aggregate of 1,032,678  shares of common stock
          in which the  exercise  price  per share is less than  $7.10 per share
          (equal to  $2,816,636).  The filing fee was  determined by multiplying
          the aggregate merger consideration of $208,651,146 by .00012670.
          ----------------------------------------------------------------------

     (4)  Proposed maximum aggregate value of transaction: $208,651,146
          ----------------------------------------------------------------------

     (5)  Total fee paid: $26,436.10
          ----------------------------------------------------------------------

|_| Fee paid previously with preliminary materials:
|_|  Check box if any part of the fee is offset as provided by Exchange Act Rule
     0-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
     previously. Identify the person filing by registration statement number, or
     the Form or Schedule and the date of its filing.
(1) Amount Previously Paid:



(2) Form, Schedule or  Registration  Statement No.:
(3) Filing Party:
(4) Date Filed:





                        [LOGO OF MEDSOURCE TECHNOLOGIES]

                          110 CHESHIRE LANE, SUITE 100
                          MINNEAPOLIS, MINNESOTA 55305

Dear Stockholder:

         You are cordially  invited to attend a special  meeting of stockholders
of MedSource  Technologies,  Inc.,  ("MedSource") a Delaware corporation,  to be
held     at      10:00      a.m.      local      time     on      _____________,
____________________________________, 2004 at ____________________.

         At the special  meeting,  you will be asked to consider and vote upon a
proposal to adopt an Agreement  and Plan of Merger,  dated as of April 27, 2004,
among  MedSource  Technologies,  Inc.,  Medical  Device  Manufacturing,  Inc., a
Colorado  corporation,  and Pine  Merger  Corporation,  a  Delaware  corporation
created for the sole purpose of merging into MedSource, providing for the merger
of Pine  Merger  Corporation  with and into  MedSource.  Pursuant to the merger,
MedSource will become a wholly owned subsidiary of Medical Device Manufacturing,
Inc. In the merger,  each share of our common stock,  par value $0.01 per share,
will be converted into the right to receive $7.10 in cash.

         The  affirmative  vote of the holders of a majority of our  outstanding
common  stock is  required to adopt the merger  agreement  and for the merger to
proceed.  The merger is  expected  to become  effective  no later than the first
business day after the day the merger agreement is adopted by our  stockholders.
The  obligations  of the parties to complete  the merger are also subject to the
satisfaction or waiver of other conditions, which we expect will be satisfied.

         The  enclosed  proxy  statement  contains a  description  of the merger
agreement  and the merger.  The proxy  statement is qualified in its entirety by
reference to the more detailed  information  in the merger  agreement,  which is
attached as Appendix A to the proxy  statement.  You are urged to read the proxy
statement and the merger agreement in their entirety.

         YOUR BOARD OF DIRECTORS HAS  DETERMINED  THAT THE MERGER  AGREEMENT AND
THE MERGER ARE FAIR TO,  ADVISABLE AND IN THE BEST INTEREST OF MEDSOURCE AND ITS
STOCKHOLDERS  AND  UNANIMOUSLY  RECOMMENDS  THAT YOU VOTE "FOR"  ADOPTION OF THE
MERGER AGREEMENT.

         YOUR VOTE IS  IMPORTANT.  WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL
MEETING,  PLEASE DATE,  SIGN,  AND RETURN THE ENCLOSED  PROXY FOR YOUR SHARES OF
STOCK IN THE  ENCLOSED  PREPAID  ENVELOPE.  YOU  SHOULD  NOT  RETURN  YOUR STOCK
CERTIFICATES WITH YOUR PROXY. DO NOT SEND IN YOUR YOUR STOCK  CERTIFICATES UNTIL
YOU HAVE  RECEIVED A LETTER OF  TRANSMITTAL.  Failure to vote will have the same
effect as a vote  against the merger  agreement.  Your  cooperation  in promptly
returning your executed proxy will be appreciated.  If you do attend the special
meeting,  you may vote in  person,  which  will  effectively  revoke  any  proxy
previously submitted.

                                       Sincerely,



                                       Richard J. Effress
                                       Chairman of the Board and Chief Executive
                                       Officer

______________, 2004





NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS APPROVED OR  DISAPPROVED  OF THIS  TRANSACTION,  PASSED UPON THE
FAIRNESS OR MERITS OF THIS TRANSACTION,  OR PASSED UPON THE ACCURACY OR ADEQUACY
OF  THE  INFORMATION   CONTAINED  IN  THE  ACCOMPANYING  PROXY  STATEMENT.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.





                          MEDSOURCE TECHNOLOGIES, INC.
                          110 CHESHIRE LANE, SUITE 100
                          MINNEAPOLIS, MINNESOTA 55305

                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                          TO BE HELD ____________, 2004


To the Stockholders of MedSource Technologies, Inc.:

         NOTICE IS  HEREBY  GIVEN  that a special  meeting  of  stockholders  of
MedSource  Technologies,   Inc.,  a  Delaware  corporation,   will  be  held  at
___________________________    in    ________________________   on   __________,
_____________________, 2004 at 10:00 a.m. local time for the following purposes:

               1. To consider  and vote upon a proposal  to adopt the  Agreement
          and Plan of  Merger,  dated  as of April  27,  2004,  among  MedSource
          Technologies,  Inc.,  Medical Device  Manufacturing,  Inc., a Colorado
          corporation,  and Pine Merger Corporation, a Delaware corporation,  as
          it may be amended from time to time;

               2. To  consider  and vote on a proposal  to adjourn  the  special
          meeting  to a later date or dates,  if  necessary,  to permit  further
          solicitation of proxies in the event there are not sufficient votes to
          adopt the Agreement and Plan of Merger at the time the special meeting
          is  convened  or to  allow  additional  time for the  satisfaction  of
          conditions to the merger; and

               3. To transact any and all other  business that may properly come
          before the special  meeting or any  adjournment or postponement of the
          special meeting.

         The  Agreement  and Plan of Merger is more fully  described  in, and is
attached as Appendix A to, the proxy  statement  accompanying  this notice.  Our
board of directors  recommends that you vote "For" adoption of the Agreement and
Plan of Merger.

         Only  holders of record of our common stock at the close of business on
___________,  _______________,  2004, are entitled to notice of, and to vote at,
the special meeting or any adjournments or postponements of the special meeting.
A list of stockholders entitled to vote at the special meeting will be available
for examination  during normal business hours at the offices of MedSource for 10
days prior to the date of the special meeting.

         You are cordially invited to attend the special meeting. Whether or not
you expect to attend the special  meeting in person,  however,  you are urged to
mark,  sign,  date,  and mail the enclosed  form of proxy  promptly so that your
shares of stock may be represented  and voted in accordance  with your wishes at
the special meeting.  If you attend the special meeting,  you may vote in person
if you wish by completing a ballot at the special meeting, regardless of whether
you have already  signed and returned your proxy.  Not voting your shares is the
equivalent of voting against the merger.

                                         By Order of the Board of Directors



                                         William J. Kullback, Secretary

____________________, 2004
Minneapolis, Minnesota

PLEASE  COMPLETE,  SIGN,  DATE AND RETURN THE  ENCLOSED  FORM OF PROXY  PROMPTLY
WHETHER OR NOT YOU INTEND TO BE PRESENT AT THE SPECIAL MEETING.  THE GIVING OF A
PROXY WILL NOT AFFECT YOUR RIGHT TO VOTE IN PERSON IF YOU ATTEND THE MEETING.





                          MEDSOURCE TECHNOLOGIES, INC.
                          110 CHESHIRE LANE, SUITE 100
                          MINNEAPOLIS, MINNESOTA 55305

                                 PROXY STATEMENT
                       FOR SPECIAL MEETING OF STOCKHOLDERS

                  TO BE HELD ____________________________, 2004

--------------------------------------------------------------------------------

         MedSource Technologies,  Inc. has entered into an Agreement and Plan of
Merger dated as of April 27, 2004 with Medical  Device  Manufacturing,  Inc. and
Pine Merger  Corporation.  We refer to this agreement as the "merger  agreement"
and Medical Device Manufacturing,  Inc. as "MDMI" in this proxy statement. Under
the  merger  agreement,  MDMI,  which  is  a  wholly  owned  subsidiary  of  UTI
Corporation, a Maryland corporation,  will acquire us through the merger of Pine
Merger  Corporation  with and into us,  which is referred to as the  "merger" in
this proxy statement.  Your board of directors has determined that the merger is
advisable  and in the best  interest of our  stockholders  and  recommends  that
stockholders adopt the merger agreement.  Before the merger can be completed, we
must obtain the adoption by our stockholders of the merger agreement.

         The  accompanying  proxy is  solicited by your board of directors to be
voted  at a  special  meeting  of  stockholders  to be  held  on  _____________,
________________________, 2004 at 10:00 a.m. local time, to vote upon a proposal
to adopt  the  merger  agreement.  When  proxies  in the  accompanying  form are
properly  executed and received,  the shares  represented by the proxies will be
voted at the special  meeting in  accordance  with the  directions  noted on the
proxy.  If no direction is  indicated,  the shares will be voted for adoption of
the merger  agreement  and, if deemed  necessary by your board of directors,  to
adjourn the special meeting.

         Our  management  does not intend to present any business at the special
meeting  for a vote  other than the  matters  set forth in the notice and has no
information  that  others will do so. If other  matters  requiring a vote of the
stockholders  properly come before the special  meeting,  it is the intention of
the  persons  named  in the  accompanying  form  of  proxy  to vote  the  shares
represented  by the proxies held by them in  accordance  with their  judgment on
those matters.

         This proxy  statement  and  accompanying  proxy are being mailed to our
stockholders on or about __________________, 2004.

         IT IS IMPORTANT THAT PROXIES BE RETURNED PROMPTLY.  STOCKHOLDERS WHO DO
NOT EXPECT TO ATTEND THE SPECIAL  MEETING AND WISH THEIR  SHARES TO BE VOTED ARE
URGED  TO  DATE,  SIGN  AND  RETURN  THE  ACCOMPANYING  PROXY  IN  THE  ENCLOSED
SELF-ADDRESSED  ENVELOPE. NOT VOTING YOUR SHARES IS EQUIVALENT TO VOTING AGAINST
THE MERGER. NO POSTAGE IS REQUIRED IF MAILED IN THE UNITED STATES.

NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS APPROVED OR  DISAPPROVED  OF THIS  TRANSACTION,  PASSED UPON THE
FAIRNESS OR MERITS OF THIS TRANSACTION,  OR PASSED UPON THE ACCURACY OR ADEQUACY
OF THE INFORMATION CONTAINED IN THIS PROXY STATEMENT.  ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.




                                TABLE OF CONTENTS
                                -----------------

                                                                            Page
                                                                            ----


SUMMARY TERM SHEET.............................................................3

   PARTIES TO THE MERGER AGREEMENT.............................................3
   THE MERGER..................................................................4
   WHAT YOU WILL RECEIVE IN THE MERGER.........................................4
   THE SPECIAL MEETING; VOTE REQUIRED..........................................4
   VOTING AGREEMENTS...........................................................4
   CONDITIONS TO COMPLETION OF THE MERGER......................................4
   NO SOLICITATION OF OTHER ACQUISITION PROPOSALS..............................5
   TERMINATION OF THE MERGER AGREEMENT.........................................5
   TERMINATION FEE AND EXPENSES................................................6
   RECOMMENDATION OF YOUR BOARD OF DIRECTORS...................................7
   MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER.................7
   OPINION OF MORGAN STANLEY...................................................7
   INTERESTS OF OUR DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER.............7
   SURRENDER AND PAYMENT FOR SHARES............................................8
   APPRAISAL RIGHTS............................................................8
   ACCOUNTING TREATMENT........................................................8
   CERTAIN EFFECTS OF THE MERGER...............................................9
   REGULATORY APPROVALS........................................................9

QUESTIONS AND ANSWERS ABOUT THE MERGER........................................10


THE PARTIES TO THE MERGER AGREEMENT...........................................13

   MEDSOURCE..................................................................13
   MEDICAL DEVICE MANUFACTURING, INC..........................................13
   MERGER SUB.................................................................14

THE SPECIAL MEETING...........................................................15

   GENERAL....................................................................15
   PURPOSE OF THE SPECIAL MEETING.............................................15
   VOTING RIGHTS OF STOCKHOLDERS..............................................15
   SOLICITATION AND REVOCATION OF PROXIES.....................................16
   QUORUM.....................................................................16
   SHARES OWNED BY OUR DIRECTORS AND EXECUTIVE OFFICERS.......................17

THE MERGER (Proposal One).....................................................18

   GENERAL TERMS OF THE MERGER................................................18
   BACKGROUND OF THE MERGER...................................................18
   OPINION OF MORGAN STANLEY..................................................23
   REASONS FOR THE MERGER.....................................................29
   VOTING AGREEMENTS..........................................................32
   AMENDMENT OF MEDSOURCE'S RIGHTS AGREEMENT..................................32
   STRUCTURE OF THE MERGER....................................................32
   MERGER FINANCING...........................................................32
   ACCOUNTING TREATMENT.......................................................33
   CERTAIN EFFECTS OF THE MERGER..............................................33
   CONDUCT OF MEDSOURCE'S BUSINESS IF THE MERGER IS NOT CONSUMMATED...........33
   REGULATORY APPROVALS.......................................................33
   TREATMENT OF EMPLOYEE STOCK PURCHASE PLAN..................................34
   TREATMENT OF STOCK OPTIONS, WARRANTS AND RESTRICTED STOCK..................34
   EFFECTIVE TIME OF THE MERGER...............................................35
   THE PAYING AGENT...........................................................35


                                       i


   RECOMMENDATION OF THE BOARD................................................35

INTERESTS OF OUR DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER...............36

   INDEMNIFICATION OF OFFICERS AND DIRECTORS..................................36
   PAYMENTS FOR STOCK OPTIONS AND RESTRICTED STOCK............................36

THE MERGER AGREEMENT..........................................................39

   THE MERGER; MERGER CONSIDERATION...........................................39
   EFFECTIVE TIME.............................................................39
   CERTIFICATE OF INCORPORATION; BYLAWS.......................................39
   DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION........................39
   APPRAISAL RIGHTS...........................................................40
   SURRENDER AND PAYMENT FOR SHARES...........................................40
   NON-SOLICITATION OF ACQUISITION PROPOSALS..................................40
   CONDITIONS TO THE MERGER...................................................41
   TERMINATION OF THE MERGER AGREEMENT........................................43
   EFFECT OF TERMINATION AND TERMINATION FEES.................................43
   REPRESENTATIONS AND WARRANTIES.............................................45
   COVENANTS RELATING TO MEDSOURCE'S CONDUCT OF BUSINESS......................46
   ADDITIONAL AGREEMENTS OF THE PARTIES.......................................48
   AMENDMENT OR WAIVER........................................................50

APPRAISAL RIGHTS..............................................................51


MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER...................54


SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL HOLDERS...............56


ADJOURNMENT OF THE SPECIAL MEETING (Proposal Two).............................59


OTHER MATTERS AT THE SPECIAL MEETING..........................................59


CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS..........................59


FUTURE STOCKHOLDER PROPOSALS..................................................59


Householding of Proxy Materials...............................................60


WHERE YOU CAN FIND ADDITIONAL INFORMATION.....................................61


                                   APPENDICES
                                   ----------

Agreement and Plan of Merger..........................................Appendix A

Fairness Opinion of Morgan Stanley & Co. Incorporated.................Appendix B

Delaware Statute Governing Appraisal Rights...........................Appendix C

Certificate of Incorporation of MedSource Technologies, Inc...........Appendix D


                                       ii




                               SUMMARY TERM SHEET

         This  summary  term sheet  highlights  selected  information  discussed
elsewhere in this proxy statement and may not contain all the  information  that
is important to you. You should  carefully read this entire proxy  statement and
the other  documents to which we have referred you. See also "Where You Can Find
Additional   Information"   on  page  61.  We  have  included  page   references
parenthetically  to direct  you to a more  complete  description  of the  topics
presented  in this  summary  term  sheet.  In this proxy  statement,  unless the
context otherwise  suggests,  we refer to MedSource  Technologies,  Inc. and its
subsidiaries as "MedSource," "us," "we," or "our."

PARTIES TO THE MERGER AGREEMENT

         MEDSOURCE TECHNOLOGIES, INC. (SEE PAGE 13)

         We  are an  engineering  and  manufacturing  services  provider  to the
medical  device  industry.  Our  customers  include many of the largest  medical
device companies in the world, such as Johnson & Johnson affiliates,  Medtronic,
Inc.  and Boston  Scientific  Corporation,  as well as other large and  emerging
medical device companies.  We provide  engineering  services,  including product
design,   development  and  technology  transfer,  and  manufacturing  services,
including device assembly,  packaging, and precision component plastic and metal
processing. In addition, we provide supply chain management services,  including
the  sourcing  of  components  that we do not  manufacture  internally,  such as
electronic circuitry, from third party suppliers for the devices we assemble for
our customers. As of September, 2002, we had manufacturing facilities located in
various  states  as  well  as  one  located  in  Mexico  with  an  aggregate  of
approximately 531,500 square feet and approximately 1,400 employees.

         Our executive  offices are located at, and our mailing  address is, 110
Cheshire Lane, Suite 100, Minneapolis, Minnesota 55305, and our telephone number
at that address is (952) 807-1234.

         MEDICAL DEVICE MANUFACTURING, INC. (SEE PAGE 13)

         Medical Device Manufacturing, Inc., a Colorado corporation, or MDMI, is
a wholly-owned  subsidiary of UTI Corporation,  a Maryland corporation,  or UTI.
UTI, based in Collegeville, Pennsylvania, is a privately-held provider (through
MDMI's  subsidiaries) of integrated contract  manufacturing  services to medical
device manufacturers  worldwide in the cardiovascular,  endoscopy and orthopedic
markets. UTI helps speed new products to market and manage mature product lines,
allowing companies to refocus internal resources more efficiently.  UTI's design
center  provides  clients with rapid  prototyping and  engineering  support.  In
addition,  UTI offers a  comprehensive  portfolio  of applied  technologies  and
manufacturing   solutions,   with  particular   expertise  in   state-of-the-art
fabrication and plastic/metallic  injection molding. A Class III/PMA-experienced
manufacturer,   UTI  is   equipped   to  manage   projects   from   assembly  to
direct-to-inventory  finished goods. UTI's customers include many of the world's
leading medical device companies, such as Boston Scientific Corporation, Guidant
Corporation,  Johnson & Johnson, Medtronic, Inc., Smith & Nephew plc and Stryker
Corporation.   As  of  March,   2004,  UTI  had  over  700,000  square  feet  of
manufacturing and assembly capacity at 12 different  locations in five countries
and  employed  approximately  2,250  people.  UTI's lead  equity  sponsor is KRG
Capital Partners, LLC, a private equity firm based in Denver, Colorado.

         The executive offices of MDMI and UTI are located at, and their mailing
addresses are, 200 West 7th Avenue,  Collegeville,  Pennsylvania  19426. Each of
UTI and MDMI can be reached by telephone at that address at (610) 489-0300.

         PINE MERGER CORPORATION (SEE PAGE 14)

         Pine Merger Corporation,  a Delaware corporation,  which we refer to in
this proxy  statement as "Merger Sub," was formed on April 13, 2004 for the sole
purpose of merging with and into MedSource. Merger Sub has no operations.



                                       3


THE MERGER (SEE PAGES 18-50)

         Structure of the Merger.  This proxy statement  relates to the proposed
acquisition  of MedSource by MDMI  pursuant to an Agreement  and Plan of Merger,
dated as of April 27, 2004,  among MDMI,  Merger Sub and us. We have  attached a
copy of the  Agreement  and Plan of Merger,  as  amended,  as Appendix A to this
proxy  statement.  When  we  refer  to the  "merger  agreement"  in  this  proxy
statement,  we are  referring  to the  Agreement  and Plan of Merger,  unless we
otherwise state.

         Under the terms of the merger agreement, Merger Sub will merge with and
into MedSource, with MedSource surviving the merger as a wholly-owned subsidiary
of MDMI.

         Merger  Consideration.  At the effective time of the merger, each share
of MedSource's common stock (other than shares held by stockholders who exercise
their  appraisal  rights  under  Delaware  law or shares held of record by MDMI,
Merger Sub or any  subsidiary of MDMI or MedSource)  will be converted  into and
become only the right to receive $7.10 in cash pursuant to the merger agreement.
We refer to this per share amount as the "merger consideration."

WHAT YOU WILL RECEIVE IN THE MERGER (SEE PAGES 39-40)

         After the merger is  completed,  each  person who is a  stockholder  of
MedSource  immediately  prior to the effective  time of the merger,  who has not
properly exercised  appraisal rights,  will receive the merger  consideration in
cash,  less any required tax  withholdings,  for each share of common stock that
the stockholder  owns at the effective time of the merger.  Payment will be made
promptly after the merger is effected upon surrender of your stock  certificates
and delivery of certain customary documents.

THE SPECIAL MEETING; VOTE REQUIRED (SEE PAGES 15-17)

         Our special meeting will be held on __________, ______________, 2004 at
________________________,     __________________________,    in    ____________,
____________ at 10:00 a.m. local time. At the special meeting,  our stockholders
will be asked to consider and vote upon a proposal to adopt the merger agreement
providing for the merger of Merger Sub into MedSource.  The affirmative  vote of
the holders of at least a majority of the outstanding shares of our common stock
is required to adopt the merger agreement.

         Holders of record on ______________,  2004 will be entitled to cast one
vote for each  share of common  stock held as of the close of  business  on that
date. On that date, there were __________ shares of our common stock outstanding
and entitled to vote at the special meeting.

VOTING AGREEMENTS (SEE PAGE 32)

         Our directors and executive officers, and entities affiliated with them
which own stock in MedSource, have agreed to vote the shares of our common stock
owned by them,  constituting  approximately 25% of the outstanding shares of our
common stock as of the record date,  in favor of the merger  agreement  and have
delivered  irrevocable  proxies  that  permit  UTI to vote  their  shares at the
special meeting. The voting agreements will terminate if the merger agreement is
terminated.

CONDITIONS TO COMPLETION OF THE MERGER (SEE PAGES 41-42)

         The completion of the merger depends upon  satisfaction  or waiver of a
number of conditions in favor of us, MDMI or both, including, among others:

         o     the adoption of the merger  agreement by the affirmative  vote of
               the holders of a majority of all outstanding shares of our common
               stock;



                                       4


         o     the   aggregate   number  of  shares  of  common  stock  held  by
               stockholders exercising their statutory appraisal rights does not
               equal or exceed 10% of the outstanding common shares;

         o     the  continued  accuracy  of  each  party's  representations  and
               warranties,  but only to the extent than an inaccuracy would be a
               material adverse effect;

         o     there being no law or court order that prohibits the merger;

         o     the  obtaining  of all  necessary  consents or  approvals  by the
               parties   (including   under  the   Hart-Scott-Rodino   Antitrust
               Improvements Act of 1976);

         o     the  performance  by each party in all  material  respects of its
               obligations under the merger agreement;

         o     the  absence of any action or  proceeding  that has a  reasonable
               probability  of success  seeking to restrain the merger or obtain
               substantial damages in connection with it;

         o     the absence of any event,  change,  development  or  circumstance
               since the date of the merger agreement which,  individually or in
               the  aggregate,  would  reasonably  be  expected  to  result in a
               material  adverse effect on our financial  condition,  prospects,
               business  or assets or that  prevents  or delays  our  ability to
               complete the merger; and

         o     MDMI having obtained the proceeds of the financings substantially
               on the terms  contemplated by its commitment  letters,  which are
               subject to the satisfaction of conditions  customary in financing
               commitments delivered in connection with similar transactions.

         At this time, we do not believe there is any material uncertainty as to
the fulfillment of the conditions to consummating the merger. However, we cannot
be certain  that  future  events  will not cause such  uncertainty,  including a
material adverse change in our business.

NO SOLICITATION OF OTHER ACQUISITION PROPOSALS (SEE PAGES 40-41)

         The  merger  agreement  prevents  us from  soliciting  any  alternative
acquisition  proposal.  The merger  agreement  also prevents us from engaging in
negotiations for unsolicited  alternative  acquisition proposals,  unless, among
other  things,  our  board  of  directors  determines  in good  faith  that  the
alternative  proposal is an acquisition proposal that would be more favorable to
our  stockholders  than the  acquisition by MDMI, is likely to be completed in a
timely  manner  and is made by a person or group of  persons  that has  provided
evidence of sufficient funds or financing.

TERMINATION OF THE MERGER AGREEMENT (SEE PAGES 43-44)

         The  merger  agreement  may be  terminated  at any  time  prior  to the
effective  time,  whether before or after the adoption of the proposed merger by
our stockholders, by any of the following means:

         o     by the mutual  written  consent of MDMI and us, as  authorized by
               our board of directors and the board of directors of MDMI;

         o     by us or MDMI if the merger is not  completed by August 31, 2004,
               so long as that failure is not the fault of the party  seeking to
               terminate, or in any event after October 31, 2004;

         o     by us or MDMI if the other party has breached its representations
               or has failed to perform  any  covenant in a manner such that the
               related closing conditions cannot be satisfied;



                                       5


         o     by MDMI if we fail to comply with our  covenants  regarding  this
               proxy  statement,  the  holding  of the  special  meeting  or any
               alternative acquisition proposals;

         o     by us or  MDMI  if our  stockholders  do  not  adopt  the  merger
               agreement by the required  stockholder vote or there is any other
               legal impediment to completion of the merger;

         o     by us, prior to the stockholder adoption of the merger agreement,
               if we receive an alternative  acquisition  proposal which,  among
               other things,  would,  if  consummated,  be more favorable to our
               stockholders, enter into a definitive agreement for such superior
               proposal and have  complied with the  requirements  of the merger
               agreement; or

         o     by us or MDMI if the  financing  contemplated  by the  commitment
               letters delivered to MDMI becomes unavailable.

TERMINATION FEE AND EXPENSES (SEE PAGES 43-44)

         We must pay MDMI a termination  fee of  $8,522,000,  less any of MDMI's
out-of-pocket transaction expenses that we are required to pay and actually pay,
if the merger agreement is terminated because of:

         o     a change in or withdrawal of the  recommendation of the merger by
               our board that is adverse to Merger Sub or action by our board of
               directors  to  approve  or  recommend  to  stockholders   another
               acquisition proposal;

         o     a breach by us of our covenants in the merger agreement  relating
               to the  preparation,  filing  and  dissemination  of  this  proxy
               statement  and the  holding of the  special  meeting to adopt the
               merger  agreement  or relating to the  solicitation  of competing
               acquisition proposals;

         o     a  failure  to  obtain  the  necessary  adoption  of  the  merger
               agreement  by our  stockholders  or to  complete  the  merger  by
               October  31,  2004  or,  other  than  due  to  a  breach  by  the
               terminating  party,  by August 31, 2004 and,  within 12 months of
               the termination of the merger  agreement,  we close a transaction
               contemplated  by  an  acquisition   proposal  that  was  publicly
               announced prior to the termination;

         o     prior to this special meeting, entry by us into an agreement with
               respect to another acquisition proposal, or

         o     an uncured breach by us of a representation, warranty or covenant
               under  the  merger  agreement,  if we  enter  into  a  definitive
               agreement  for an  acquisition  proposal  within 12 months of the
               termination of the merger agreement.

         We must pay only  MDMI's  out-of-pocket  transaction  expenses of up to
$3,000,000 if the merger agreement is terminated because:

         o     our stockholders fail to adopt the merger agreement;

         o     of an  uncured  breach  by us of a  representation,  warranty  or
               covenant under the merger agreement; or

         o     of a failure of the  conditions  to MDMI's  obligations  to close
               relating to obtaining  of  necessary  consents or approvals to be
               obtained by MedSource or a material adverse change in MedSource.

         If we terminate the merger  agreement as a result of the uncured breach
of the representations,  warranties or covenants of MDMI or Merger Sub under the
merger  agreement  or a failure  of MDMI to  complete  its  financing  due to an
adverse change in MDMI's business,  assets or operations,  MDMI will be required
to pay us up to  $750,000  of our actual  and  reasonable  out-of-pocket  merger
expenses.



                                       6


RECOMMENDATION OF YOUR BOARD OF DIRECTORS (SEE PAGE 35)

         Your board of  directors  has  unanimously  determined  that the merger
agreement  and the merger are fair to,  advisable  and in the best  interest  of
MedSource's  stockholders.  ACCORDINGLY,  YOUR  BOARD OF  DIRECTORS  UNANIMOUSLY
RECOMMENDS THAT YOU VOTE "FOR" ADOPTION OF THE MERGER AGREEMENT.

MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER (SEE PAGES 54-55)

         A  stockholder  receiving  cash in exchange  for shares of common stock
will be treated as having sold the shares for cash in a taxable  transaction for
U.S.  federal  income tax  purposes and gain or loss will be  recognized  on the
exchange.  The gain or loss will be a capital  gain or loss if the holder of the
shares held the shares as a capital asset at the  effective  time of the merger.
For U.S. federal income tax purposes,  generally you will recognize gain or loss
as a result of the merger  measured by the difference,  if any,  between the per
share cash  purchase  price for each share of common stock and your adjusted tax
basis in that share.

         Tax matters can be complicated,  and the tax consequences of the merger
to you will depend on your particular tax situation. We urge you to consult your
tax advisor on the tax consequences of the merger to you.

OPINION OF MORGAN STANLEY (SEE PAGES 23-29)

         In connection with our board's approval of the merger agreement, Morgan
Stanley  rendered its opinion to the board of  directors  that as of the date of
its opinion,  from a financial point of view, the  consideration  to be received
pursuant to the merger  agreement is fair to our  stockholders.  This opinion is
attached  as  Appendix  B to this  proxy  statement.  We  encourage  you to read
carefully  the  opinion,  as  well  as  the  description  of  the  analyses  and
assumptions  underlying the opinion included  elsewhere in this proxy statement.
You should be aware that the Morgan Stanley opinion is addressed to our board of
directors and does not constitute a  recommendation  to  stockholders  as to any
matter related to the merger, including as to how to vote at the special meeting
of stockholders.

INTERESTS  OF OUR  DIRECTORS  AND  EXECUTIVE  OFFICERS  IN THE MERGER (SEE PAGES
36-38)

         In considering the recommendation of our board of directors, you should
be aware that because  MedSource's  officers and directors will receive material
benefits as a result of the merger that are not available to other stockholders,
they have interests in the merger that may be different from, or in addition to,
your  interests.  These  material  benefits and interests of these  officers and
directors include the following:

         o     Our executive  officers are entitled to benefits under  severance
               agreements and termination agreements pursuant to which they will
               receive  severance  and other  benefits  if their  employment  is
               terminated following the completion of the merger under specified
               circumstances.

         o     Our executive  officers and directors held, as of April 30, 2004,
               options to purchase an aggregate of 706,927 shares of MedSource's
               common  stock all of which  options are  expected to be vested at
               the effective  time. If the merger is completed,  MedSource  will
               pay  our  executive   officers  and  directors  an  aggregate  of
               $1,881,233  with  respect  to  their  vested  options  having  an
               exercise   price  per  share   that  is  less  than  the   merger
               consideration.

         o     Our executive  officers and directors held, as of April 26, 2004,
               unvested  awards for an aggregate of 679,643 shares of restricted
               stock that will vest as a result of the merger.  An  aggregate of
               $4,825,467 in merger consideration will be paid to the holders of
               these awards if the merger is completed.



                                       7


         o     MDMI has agreed to  maintain  for six years all rights of current
               and   former    officers   and   directors   of   MedSource   for
               indemnification,  exculpation  from liability and  advancement of
               expenses as provided in  MedSource's  charter or bylaws or in any
               existing  indemnification  contracts.  MDMI  has also  agreed  to
               maintain in effect for six years  following the effective time of
               the merger directors' and officers'  liability  insurance that is
               no less advantageous than MedSource's current policy.

Our board of  directors  was aware of these  interests,  as well as those  other
interests  described on pages 36-38 and  considered  them,  among other matters,
when approving the merger agreement.

SURRENDER AND PAYMENT FOR SHARES (SEE PAGE 40)

         A  letter  of  transmittal  for  use  in  exchanging  the  certificates
representing your shares of common stock for the merger consideration to be paid
pursuant to the merger will be sent to you promptly  after the effective time of
the  merger.  After  receipt  of the  letter  of  transmittal,  each  holder  of
certificates  formerly  representing shares of our common stock should surrender
such certificates together with the letter of transmittal in accordance with the
instructions  accompanying  the letter of transmittal,  and you will be mailed a
check in the amount of $7.10 per share of our common stock you owned immediately
prior to the merger  (less any required  tax  withholding).  YOU SHOULD NOT SEND
YOUR CERTIFICATES  WITH YOUR PROXY. DO NOT SEND IN YOUR  CERTIFICATES  UNTIL YOU
HAVE RECEIVED A LETTER OF TRANSMITTAL.

APPRAISAL RIGHTS (SEE PAGES 51-53)

         You have the right under Delaware law to dissent from the merger and to
receive  payment in cash for the  appraised  fair value of your shares of common
stock of  MedSource  instead of the merger  consideration.  You can assert  this
right only if you properly  and timely  comply with all of the  requirements  of
Section  262 of the  Delaware  General  Corporation  Law,  which  we refer to as
"Section  262" in this proxy  statement.  If you elect to pursue your  appraisal
rights under Section 262, a Delaware court will determine the fair value of your
shares. The appraised value of your shares of our common stock may be more than,
less than or equal to the value of the  merger  consideration.  If you desire to
preserve and perfect your statutory appraisal rights, you must:

         o     not vote in favor of the  adoption of the merger  agreement,  nor
               consent thereto in writing;

         o     make a written  demand for  appraisal  prior to the taking of the
               vote on the  adoption  of the  merger  agreement  at the  special
               meeting; and

         o     follow the statutory  procedures for perfecting  appraisal rights
               under  Section 262,  which are  described  in the section  titled
               "Appraisal Rights."

         Merely  voting  against the adoption of the merger  agreement  will not
preserve  your  appraisal  rights.  Also,  an executed  proxy that is not marked
"AGAINST" or "ABSTAIN"  will be voted for adoption of the merger  agreement  and
will disqualify the stockholder  submitting that proxy from demanding  appraisal
rights.  Section 262 is  reprinted  in its  entirety  and attached to this proxy
statement  as  Appendix  C.  Failure to  precisely  comply  with all  procedures
required  by  Section  262 may  result  in the  loss of your  appraisal  rights.
Dissenting  stockholders  will not have appraisal rights if the merger agreement
is not adopted.

         MDMI and  Merger  Sub are not  obligated  to  complete  the  merger  if
appraisal rights are properly demanded with respect to 10% or more of the shares
of our common stock issued and  outstanding  on the record date, and the demands
are not withdrawn as of the date the merger is to be completed.

ACCOUNTING TREATMENT (SEE PAGE 33)

         The merger will be accounted for in accordance with the purchase method
of accounting under generally accepted accounting principles.



                                       8


CERTAIN EFFECTS OF THE MERGER (SEE PAGE 33)

         Upon completion of the merger:

         o     MedSource as the surviving  corporation  will be a privately held
               corporation, wholly-owned by MDMI;

         o     there will be no public market for shares of  MedSource's  common
               stock  and the  shares  will  cease to be  traded  on the  Nasdaq
               National Market; and

         o     registration  of  MedSource's  common stock under the  Securities
               Exchange Act of 1934 will be terminated.

REGULATORY APPROVALS (SEE PAGE 33)

         The merger is subject to review by the  Antitrust  Division of the U.S.
Department   of   Justice   and  the   Federal   Trade   Commission   under  the
Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976.  We will not be able to
complete the merger until the 30-day waiting period for review by these agencies
has  expired or been  terminated  early by the  agencies.  We may be required to
obtain other regulatory approvals from state and foreign authorities in order to
complete  the  merger.  While  we  expect  to  obtain  all  required  regulatory
approvals, we cannot assure you that these regulatory approvals will be obtained
or that the  granting  of  these  regulatory  approvals  will  not  involve  the
imposition of conditions on the  completion of the merger or require  changes to
the terms of the  merger  that  would have a  materially  adverse  effect on the
combined company.  You will, however, be entitled to vote on material changes to
the merger agreement if our board of directors agrees to the changes in order to
obtain a required regulatory approval.

A COPY OF THE MERGER AGREEMENT,  AS AMENDED, IS INCLUDED IN THIS PROXY STATEMENT
AS APPENDIX  A. YOU ARE  STRONGLY  ENCOURAGED  TO READ IT  CAREFULLY  AND IN ITS
ENTIRETY.














                                       9



                     QUESTIONS AND ANSWERS ABOUT THE MERGER

         QUESTIONS                                   ANSWERS
         ---------                                   -------

What will happen to MedSource      If the merger is completed,  we will become a
as a result of the merger:         wholly-owned  subsidiary  of  Medical  Device
                                   Manufacturing,  Inc.  MDMI is a  wholly-owned
                                   subsidiary of UTI Corporation.

                                   UTI and MDMI  serve the  medical  device  and
                                   medical   technology   market  with  complete
                                   medical   device   contract    manufacturing,
                                   fabrication  of critical  device  components,
                                   sub   assemblies  and  finished   goods.   In
                                   addition,  UTI and MDMI  provide engineering,
                                   design,  prototyping  and a variety  of other
                                   product development services worldwide.

What will happen to my shares      If the  merger  is  approved,  each  share of
of MedSource's common stock        MedSource's  common  stock will be  converted
after the  merger?                 into and  become  only the  right to  receive
                                   $7.10  in  cash   pursuant   to  the   merger
                                   agreement  or to pursue  appraisal  rights if
                                   you have otherwise  complied with the statute
                                   governing appraisal rights. This cash payment
                                   would   be  made  to  all   stockholders   of
                                   MedSource  (other  than to  stockholders  who
                                   exercise   their   appraisal   rights   under
                                   Delaware  law or  shares  held of  record  by
                                   MDMI, Pine Merger  Corporation,  MedSource or
                                   any subsidiary of MDMI or MedSource).


Where and when is the special      The  special   meeting  will  take  place  at
meeting?                           ______________________,
                                   ______________________,      _______________,
                                   ____________, 2004, at 10:00 a.m. local time.


Is the merger expected to be       Generally,  yes. The receipt of cash for your
taxable to me?                     shares of common stock pursuant to the merger
                                   will  be  a  taxable   transaction  for  U.S.
                                   federal income tax purposes. For U.S. federal
                                   income  tax  purposes,   generally  you  will
                                   recognize  gain or loss  as a  result  of the
                                   merger measured by the excess, if any, of the
                                   cash price per share paid in the merger  over
                                   your  adjusted  tax basis in that share.  YOU
                                   SHOULD  CONSULT  YOUR TAX  ADVISOR ON THE TAX
                                   CONSEQUENCES OF THE MERGER TO YOU.


How does MedSource's board of      Our board of directors unanimously recommends
directors recommend that I vote?   that our stockholders vote "FOR" the proposal
                                   to adopt the  merger  agreement.  You  should
                                   read "The  Merger - Reasons  for the  Merger"
                                   for a  discussion  of the  factors  that  our
                                   board of directors  considered in deciding to
                                   recommend adoption of the merger agreement.


What vote of our stockholders      For us to complete  the merger,  stockholders
is required to adopt the merger    holding at least a majority  of the shares of
agreement?                         our common stock  outstanding at the close of
                                   business  on the record  date must vote "FOR"
                                   the adoption of the merger agreement.





Am I entitled to appraisal rights? Yes. If you oppose the merger, you may assert
                                   appraisal  rights  under  Section  262 of the
                                   Delaware  General  Corporation  Law.  If  you
                                   dissent,  in lieu  of  receiving  the  merger
                                   consideration,  you will  have  the  right to
                                   obtain payment of the appraised value of your
                                   shares if the  merger is  completed  provided
                                   you submit a written notice of your intention
                                   to demand  payment for your  shares  prior to
                                   the  vote  on the



                                       10


                                   merger  agreement and you further comply with
                                   the Delaware law procedures  explained in the
                                   section   titled   "Appraisal   Rights."  The
                                   relevant  provisions of the Delaware  General
                                   Corporation Law are attached as Appendix C to
                                   this proxy statement.


How do I cast my vote?             If you are the  holder of record of shares of
                                   our common stock on the record date,  you can
                                   vote  by  completing,   signing,  dating  and
                                   returning  the  enclosed  proxy  card  in the
                                   postage-paid  envelope  as  described  in the
                                   directions  on the proxy card,  or  appearing
                                   and voting in person by ballot at the special
                                   meeting.  If you return your proxy and do not
                                   indicate how you want to vote,  we will count
                                   your  proxy as a vote "FOR" the  adoption  of
                                   the merger agreement.

If my Company shares are held      Your  broker or bank  will vote your  Company
in "street name" by my broker      shares  only if you provide  instructions  on
or bank,  will my broker or        how to vote. You should follow the directions
bank  vote my shares for me?       provided  by your  broker  or  bank.  Without
                                   instructions,  your bank or  broker  will not
                                   vote your  shares,  which  will have the same
                                   effect as a vote against the merger.  If your
                                   shares  are held of record by a broker,  bank
                                   or other  nominee and you wish to vote at the
                                   meeting,  you must  obtain  from  the  record
                                   holder a proxy issued in your name.

What happens if I do not submit    Because the required vote of our stockholders
a proxy or vote in  person         is  based  upon  the  number  of  outstanding
at the special meeting?            shares of our common stock,  rather than upon
                                   the shares actually voted, the failure by the
                                   holder to submit a proxy or to vote in person
                                   at the special meeting, including abstentions
                                   and  broker  non-votes,  will  have  the same
                                   effect as a vote against the merger.

Can I change my vote after I       Yes.  You can  change  your  vote at any time
have returned my proxy?            before  your  proxy is  voted at the  special
                                   meeting by sending a written  notice  stating
                                   that you would like to revoke your proxy,  by
                                   completing and submitting a new proxy bearing
                                   a  later  date,   by  attending  the  special
                                   meeting  and  delivering  a signed  notice of
                                   revocation  or a  later-dated  duly  executed
                                   proxy, or by voting in person.  If you choose
                                   either  of the first  two  methods,  you must
                                   submit your notice of  revocation or your new
                                   proxy to us prior to the  special  meeting at
                                   MedSource  Technologies,  Inc.,  110 Cheshire
                                   Lane,  Suite  100,   Minneapolis,   Minnesota
                                   55350,   Attention:    Corporate   Secretary.
                                   Attendance  at the special  meeting will not,
                                   in and of itself, result in the revocation of
                                   a proxy or cause shares to be voted.

Should I send in my stock          No. After the merger is  completed,  you will
certificates now?                  receive a transmittal form with  instructions
                                   for the  surrender of  certificates  formerly
                                   representing shares of our common stock.

What should I do if I receive      You may  receive  more than one set of voting
more than one set of voting        materials,  including multiple copies of this
materials?                         proxy  statement and multiple  proxy cards or
                                   voting  instruction  cards.  Please complete,
                                   sign,  date and  return  each  proxy card and
                                   voting instruction card that you receive.

When do you expect the merger      We are  working  to  complete  the  merger as
to be completed?                   quickly  as  possible  and expect to do so on
                                   the day that the  special  meeting is held if
                                   the  merger   agreement  is  adopted  by  our
                                   stockholders at the special meeting. However,
                                   we cannot  predict  the  exact  timing of the
                                   merger.  The  merger  agreement  states  that
                                   MedSource  and MDMI are not required to close
                                   the  merger  if  the   conditions   to  their
                                   respective



                                       11


                                   obligations  to close are not  satisfied.  In
                                   addition,   any   non-breaching   party   may
                                   terminate the merger  agreement  after August
                                   31,  2004,  and any party may  terminate  the
                                   merger agreement after October 31, 2004.

Why are you asking me to vote      We only  expect to vote on this  proposal  if
to adjourn the special meeting?    more time is needed to solicit  proxies where
                                   there  are  insufficient  votes to adopt  the
                                   merger agreement when the meeting is convened
                                   or  to  allow  more  time  to   satisfy   the
                                   conditions to the merger.

Who can help answer my questions?  If you need  assistance  in  completing  your
                                   proxy card or have  questions  regarding  the
                                   special      meeting,      please     contact
                                   William  J.  Kullback  at  (952) 807-1234  or
                                   write to the following address:

                                   MedSource Technologies, Inc.
                                   110 Cheshire Lane, Suite 100
                                   Minneapolis, Minnesota  55305
                                   ATTN: William J. Kullback

                                   or, please contact Charles W. Garske at (212)
                                   440-9916 or write to the following address:

                                   Georgeson Shareholder Communication Inc.
                                   17 State St. 28th Floor
                                   New York, NY 10004
                                   ATTN: Charles W. Garske



                                       12


                       THE PARTIES TO THE MERGER AGREEMENT

MEDSOURCE

         We  are an  engineering  and  manufacturing  services  provider  to the
medical  device  industry.  Our  customers  include many of the largest  medical
device companies in the world, such as Johnson & Johnson affiliates,  Medtronic,
Inc.  and Boston  Scientific  Corporation  as well as other  large and  emerging
medical device companies.  We provide  engineering  services,  including product
design,   development  and  technology  transfer,  and  manufacturing  services,
including device assembly,  packaging, and precision component plastic and metal
processing. In addition, we provide supply chain management services,  including
the  sourcing  of  components  that we do not  manufacture  internally,  such as
electronic circuitry, from third party suppliers for the devices we assemble for
our customers.  Through these  products and services,  we offer our customers an
integrated  outsourcing  solution for their device development and manufacturing
needs,  delivering  accelerated  product  development  time and  reduced  costs,
allowing them to focus on their core competencies such as research and sales and
marketing. Examples of the medical devices and components we manufacture for our
customers  include  minimally  invasive  surgical  instruments,  components  for
pacemakers and  defibrillators,  interventional  catheters and  guidewires,  and
orthopedic implants such as hips and knees.

         We began  operations  in March 1999  through the  acquisition  of seven
companies  with  complementary   capabilities  and  subsequently  broadened  our
capabilities by completing six additional acquisitions through September,  2002.
Since our launch,  we have  focused our efforts on  integrating  and growing our
business  and have  made  significant  investments  in our  product  design  and
development capabilities, sales and marketing teams, operations, quality systems
and  information  technology  infrastructure  to support  that  growth.  We have
manufacturing  facilities  located in various  states as well as one  located in
Mexico with an aggregate of approximately  531,500 square feet and approximately
1400 employees.

MEDICAL DEVICE MANUFACTURING, INC.

         Medical Device Manufacturing, Inc., a Colorado corporation, or MDMI, is
a wholly-owned  subsidiary of UTI Corporation,  a Maryland corporation,  or UTI.
UTI is a  privately-held  provider  (through MDMI's  subsidiaries) of integrated
contract manufacturing services to medical device manufacturers worldwide in the
cardiovascular,  endoscopy and orthopedic markets.  UTI helps speed new products
to market  and  manage  mature  product  lines,  allowing  companies  to refocus
internal  resources more efficiently.  UTI's design center provides clients with
rapid  prototyping  and  engineering   support.   In  addition,   UTI  offers  a
comprehensive  portfolio of applied  technologies and  manufacturing  solutions,
with particular  expertise in state-of-the-art  fabrication and plastic/metallic
injection molding. A Class III/PMA-experienced  manufacturer, UTI is equipped to
manage  projects  from assembly to  direct-to-inventory  finished  goods.  UTI's
customers include many of the world's leading medical device companies,  such as
Boston  Scientific   Corporation,   Guidant  Corporation,   Johnson  &  Johnson,
Medtronic, Inc., Smith & Nephew plc and Stryker Corporation.  As of March, 2004,
UTI had over 700,000 square feet of  manufacturing  and assembly  capacity at 12
different  locations in five countries and employed  approximately 2,250 people.
UTI also services the connector and aerospace  industries.  UTI's engineers work
closely with their customers in the design of their products.  UTI's engineering
services include design  assistants,  solid modeling,  plastic and metallurgical
analysis  and  recommendation,  testing  and  material  development.  Production
capabilities  include  precision  metal tube and wire  drawing and  fabrication,
machining and grinding,  injection and insert molding, deep drawing,  clean room
assembly, and production,  finishing,  production,  packaging, and sterilization
management. UTI has an ISO registered Quality System.

         The executive offices of MDMI and UTI are located at, and their mailing
addresses are, 200 West 7th Avenue,  Collegeville,  Pennsylvania  19426, and the
main telephone number at that address is (610) 489-0300.


                                       13


MERGER SUB

         Merger Sub is a Delaware  corporation  formed on April 13, 2004 for the
sole purpose of engaging in the merger and related transactions.  Merger Sub has
no operations. In the merger, Merger Sub will be merged with and into MedSource,
with  MedSource  as the  surviving  corporation  and  becoming  a  wholly  owned
subsidiary of MDMI.













                                       14


                               THE SPECIAL MEETING

GENERAL

         This proxy  statement is being furnished to holders of our common stock
by our  board of  directors  in  connection  with  the  special  meeting  of our
stockholders  to  be  held  on  _____________,   ___________________,  2004,  at
_______________________________________, in __________, __________ at 10:00 a.m.
local time.

PURPOSE OF THE SPECIAL MEETING

         At the special meeting, stockholders will be asked to consider and vote
upon a proposal to adopt the merger agreement. The merger agreement provides for
the merger by which Merger Sub will be merged with and into MedSource.  From and
after the  effective  time of the merger,  the separate  corporate  existence of
Merger Sub will cease, and MedSource will continue as the surviving  corporation
and will be a wholly owned  subsidiary of MDMI. As a result of the merger,  each
outstanding  share of common  stock of  MedSource,  other  than  shares  held in
treasury by MedSource or held by MDMI or any  subsidiary of MedSource or MDMI or
as to which dissenters'  rights have been perfected,  will be converted into the
right to receive $7.10 in cash, less any applicable  withholding taxes. See "The
Merger  Agreement--Surrender  and  Payment for  Shares."  Adoption of the merger
agreement by our  stockholders at the special meeting is among the conditions to
the consummation of the merger under the terms of the merger agreement.

         YOUR BOARD  UNANIMOUSLY  RECOMMENDS A VOTE "FOR" APPROVAL OF THE MERGER
AGREEMENT.

         We will also ask our  stockholders  to vote to approve the  proposal to
adjourn the special  meeting,  if necessary,  to permit further  solicitation of
proxies or to allow  additional  time for the  satisfaction of conditions to the
merger.  Your board  unanimously  recommends  a vote "FOR" the  adoption  of the
proposal to adjourn the meeting, if necessary.

VOTING RIGHTS OF STOCKHOLDERS

         Holders  of  record  of our  outstanding  common  stock at the close of
business on _____________________ are entitled to notice of, and to vote at, the
special meeting or any adjournments or postponements of the special meeting.  At
the close of business on the record date, there were _________________ shares of
common stock  outstanding,  each of which is entitled to one vote on each matter
properly submitted to a vote at the special meeting. The affirmative vote of the
holders  of at least a majority  of our  outstanding  shares of common  stock is
required to adopt the merger  agreement.  The affirmative vote of the holders of
at least a majority of the shares of common  stock  represented  in person or by
proxy at the meeting is required to approve the  proposal to adjourn the special
meeting. There are no other voting securities of MedSource.

         Stockholders  may vote  either in person at the  special  meeting or by
proxy in accordance with the instructions  contained on the proxy card. However,
if your shares are held for you by a bank,  broker or other so-called  "nominee"
holder:

         o     you must instruct your bank, broker or other nominee to vote your
               shares by following the  procedures  specified by the nominee for
               voting; and

         o     if you want to vote in person at the meeting,  you must request a
               proxy in your name from your bank, broker or other nominee.

         All proxies  will be voted in  accordance  with the  directions  of the
stockholder executing the proxy and, to the extent no directions are given, will
be voted  "for"  adoption  of the merger  agreement  and "for"  approval  of the



                                       15


adjournment proposed. Abstentions may be specified on the proposals to adopt the
merger  agreement or to approve an adjournment.  Abstentions  will be considered
present and  entitled to vote at the special  meeting but will not be counted as
votes  cast in the  affirmative.  Abstentions  will  have the  effect  of a vote
against the merger agreement  because this proposal  requires the approval of at
least a majority of all of the outstanding  shares of common stock.  Abstentions
and broker  non-votes,  if any, will not be counted as votes cast for or against
the proposal to adjourn the special meeting.

         Our directors and executive officers, and entities affiliated with them
which own stock in MedSource,  have entered into voting  agreements with UTI and
Merger Sub in which they have agreed to vote an aggregate of  approximately  25%
of our outstanding  common stock in favor of the merger  agreement and they have
given  irrevocable  proxies to UTI for that purpose.  The voting agreements will
terminate if the merger agreement is terminated.

SOLICITATION AND REVOCATION OF PROXIES

         Our board of directors  is  soliciting  proxies  from our  stockholders
under this proxy statement.  All shares represented by properly executed proxies
will be voted in  accordance  with the  directions  on the  proxies,  unless the
proxies  are  revoked  prior to the vote.  A PROXY  CONTAINING  NO  INSTRUCTIONS
REGARDING THE MERGER AGREEMENT PROPOSAL WILL BE VOTED FOR ADOPTION OF THE MERGER
AGREEMENT,  AND A PROXY CONTAINING NO INSTRUCTIONS REGARDING AN ADJOURNMENT WILL
BE VOTED FOR APPROVAL OF AN ADJOURNMENT. The board is not aware of other matters
which are  expected to properly  come before the special  meeting.  If any other
matters are properly presented for action at the special meeting, it is intended
that the named  proxies  will vote in  accordance  with their  judgment on these
matters.

         MedSource will bear the cost of solicitation of proxies for the special
meeting.  In  addition  to the use of the mails,  proxies  may be  solicited  by
telephone or in person by our directors,  officers or employees, who will not be
specially  compensated  for these  services.  MedSource has also hired Georgeson
Shareholder  Communications,  Inc., New York, New York 10004, to solicit proxies
and to distribute  proxy materials for the special  meeting.  Georgeson also has
agreed to provide proxy  solicitation  services  with regard to banks,  brokers,
institutional investors and individual stockholders. MedSource has agreed to pay
Georgeson a fee of up to $_________ plus reasonable  out-of-pocket  expenses for
their  services.  Custodians,  nominees  and  fiduciaries  will be  requested to
forward the proxy soliciting  materials to the beneficial owners of common stock
held of record by those  persons,  and we will  reimburse them for their charges
and expenses.

         A stockholder  who executes and returns a proxy has the power to revoke
it at any time  before it is voted.  The  giving  of a proxy  does not  affect a
stockholder's  right to  attend  and vote in person at the  special  meeting.  A
stockholder's  presence  at a meeting,  however,  will not in itself  revoke the
stockholder's proxy. If you have already submitted a proxy, you may still change
your vote in or revoke your earlier voted proxy by:

         o     completing and submitting a new proxy card prior to the voting at
               the special meeting; or

         o     if you had  instructed a bank,  broker or other nominee holder to
               vote your shares and you want to change your vote,  by  following
               the  procedures  for changing your vote that are specified by the
               bank, broker or nominee holder.

In addition,  a stockholder  giving a proxy may revoke the proxy by delivering a
written  revocation  to the Secretary of MedSource at 110 Cheshire  Lane,  Suite
100,  Minneapolis,  Minnesota  55305. No revocation by written notice,  however,
will be  effective  unless and until the notice is received by the  Secretary of
MedSource prior to the voting on the matter.

QUORUM

         The presence,  in person or by proxy,  of a majority of the outstanding
shares of common stock  entitled to vote is necessary to  constitute a quorum of
the  stockholders.  If there is no quorum,  business  cannot be conducted at



                                       16


the special  meeting and the  proposal to adopt the merger  agreement  cannot be
voted on; however, in that event,  MedSource may postpone the meeting to a later
date,  which may not be more than [45] days after the originally  scheduled date
of the special  meeting,  during  which its board of  directors  may continue to
solicit  proxies in order to obtain  the  required  quorum to  proceed  with the
meeting.  Abstentions and so-called  "broker  non-votes" will be counted for the
purpose of establishing a quorum at the special meeting.  Because a broker, bank
or  other  nominee  cannot  vote  without  instructions,  your  failure  to give
instructions has the same effect as a vote against the merger.

SHARES OWNED BY OUR DIRECTORS AND EXECUTIVE OFFICERS

         At the  close  of  business  on the  record  date,  our  directors  and
executive  officers  beneficially  owned and were entitled to vote shares of our
common  stock,  excluding  shares  issuable upon  conversion  of options,  which
represented  approximately  25% of the shares of our common stock outstanding on
that date. Our directors and executive  officers,  and entities  affiliated with
them which own stock in MedSource,  have agreed to vote the shares of our common
stock owned by them in favor of the merger agreement and have delivered  proxies
that permit UTI to vote their shares at the special meeting.















                                       17


                                   THE MERGER
                                 (PROPOSAL ONE)

GENERAL TERMS OF THE MERGER

         At the special  meeting,  you will be asked to consider and vote upon a
proposal to adopt the merger agreement entered into by MedSource, Merger Sub and
MDMI on April 27, 2004, which provides for the merger. Pursuant to the merger:

         o     Merger  Sub  will be  merged  into  MedSource  and  the  separate
               corporate  existence of Merger Sub will cease, and MedSource will
               survive as a wholly-owned subsidiary of MDMI;

         o     each  outstanding  share of our common  stock  will be  converted
               automatically  into the right to receive $7.10 in cash per share,
               without interest,  less any applicable  withholding taxes, except
               that

               o    shares  owned  by   MedSource,   any  of  its   wholly-owned
                    subsidiaries,  MDMI,  Merger  Sub,  or any  other of  MDMI's
                    subsidiaries will be cancelled without payment; and

               o    stockholders who properly assert and perfect their appraisal
                    rights under Section 262 of the Delaware General Corporation
                    Law will be  entitled  to receive  payment of the  appraised
                    value of their shares in accordance with Section 262;

         o     each vested  option and warrant to purchase  shares of our common
               stock will be converted automatically into the right to receive a
               cash amount equal to the product of:

               o    the  excess,  if any, of $7.10 over the  exercise prices per
                    share of the option or warrant; multiplied by

               o    the  number of  shares of our  common  stock  issuable  upon
                    exercise of the option or warrant;

         o     each  unvested  option and each option  whose  exercise  price is
               equal to or more than $7.10 will be cancelled; and

         o     each  outstanding  share of Merger Sub will be converted into one
               share of common stock of MedSource.

BACKGROUND OF THE MERGER

         MedSource  was  incorporated  in Delaware in 1998 to identify  business
opportunities in the medical  engineering and manufacturing  services  industry.
During  March  1999,  we acquired  seven  unaffiliated  businesses  to begin our
operations.   Since  our  initial  acquisitions,   we  acquired  six  additional
businesses  through  December 31, 2003. We completed our initial public offering
of our common stock on March 27, 2002.

         MedSource's  management  and the board of  directors  from time to time
review  MedSource's  long-term  strategies  and  objectives.  As part  of  these
reviews,  MedSource has considered  various  strategic  alternatives to pursuing
MedSource's  business  plan  as an  independent  entity,  including  mergers  or
acquisitions,   distribution  and  licensing   arrangements  and  various  other
strategic  transactions.  During the year ended June 30,  2003,  we  performed a
comprehensive  review of our  manufacturing  operations and support functions to
consolidate  facilities  in an effort to achieve  greater  economies of sale. We
identified opportunities to further restructure our operations. Since that time,
we have been in the  process  of  effecting  this  restructuring  plan.  We have
incurred net losses for each of the three fiscal years ended June 30, 2003.



                                       18


         On March 21, 2003,  Richard J.  Effress,  MedSource's  Chief  Executive
Officer  met with a  representative  of Piper  Jaffray & Co. to discuss  various
strategies which could be pursued to maximize  stockholder value,  including the
possibilities  of MedSource  remaining  independent or MedSource being acquired.
The closing stock price for  MedSource  common stock was $1.93 on that day. This
topic was  subsequently  discussed with the MedSource  Board of Directors at the
April 23, 2003 meeting.  The Board  determined that the most  appropriate way to
get  desired  value  for  the  stockholders  was  for the  Company  to  continue
conducting its business in the ordinary  course for a period of nine to eighteen
months.  The closing  stock price for  MedSource  common stock was $2.24 on that
day.

         On or about September,  2003, Bruce L. Rogers, Managing Director of KRG
Capital  Partners,  LLC and UTI's Chairman of the Board,  called William Kidd, a
MedSource  director,  and  informed  Mr.  Kidd  that,  in  the  event  MedSource
contemplated a sale,  UTI would be interested in discussing a possible  purchase
of MedSource.  Mr. Kidd inquired as to whether a prospective purchase would be a
cash  purchase and Mr.  Rogers  confirmed  that he believed that a cash purchase
would be feasible. Mr. Kidd then told Mr. Rogers that MedSource was not actively
seeking a purchaser.  Approximately two hours later, MedSource's Chief Executive
Officer, Richard J. Effress, called Mr. Rogers and stated that, should MedSource
put itself up for sale, he believed that the likely  purchase  price would be at
least $10 per share. Mr. Effress and Mr. Rogers then raised the possibility that
they might  continue their  discussion at the Medical  Design and  Manufacturing
Conference in late October, 2003.

         On  October  29,  2003,  at  the  Medical   Design  and   Manufacturing
Conference,  a  conference  for the  medical  device  design  and  manufacturing
industry,  in  Minneapolis,  Minnesota,  MedSource's  Chief  Executive  Officer,
Richard J. Effress,  UTI's  President and Chief Executive  Officer,  Ron Sparks,
UTI's Executive Vice President and Chief Financial Officer,  Stewart Fisher, and
Bruce Rogers had a meeting to discuss the potential benefits of a combination of
MedSource and UTI. On November 4, 2004,  MedSource received an offer letter from
UTI indicating that UTI was interested in purchasing  MedSource at a price range
of $6.50 to $8.50 per share.  On November 6, 2003, at a meeting of the MedSource
board,  management  and the board  discussed  the  price  range at which UTI had
indicated an interest to purchase  MedSource.  The board  considered a number of
factors in its  discussions of the UTI letter  including the board's belief that
MedSource  would meet its  projections and the fact that UTI had not, as of that
time,  provided  evidence  of its  ability to finance  the  transaction.  At the
conclusion  of its  discussions,  the  board  determined  that the  price  range
contained in the UTI letter was unacceptable. After the meeting, Mr. Effress had
a  telephone  conversation  with  Mr.  Sparks  to  inform  him  of  the  board's
determination.

         On December 5, 2003, in a telephone conversation, Mr. Sparks reiterated
to Mr.  Effress that UTI was  interested  in acquiring  MedSource but there were
some  potential  obstacles.  Messrs.  Sparks and  Effress  agreed to meet at the
Medical  Design and  Manufacturing  Conference  in Los  Angeles,  California  in
January 2004. They also discussed various transaction  structures,  including an
all cash purchase by UTI of MedSource with UTI's controlling  shareholder either
investing or not investing  additional  capital to maintain control,  a possible
merger of UTI into MedSource,  with the surviving company being a public entity,
and UTI  conducting  a potential  initial  public  offering to raise  additional
capital.  On December 10, 2003,  Messrs.  Effress and Sparks met at a meeting in
Washington,  D.C. for AdvaMed, a medical technology association,  at which time,
they confirmed their upcoming January meeting.

          On January 7, 2004, Messrs.  Effress,  Sparks,  Fisher and MedSource's
Chief Financial Officer,  William J. Kullback,  met in Anaheim,  California.  At
that meeting,  they  discussed a potential  sale of MedSource to UTI. On January
13, 2004, MedSource and UTI entered into a confidentiality agreement.

         On January 21, 2004,  Mr.  Effress called Mr. Sparks to inform him that
MedSource's  board of  directors  desired to explore  alternatives  including  a
potential  transaction with UTI. Mr. Effress also told Mr. Sparks that MedSource
was considering  engaging an investment banker to advise MedSource in connection
with a potential transaction.  MedSource's board of directors made this decision
during  a  January  20,  2004  meeting  based  on  numerous  factors   including
MedSource's outlook and competition and UTI's status as a legitimate buyer.

         Following the January 20, 2004 board  meeting,  Mr.  Effress  initiated
discussions  with  a  representative  of  Piper  Jaffray  &  Co.  regarding  the
possibility  of that firm  serving as  MedSource's  financial  adviser to assist
MedSource  in  exploring  strategic   alternatives.   On  January  22,  2004,  a
representative of Piper Jaffray had a meeting with a representative of Company A
and  inquired as to whether they had any  strategic  interest in  MedSource.  On



                                       19


January 29, 2004, Mr. Effress had a conversation with a representative of Morgan
Stanley & Co.  Incorporated  to discuss the  possibility  of the firm serving as
MedSource's financial advisor with respect to a potential transaction. Company A
was not interested in an  acquisition of MedSource,  but had an interest only in
acquiring one of its manufacturing plants.

         In a telephone  conversation  on January 26, 2004, Mr. Sparks  informed
Mr. Effress that he would be discussing a potential  transaction  with MedSource
with his key shareholders on Friday, January 30. On February 2, 2004, Mr. Sparks
called  Mr.  Effress to  indicate  that UTI would  like to move  forward  with a
transaction with MedSource.  UTI was meeting with financing  sources in New York
on  Wednesday,  February  4,  with the  anticipation  that an offer by UTI would
follow.

         In early February,  an executive officer of MedSource  suggested to Mr.
Effress  that he contact  Company B (where  such  officer  had met with a former
manager of Company B and in the course of their  discussion  it became  apparent
that there was a potential  interest  in  acquiring  MedSource).  On February 4,
2004, Mr. Effress  called a  representative  of Company B concerning a potential
transaction with MedSource.  On February 10, 2004,  Company B left a message for
Mr. Effress  indicating that it would like to meet with MedSource and would call
following a board meeting of Company B in the next several days.

         On February 9, 2004,  Mr.  Sparks  called Mr.  Effress to indicate that
possible  financing  arrangements were progressing and he would forward an offer
letter  within a week.  Mr.  Effress  informed Mr.  Sparks that  MedSource had a
meeting with its  investment  bankers and a few board members in the next day or
so to consider either entering into exclusive  negotiations  with UTI or working
on a private auction process with the investment banker for a potential buyer.

         On February 10, 2004,  MedSource  received a letter from UTI indicating
that UTI was interested in purchasing  MedSource at a preliminary price of $8.25
per share.  UTI  requested a time period for  exclusivity  in  negotiations.  On
February 11, 2004, Mr. Sparks called Mr. Effress to inquire about receipt of the
letter.  Mr.  Effress  indicated  that  the  letter  merited  the  attention  of
MedSource's  board of directors.  When asked about UTI's  financing  plans,  Mr.
Effress  was told that UTI was  interviewing  various  large  banking  firms and
private  equity  funds  to  provide  the   financing.   On  February  11,  2004,
representatives of Piper Jaffray met with Messrs.  Effress and Kullback, and two
of  MedSource's  directors,  T.  Michael  Long and  William J. Kidd,  to discuss
possible strategic  alternatives,  the process and timing for a possible sale of
MedSource and Piper  Jaffray's  potential role in and plans for the process.  On
February  11,  2004,  Messrs.  Effress,  Kullback,  Kidd and Long  also met with
representatives  of Morgan  Stanley  to  discuss  the  potential  role of Morgan
Stanley in the pursuit of strategic  alternatives by MedSource.  Representatives
of Piper Jaffray and Mr. Effress had a follow up meeting on February 12, 2004 to
discuss a proposed engagement letter by Piper Jaffray and the process related to
MedSource's engagement of Piper Jaffray.

         On February  13,  2004,  the board of  directors  of  MedSource  held a
telephonic  meeting at which Mr.  Effress  updated the board of  directors  with
respect to  management's  discussions  with UTI and the status of the investment
bank selection  process.  The board of directors also authorized  management and
Piper Jaffray to approach  four  companies,  including  Company A and Company B,
regarding  a  potential  acquisition  of  MedSource.   The  board  of  directors
determined that management  should continue to pursue  discussions with UTI. The
board of directors also approved the engagement of Piper Jaffray as lead advisor
and the  engagement  of Morgan  Stanley for the purpose of providing a financial
opinion in connection with a potential sale  transaction.  On February 13, 2004,
MedSource  engaged Piper Jaffray as its financial  adviser to assist in the sale
of MedSource.

         On February 17, 2004,  representatives of Piper Jaffray had a telephone
conversation with Mr. Sparks to discuss the requested  exclusivity  period,  due
diligence  activities,  financing  available to UTI and the  potential  purchase
price for the sale of MedSource. Based upon the direction of the MedSource board
of directors, in a follow up telephone conversation on February 20, 2004 between
the same parties,  representatives  of Piper Jaffray  countered  UTI's  original
proposal  of $8.25 per share  with a $9.00 per  share  price  with no  financing
contingencies  to  the  completion  of  the  transaction.   Confidentiality  and
exclusivity  issues  were  also  addressed.  Piper  Jaffray  made  contact  with
potential  purchasers,  Company  B and  Company  C, to make  them  aware  of the
possible sale of MedSource.



                                       20


         On February 18, 2004, Mr. Kullback called a representative of Company D
and informed him that MedSource had engaged an investment banker and initiated a
process  for sale of  MedSource,  had an offer from a potential  suitor,  and if
there  was  potential  interest,  Company  D  would  need  to act  quickly.  The
representative  inquired as to the  consideration  preferred  by  MedSource  and
indicated he would need to check internally and call back. On February 24, 2004,
the  representative  of Company D called Mr.  Kullback to tell him they were not
interested in pursuing the opportunity with MedSource at that time.

         In a telephone  conversation  between  representatives of Piper Jaffray
and Mr. Sparks on February 23, 2004,  Mr. Sparks  indicated that UTI was willing
to pay $8.50 per share in cash and would have backing  from Credit  Suisse First
Boston for bridge financing and the DLJMB Buyers (as defined below), part of the
family of funds of CSFB Private Equity, Inc., for equity financing. He indicated
that UTI would require a 30-day  exclusivity  period to move forward,  but would
not  seek  a  financing   contingency  for  the  closing  of  the   transaction.
Representatives  of Piper Jaffray contacted Mr. Sparks, on February 25, 2004, to
request that the latest offer by UTI be put in writing.

         During the  timeframe of February 24 through  February  26,  2004,  Mr.
Effress had various  telephone calls and emails with a representative of Company
B regarding a meeting to discuss a potential  transaction  between Company B and
MedSource.  On  February  26,  2004,  representatives  of  Piper  Jaffray  had a
telephone  conversation  with a  representative  of Company B who  expressed  an
interest on behalf of Company B in pursuing a transaction with MedSource. On the
same date, MedSource received a revised offer letter from UTI, including a price
of $8.50 per share and highly confident  letters from Credit Suisse First Boston
and the DLJ Merchant Banking III, Inc.

         Representatives  of  Piper  Jaffray  indicated  to  Mr.  Sparks,  in  a
telephone  conversation  on February 29, 2004,  that MedSource had concerns over
the financing for UTI's offer. In response,  on March 1, 2004, UTI sent a letter
to MedSource addressing the financing concerns.

         On  March  2,  2004,   MedSource's  management  met  with  and  made  a
presentation  to  senior  management  of  Company B in  Minneapolis,  Minnesota.
Management  discussed  MedSource's  operations and financial  projections at the
meeting.  The due diligence review also included a tour of MedSource's  Brooklyn
Park facility.  On March 3, 2004,  Piper Jaffray  received a call from Company C
that it was not interested in pursuing a transaction with MedSource. On March 4,
2004,  Company B sent a letter to Piper  Jaffray  indicating  its  intent not to
proceed with any further discussions regarding a transaction with MedSource.

         In  a  telephone  conversation  on  March  4,  2004,  Messrs.  Effress,
Kullback,  Sparks and Fisher, together with representatives of Piper Jaffray and
KRG Capital Partners,  LLC, discussed UTI's capital structure and UTI's required
process for negotiating an acquisition of MedSource.

         On March 4,  2004,  MedSource  engaged  Morgan  Stanley  to  provide  a
financial  opinion in  connection  with a sale of  MedSource.  On March 4, 2004,
MedSource's board of directors had a telephonic meeting to discuss the potential
sale of MedSource to UTI, the known terms of UTI's offer, and the possibility of
entering into an exclusivity  agreement with UTI, as well as the letter received
from  Company  B. Also  participating  in the  telephonic  conference  call were
representatives of Piper Jaffray, MedSource's legal counsel, Jenkens & Gilchrist
Parker Chapin LLP and members of MedSource's management.  The board of directors
authorized  MedSource's  management to enter into  negotiations with UTI for the
sale of MedSource pursuant to an appropriate exclusivity agreement.

         Between March 4 and March 9, 2004, representatives of MedSource and UTI
negotiated an exclusivity agreement.  Messrs. Effress,  Kullback, Sparks, Fisher
and  representatives  of Credit  Suisse First  Boston,  the DLJMB Buyers and KRG
Capital Partners, LLC were introduced to each other at a dinner held on March 8,
2004. On March 9, 2004,  MedSource  entered into an  exclusivity  agreement with
UTI, which prohibited  MedSource from soliciting or participating in discussions
with third  parties  with  respect  to an  alternative  acquisition  transaction
through April 8, 2004.

         During  the week of March 9,  2004,  UTI  commenced  its due  diligence
regarding  MedSource and its operations in Minneapolis.  Representatives of UTI,
KRG Capital Partners,  LLC, Credit Suisse First Boston, the DLJMB Buyers,  UTI's
independent auditors,  PricewaterhouseCoopers,  and UTI's legal counsel, Hogan &
Hartson LLP,  participated in these due diligence  activities.  Various meetings
and conference calls regarding accounting,  finance, operations and legal issues
occurred  during that week that involved many of these parties and, in addition,
representatives  of  Piper  Jaffray,   Jenkens  &  Gilchrist,   and  MedSource's
independent auditors, Ernst &



                                       21


Young.  MedSource's management made presentations to UTI's representatives and a
dataroom was made available for due diligence and plant visits were scheduled.

         On March 12, 2004, Messrs. Sparks and Effress discussed the preliminary
results of UTI's due diligence activities.  Mr. Sparks indicated that UTI wanted
to change its offering  price based on issues  raised in the due  diligence.  On
March 15, 2004,  representatives of Piper Jaffray and Mr. Sparks discussed UTI's
due diligence issues in detail.  On March 16, 2004, UTI sent MedSource a revised
offer letter with a new price of $7.00 per share in cash.

         On March 17,  2004,  representatives  of Piper  Jaffray and Mr.  Sparks
discussed  the letter  received by MedSource  from UTI on March 16,  2004.  In a
telephone  conversation among MedSource's  management,  representatives of Piper
Jaffray,  and Messrs.  Sparks and Fisher,  UTI  explained in detail the areas of
concern raised by UTI's due diligence activities.  These concerns related to the
operations and prospects of MedSource, the fact that several of the plants owned
by MedSource and its  subsidiaries  were less profitable than UTI had originally
believed,  as well as the integration  challenges  which could arise following a
transaction.  Further  analysis by UTI of MedSource's  expected third and fourth
quarter   financial   resuts  yielded   forecasts  below  that  of  UTI's  prior
expectations.

         On March 18, 2004,  MedSource's  board of  directors  held a telephonic
meeting to discuss the revised  offer  letter from UTI with a new price of $7.00
per share.  Representatives of MedSource's management, Piper Jaffray and Jenkens
& Gilchrist  also  participated  in the  meeting.  Michael  Long,  a director of
MedSource,  recused  himself from the meeting due to the possibility of the 1818
Fund,  of  which  Mr.  Long may be  deemed a  controlling  person,  exploring  a
different  transaction with respect to its equity  investment in MedSource.  The
board of directors  authorized a counteroffer  at $7.35 per share with authority
to accept a transaction of $7 or more and asked Piper Jaffray to clarify certain
other issues  relating to the offer,  including the  possibility of UTI making a
cash tender offer for MedSource's  stock. On the same date,  representatives  of
Piper Jaffray called Mr. Sparks to  communicate  the  counteroffer  of $7.35 per
share. They also discussed timing of the transaction,  the possibility of a cash
tender offer and UTI's request that any closing be conditioned  upon no material
adverse change in MedSource and UTI. On the next day, Mr. Sparks contacted Piper
Jaffray to counteroffer  $7.10 per share and indicated that UTI would reject any
further  counteroffers higher than $7.10 per share. On the same date, UTI sent a
revised  offer  letter to MedSource  with a new price of $7.10 per share.  After
discussing these matters with MedSource's  management,  representatives of Piper
Jaffray  telephoned  Mr. Sparks to relay  MedSource's  interest in continuing to
move forward at $7.10 per share.

         During the two weeks  commencing  March 22, 2004, UTI continued its due
diligence  activities.  More  information  was made  available in the  dataroom.
Various  due  diligence   meetings  and  conference  calls  took  place  between
representatives of MedSource's  management,  Piper Jaffray,  Jenkens & Gilchrist
and Ernst & Young, and representatives of UTI,  PricewaterhouseCoopers,  Hogan &
Hartson and various  consultants  for UTI.  MedSource  and UTI also  amended the
exclusivity agreement to extend the exclusivity period through April 12, 2004.

         In a  telephone  conversation,  on March 22,  2004,  among  MedSource's
management,  representatives  of Piper Jaffray and Messrs.  Sparks,  Fisher, and
Rogers,  MedSource  communicated its strong  preference for a cash tender offer.
The tender offer suggestion was rejected by UTI on the telephone call.

         On March 26, 2004, Piper Jaffray was contacted by a  representative  of
Company E inquiring about a rumor relating to a potential  transaction involving
MedSource.  Piper Jaffray  provided no  information  or comment to Company E but
immediately informed MedSource.

         On March 27, 2004, representatives of UTI delivered an initial draft of
the merger agreement to  representatives  of MedSource.  Commencing on March 29,
2004,  MedSource  and UTI,  and their  respective  counsel,  and Piper  Jaffray,
discussed various aspects of the proposed transaction,  and negotiated the terms
of the merger  agreement.  Representatives  of UTI delivered an initial draft of
the voting  agreement on April 1, 2004, which was requried to be executed by the
stockholders party thereto as a condition to MDMI's and Merger Sub's willingness
to enter into the merger agreement.  Discussions and negotiations  regarding the
voting  agreement  occurred  contemporaneously  with discussions of the proposed
merger agreement.  Such discussions and negotiations continued through April 27,
2004.

         On April 12, 2004, MedSource and UTI amended the exclusivity  agreement
to extend the period of  exclusivity  through  April 14, 2004, at which time the
exclusivity agreement expired in accordance with its terms.



                                       22


Between  April 14 and April 22, 2004,  MedSource  and UTI continued to negotiate
final documentation on an exclusive basis. On April 22, 2004,  MedSource and UTI
amended the  exclusivity  agreement to extend the period of exclusivity  through
April 27, 2004.

         On April 21, 2004, at a special meeting of the board of directors,  the
board  of  directors  considered  the  terms  of the  transaction,  the  reasons
therefor,  and the opinion of Morgan Stanley to the effect that, as of that date
and based on and subject to the assumptions,  limitations and qualifications set
forth in the opinion,  the  consideration  to be received by the stockholders of
MedSource  pursuant to the merger agreement was fair to such stockholders from a
financial   point  of  view  and,   subject  to  the   finalization  of  certain
undertakings, the board of directors unanimously: (i) determined that as of that
date, the merger agreement and the transactions  contemplated thereby and by the
voting  agreements are fair to, and in the best interests of,  MedSource and the
holders of its  outstanding  shares of Common  Stock;  (ii)  approved the merger
agreement,  the merger, the voting agreements and the transactions  contemplated
thereby;  (iii) declared that the merger agreement and the merger are advisable;
(iv) directed that the adoption of the merger agreement be submitted as promptly
as practicable to a vote at a meeting of the  stockholders  of the Company;  and
(v) recommended  that the stockholders of the Company adopt the merger agreement
and approve the merger.

         On April 27, 2004, at a special meeting of the board of directors,  the
board of directors again considered the terms of the transaction  (including the
finalization of all open items), the reasons therefor, and the opinion of Morgan
Stanley to the effect that, as of April 27, 2004 and based on and subject to the
assumptions,  limitations  and  qualifications  set  forth in the  opinion,  the
consideration  to be received by the  stockholders of MedSource  pursuant to the
merger agreement was fair to such  stockholders  from a financial point of view,
and unanimously  reaffirmed and adopted each of the resolutions  approved at the
special meeting of the board of directors held on April 21, 2004.

         On April 27, 2004,  MedSource,  MDMI and Merger Sub executed the merger
agreement, and MedSource's directors and executive officers and their affiliates
executed the voting agreements in favor of UTI and Merger Sub.

         On April 28,  2004,  MedSource  and UTI  issued a joint  press  release
announcing the merger agreement.

OPINION OF MORGAN STANLEY

         Morgan  Stanley & Co.  Incorporated  was engaged to provide a financial
opinion letter or the Morgan  Stanley  Opinion,  in connection  with the merger.
Morgan  Stanley was  selected by  MedSource's  board of  directors  to provide a
fairness opinion based on Morgan Stanley's qualifications, expertise, reputation
and knowledge of the business and affairs of MedSource.

         On the call with the  MedSource  board of  directors on April 27, 2004,
Morgan  Stanley  rendered its oral opinion  that, as of such date and based upon
and  subject  to  various  assumptions,   qualifications  and  limitations,  the
consideration  to be  received  by the  holders of the  MedSource  common  stock
pursuant to the merger agreement was fair from a financial point of view to such
holders other than MDMI and its affiliates. Morgan Stanley confirmed its opinion
in writing by  delivery to the Board of  Directors  of a written  opinion  dated
April 27, 2004.

         THE FULL TEXT OF THE WRITTEN  MORGAN STANLEY  OPINION,  DATED APRIL 27,
2004, WHICH SETS FORTH,  AMONG OTHER THINGS,  THE ASSUMPTIONS  MADE,  PROCEDURES
FOLLOWED,  MATTERS CONSIDERED AND QUALIFICATIONS AND LIMITATIONS ON THE SCOPE OF
THE REVIEW  UNDERTAKEN,  IS ATTACHED AS APPENDIX B TO THIS PROXY STATEMENT.  THE
MORGAN  STANLEY  OPINION IS DIRECTED TO THE  MEDSOURCE  BOARD OF  DIRECTORS  AND
ADDRESSES  ONLY  THE  FAIRNESS  OF THE  CONSIDERATION  PURSUANT  TO  THE  MERGER
AGREEMENT  FROM A  FINANCIAL  POINT OF VIEW TO HOLDERS OF THE  MEDSOURCE  COMMON
STOCK OTHER THAN MDMI AND ITS AFFILIATES AS OF THE DATE OF SUCH OPINION AND DOES
NOT ADDRESS ANY OTHER ASPECT OF THE MERGER.  THE MORGAN STANLEY OPINION IS NOT A
RECOMMENDATION  TO ANY MEDSOURCE  STOCKHOLDER AS TO HOW ANY  STOCKHOLDER  SHOULD
VOTE WITH RESPECT TO THE PROPOSED TRANSACTION OR ANY OTHER MATTER AND SHOULD NOT
BE RELIED  UPON BY  MEDSOURCE  STOCKHOLDERS  AS SUCH.  THE SUMMARY OF THE MORGAN
STANLEY  OPINION SET FORTH IN THIS PROXY  STATEMENT IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO THE FULL TEXT OF THE MORGAN STANLEY OPINION ATTACHED AS APPENDIX
B HERETO, WHICH SHOULD BE READ CAREFULLY AND IN ITS ENTIRETY.

In arriving at its opinion, Morgan Stanley, among other things:



                                       23


         o     reviewed  certain  publicly  available  financial  statements and
               other business and financial information of MedSource;

         o     reviewed   certain  internal   financial   statements  and  other
               financial and operating data concerning MedSource prepared by the
               management of MedSource;

         o     reviewed certain financial  forecasts  prepared by the management
               of MedSource;

         o     discussed  the  ability of  MedSource  to achieve  the  financial
               forecasts prepared by the management of MedSource;

         o     discussed the past and current operations and financial condition
               and  the  prospects  of  MedSource  with  senior   executives  of
               MedSource;

         o     reviewed the reported  prices and trading  activity for MedSource
               common stock;

         o     compared the  financial  performance  of MedSource and the prices
               and  trading  activity  of  MedSource  common  stock with that of
               certain  other  comparable  publicly-traded  companies  and their
               securities;

         o     reviewed the financial  terms, to the extent publicly  available,
               of certain comparable acquisition transactions;

         o     participated    in    discussions    and    negotiations    among
               representatives   of  MedSource   and  its  financial  and  legal
               advisors;

         o     reviewed the merger agreement,  the financing  commitment letters
               received by MDMI and certain related documents; and

         o     performed such other  analyses and considered  such other factors
               as Morgan Stanley deemed appropriate.

         In  arriving at its  opinion,  Morgan  Stanley  assumed and relied upon
without   independent   verification   the  accuracy  and  completeness  of  the
information  supplied or otherwise made available to Morgan Stanley by MedSource
for the purposes of this  opinion.  With respect to the  financial  projections,
Morgan  Stanley  assumed  that  they  have  been  reasonably  prepared  on bases
reflecting  the best currently  available  estimates and judgments of the future
financial performance of MedSource. In addition, Morgan Stanley assumed that the
merger will be consummated in accordance  with the terms set forth in the merger
agreement. Morgan Stanley did not make any independent valuation or appraisal of
the assets or liabilities of MedSource,  nor had it been furnished with any such
appraisals.  Morgan  Stanley's  opinion  was  necessarily  based  on  financial,
economic,  market and other conditions as in effect on, and the information made
available to it as of, April 26, 2004.

         The following is a brief summary of the material analyses  performed by
Morgan Stanley in connection with the Morgan Stanley  Opinion.  Certain of these
summaries of financial analyses include information presented in tabular format.
In order to fully understand the financial analyses used by Morgan Stanley,  the
tables must be read together with the text of each summary.  The tables alone do
not constitute a complete description of the financial analyses.

         Historical  Common  Stock  Performance.  Morgan  Stanley's  analysis of
MedSource's common stock performance consisted of a review of closing prices and
trading  volumes since  MedSource's  initial  public  offering on March 27, 2002
through  April 26,  2004.  During that  period,  based on closing  prices on the
NASDAQ Stock Exchange,  MedSource common stock achieved a high closing price per
share of $15.00 on April 12, 17 and 18, 2002 and a low  closing  price per share
of $1.55 on April 11, 2003.  Additionally,  Morgan  Stanley noted that MedSource
common stock  closed at a price of $6.00 per share on April 26,  2004.  Based on
the closing  stock price of MedSource  common  stock as of April 26,  2004,  the
implied  consideration  of  $7.10  per  share  for the  MedSource  common  stock
represented an 18.3% premium.



                                       24


         Stock Basis Analysis.  Morgan Stanley's  analysis of MedSource's  stock
basis  consisted of a review of the  distribution of trading volume in MedSource
stock from its IPO to 2004 year to date. Based on this analysis,  Morgan Stanley
noted that MDMI's  offer price of $7.10 was above the average  trading  price of
the stock since the IPO.

         Comparable  Public Company  Analysis.  As part of its analysis,  Morgan
Stanley compared  selected  publicly  available  financial  information of three
groups of comparable  companies,  representing  companies  that focus on medical
technology  end-markets,  medical device  component  manufacturers  and contract
manufacturers, respectively. The following tables show the companies included in
each of the three groups:


End-Market Medical Technology Companies
-------------------------------------------------------
     o   Biomet Inc.
     o   Guidant Corp.
     o   MedTronic Inc.
     o   St. Jude Medical Inc.
     o   Stryker Corp.
     o   Zimmer Holdings Inc.
     o   Boston Scientific Corp.

Medical Device Component Manufacturers
-------------------------------------------------------
     o   MedSource
     o   dj Orthopedics Inc.
     o   Orthofix International N.V.
     o   Integra LifeSciences Holdings Corp.
     o   CONMED Corp.
     o   Wilson Greatbatch Technologies Inc.
     o   Merit Medical Systems Inc.
     o   ArthroCare Corp.


Contract Manufacturers
-------------------------------------------------------
     o   Synovis Life Technologies Inc.
     o   Plexus Corp.
     o   Jabil Circuit Inc.
     o   Sanmina-SCI Corp.

         While noting that none of the comparable  public companies listed above
are  identical to  MedSource,  Morgan  Stanley  compared the publicly  available
financial  information  of  those  companies  to the  financial  performance  of
MedSource. Such information included the aggregate value divided by calendarized
2004  estimated  EBITDA (the "2004E EBITDA  multiple"),  the  calendarized  2004
estimated EBITDA margin ("2004E EBITDA margin"), the stock trading price divided
by  the  calendarized  2004  estimated   earnings  per  share  (the  "2004E  P/E
multiple"),  the I/B/E/S projected  long-term growth rate (the "long-term growth
rate") and the  historical  stock price  performance  since March 27, 2002.  The
EBITDA multiple and EBITDA margin were derived from selected publicly  available
equity research  reports for each company.  The earnings per share estimates and
projected  long-term  growth  rate were taken from the I/B/E/S  database,  which
calculates  the median  long-term  growth rate from  publicly  available  equity
research reports.

         The following  table  presents,  as of April 26, 2004, the 2004E EBITDA
multiples,  the 2004E EBITDA margins,  the 2004E P/E multiples and the projected
long-term growth rates for the comparable companies



                                       25



                                                        2004E
Comparable Information Services Companies              EBITDA          2004E EBITDA        2004E P/E         Long-Term
                                                      Multiple            Margin           Multiple            Growth
------------------------------------------------    --------------    ---------------    --------------    ---------------
                                                                                                   
End-Market Medical Companies
o    Biomet Inc.                                        16.9x             36.4%              25.9x             15.0%
o    Guidant Corp.                                      17.0x             31.6%              28.0x             15.0%
o    MedTronic Inc.                                     16.4x             39.4%              24.0x             16.0%
o    St. Jude Medical Inc.                              22.6x             28.2%              34.7x             16.0%
o    Stryker Corp.                                      18.4x             26.2%              36.7x             20.0%
o    Zimmer Holdings Inc.                               24.8x             30.2%              38.2x             17.5%
o    Boston Scientific Corp.                            15.9x             41.0%              27.9x             20.0%
Medical Device Component Manufacturers
o    MedSource                                          7.3x              13.7%              24.2x             20.0%
o    dj Orthopedics Inc.                                12.8x             21.5%              23.0x             16.0%
o    Orthofix International N.V.                        12.3x             24.5%              19.1x             15.0%
o    Integra LifeSciences Holdings Corp.                16.1x             28.6%              29.8x             25.0%
o    CONMED Corp.                                       8.7x              23.3%              14.3x             11.0%
o    Wilson Greatbatch Technologies Inc.                13.6x             25.9%              30.1x             21.0%
o    Merit Medical Systems Inc.                         13.0x             23.5%              22.3x             19.0%
o    AthroCare Corp.                                    17.5x             17.4%              39.0x             10.0%
Contract Manufacturers
o    Synovis Life Technologies Inc.                     14.7x             17.4%              26.9x             30.0%
o    Plexus Corp.                                       13.2x              4.9%              34.0x             20.0%
o    Jabil Circuit Inc.                                 11.4x              7.8%              24.3x             21.3%
o    Sanmina-SCI Corp.                                  15.9x              3.4%              36.3x             20.0%


         Morgan  Stanley noted that the MedSource  trading  multiples  paid were
below  trading  multiples of  comparable  public  companies  within the compared
sectors.  Morgan  Stanley  concluded  that  a  discount  to  comparable  company
transactions  is warranted due to high financial  execution risk associated with
MedSource.

         No company utilized in the comparable  company  comparison  analysis is
identical  to  MedSource.  In  evaluating  the peer group,  Morgan  Stanley made
judgments and assumptions with regard to industry performance, general business,
economic,  market and financial conditions and other matters,  many of which are
beyond the  control of  MedSource.  These  other  matters  include the impact of
competition  on the business of MedSource and the industry  generally,  industry
growth and the absence of any adverse material change in the financial condition
and  prospects of MedSource or in the industry or financial  markets in general.
Mathematical  analysis,  such as  determining  the average or median,  is not in
itself a meaningful method of using comparable company data.

         Analysis of Selected Precedent Transactions.  Morgan Stanley reviewed a
number of related  transactions  in the hospital  supply and medical  technology
industries that consisted of the following:



Announcement
Date                     Target                                           Acquirer
---------------------    ---------------------------------------------    ---------------------------------------------
12/31/03                 o        Breg Inc.                                o        Orthofix
                                                                     
09/18/02                 o        Getz Brothers                            o        St. Jude
07/10/02                 o        Globe Tool                               o        Wilson Greatbatch
06/04/02                 o        Surgical Dynamics (Tyco)                 o        Stryker
03/28/02                 o        Smith & Nephew Rehabilitation            o        Ability One
03/22/02                 o        Spacelabs Medical                        o        Instrumentarium
02/14/02                 o        Oratec Interventions Inc.                o        Smith & Nephew PLC
12/06/01                 o        VidaMed Inc.                             o        Medtronic
07/16/01                 o        Kretztechnik AG                          o        GE Medical Systems
06/29/01                 o        Cardiac Pathways Corp.                   o        Boston Scientific Corp.
06/19/01                 o        Sierra-KD                                o        Wilson Greatbatch
02/28/01                 o        Quanam Medical Corp. (priv.)             o        Boston Scientific Corp.


                                       26


02/15/01                 o        Interventional Technologies (priv.)      o        Boston Scientific Corp.
01/26/01                 o        Heartport Inc.                           o        Johnson & Johnson
10/19/00                 o        PercuSurge Inc. (priv.)                  o        Medtronic
12/22/99                 o        Althin Medical AB                        o        Baxter International Inc.
11/08/99                 o        Innovasive Devices Inc.                  o        Johnson & Johnson
09/09/99                 o        Vascular Science Inc. (priv.)            o        St. Jude Medical Inc.
08/30/99                 o        CardioThoracic Systems Inc.              o        Guidant Corp.
05/02/99                 o        Smith & Nephew                           o        DonJoy Chase Capital Partners
02/05/99                 o        Tyco Intl. Ltd.--Angio-Seal Bus.         o        St. Jude Medical
12/23/98                 o        Ballard Medical                          o        Kimberly Clark
09/22/98                 o        Graphic Controls                         o        Tyco International
09/07/98                 o        Biochem International                    o        Smiths Industries
08/11/98                 o        InControl, Inc.                          o        Guidant Corp.
07/13/98                 o        Avecor Cardio                            o        Medtronic
10/06/97                 o        Endovascular Technologies Inc.           o        Guidant Corp.
09/04/97                 o        Tecnol Medical Products                  o        Kimberley-Clark
02/28/97                 o        Landanger-Camus                          o        DePuy
10/23/96                 o        Ventritex                                o        St. Jude Medical
10/23/96                 o        Telectronics (Pacific Dunlop)            o        St. Jude Medical
01/26/96                 o        Symbiosis Corp. (AHP)                    o        Boston Scientific
10/09/95                 o        EP Technologies                          o        Boston Scientific
08/30/95                 o        Heart Technology                         o        Boston Scientific
05/15/95                 o        Acufex                                   o        Smith & Nephew
04/25/95                 o        Cabot Medical Corp.                      o        Circon Corp.
10/31/94                 o        NAMIC U.S.A. Corporation                 o        Pfizer Inc.
6/28/94                  o        Pacesetter (Siemens A.G.)                o        St. Jude Medical, Inc.



         The   information   analyzed  by  Morgan   Stanley  for  the  precedent
transactions included aggregate value to last-twelve-months  revenues, aggregate
value to  last-twelve-months  EBITDA and aggregate  value to  last-twelve-months
EBIT based on company  filings.  The  following  table  represents  the mean and
median   of   the   aggregate    value/last-twelve-months   revenue,   aggregate
value/last-twelve-months EBITDA and aggregate  value/last-twelve-months EBIT for
the selected precedent transactions:





                                 Last Twelve Months     Last Twelve Months     Last Twelve Months
                                      Revenue                 EBITDA                  EBIT
                               ----------------------  ---------------------  ---------------------

Precedent Transactions
                                                                             
    Mean.....................           7.0x                   14.2x                  29.3x
    Median...................           2.7x                   12.5x                  16.9x




         Morgan  Stanley  noted that the  multiple of CY2003  revenues  paid for
MedSource  of 1.3x,  the multiple of 20.1x CY2003 EBIT and the multiple of 10.9x
CY2003 EBITDA were generally  below that paid for other similar  hospital supply
and  medical  device  transactions.   However,  no  transaction  utilized  as  a
comparison  in the precedent  transactions  analysis is identical to the merger.
Based on this analysis, Morgan Stanley calculated values representing an implied
equity  value per  share of  MedSource  common  shares  of $5.37 to  $11.64.  In
evaluating  the  precedent  transactions,  Morgan  Stanley  made  judgments  and
assumptions regarding industry performance,  general business,  economic, market
and financial conditions and other matters, many of which are beyond the control
of MedSource,  such as the impact of  competition  on MedSource and the industry
generally, industry growth and the absence of any material adverse change in the
financial  condition  and  prospects  of  MedSource  or the  industry  or in



                                       27


the financial markets in general.  Mathematical analysis such as determining the
average  or  median  is not in itself a  meaningful  method of using  comparable
transaction data.

         Discounted Cash Flow Analysis. Morgan Stanley performed discounted cash
flow  analysis  on two sets of  financial  projections,  one based on  MedSource
management's projections which are referred to as the Management Projections and
the other on Morgan Stanley  Equity  Research which is referred to as the Equity
Research Projections.  Each set of projections reflects the best estimate of the
current business  available from the respective  parties for fiscal years 2004 -
2008. The Management Projections consisted of the following:



Summary of Projections ($MM)
Fiscal Years                                  2003         2004         2005          2006         2007         2008
                                              ----         ----         ----          ----         ----         ----
                                                                                            
Revenue                                     $177.3       $185.4       $210.2        $247.1       $296.9       $341.4
  Growth                                     11.6%         4.6%        13.4%         17.6%        20.2%        15.0%
Gross Margin                                 $45.3        $44.0        $58.1         $72.8        $92.8       $106.7
EBITDA                                        20.5         22.3         33.4          45.2         61.3         70.5
   EBITDA Margin (%)                         11.6%        12.0%        15.9%         18.3%        20.6%        20.6%
EBIT                                          11.5         12.7         23.2          34.7         50.6         58.2
   EBIT Margin (%)                            6.5%         6.8%        11.0%         14.1%        17.0%        17.0%



         The Management Projections were prepared on January 7, 2004, updated on
March 10, 2004, and reflected  management's views as of that time. MedSource has
no duty to  update,  and has not  updated,  those  projections.  Morgan  Stanley
performed a discounted  cash flow analysis of MedSource  based on this forecast.
Morgan Stanley  discounted the unlevered free cash flows of MedSource at a range
of discount rates of 8.0% to 10.0%,  representing an estimated  weighted average
cost of capital  range for  MedSource,  and terminal  values based on a 6.0-7.5x
exit EBITDA  multiple to arrive at a range of present values for MedSource.  The
present  values  were  then  adjusted  for  MedSource's  debt  (net of cash) and
proceeds from the exercise of outstanding options to arrive at an implied equity
value per  share.  Based on this  analysis,  Morgan  Stanley  calculated  values
representing  an  implied  equity  value per share of  MedSource  common  shares
ranging from approximately $12.06 to $14.54 using the Management Projections.


         The Equity Research Projections consisted of the following:




Summary of Projections ($MM)
Fiscal Years                                  2003         2004         2005          2006         2007         2008
                                              ----         ----         ----          ----         ----         ----
                                                                                            
Revenue                                     $177.3       $186.6       $206.2        $227.4       $253.4       $278.7
  Growth                                     11.6%         5.2%        10.5%         10.3%        11.4%        10.0%
Gross Margin                                 $45.3        $46.5        $52.9         $58.8        $67.1        $73.8
EBITDA                                        20.5         25.3         28.6          31.5         36.4         39.9
   EBITDA Margin (%)                         11.6%        13.6%        13.9%         13.9%        14.4%        14.3%
EBIT                                          11.5         14.7         17.3          19.6         23.8         26.2
   EBIT Margin (%)                            6.5%         7.9%         8.4%          8.6%         9.4%         9.4%


         The Equity Research  Projections were prepared in March 2004 as part of
a regular  update by the Morgan  Stanley  analyst.  The  estimates  were derived
without  access  to  non-public  information,  including  an  internal  downward
earnings  revision by MedSource  management in March 2004. Morgan Stanley has no
duty to update, and has not updated, those projections. Morgan Stanley performed
a discounted  cash flow  analysis of MedSource  based on this  forecast.  Morgan
Stanley  discounted  the  unlevered  free cash flows of  MedSource at a range of
discount rates of 8.0% to 10.0%, representing an estimated weighted average cost
of capital  range for  MedSource,  and terminal  values based on a 6.0-7.5x exit
EBITDA  multiple  to arrive at a range of  present  values  for  MedSource.



                                       28


The present  values were then  adjusted for  MedSource's  debt (net of cash) and
proceeds from the exercise of outstanding options to arrive at an implied equity
value per  share.  Based on this  analysis,  Morgan  Stanley  calculated  values
representing  an  implied  equity  value per share of  MedSource  common  shares
ranging from approximately $6.68 to $8.09 using the Equity Research Projections.

----------------------------------

         The  preparation of a fairness  opinion is a complex process and is not
necessarily  susceptible  to a  partial  analysis  or  summary  description.  In
arriving at its opinion,  Morgan  Stanley  considered  the results of all of its
analyses  as a  whole  and  did  not  attribute  any  particular  weight  to any
particular  analysis or factor  considered by it.  Furthermore,  Morgan  Stanley
believes  that  selecting  any  portion of Morgan  Stanley's  analyses,  without
considering all its analyses as a whole,  would create an incomplete view of the
process  underlying Morgan Stanley's analysis and opinion.  In addition,  Morgan
Stanley may have deemed  various  assumptions  more or less  probable than other
assumptions,  so that the ranges of  valuations  resulting  from any  particular
analysis  described above should not be taken to be Morgan Stanley's view of the
actual value of MedSource.

         In performing its analysis,  Morgan  Stanley made numerous  assumptions
with respect to industry  performance,  general business and economic conditions
and other  matters,  many of which are beyond  the  control  of  MedSource.  Any
estimates  contained  in the  analyses  performed  by  Morgan  Stanley  are  not
necessarily indicative of actual values, which may be significantly more or less
favorable  than those  suggested by such  analyses.  Such analyses were prepared
solely as a part of Morgan  Stanley's  analysis of the fairness from a financial
point of view of the  consideration  to be received by the holders of  MedSource
common stock pursuant to the merger agreement and were provided to the MedSource
board of  directors  in  connection  with the  delivery  of the  Morgan  Stanley
Opinion. The analyses do not purport to be appraisals of value or to reflect the
prices at which  MedSource  might  actually be sold.  In addition,  as described
above,  the  Morgan  Stanley  Opinion  was one of the many  factors  taken  into
consideration by the MedSource board of directors in making its determination to
approve the merger. Consequently, the Morgan Stanley analyses as described above
should not be viewed as  determinative  of the opinion of the MedSource board of
directors  with respect to the value of  MedSource  or of whether the  MedSource
board of directors would have been willing to agree to different consideration.

         Morgan Stanley is an internationally  recognized investment banking and
advisory firm. Morgan Stanley,  as part of its investment  banking business,  is
regularly  engaged  in the  valuation  of  businesses  and their  securities  in
connection with mergers and acquisitions, negotiated underwritings,  competitive
biddings,  secondary  distributions of listed and unlisted  securities,  private
placements  and  valuations for  corporate,  estate and other  purposes.  Morgan
Stanley may  continue to provide  investment  banking  services to the  combined
entity  in the  future.  In the  ordinary  course  of  its  trading,  brokerage,
investment  management  and  financing   activities,   Morgan  Stanley  and  its
affiliates  may, at any time, have a long or short position in, and buy and sell
the debt or equity  securities  and senior loans of MedSource for its account or
the  account of its  customers.  In March  2002,  Morgan  Stanley  acted as sole
bookrunner on the initial public offering of MedSource.

         Pursuant  to the terms of an  engagement  letter,  Morgan  Stanley  was
retained  to provide  only a financial  opinion  letter in  connection  with the
merger  and,  as  a  result,  was  not  involved  in  structuring,  planning  or
negotiating the merger. The board of directors of MedSource agreed to pay Morgan
Stanley a customary fee and to reimburse Morgan Stanley for expenses incurred by
Morgan  Stanley in  performing  its  services.  In addition,  the Board has also
agreed  to  indemnify  Morgan  Stanley  and  its  affiliates,  their  respective
directors,  officers,  agents and employees and each person, if any, controlling
Morgan  Stanley  or  any of  its  affiliates  against  certain  liabilities  and
expenses, including liabilities under the federal securities laws, related to or
arising out of Morgan Stanley's engagement and any related transactions.


REASONS FOR THE MERGER


         The terms of the  merger  agreement  and the  proposed  merger  are the
result of arm's-length  negotiations  between  representatives  of MedSource and
representatives  of MDMI.  In arriving at its decision to approve and



                                       29


recommend the merger  agreement for adoption by  MedSource's  stockholders,  our
board of directors consulted with management, as well as its financial and legal
advisors, and considered the following potentially positive factors:

         o     the general economic and competitive  conditions of the market in
               which MedSource operates;

         o     MedSource's   existing  and  historical   business,   results  of
               operations and financial condition;

         o     an assessment of MedSource's projected cash flows, its ability to
               borrow money, and its needs for additional capital;

         o     management's  projections  for  MedSource,  the risks inherent in
               these  projections  and a comparison of possible  trading  market
               multiples to the merger consideration being offered by MDMI;

         o     the  results of the efforts  undertaken  by  MedSource  and Piper
               Jaffray to solicit proposals to acquire MedSource;

         o     a review of the  financial  condition  of MDMI and its ability to
               perform the merger agreement;

         o     the (i) signed  counterpart(s) of the commitment letter of Credit
               Suisse First Boston ("CSFB"), dated as of April 27, 2004, to MDMI
               pursuant  to  which  CSFB  agreed,   subject  to  the  terms  and
               conditions  set forth  therein,  to provide up to an aggregate of
               $404  million of debt  financing  in  connection  with the merger
               including  up to $40  million  of  revolving  credit and (ii) the
               signed commitment letter of each of DLJ Merchant Banking Partners
               III,  L.P.,  DLJ  Offshore  Partners  III-1,  C.V.,  DLJ Offshore
               Partners  III-2,  C.V.,  DLJ Offshore  Partners III, C.V., DLJ MB
               Partners III GmbH & Co. KG, Millennium  Partners II, L.P. and MBP
               III Plan  Investors,  L.P.  (collectively,  the  "DLJMB  Buyers")
               pursuant to which the DLJMB  Buyers have  agreed,  subject to the
               terms and conditions  set forth  therein,  to make or cause to be
               made  an  equity   investment  in  UTI  in  an  amount  equal  to
               approximately $89.8 million.

         o     the   presentations   and  written  opinion  of  Morgan  Stanley,
               including the assumptions made, the matters  considered,  and the
               limitations  on the reviews  undertaken in  determining  that the
               merger  consideration  is fair to the  stockholders  of MedSource
               from a financial point of view;

         o     the opinion of the board of  directors,  after the  conclusion of
               negotiations  with  MDMI,  that the cash price to be paid by MDMI
               pursuant  to  the  merger   agreement   represented  the  highest
               consideration  that MDMI was willing to pay,  and the highest per
               share value reasonably attainable on the date of signing;

         o     the board's  judgment  based in part on the advice of MedSource's
               financial  advisor that it was  inadvisable  to forego the merger
               and   pursue   other   alternatives   because   of  the   delays,
               uncertainties  and  contingencies,  and  business,  economic  and
               market risks involved;

         o     the fact that the cash  merger  consideration  of $7.10 per share
               represents a premium of approximately  19% over the closing price
               of MedSource's  common stock on April 27, 2004 ($5.96 per share),
               the last trading day before the merger became publicly known;

         o     the  fact  that  the  merger  consideration  is all  cash,  which
               provides certainty of value to MedSource's stockholders, compared
               to a transaction  involving stock  consideration  or a mixture of
               stock and cash;

         o     the terms and conditions of the merger agreement, including:

               o    the fact that the merger  agreement  included the completion
                    of the  committed  funding as a condition to closing and our
                    management's  conclusion,  based on consultation  with Piper
                    Jaffray,  that UTI and MDMI had taken  appropriate  steps to
                    secure the necessary  financing to complete the merger,  all
                    of which  improve  the  likelihood  of a  timely  successful
                    closing; and



                                       30


               o    our   ability  to  furnish   information   to  and   conduct
                    negotiations with third parties, and to terminate the merger
                    agreement,  if, among other  things,  our board of directors
                    determines in good faith that an  alternative  proposal made
                    by a third party is more favorable to our stockholders  than
                    the merger  with Merger Sub as  described  under "The Merger
                    Agreement - No Solicitation of Other Acquisition Proposals."

         o     that approval and adoption of the merger  agreement would require
               the  affirmative  vote  of  the  holders  of a  majority  of  all
               outstanding shares of MedSource's common stock and that rights of
               appraisal  will be  available  under  the  laws of the  State  of
               Delaware to MedSource's stockholders who dissent to the merger;

         o     that there are relatively few  regulatory  approvals  required to
               consummate  the merger and the  favorable  prospects of receiving
               such approvals; and

         o     that  the  merger  agreement  and the  transactions  contemplated
               thereby  were the product of  arms-length  negotiations  and that
               none of the members of  MedSource's  board of directors or senior
               management  have  agreements  with  UTI  or  MDMI  to  remain  an
               executive,  director or  stockholder  of  MedSource,  UTI or MDMI
               following  the  merger,  although  the  board of  directors  also
               considered that certain executives would be entitled to severance
               payments if such  executives did not remain employed by MedSource
               following the merger.

Our board of  directors  also  considered  potentially  negative  factors in its
deliberations concerning the merger, including:

         o     that we will no longer  exist as an  independent  company and our
               stockholders will no longer participate in our growth;

         o     that,  under  the  terms  of  the  merger  agreement,  due to the
               exclusivity  provisions it contains, we will be unable to solicit
               other acquisition proposals, although under certain circumstances
               we will be entitled to entertain unsolicited offers;

         o     that,  under  the  terms  of the  merger  agreement,  we would be
               required to pay MDMI a  termination  fee of $8,522,000 if we were
               to  terminate  the merger  agreement  to accept a more  favorable
               alternative proposal for a business combination or acquisition of
               MedSource,  and that our  obligation to pay the  termination  fee
               might   discourage   other  parties  from  proposing  a  business
               combination  with,  or an  acquisition  of,  MedSource  (see "The
               Merger Agreement - Termination of the Merger Agreement");

         o     that gains from an all-cash  transaction  would be taxable to our
               stockholders for U.S. federal income tax purposes;

         o     that, while the merger is expected to be completed,  there can be
               no assurance that all  conditions to the parties'  obligations to
               complete  the merger will be  satisfied,  and as a result,  it is
               possible that the merger may not be completed even if approved by
               our  stockholders  (see "The  Merger  Agreement -  Conditions  to
               Completion of the Merger"); and

         o     the  possibility  of  disruption  to the  operations of MedSource
               following announcement of the merger, and the resulting effect on
               MedSource if the merger does not close.

         The preceding  description is not intended to be  exhaustive.  However,
MedSource  believes that the description  includes all the material factors that
its board considered.  The board of directors collectively reached the unanimous
decision to approve the merger agreement in light of the factors described above
and  other  factors  that  each  member  of the  board  of  directors  felt  was
appropriate.  In view of the  variety of factors  and the  quality and amount of
information  considered,  the board of directors did not find it  practicable to
and did not make specific  assessments of, quantify or otherwise assign relative
weights to the  specific  factors  considered  in  reaching  its  determination.
Individual  members of the board of directors may have given different weight to
different factors.



                                       31


         As  described  under  the  caption  "Interests  of  Our  Directors  and
Executive  Officers  in the  Merger,"  our board was aware  that  certain of our
directors and executive  officers have  interests in the merger that are, or may
be,   different   from,  or  in  addition  to,  the  interests  of   MedSource's
stockholders. The board was of the view that these interests, either alone or in
connection with the factors  discussed above, did not change its conclusion that
it should authorize the merger and recommend it to stockholders.

VOTING AGREEMENTS

         In connection with the execution and delivery of the merger  agreement,
our directors and executive officers and entities  affiliated with them that own
stock in MedSource, have agreed, pursuant to separate voting agreements with UTI
and Merger Sub, to vote all of their  shares of common stock to adopt the merger
agreement and to disapprove  any other  proposals to acquire  MedSource or other
extraordinary  corporate  transaction  involving  MedSource,  and not to sell or
transfer  any of their  shares,  other than in the  merger.  Our  directors  and
executive  officers and their  affiliates hold or have the right to vote a total
of 7,090,390  shares of common stock subject to these voting  agreements,  which
represent  approximately  25% of the outstanding  shares of our common stock. In
the  voting  agreements,  these  directors  and  executive  officers  and  their
affiliates  have given  irrevocable  proxies to UTI to vote their shares for the
merger  agreement.  Any  shares  of  common  stock  subsequently  acquired  by a
director,  executive  officer or such affiliates will also become subject to the
voting agreements.  The voting agreements will terminate if the merger agreement
is terminated.

AMENDMENT OF MEDSOURCE'S RIGHTS AGREEMENT

         Our board of directors  previously  adopted a  stockholder  rights plan
under which it declared a dividend of one  preferred  share  purchase  right for
each outstanding  share of common stock of MedSource held by  stockholders.  The
stockholder  rights plan has the effect of making a tender offer or  acquisition
by a third party  which is not agreed to or  approved by our board of  directors
less attractive by making the acquisition more costly and difficult.  The rights
become  exercisable only if a person or group acquires  beneficial  ownership of
15% or more of our common  stock or  commences a tender or  exchange  offer upon
completion of which that person or group would  beneficially  own 15% or more of
our common stock.

         MedSource and Wachovia  Bank,  National  Association,  the rights agent
under the  stockholder  rights  plan,  have  amended the rights  agreement  that
governs the stockholder  rights plan to exclude MDMI, Merger Sub, the merger and
the  merger  agreement  from  the  definitions  of  an  "acquiring  person"  and
"distribution  date" under the rights plan,  thereby preventing UTI's receipt of
proxies under the voting  agreements and  transactions  by them under the merger
agreement  from  triggering  the  exercisability  of  the  purchase  rights.  In
accordance with this  amendment,  the purchase rights under the rights plan will
terminate immediately prior to the effective time of the merger.

STRUCTURE OF THE MERGER

         The proposed  acquisition of MedSource has been  structured as a merger
of  Merger  Sub  with  and  into  MedSource,   with  MedSource  surviving  as  a
wholly-owned subsidiary of MDMI. The transaction was structured as a cash merger
to provide the  stockholders  of  MedSource  with a cash  payment for all of the
shares they hold and to provide a prompt and orderly  transfer of  ownership  of
MedSource with reduced transaction costs.

MERGER FINANCING

         MDMI has obtained a commitment  letter from Credit  Suisse First Boston
with  respect  to credit  facilities  providing  for up to $404  million of debt
financing  including up to $40 million of revolving credit, and UTI has received
an equity  commitment  letter from the DLJMB Buyers for an  approximately  $89.8
million equity  investment in UTI. The amounts  available under these commitment
letters are  sufficient to fund the  acquisition  of MedSource and repay amounts
outstanding under MedSource's existing credit facility. The commitments pursuant
to these  commitment  letters are subject to a number of conditions,  including,
among  other  things,  the  absence  of any  material  adverse  change in MDMI's
business or



                                       32


operations,  the execution of definitive documentation and other conditions. The
obtaining of financing  pursuant to these  commitment  letters is a condition to
the closing of the merger under the merger agreement.

         In connection with the closing of the merger,  all amounts  outstanding
under  MedSource's  bank  credit  facility  will be  repaid by MDMI and the bank
credit facility will be terminated. As of __________,  2004, approximately $____
million of  borrowings  (including  letters of credit)  were  outstanding  under
MedSource's bank credit facility.

ACCOUNTING TREATMENT

         The merger will be accounted for in accordance with the purchase method
of accounting under generally accepted accounting principles.  Consequently, the
aggregate  consideration  paid by MDMI in  connection  with the  merger  will be
allocated  to the  assets and  liabilities  of  MedSource  based upon their fair
values, with the excess, if any, being treated as goodwill.

CERTAIN EFFECTS OF THE MERGER

         If  MedSource  consummates  the merger  with  Merger  Sub,  MedSource's
stockholders  will no longer have any interest in, and will not be  stockholders
of,  MedSource.  They  will no longer  benefit  from any of  MedSource's  future
earnings or growth or from any increases in MedSource's value and will no longer
bear the risk of any decreases in MedSource's value.  Instead,  at the effective
time  of the  merger,  the  shares  of  MedSource  (other  than  shares  held by
stockholders  who exercise their  appraisal  rights under Delaware law or shares
held of record by MDMI, Merger Sub or any wholly-owned  subsidiary of MDMI or by
MedSource)  will be  converted  into and become  only the right to  receive  the
merger  consideration.  If MedSource  consummates the merger, UTI's stockholders
will indirectly  hold through MDMI the entire equity  interests in MedSource and
will, therefore, be the sole beneficiaries of any of MedSource's future earnings
or  growth  and  any  increases  in  MedSource's  value.  However,  UTI  and its
stockholders will bear the risk of any decreases in MedSource's value.

         Following the consummation of the merger, MedSource's common stock will
be  delisted  from the Nasdaq  National  Market  and will  become  eligible  for
termination  of its  registration  under the  Securities  Exchange  Act of 1934.
MedSource  intends to terminate the  registration  of its common stock under the
Securities   Exchange  Act  of  1934  as  soon  as  practicable   following  the
consummation of the merger.

CONDUCT OF MEDSOURCE'S BUSINESS IF THE MERGER IS NOT CONSUMMATED

         If MedSource  does not  consummate  the merger,  our board of directors
expects to seek to retain MedSource's  current  management team,  although there
can be no  assurance  it will be  successful  in doing so. There are no plans in
such  circumstances to operate  MedSource's  business in a manner  substantially
different than presently operated.

REGULATORY APPROVALS

         The merger is subject to review by the  Antitrust  Division of the U.S.
Department   of   Justice   and  the   Federal   Trade   Commission   under  the
Hart-Scott-Rodino  Antitrust  Improvements  Act of 1976.  We will not be able to
complete the merger until the 30-day waiting period for review by these agencies
has  expired or been  terminated  early by the  agencies.  We may be required to
obtain other regulatory approvals from state and foreign  authorities.  While we
expect to obtain all required  regulatory  approvals,  we cannot assure you that
these  regulatory  approvals  will be  obtained  or that the  granting  of these
regulatory  approvals  will not  involve the  imposition  of  conditions  on the
completion  of the  merger or require  changes  to the terms of the merger  that
would  have a  materially  adverse



                                       33


effect on the  combined  company.  You will,  however,  be  entitled  to vote on
material changes to the merger agreement if our board of directors agrees to the
changes in order to obtain a required regulatory approval.

TREATMENT OF EMPLOYEE STOCK PURCHASE PLAN

         MedSource's  2001 Employee Stock  Purchase Plan provides  participating
employees  the right to purchase  shares of  MedSource's  common  stock at a per
share  price equal to 85% of the fair  market  value of the common  stock at the
beginning  or end of each  offering  period,  whichever  is  lower.  The  merger
agreement provides that the plan will be terminated at or prior to the effective
time of the  merger.  Upon  termination,  all  payroll  deductions  not  used to
purchase shares of MedSource's common stock will be refunded.

TREATMENT OF STOCK OPTIONS, WARRANTS AND RESTRICTED STOCK

         As of April 26, 2004, MedSource had outstanding warrants to purchase an
aggregate of 19,665  shares of common  stock.  The holders of the warrants  have
agreed,  or prior to the effective time of the merger will agree, with MedSource
to cancel their  warrants at or  immediately  prior to the effective time of the
merger.  In  consideration  of the  cancellation,  the holder of each  cancelled
warrant will be entitled to receive from  MedSource a cash payment  equal to the
product of (1) the  excess,  if any,  of the merger  consideration  over the per
share exercise price of the warrant,  multiplied by (2) the aggregate  number of
shares of common  stock then  subject to the  warrant.  The  payment of the cash
consideration will be subject to all required tax withholdings.

         Under  MedSource's  1999  Stock  Plan,  which we refer to in this proxy
statement as the "Stock  Plan,"  MedSource  had  granted,  as of April 26, 2004,
restricted  stock  awards for a total of 686,813  shares of  MedSource's  common
stock to employees that had not yet vested. By their terms, the restricted stock
awards  will vest upon a change  in  control  of  MedSource.  Consequently,  the
holders of  restricted  stock awards will receive the same merger  consideration
for their  restricted stock as other  stockholders  who own unrestricted  common
stock will receive as a result of the merger.

         Under the Stock Plan, MedSource had outstanding,  as of April 30, 2004,
options to purchase a total of 1,753,775 shares of MedSource's  common stock, of
which  options  to  purchase a total of 238,421  shares  were fully  exercisable
("vested  options"),  and options to purchase the remaining 1,515,354 shares had
not yet become exercisable  ("unvested  options").  The Stock Plan provides that
immediately prior to the effective time of the merger,  (i) the unvested options
held by certain  employees  will not vest,  (ii) the  unvested  options  held by
certain  other  employees  will vest up to 50% and (iii) the options held by the
executive  officers and directors of MedSource  will vest in full. The holder of
each vested  option will be entitled to receive  from  MedSource a cash  payment
equal to the product of (1) the excess, if any, of the merger consideration over
the per  share  exercise  price  of the  vested  option,  multiplied  by (2) the
aggregate  number of shares of common stock then subject to the option.  Holders
of  options  that are not  vested  as of the  effective  time or  options  whose
exercise price is equal to or more than the merger consideration will receive no
payments  with  respect  to  those  options,  and all of those  options  will be
automatically  cancelled  as a result of the  merger  and the terms of the Stock
Plan.

         Under the ACT Medical,  Inc.  1998 Omnibus  Stock Plan,  as amended and
restated as of April 4, 2000,  which MedSource  assumed  following the merger of
ACT Medical,  Inc. into ACT Acquisition Corp., a former subsidiary of MedSource,
MedSource had outstanding,  as of April 30, 2004, options to purchase a total of
97,545 shares of MedSource common stock.  Holders of all such options which have
an exercise price which is less than or equal to the merger  consideration  have
agreed to exercise those options  immediately prior to the effective time of the
merger.

EFFECTIVE TIME OF THE MERGER

         The merger will become  effective  when a certificate of merger is duly
filed  with the  Secretary  of State of  Delaware  or at such  later time as the
parties agree to and specify in the  certificate of merger.  We expect that this



                                       34


filing will be made no later than the first  business  day after the vote by the
stockholders of MedSource  adopting the merger agreement and the satisfaction or
waiver of all other  conditions to the  consummation of the merger  described in
the merger  agreement.  See "The Merger  Agreement - Conditions to Completion of
the Merger."

         The merger agreement also provides that:

         o     at the  effective  time,  the  certificate  of  incorporation  of
               MedSource as in effect  immediately  prior to the effective  time
               shall be amended as so as to read in its entirety as set forth in
               Appendix D hereto,  and so amended  shall be the  certificate  of
               incorporation of the surviving corporation, until duly amended in
               accordance with applicable law and the terms thereof;

         o     the  bylaws  of  Merger  Sub in  effect  immediately  before  the
               effective  time of the merger will be the bylaws of the surviving
               corporation, until amended;

         o     the directors of Merger Sub immediately before the effective time
               of the merger will be the directors of the surviving corporation;
               and

         o     the officers of Merger Sub immediately  before the effective time
               of the merger will be the officers of the surviving corporation.

THE PAYING AGENT

         [NAME OF BANK] or another comparable institution will act as the paying
agent in connection with the merger.

RECOMMENDATION OF THE BOARD

         Our  board of  directors  has  determined  that the  merger is fair to,
advisable  and in the  best  interest  of  MedSource  and our  stockholders  and
recommends that stockholders adopt the merger agreement.  Our board of directors
has approved the merger agreement and the merger.

         YOUR  BOARD OF  DIRECTORS  UNANIMOUSLY  RECOMMENDS  THAT YOU VOTE "FOR"
ADOPTION OF THE MERGER AGREEMENT.






                                       35


         INTERESTS OF OUR DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER

         When considering the recommendation of MedSource's Board, you should be
aware that some of  MedSource's  officers and  directors  have  interests in the
merger that are different from, or in addition to, yours.  MedSource's Board was
aware of these interests and considered  them,  among other things,  in adopting
the merger agreement and the merger. These interests are described below.

INDEMNIFICATION OF OFFICERS AND DIRECTORS

         MDMI has agreed to  maintain  all rights of each  person who was, as of
the date of the merger  agreement  or at any time prior to such date, a director
or officer of MedSource  for  indemnification,  exculpation  from  liability and
advancement  of expenses,  as provided in the charter and bylaws of MedSource or
in any existing  indemnification  contract,  with respect to acts and  omissions
occurring  at or  prior  to the  effective  time of the  merger.  The  indemnity
generally covers all liabilities arising out of any such officer's or director's
association  with  MedSource.  The indemnity  allows  MedSource as the surviving
corporation  in the merger to assume the  defense of any claim.  MedSource  will
also be  obligated  to advance  all  reasonable  out-of-pocket  expenses of each
indemnified  party,  as  such  expenses  are  incurred,  to the  fullest  extent
permitted by Delaware law.

         MDMI also  agreed  to cause to be  maintained  for six  years  from the
effective  time of the merger  policies of directors' and officers' or fiduciary
duty  liability  insurance  providing  coverage  no less  advantageous  than the
coverage provided under MedSource's directors' and officers' liability insurance
policies  existing prior to the merger.  MDMI will not be required to pay annual
premiums in excess of 150% of the annual  premiums  being paid currently for our
existing insurance policies.  Instead of those new policies,  MedSource and MDMI
may purchase  "tail"  insurance  extensions  to  MedSource's  existing  policies
covering  MedSource's  officers and directors  for acts and omissions  occurring
prior to the  effective  time of the  merger  with a claims  period of six years
after the effective time of the merger.

PAYMENTS FOR STOCK OPTIONS AND RESTRICTED STOCK

         Our executive officers and directors owned stock options to purchase an
aggregate of 706,927 shares of our common stock and 679,643  unvested  shares of
restricted  stock,  as of April 30, 2004.  Our executive  officers and directors
owned no vested options and no warrants to purchase  shares of our common stock,
as of April 30, 2004.  All of the unvested  awards of restricted  stock owned by
our  executive  officers  and  directors  will vest as a result  of the  merger.
Immediately prior to the effective time of the merger,  100% of the options held
by the executive officers and directors of MedSource will be deemed to be vested
options.  At or  immediately  prior to the  effective  time of the  merger,  all
outstanding  stock  options held by executive  officers  and  directors  will be
canceled.  In consideration for the  cancellation,  the officer or director will
have the right to receive a cash  payment  with  respect to each  vested  option
equal to the product of (1) the excess, if any, of the merger consideration over
the per  share  exercise  price  of the  vested  option,  multiplied  by (2) the
aggregate  number of shares of common stock then  subject to the vested  option.
Payment  of  this  cash  consideration  will  be  subject  to all  required  tax
withholdings.  The executive  officers and directors will receive payment of the
merger  consideration  for all of their  restricted stock in the same fashion as
payment  of the merger  consideration  is made for other  outstanding  shares of
MedSource's common stock.

         The following  table lists the payments that  MedSource  will make upon
completion of the merger to each of MedSource's executive officers and directors
that are attributable to unvested options and unvested  restricted stock and the
estimated maximum tax reimbursement  obligations payable to MedSource in respect
of such options and unvested restricted stock.


                                       36




                                 UNVESTED OPTIONS      UNVESTED RESTRICTED STOCK        ESTIMATED MAXIMUM
                                 ----------------      -------------------------          AMOUNT OF TAX
                                                                                         REIMBURSEMENTS
                                                                                         --------------

                                                                                       
     Ross Manire                     $52,470                    $63,112                            $0
     Paul E. Fulchino               $107,250                    $41,869                            $0
     Joseph Ciffolillo               $52,470                    $63,112                            $0
     Carl S. Sloane                  $52,470                    $63,112                            $0
     John Galiardo                   $52,470                    $63,112                            $0
     William J. Kidd                  $2,783                    $63,112                            $0
     T. Michael Long                  $2,783                    $63,112                            $0
     Richard J. Effress             $596,250                 $1,449,678                      $616,795
     Daniel C. Croteau              $187,647                   $658,135                      $228,817
     Rolf Dahl                      $39,750                    $520,671                      $115,459
     William Ellerkamp              $248,946                     $5,893                       $33,304
     William J. Kullback            $132,500                   $585,750                      $180,150
     Ralph Polumbo                  $139,125                   $526,841                      $170,559
     R. Richard Snider              $142,438                   $656,999                      $200,607
     Dean Schauer                   $71,881                        $959                       $33,013


SEVERANCE AND TERMINATION AGREEMENTS

         MedSource  has  entered  into  employment   severance   agreements  and
termination agreements with each of its executive officers,  except that William
Ellerkamp  does not  have a  termination  agreement.  The  severance  agreements
provide  that these  officers  will receive an amount equal to their base salary
for one  year  following  a  termination  by us  without  cause or  following  a
termination  by the officer for good reason.  The amount  payable by us would be
reduced by any amounts the officer  receives  from any new  employer  during the
year, but the officer would in any event receive an amount at least equal to his
base salary for six months.  The  severance  payments are  conditioned  upon the
officer's agreement not to compete with us or solicit our employees or customers
during that one year period.

         Under  the  termination   agreements,   if  any  executive  officer  is
terminated  without cause or leaves  MedSource  with good reason within one year
following  a  change-in-control  of  MedSource,  we would be required to pay the
officer a lump sum equal to two times the highest annual cash  compensation  the
officer  received  during the three prior years of employment and to provide the
officer with health benefits for 24 months following  termination.  This payment
is in lieu of any payment under the severance  agreements  described  above. The
definition of change-in-control  would include the completion of the merger. All
termination  payments  are subject to the  withholding  of any  required  taxes.
Receipt of the lump sum  payment  would not be  conditioned  upon the  officer's
agreement not to compete or solicit our employees or customers.  The termination
agreements  provide that "good reason" for an executive officer to terminate his
employment upon a change in control include:

         o     reduction of the executive's  base salary,  bonus  computation or
               title;

         o     reduction  in  the  executive's  responsibilities  or a  material
               adverse change in the executive's employment  conditions,  either
               of  which  is  not  remedied  within  30  days  after  notice  to
               MedSource;

         o     requiring  the executive to relocate without his written consent;
               and

         o     depriving the executive of any material fringe benefit or failing
               to provide the  executive  with the same number of paid  vacation
               days to which he is entitled under  MedSource's  vacation  policy
               prior to the  change-in-control,  unless the action is applied to
               all executives as a whole and on a company-wide basis.

         In addition, under the termination agreements, we would be obligated to
make tax  reimbursement  payments to any former executive officer if any amounts
they  receive are subject to an excise tax under  Section  4999 of the  Internal
Revenue   Code,   which  taxes  some   payments   that  are   contingent   on  a
change-of-control  within the meaning



                                       37


of  Section  280G of the  Internal  Revenue  Code.  The issues  relating  to the
determination  of the  amount of tax for  which  MedSource  will be  liable  for
reimbursement  are complex and subject to varied  interpretations.  MedSource is
obligated  to make a tax  reimbursement  payment to an  executive  officer in an
amount which would put the officer in approximately the same financial  position
he would have been in if the excise tax did not apply to those payments.

         MDMI  has  not  informed  us as to  which  executive  officers  will be
retained in their positions  after the merger and which executive  officers will
be terminated as employees.  The following chart provides information  regarding
the  estimated  lump sum  termination  payments  that  would be  payable to each
executive  officer assuming the executive  officer's  employment were terminated
immediately  following the merger.  The chart also sets forth for each executive
officer  the  estimated  maximum  tax  reimbursement   obligations   payable  by
MedSource in respect of such termination payments.



                                              ESTIMATED               ESTIMATED MAXIMUM AMOUNT
            EXECUTIVE OFFICERS            TERMINATION PAYMENT           OF TAX REIMBURSEMENTS
            ------------------            -------------------           ---------------------

                                                                      
         Richard J. Effress                 $758,530                         $385,650
         Daniel C. Croteau                  $550,442                         $269,095
         Rolf Dahl                          $419,706                         $183,549
         William Ellerkamp                  $0                               $0
         William J. Kullback                $460,254                         $215,481
         Ralph Polumbo                      $476,910                         $223,798
         R. Richard Snider                  $547,134                         $259,581
         Dean Schauer                       $316,002                         145,107














                                       38


                              THE MERGER AGREEMENT

         The following is a brief summary of certain material  provisions of the
merger agreement.  This summary does not purport to be complete and is qualified
in its  entirety  by  reference  to the  merger  agreement,  a copy of  which is
attached to this proxy  statement  as Appendix A and is  incorporated  herein by
reference.  Stockholders  of  MedSource  are urged to read the merger  agreement
carefully.

THE MERGER; MERGER CONSIDERATION

         At the effective time of the merger, Merger Sub will be merged with and
into  MedSource,  with  MedSource as the  surviving  corporation  in the merger.
Following the merger, MedSource will be a wholly-owned subsidiary of MDMI.

         The merger  agreement  provides  that,  upon the effective  time of the
merger,  each issued and  outstanding  share of common stock,  other than shares
held  by  stockholders  of  MedSource  who  dissent  to  the  merger,   will  be
automatically  canceled and shall be converted  into the right to receive  $7.10
per share in cash,  without  interest,  and less any required tax  withholdings,
upon surrender of the certificate  representing  the share. The merger agreement
also provides that, upon the effective  time, each issued and outstanding  share
of common stock held by  MedSource,  any  wholly-owned  subsidiary of MedSource,
Merger  Sub,  MDMI or any  subsidiary  of MDMI will be  automatically  canceled,
without payment of any consideration.

EFFECTIVE TIME

         The closing of the merger will occur as soon as  practicable  following
the adoption of the merger agreement and the satisfaction or waiver of the other
conditions  contained in the merger  agreement.  The merger will be consummated,
and the effective time will occur,  upon the filing of the certificate of merger
with the  Secretary of State of the State of Delaware or at such later time that
the  parties  agree  upon and  designate  in the  certificate  of  merger as the
effective  time.  Following the effective time, the merger will have the effects
provided in Section 251 of the Delaware General Corporation Law.

CERTIFICATE OF INCORPORATION; BYLAWS

         The  certificate of  incorporation  of MedSource in effect  immediately
prior to the effective  time,  as amended as set forth in the merger  agreement,
will be the certificate of incorporation of the surviving  corporation after the
merger,  until amended in accordance  with the provisions of the  certificate of
incorporation  or applicable law. The bylaws of MedSource in effect  immediately
prior to the  effective  time will be the bylaws of the  surviving  corporation,
until amended in accordance with the provisions of the bylaws and the provisions
of the certificate of incorporation and applicable law.

DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION

         Directors.  The  directors  of  Merger  Sub  immediately  prior  to the
effective time will be the initial  directors of the surviving  corporation  and
will serve until their successors are duly elected or appointed and qualified.

         Officers. The officers of Merger Sub immediately prior to the effective
time will be the initial  officers of the surviving  corporation  and will serve
until their respective successors are duly elected or appointed and qualified.



                                       39


APPRAISAL RIGHTS

         Stockholders  are  entitled  to  dissent  to the  merger and to request
appraisal of the fair value of their shares of common stock under Section 262 of
the Delaware General  Corporation Law. At the effective time, those stockholders
who have  properly and timely  exercised  their rights to appraisal  and payment
under  Section 262 will cease to have any rights with respect to their shares of
common stock, except the rights provided in Section 262. We are required to give
notice to MDMI of any  demands  received by us for  appraisals  of shares of our
common stock and to allow MDMI to participate in and direct all negotiations and
proceedings with respect to stockholder appraisal demands.

SURRENDER AND PAYMENT FOR SHARES

         Prior to the  effective  time,  MDMI will enter into an agreement  with
___________ to act as paying agent under the merger agreement. MDMI will deposit
sufficient  cash to pay the full  merger  consideration  with the paying  agent.
Promptly after the effective time, MedSource will cause the paying agent to mail
to each  stockholder of record a letter of transmittal and  instructions so that
the  stockholders  may deliver  their  executed  letters of  transmittal  and to
surrender their share  certificates  to the paying agent.  Upon surrender to the
paying agent of a certificate formerly representing shares of MedSource's common
stock, together with the completed and duly executed letter of transmittal,  and
such other documents as may reasonably be required  pursuant to the instructions
accompanying  the letter of transmittal,  the holder of such certificate will be
entitled to receive in exchange for the certificate,  cash in an amount equal to
the  product  of (a) the  number of shares of Company  common  stock  previously
represented by the certificate and (b) the merger consideration.  Any portion of
the fund held by the paying  agent,  together with any interest or other income,
that remains  unclaimed by former  stockholders  of MedSource 270 days after the
effective time will be delivered to MedSource.  Our former stockholders who have
not then  previously  surrendered  their  certificates  must  thereafter look to
MedSource for payment of merger consideration pursuant to the merger agreement.

         Stockholders are urged to read and follow the instructions accompanying
the letter of transmittal  carefully.  Information  with respect to the exchange
procedures,  transfers of ownership,  and lost, stolen or destroyed certificates
will be contained in the letter of transmittal and related instruments.

NON-SOLICITATION OF ACQUISITION PROPOSALS

         We are subject to a  non-solicitation  covenant contained in the merger
agreement.  We have  agreed not to, and to  instruct  our  officers,  directors,
advisors, representatives and other agents not to:

         o     continue  any  discussion  or  negotiations  with any third party
               respecting an acquisition proposal;

         o     solicit,  initiate,  encourage  or  facilitate  any an  actual or
               prospective acquisition proposal;

         o     participate in discussions or  negotiations  with, or furnish any
               non-public  information  or  access to our  properties,  books or
               records  to, any person  that has made an  acquisition  proposal,
               except as provided below; or

         o     except as provided  below,  enter into any agreement or agreement
               in principle with respect to an acquisition proposal.

         The merger agreement defines  "acquisition  proposal" to mean any offer
or proposal for, or any indication of interest in:




                                       40


         o     any transaction in which any third party would acquire beneficial
               ownership  of more  than 5% of the  outstanding  voting  power of
               MedSource or any of its subsidiaries;

         o     a merger,  consolidation,  share exchange,  sale of substantially
               all  assets,  liquidation,  dissolution  or  similar  transaction
               involving MedSource or any of its subsidiaries; or

         o     any  transaction  which would result in any third party acquiring
               5% or more of the assets of  MedSource  and/or its  subsidiaries,
               whether  by  purchase  of  assets,   stock  of  a  subsidiary  or
               otherwise.

         We may, with respect to any unsolicited,  written acquisition proposal,
at any time prior to stockholder approval of the merger, furnish information and
access to, and engage in discussions and negotiations with, any third party if:

         o     we  have not violated our  non-solicitation  obligations  and are
               proceeding in good faith to obtain stockholder approval;

         o     the third party has entered into a confidentiality and standstill
               agreement  no  less  favorable  to us  than  the  confidentiality
               agreement and exclusivity agreement between us and MDMI;

         o     a majority of our board of  directors  determines  in good faith,
               after  receipt of advice from  outside  legal  counsel,  that the
               failure  to take such  action  would  result in a failure  of the
               board to comply  with its  fiduciary  duties  imposed by Delaware
               law;

         o     our board of  directors  in good faith,  after  receipt of advice
               from outside legal counsel and a nationally  recognized financial
               adviser, that the acquisition proposal is or is reasonably likely
               to constitute a superior proposal; and

         o     no  disclosure  of  non-public  information  is made to the third
               party until we have disclosed all the information to MDMI.

         The  merger  agreement   defines   "superior   proposal"  to  mean  any
acquisition proposal,  assuming all percentages in that definition are increased
to 100% for this  purpose,  by a third  party  that a  majority  of our board of
directors  determines in good faith,  after  consultation with outside legal and
financial advisors:

         o     provides our  stockholders per share  consideration  that exceeds
               the merger consideration;

         o     is more  favorable to our  stockholders  than the merger,  taking
               into account all facts and circumstances,  including the identity
               of the  offeror and any  modifications  offered by MDMI or Merger
               Sub;

         o     is made by a  person  or  group  which  has  provided  reasonable
               evidence of sufficient funds or committed financing; and

         o     is reasonably likely to be consummated in a timely manner.

CONDITIONS TO THE MERGER

         Conditions to all Parties' Obligations to Complete the Merger

         The  respective  obligations  of  MedSource,  MDMI  and  Merger  Sub to
complete the  transactions  contemplated by the merger  agreement are subject to
the satisfaction of the following conditions:

         o     the merger agreement must be adopted by the required  stockholder
               vote of MedSource;



                                       41


         o     any   applicable   waiting   period  or  approval  under  certain
               pre-filing  notification and related  provisions of the antitrust
               laws  required for  completion of the merger have expired or been
               earlier terminated, or received, as appropriate; and

         o     no governmental authority has issued any statute, rule, order, or
               other law, or taken any other action that  restrains,  enjoins or
               prohibits  the  consummation  of the merger  despite the parties'
               reasonable  best efforts to have any such law or legal  restraint
               vacated.

         Additional Conditions to MedSource's Obligations to Complete the Merger

         Our  obligations  to  consummate  the  merger  are also  subject to the
satisfaction,  or waiver by us, of the  following  conditions at or prior to the
effective time of the merger:

         o     MDMI and Merger Sub have  performed in all material  respects all
               of their obligations under the merger agreement;

         o     all of MDMI's and Merger  Sub's  representations  and  warranties
               qualified  as to  materiality  must be true  and  correct  in all
               respects,  and all of their other  representations and warranties
               must be true and  correct in all  material  respects,  and in any
               case as certified to that effect by the chief  executive  officer
               of each of MDMI and Merger Sub as of the effective time; and

         o     MDMI shall have obtained specified consents and approvals, except
               where the failure of this  condition is due to willful  breach of
               our material covenants under the merger agreement.

         Additional  Conditions  to  MDMI's  and  Merger  Sub's  Obligations  to
Complete the Merger

         The  obligations  of MDMI and Merger Sub to consummate  the merger also
are  subject  to the  satisfaction,  or waiver by MDMI and  Merger  Sub,  of the
following conditions:

         o     we have performed in all material  respects our obligations under
               the merger agreement;

         o     all of our representations and warranties qualified as to Company
               material adverse effect must be true and correct in all respects,
               and all other  representations  and  warranties  not so qualified
               must be true and correct except where the inaccuracies  would not
               reasonably be expected to result in a material  adverse effect on
               MedSource,  and in any case as  certified  to that  effect by our
               chief  executive  officer and chief  financial  officer as of the
               effective time;

         o     we must have obtained  specified  consents and approvals,  except
               where the failure of this  condition is due to willful  breach by
               MDMI or Merger  Sub of its  material  covenants  under the merger
               agreement;

         o     there is not pending any action or proceeding by any governmental
               authority or third person that has a  reasonable  probability  of
               success  seeking to restrain or prohibit  the merger or to obtain
               material  damages,  or  restrain,  prohibit  or  impose  material
               limitations  on MDMI's  exercise of its full rights of  ownership
               and control over the business and operations of MedSource;

         o     stockholders do not exercise their  dissenter's  appraisal rights
               under  Delaware  law  for an  aggregate  of 10%  or  more  of the
               outstanding shares of common stock;

         o     since the date of the merger agreement,  no event or circumstance
               has occurred that  constitutes or reasonably would be expected to
               result in a material adverse effect on MedSource; and

         o     MDMI and Merger Sub have obtained the proceeds of their financing
               substantially on the terms of the existing financing commitments.



                                       42


TERMINATION OF THE MERGER AGREEMENT

         The parties to the merger agreement can mutually agree to terminate the
merger  agreement at any time,  whether  before or after  receiving  stockholder
approval,  without  completing  the  merger.  The merger  agreement  may also be
terminated under the following circumstances:

         o     Delay--by  MDMI or  MedSource,  if the merger is not completed by
               August  31,  2004,  except  that the  right to  terminate  is not
               available  to any party whose breach has caused the merger not to
               occur, but in any event, either party may terminate after October
               31, 2004;

         o     Legal Impediments--by MDMI or MedSource if a statute, rule, order
               or  other  law  makes  illegal  or  prohibits  the   transactions
               contemplated  by the  merger  agreement,  or if any  governmental
               entity  issues  an order or takes any  other  action  permanently
               enjoining or  otherwise  prohibiting  the merger,  which order or
               other action is final and non-appealable;

         o     Failure  to  Obtain  Financing--by  MDMI or  MedSource  if MDMI's
               financing becomes  unavailable  because of the termination of any
               of MDMI's commitment letters from its financing sources;

         o     Failure to Obtain  Stockholder  Vote--by MDMI or MedSource if our
               stockholders  fail to adopt the merger  agreement  at the special
               meeting;

         o     Breach of Merger Agreement by MDMI or Merger Sub--by MedSource if
               MDMI or Merger Sub has (i)  breached  or failed to perform any of
               their  representations  or warranties in the merger  agreement or
               any such  representation  or warranty has become untrue,  or (ii)
               breached or failed to perform any of their  respective  covenants
               or agreements in the merger agreement, and in either case, if the
               result is that a condition to closing will not be satisfied,  and
               the condition  respecting  the accuracy of their  representations
               and warranties and performance of covenants and other  agreements
               is incapable of satisfaction or is not capable of being cured or,
               if curable,  is not cured within 10 days following written notice
               by MedSource to MDMI;

         o     Breach of Merger Agreement by  MedSource--by  MDMI if (i) we have
               breached  or  failed to  perform  any of our  representations  or
               warranties in the merger  agreement,  or (ii) we have breached or
               failed to  perform  any of our  covenants  or  agreements  in the
               merger  agreement,  following written notice to MedSource by MDMI
               or  Merger  Sub,  and in  either  case,  if the  result is that a
               condition to closing  will not be  satisfied,  and the  condition
               respecting the accuracy of their  representations  and warranties
               and performance of covenants and other agreements is incapable of
               satisfaction or is not capable of being cured or, if curable,  is
               not cured  within  10 days  following  written  notice by MDMI to
               MedSource;

         o     Alternative Proposal or Change in Board  Recommendation--by  MDMI
               if  (i)  we  breach  our   covenants   relating  to  third  party
               acquisition  proposals or (ii) our board of directors modifies or
               withdraws  its   recommendation  of  the  merger  or  the  merger
               agreement,  recommends a third party or  alternative  acquisition
               proposal, fails to recommend rejection of an alternative or third
               party tender or exchange  offer,  recommends  or advises  against
               voting for the merger,  fails to reaffirm its recommendation upon
               written  request from MDMI, or approves a resolution or agrees to
               do any of the foregoing (a "Change in Recommendation"); or

         o     Superior   Proposal--by   MedSource   if,   prior  to   obtaining
               stockholder  approval,  an unsolicited  superior proposal is made
               and we have entered into a definitive  agreement for the superior
               proposal,  and we are not otherwise in breach of our  obligations
               under the merger agreement, including with respect to third party
               acquisition proposals.



                                       43


EFFECT OF TERMINATION AND TERMINATION FEES

         Upon  any  proper  termination  of the  merger  agreement,  the  merger
agreement shall become void and the parties shall have no further  obligation or
liability thereunder, other than with respect to:

         o     any publicity regarding the proposed merger;

         o     the parties'  mutual access to records and other  information and
               related confidentiality agreements;

         o     any  required   payment  of  termination  fees  or  out-of-pocket
               expenses by one party to another; and

         o     certain provisions of the merger agreement  governing  amendment,
               assignment and interpretation  thereof, and certain other general
               matters.

         If the  termination of the merger  agreement is as a result of a Change
in  Recommendation  by our board of directors,  or our  acceptance of a superior
proposal,  we must pay MDMI a termination  fee in the amount of  $8,522,000.  We
also must pay MDMI the termination fee if:

         o     the conditions to closing in our favor have been satisfied;

         o     the  termination  of the merger  agreement  is as a result of our
               stockholders failing to adopt the merger agreement or the failure
               to consummate the merger by August 31, 2004,  other than due to a
               breach by the terminating party, or by October 31, 2004; and

         o     within 12  months  following  the  termination,  we enter  into a
               definitive  merger  agreement  with  respect  to  an  acquisition
               proposal   communicated   to  us  or   announced   prior  to  the
               termination.

         We must also pay to MDMI the termination fee if the merger agreement is
terminated   by  MDMI  as  a  result  of  the  uncured   breach  by  us  of  our
representations,  warranties or covenants under the merger agreement and, within
12 months following the termination,  we enter into a definitive  agreement with
respect to an acquisition  proposal from a third party,  excluding certain types
of acquisition proposals.

         We will be  required  to pay to MDMI  only the  actual  and  reasonably
documented out-of-pocket expenses, including reasonable attorneys' fees, of MDMI
and its affiliates,  not to exceed  $3,000,000,  incurred in connection with the
proposed merger if MDMI terminates the merger agreement as a result of:

         o     our stockholders failing to adopt the merger agreement;

         o     the uncured  breach by us of our  representations,  warranties or
               covenants under the merger agreement;

         o     our failure to obtain certain consents and approvals required for
               the consummation of the merger; or

         o     the occurrence of any events or circumstances  that constitute or
               reasonably  would be  expected  to result in a  material  adverse
               effect on MedSource.

Any  termination fee payable by us will be reduced by the amount of any expenses
of MDMI that we are required to pay and actually have paid.

         If we terminate the merger  agreement as a result of the uncured breach
of the representations,  warranties or covenants of MDMI or Merger Sub under the
merger  agreement  or a failure  of MDMI to  complete  its  financing  due to an
adverse change in MDMI's business,  assets or operations,  MDMI will be required
to pay us up to $750,000 of our actual and  reasonable  out-of-pocket  expenses,
including attorneys' fees, incurred in connection with the proposed merger.



                                       44


REPRESENTATIONS AND WARRANTIES

         Each  of  MedSource,   the  Merger  Sub,  and  MDMI  has  made  certain
representations  and warranties in the merger  agreement.  The merger  agreement
contains representations and warranties by us relating to, among other things:

         o     organization,  qualification and similar corporate matters for us
               and our subsidiaries;

         o     our  authority  to enter  into,  execute  and  deliver the merger
               agreement and its  enforceability,  and the approval by our board
               of  directors  of the  merger  agreement,  the  merger and voting
               agreements with certain stockholders;

         o     compliance with applicable laws;

         o     our capital structure and our subsidiaries;

         o     the absence of violations, conflicts and consents;

         o     SEC filings and financial statements;

         o     the absence of certain adverse changes and other events;

         o     the  timeliness  and  accuracy  of tax  statements,  and  reserve
               information;

         o     disclosures  regarding  employee  benefit  plans,  the absence of
               changes in benefit plans and agreements, and ERISA compliance and
               excess parachute payments;

         o     brokers' fees and expenses;

         o     material licenses and permits;

         o     environmental compliance and disclosure matters;

         o     title to our properties and assets;

         o     labor and employment matters;

         o     intellectual property matters;

         o     material  contracts,   debt  instruments  and  other  contractual
               commitments, obligations and liabilities;

         o     undisclosed liabilities;

         o     material litigation matters;

         o     insurance matters;

         o     leases and other real estate;

         o     related party transactions;

         o     the opinion of our financial advisor;



                                       45


         o     stockholder   rights   under   MedSource's   stockholder   rights
               agreement; and

         o     the stockholder vote required to adopt the merger agreement.

         The merger agreement  contains  representations  and warranties by MDMI
and Merger Sub relating to, among other things:

         o     organization, qualification and similar corporate matters;

         o     their  authority  to enter  into,  execute and deliver the merger
               agreement  and its  enforceability  and  the  approval  of  their
               respective boards of directors of the merger agreement;

         o     the absence of violations, conflicts and consents;

         o     their ownership of no common stock of MedSource;

         o     interim operations of Merger Sub; and

         o     brokers' fees and expenses.

         MDMI and Merger Sub also have represented  that the commitment  letters
for their debt and equity  financings  are in full force and  effect,  as of the
date of the merger  agreement,  and that the financings if consummated under the
terms and conditions contained in the commitment letters will provide sufficient
funds to make the required  cash payments to our  stockholders,  to repay all of
our debt and to pay all related  fees and  expenses.  MDMI has  provided to us a
copy of these financing commitment letters.

         The  foregoing  representations  and  warranties  are subject,  in some
cases,  to specified  exceptions and  qualifications.  The  representations  and
warranties of each of the parties will expire upon completion of the merger.

COVENANTS RELATING TO MEDSOURCE'S CONDUCT OF BUSINESS

         We have  agreed  in the  merger  agreement  that,  from the date of the
merger  agreement  until the effective  time of the merger,  we will conduct our
operations in the ordinary course of business. In particular,  we have agreed to
use reasonable efforts to preserve intact our current business  organization and
goodwill,  to  maintain  all  existing  material  authorizations,  licenses  and
permits,  to  keep  available  the  services  of our  current  officers  and key
employees,  and to  preserve  our  relationships  with  material  customers  and
suppliers  and related  third  parties.  We also  promised to notify MDMI of any
breach  of our  representations  or  warranties  and to  prepare  and  file  all
documents and make any payments to maintain our proprietary rights.

         In addition, we have agreed that we will not do any of the following or
agree in writing to take any of the following actions:

         o     amend, or propose to amend,  our certificate or  incorporation or
               bylaws, except as required by the merger agreement;

         o     grant,  issue,  sell,  pledge,  transfer,  encumber,  deliver  or
               register  any  shares  of our  capital  stock or other  ownership
               interest  therein,  or  accelerate  any  conversion,  exchange or
               acquisition right for any such ownership interest, other than the
               issuance  of common  stock  under  the  employee  stock  purchase
               program and upon the exercise of stock options outstanding on the
               date of the merger agreement;

         o     effect any stock split, combination, conversion, reclassification
               or other change in its current capitalization;



                                       46


         o     directly or indirectly redeem,  purchase or otherwise acquire any
               shares  of  our  capital  stock,   other  than  by   repurchasing
               restricted  stock or upon  cashless  exercise  of  options in the
               ordinary course of business;

         o     sell,  lease or encumber  any  properties  or assets,  except for
               sales of  inventory  or  obsolete  equipment  and other  obsolete
               assets in the ordinary course of business;

         o     merge or consolidate  with, or acquire any interest in, any other
               third party  company or  business,  other than with  respect to a
               superior  proposal;  acquire  any  material  assets,  other  than
               inventory,  equipment and raw materials in the ordinary course of
               business;

         o     incur or assume any  indebtedness  for borrowed money,  issue any
               debt securities or rights to acquire debt securities,  or assume,
               guarantee or otherwise  become  liable for  obligations  of third
               parties,  in each case  exceeding  $250,000,  except for  working
               capital  purposes  in  the  ordinary  course  of  business  under
               existing  credit   facilities  or  currently   budgeted   capital
               expenditures;

         o     make or forgive any loan, advance or capital  contribution to, or
               other investment in, any person;

         o     enter into any employment  related  agreements  other than in the
               ordinary  course of business,  or enter into any such  agreements
               with  existing  officers  and  directors;   alter  or  amend  any
               compensation  or benefits due to employees,  other than increases
               or new  incentive  awards in the  ordinary  course  of  business;
               increase  compensation  or  grant  new  incentive  awards  to any
               director or officer  except in the  ordinary  course of business;
               grant  any  severance  or  termination  pay  to any  director  or
               officer;  pay any  bonuses  except  those  earned  under  certain
               specified  awards; or provide for any payments as a result of the
               consummation  of the  merger;  in each such  case,  except to the
               extent required by law or commitments in existence as of the date
               of the merger agreement;

         o     except  as  required  by law,  adopt  or  amend  in any  material
               respect, or terminate, any benefit plan or arrangement;

         o     make any material  changes in any  insurance  coverages or permit
               any  material  insurance  policies  to  lapse or be  canceled  or
               terminated;

         o     except as  required  by changes in  applicable  law or  generally
               accepted accounting principles, in each case with the concurrence
               of  its  independent  public  accountants,   change  any  of  our
               accounting methods,  principles or practices or change our fiscal
               year;

         o     settle, compromise or pay any material claims or litigation;

         o     except as  required  by law,  make or  change  any  material  tax
               election or take any position or adopt any method with respect to
               any new tax return  inconsistent  with elections made,  positions
               taken or methods  used on prior  returns;  except as  required by
               law,  file any amended tax return that would result in a material
               change  in tax  liability,  taxable  income or loss;  change  any
               annual tax accounting period; or enter into any closing agreement
               on any material tax liability;

         o     enter  into  any new line of  business;  or  merge,  consolidate,
               combine,  liquidate,  dissolve,  recapitalize  or reorganize,  or
               adopt any plan for any such action;

         o     enter into,  modify,  amend or terminate  any material  contract,
               other than in the ordinary course of business,  or waive, release
               or assign any material rights, claims or benefits;

         o     except  as  required  by  applicable  law or  generally  accepted
               accounting principles, revalue in any material respect any of our
               assets, including inventory and receivables;



                                       47


         o     permit any  registrations  or  applications  for material  owned,
               licensed or used  intellectual  property to lapse,  or enter into
               any exclusive (or, other than in the ordinary  course of business
               non-exclusive)   licenses  with  respect  to  such   intellectual
               property;

         o     declare or set aside or pay any  dividend  or other  distribution
               with respect to our capital stock;

         o     amend,  alter or modify  the terms of any  currently  outstanding
               rights,  warrants or options to acquire our capital stock, or any
               securities  convertible  into or  exchangeable  for  our  capital
               stock;

         o     make any capital  expenditures in excess of $250,000,  other than
               as reflected in the business plan previously provided to MDMI;

         o     redeem the preferred share purchase rights or amend or modify the
               stockholder  rights  agreement,  or take or  permit  to occur any
               action that would allow any person other than MDMI and Merger Sub
               to  acquire  more  than 15% of our  common  stock,  with  certain
               exceptions set forth in the merger agreement;

         o     waive,  modify or consent to any  actions  under any  standstill,
               confidentiality or other similar agreement; and

         o     knowingly or intentionally  take any action  reasonably likely to
               result in any of our  representations  and  warranties  under the
               merger agreement being untrue in any material respect.

ADDITIONAL AGREEMENTS OF THE PARTIES

         The merger agreement also includes the following additional  agreements
made by MedSource, MDMI and Merger Sub:

         o     Proxy Statement--The  parties have agreed to use their respective
               reasonable  best efforts to take or cause to be taken all actions
               required to comply with all federal and state  securities laws in
               connection  with  the  merger,   including   cooperation  in  the
               preparation,  filing and  mailing to  stockholders  of this proxy
               statement, and any amendment or supplement hereto.

         o     Stockholders  Meeting;  Board  Recommendation--We  have agreed to
               convene  and hold a special  meeting of our  stockholders  at the
               earliest  practicable  date after this proxy statement is cleared
               by the SEC, for the purpose of seeking the stockholders' adoption
               of the merger  agreement and the merger.  We have agreed that our
               board  of  directors  will  recommend   approval  of  the  merger
               agreement  and  that we will  use our  reasonable  best  efforts,
               including the solicitation of proxies,  to solicit and obtain the
               stockholders'  adoption  of the  merger  agreement.  Our board of
               directors may effect a Change in  Recommendation  if we receive a
               superior  proposal  and a  majority  of the  board  of  directors
               determines  in good faith,  after  receipt of advice from outside
               legal counsel, that a failure to take such action would result in
               a  failure  of our  board to  comply  with its  fiduciary  duties
               imposed by Delaware law. (See  "Non-Solicitation  of  Acquisition
               Proposals" on page 40).

         o     Efforts to  Consummate  Merger--The  parties  have  agreed to use
               their respective  reasonable best efforts to do what is necessary
               to complete  the merger,  including  cooperation  with each other
               party in connection with the negotiation of MDMI's  financing and
               the  consummation  of the  merger.  These  efforts  also  include
               filing,  execution  or  delivery  of any  document  necessary  to
               complete  the merger,  complying  with all federal  antitrust  or
               anti-takeover    laws,    including   any   required   pre-merger
               notification filing under the  Hart-Scott-Rodino  Act, making any
               other  necessary  regulatory  filings and seeking any exemptions,
               and obtaining any other necessary consents,  approvals or waivers
               from governmental  authorities or third parties,  including under
               our material contracts.



                                       48


         o     Publicity--The  parties  have  agreed to consult  with each other
               before issuing any press release or public  statements  about the
               merger agreement or the merger.

         o     Transfer   Taxes--MDMI   and  MedSource  will  cooperate  in  the
               preparation,  execution and filing of all returns  related to any
               transfer  taxes or other  similar  taxes  and  fees  that  become
               payable in connection with the merger.

         o     Insurance; Indemnity--All rights to indemnification,  exculpation
               from  liability and  advancement  of expenses  existing as of the
               date of the merger agreement in favor of any directors, officers,
               employees  and  agents  of  MedSource  with  respect  to acts and
               omissions  occurring  prior to the effective  time as provided in
               MedSource's charter or bylaws or in any indemnification contracts
               shall  survive for six years after the effective  time.  MDMI has
               also agreed that MedSource,  and its successors and assigns, must
               either obtain  "tail"  insurance  with respect to directors'  and
               officers'  liability  with a claims  period of six years from the
               effective  time or maintain for six years from the effective time
               policies of directors'  and officers' or fiduciary duty liability
               insurance, in either case providing terms no less advantageous to
               such  indemnified   parties  than  coverage  provided  under  our
               existing  policies  with respect to acts or  omissions  occurring
               prior to the effective time. In no event, however, will MedSource
               be  required  to pay  annual  premiums  in  excess of 150% of the
               current annual premium for our existing insurance  policies.  See
               "Interests  of  Our  Directors  and  Executive  Officers  in  the
               Merger--Indemnification of Officers and Directors."

         o     Financial  Statements--We  are  required to provide  MDMI monthly
               with consolidated financial statements, including balance sheets,
               statements of earnings,  stockholder's  equity and cash flows, of
               MedSource and its subsidiaries,  for the then preceding  calendar
               month, beginning in April 2004.

         o     Events under  Stockholder  Rights  Agreement--If any distribution
               date under the stockholder rights agreement is triggered prior to
               the effective  time, the parties will adjust the per share merger
               consideration    without    increasing   the   aggregate   merger
               consideration  as the parties mutually agree in order to preserve
               the economic  benefits of the merger that the parties  reasonably
               expected as of the date of the merger agreement.

         o     Access to Information--We  must give MDMI and its representatives
               reasonable  access to our  offices,  books,  records,  contracts,
               financial and operating information and other requested documents
               and data  concerning our business,  properties and personnel.  In
               addition, we must instruct our officers, employees,  accountants,
               counsel,   financial   advisors  and  other   representatives  to
               cooperate  with  reasonable  requests of MDMI.  We must  promptly
               provide MDMI with copies of all reports or other  documents filed
               or furnished pursuant to any federal or state securities laws, or
               received  by us from the SEC or any state  securities  regulator.
               All information given to MDMI and its representatives pursuant to
               this access is subject to a confidentiality agreement executed by
               MedSource and MDMI.

         o     Notification of Material  Events--MDMI must give us prompt notice
               of any  facts,  events  or  notice  to MDMI  indicating  that its
               financing  to  consummate  the merger  could not be  available by
               August 31, 2004.  Each party must give prompt notice to the other
               of:

               o    any event or occurrence  which would  reasonably be expected
                    to  cause  any  party  not  to be  in  compliance  with  its
                    representations,  warranties and covenants  under the merger
                    agreement;

               o    any notice  from a third  party that its consent is required
                    for the consummation of the merger;

               o    any material  investigation,  litigation or other proceeding
                    pending or threatened against or affecting such party or the
                    merger; and

               o    any event or circumstance that could have a material adverse
                    effect on the notifying party.



                                       49


         o     Financing  Obligation--MDMI  and  Merger  Sub have  agreed to use
               their  reasonable  best  efforts  to cause  the  existing  merger
               financing  commitments  they have obtained to be available at the
               effective time, including refraining from making any amendment to
               the  financing  commitments,  entering into any  transaction,  or
               taking any other action that could  materially  impair,  delay or
               prevent the financings from being available.

         o     Merger  Expenses--MDMI  has agreed to pay all expenses related to
               the paying  agent and the  exchange of merger  consideration  for
               shares of common stock of MedSource.  MDMI also has agreed to pay
               any transfer  taxes or other  similar  taxes and fees that become
               payable  in  connection  with  the  merger.  All  other  fees and
               expenses  incurred in  connection  with the merger and the merger
               agreement,  except as  otherwise  agreed with  respect to certain
               termination  events,  are to be paid by the party  incurring  the
               fees or expenses, regardless of whether the merger is completed.

AMENDMENT OR WAIVER

         The merger  agreement may be amended in writing if signed by all of the
parties,  to the extent  permitted  by Section  251(d) of the  Delaware  General
Corporation  Law.  Section  251(d)  permits a merger  agreement  to provide  for
amendment by the parties' boards of directors at any time prior to the effective
time, but any amendment made after stockholder  adoption of the merger agreement
may not alter or change:

         o     the amount or kind of  consideration  to be  received in exchange
               for shares;

         o     any term of the  certificate  of  incorporation  of the surviving
               corporation to be effected by the merger; and

         o     any of the terms and  conditions  of the merger  agreement if the
               alteration  or change would  adversely  affect the holders of any
               capital stock of the surviving corporation.

Any  provision of the merger  agreement  may be waived,  prior to the  effective
time,  by a  writing  signed  by the party  against  which  the  waiver is to be
effective.













                                       50


                                APPRAISAL RIGHTS

         Holders of shares of common stock of MedSource who do not vote in favor
of the adoption of the merger  agreement or consent thereto in writing,  and who
properly demand appraisal of their shares,  will be entitled to appraisal rights
in connection with the merger under Section 262.

         THE  FOLLOWING  DISCUSSION  IS NOT A  COMPLETE  STATEMENT  OF  THE  LAW
PERTAINING  TO  APPRAISAL  RIGHTS  UNDER  SECTION 262 AND DOES NOT PURPORT TO BE
COMPLETE.  YOU ARE URGED TO READ THE FULL TEXT OF SECTION  262 WHICH IS ATTACHED
TO THIS PROXY STATEMENT AS APPENDIX C. ALL REFERENCES IN SECTION 262 AND IN THIS
SUMMARY  TO A  "STOCKHOLDER"  ARE TO THE  RECORD  HOLDER OF THE SHARES OF COMMON
STOCK OF  MEDSOURCE BY OR AS TO WHOM  APPRAISAL  RIGHTS ARE  ASSERTED.  A PERSON
HAVING A  BENEFICIAL  INTEREST  IN SHARES OF COMMON  STOCK HELD OF RECORD IN THE
NAME OF ANOTHER PERSON, SUCH AS A BROKER OR NOMINEE,  MUST ACT PROMPTLY TO CAUSE
THE RECORD HOLDER TO FOLLOW THE STEPS  SUMMARIZED BELOW PROPERLY AND IN A TIMELY
MANNER TO PERFECT APPRAISAL RIGHTS.

         Under  Section 262,  persons who hold shares of common stock and follow
the procedures set forth in Section 262 will be entitled to have their shares of
common stock  appraised by the Delaware Court of Chancery and to receive payment
of the "fair  value" of the shares,  exclusive  of any element of value  arising
from the accomplishment or expectation of the merger,  together with a fair rate
of interest, as determined by the court.

         Under Section 262,  where a merger is to be submitted for approval at a
meeting of stockholders,  as in the case of the adoption of the merger agreement
by our  stockholders,  the  corporation,  not  less  than 20 days  prior  to the
meeting,  must notify each of its stockholders entitled to appraisal rights that
appraisal  rights are available and include in the notice a copy of Section 262.
This proxy  statement  constitutes  the  notice,  and the  applicable  statutory
provisions  are  attached to this proxy  statement  as Appendix C. Any holder of
common stock who wishes to exercise  appraisal  rights or who wishes to preserve
such  holder's  right to do so,  should  review  the  following  discussion  and
Appendix C  carefully  because  failure to timely and  properly  comply with the
specified procedures will result in the loss of appraisal rights.

         A holder of shares of common  stock  wishing to exercise  the  holder's
appraisal  rights  must  deliver to us,  before the vote on the  adoption of the
merger agreement at the special  meeting,  a written demand for the appraisal of
their shares and must not vote in favor of the adoption of the merger agreement.
A holder of shares of common  stock  wishing to exercise  appraisal  rights must
hold of record the shares on the date the written  demand for  appraisal is made
and must continue to hold the shares of record through the effective time of the
merger.  A vote against the adoption of the merger  agreement will not in and of
itself constitute a written demand for appraisal  satisfying the requirements of
Section  262.  The  written  demand for  appraisal  must be in  addition  to and
separate  from any  proxy or vote.  The  demand  must  reasonably  inform of the
identity of the  stockholder  as well as the  intention  of the  stockholder  to
demand an appraisal of the "fair value" of the shares held by the stockholder.

         Only a holder of record of shares of common stock is entitled to assert
appraisal rights for the shares of common stock registered in that stockholder's
name.  A demand for  appraisal  in respect of shares of common  stock  should be
executed by or on behalf of the stockholder of record,  fully and correctly,  as
the holder's  name appears on the holder's  stock  certificates,  and must state
that the person intends  thereby to demand  appraisal of the holder's  shares of
common stock in  connection  with the merger.  If the shares of common stock are
owned of record in a  fiduciary  capacity,  such as by a  trustee,  guardian  or
custodian,  execution of the demand should be made in that capacity,  and if the
shares of common  stock  are  owned of record by more than one  person,  as in a
joint  tenancy  and  tenancy in common,  the demand  should be executed by or on
behalf of all joint  owners.  An authorized  agent,  including two or more joint
owners, may execute a demand for appraisal on behalf of a stockholder of record;
however,  the agent  must  identify  the record  owner or owners  and  expressly
disclose  the fact that,  in  executing  the demand,  the agent is agent for the
owner or owners.  A record  holder  such as a broker who holds  shares of common
stock as nominee for several  beneficial  owners may exercise  appraisal  rights
with  respect  to the  shares of common  stock  held for one or more  beneficial
owners  while not  exercising  the rights  with  respect to the shares of common
stock held for other  beneficial  owners.  In that case,  however,  the  written
demand  should  set  forth the  number  of  shares  of common  stock as to which
appraisal  is  sought.  Where no number of shares of common  stock is  expressly
mentioned,  the demand will be presumed to cover all shares of common stock held
in the name of the record  owner.  Stockholders  who hold their shares of common
stock in  brokerage  accounts  or other  nominee  forms and who wish to


                                       51


exercise  appraisal  rights are urged to consult with their brokers to determine
the  appropriate  procedures  for the making of a demand for appraisal by such a
nominee.

         All  written  demands for  appraisal  pursuant to Section 262 should be
sent or delivered to:  MedSource  Technologies,  Inc., 110 Cheshire Lane,  Suite
100, Minneapolis, Minnesota 55305, Attention Corporate Secretary.

         Within 10 days after the effective time of the merger, MedSource, which
is the surviving  corporation  in the merger,  must notify each holder of common
stock who has  complied  with  Section 262 and who has not voted in favor of the
adoption of the merger  agreement,  nor consented  thereto in writing,  that the
merger has become  effective.  Within 120 days after the  effective  time of the
merger,  but not thereafter,  MedSource or any holder of common stock who has so
complied with Section 262 and is entitled to appraisal  rights under Section 262
may file a petition in the Delaware Court of Chancery  demanding a determination
of the fair value of the holder's shares of common stock.  MedSource is under no
obligation to, and has no present intention to, file a petition. Accordingly, it
is the  obligation  of the  holders of common  stock to initiate  all  necessary
action to perfect  their  appraisal  rights in respect of shares of common stock
within the time prescribed in Section 262

         Within 120 days after the effective  time of the merger,  any holder of
common stock who has complied  with the  requirements  for exercise of appraisal
rights will be entitled,  upon  written  request,  to receive  from  MedSource a
statement setting forth the aggregate number of shares not voted in favor of the
adoption of the merger agreement and with respect to which demands for appraisal
have been  received  and the  aggregate  number of holders of such  shares.  The
statement  must be mailed  within 10 days after a written  request  therefor has
been received by MedSource or within 10 days after the  expiration of the period
for delivery of demands for appraisal, whichever is later.

         If a petition for an appraisal is timely filed by a holder of shares of
common stock and a copy thereof is served upon MedSource, MedSource will then be
obligated  within 20 days to file with the Delaware  Register in Chancery a duly
verified list  containing the names and addresses of all  stockholders  who have
demanded an appraisal of their shares and with whom  agreements  as to the value
of their  shares have not been  reached.  After  notice to the  stockholders  as
required by the Court,  the Delaware Court of Chancery is empowered to conduct a
hearing on the petition to determine those  stockholders  who have complied with
Section 262 and who have become  entitled to appraisal  rights  thereunder.  The
Delaware Court of Chancery may require the holders of shares of common stock who
demanded  payment for their  shares to submit  their stock  certificates  to the
Register in  Chancery  for  notation  thereon of the  pendency of the  appraisal
proceeding; and if any stockholder fails to comply with the direction, the Court
of Chancery may dismiss the proceedings as to the stockholder.

         After  determining  the holders of common stock  entitled to appraisal,
the Delaware Court of Chancery will appraise the "fair value" of their shares of
common stock,  exclusive of any element of value arising from the accomplishment
or expectation of the merger,  together with a fair rate of interest, if any, to
be paid upon the amount determined to be the fair value.

         Holders of common stock  considering  seeking appraisal should be aware
that the fair value of their  shares of common stock as so  determined  could be
more  than,  the  same as or less  than the  consideration  they  would  receive
pursuant to the merger if they did not seek  appraisal of their shares of common
stock,  and that  investment  banking  opinions as to fairness  from a financial
point of view are not  necessarily  opinions as to fair value under Section 262.
We do  not  anticipate  offering  more  than  the  merger  consideration  to any
stockholder  exercising appraisal rights. We reserve the right to assert, in any
appraisal  proceeding,  that, for purposes of Section 262, the "fair value" of a
share of  common  stock is less  than the  merger  consideration.  The  Delaware
Supreme Court has stated that "proof of value by any techniques or methods which
are generally  considered  acceptable  in the financial  community and otherwise
admissible  in court" should be  considered  in the  appraisal  proceedings.  In
addition,  Delaware  courts have decided that the  statutory  appraisal  remedy,
depending on factual circumstances, may or may not be a dissenting stockholder's
exclusive  remedy.  The Court of  Chancery  also will  determine  the  amount of
interest,  if any, to be paid upon the  amounts to be received by persons  whose
shares of common stock have been appraised, however, the costs of the action may
be  determined  by the Court  and  taxed  upon the  parties  as the Court  deems
equitable.  The Court  also may  order  that all or a  portion  of the  expenses
incurred  by  any  stockholder  in  connection  with  an  appraisal  proceeding,
including,  without  limitation,  reasonable  attorneys'  fees  and the fees and
expenses of experts


                                       52


utilized in the appraisal  proceeding,  be charged pro rata against the value of
all the shares  entitled to be  appraised.  The costs of mailing and  publishing
notices will be borne by the surviving corporation.

         Any holder of shares of common stock who has duly demanded an appraisal
in compliance with Section 262 will not, after the effective time of the merger,
be  entitled  to vote the shares of common  stock  subject to the demand for any
purpose or be entitled to the payment of  dividends  or other  distributions  on
those shares of common stock (except dividends or other distributions payable to
holders of record of common  stock as of a record  date  prior to the  effective
time of the merger).

         If any  stockholder  who demands  appraisal  of shares of common  stock
under  Section 262 fails to perfect,  or  effectively  withdraws or loses,  that
stockholder's right to appraisal, the shares of common stock of such stockholder
will be  converted  into the  right  to  receive  the  merger  consideration.  A
stockholder  will  fail  to  perfect,  or  effectively  lose  or  withdraw,  the
stockholder's  right to appraisal  if no petition for  appraisal is filed within
120 days after the effective time of the merger, or if the stockholder  delivers
to MedSource a written withdrawal of the stockholder's  demand for appraisal and
an acceptance of the merger,  except that any attempt to withdraw made more than
60 days after the effective time of the merger will require the written approval
of MedSource.  Once a petition for appraisal is filed, the appraisal  proceeding
may not be dismissed as to any stockholder absent court approval.

         FAILURE TO FOLLOW THE STEPS  REQUIRED  BY  SECTION  262 FOR  PERFECTING
APPRAISAL  RIGHTS  MAY  RESULT IN THE LOSS OF SUCH  RIGHTS  (IN WHICH  EVENT THE
HOLDER OF OUR  COMMON  STOCK  WILL BE  ENTITLED  TO  RECEIVE  THE  CONSIDERATION
SPECIFIED IN THE MERGER AGREEMENT).

         MDMI and  Merger  Sub are not  obligated  to  complete  the  merger  if
appraisal  rights  are  properly  demanded  for 10% or more  of the  issued  and
outstanding  shares of our common  stock as of the record  date for the  special
meeting,  and those demands have not been withdrawn as of the date the merger is
to be completed.

         IN VIEW OF THE  COMPLEXITY  OF THESE  PROVISIONS  OF SECTION  262,  ANY
STOCKHOLDER WHO IS CONSIDERING APPRAISAL RIGHTS SHOULD CONSULT A LEGAL ADVISOR.



                                       53


           MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER

         The following is a summary of federal  income tax  consequences  of the
merger  relevant  to  beneficial  holders  of common  stock of  MedSource.  This
discussion  is based on the Internal  Revenue Code of 1986,  as amended,  or the
Code,   existing  and  proposed   regulations   under  the  Code,   rulings  and
pronouncements  of  the  Internal  Revenue  Service,  or  the  IRS,  reports  of
congressional committees,  judicial decisions and current administrative rulings
and practice, all as in effect on the date of this proxy statement. Any of these
authorities  could be  repealed,  overruled  or modified  at any time.  Any such
changes could be retroactive and, accordingly, could modify the tax consequences
discussed  herein.  No ruling from the IRS with respect to the matters discussed
in this  section  has been  requested,  and there is no  assurance  that the IRS
agrees with the conclusions set forth in this  discussion.  In addition,  no tax
opinion has been  requested or received by MedSource with respect to the federal
income tax consequences of the merger.

         This discussion is for general  information  purposes only and does not
address  all of the  federal  income tax  consequences  that may be  relevant to
particular  stockholders in light of their personal  circumstances or to certain
types of  stockholders  (such as dealers  in  securities,  insurance  companies,
foreign individuals and entities,  financial institutions,  tax-exempt entities,
pensions or other employment  plans,  real estate  investment  trusts,  estates,
trusts,  regulated  investment  companies,  shareholders holding common stock as
part of a "straddle," "hedge," or conversion transaction or shareholders holding
shares  through  partnerships  or pass through  entities)  who may be subject to
special  treatment  under the federal income tax laws. This discussion also does
not address the federal income tax  consequences  to  stockholders  who acquired
their shares of common stock  through the exercise of employee  stock options or
otherwise as  compensation  or who, for United States income tax purposes,  is a
non-resident alien individual, a foreign corporation, a foreign partnership,  or
a foreign estate or trust. Furthermore, this discussion does not address any tax
consequences  under  state,  local or foreign  laws or the  federal  alternative
minimum tax. This discussion assumes that the shares of common stock are held as
a "capital asset" within the meaning of section 1221 of the Code.

         For federal income tax purposes, a holder of common stock who exchanges
shares of common stock for cash pursuant to the merger,  or who receives cash in
exchange for such shares pursuant to the exercise of appraisal  rights,  will be
treated  as  having  sold  such  shares  of  common  stock for cash in a taxable
transaction.  Gain or loss will be recognized in the exchange in an amount equal
to the difference  between the cash received and the holder's adjusted tax basis
in the  exchanged  shares of common  stock.  Such gain or loss will be a capital
gain or loss if the holder of the shares of common  stock held such  shares as a
capital asset at the effective time of the merger,  and may qualify as long-term
capital  gain or loss if the holder held the shares of common stock for a period
greater than one year at the effective time of the merger.  Otherwise,  the gain
or loss is short-term.  Currently,  for individual  taxpayers  long-term capital
gains are  generally  taxed at a maximum 15%  federal  income tax rate for years
prior to 2009.  Short-term capital gains are generally taxed at the same rate as
ordinary income.  If a shareholder  recognizes a capital loss, the deductibility
of the capital loss is subject to limitations.

         A holder of common stock or other payee  generally  will be required to
provide the paying  agent with his, her or its correct  taxpayer  identification
number, or TIN,  certified under penalties of perjury,  on the Form W-9 included
as part of the letter of transmittal to be sent pursuant to the merger.  The TIN
of an individual is his or her social security  number. A holder of common stock
or other payee who does not  provide the paying  agent with a correct TIN may be
subject to a fine imposed by the IRS. Furthermore,  payments made to a holder of
common  stock or  other  payee  may be  subject  to  backup  withholding  if (1)
MedSource  stockholder  or other payee fails to furnish a correct  TIN,  (2) the
stockholder  or other payee  furnishes  an incorrect  TIN, (3)  MedSource or the
paying agent is notified by the IRS that such  stockholder or other payee failed
to report  interest  or  dividends,  or (4)  under  certain  circumstances,  the
stockholder  failed to provide a certified  statement,  signed under  penalty of
perjury, that the TIN provided is the correct number and that the stockholder is
not subject to backup withholding.

         If backup  withholding  applies,  the paying  agent is required to, and
will,  withhold a portion  of any  payment  made to a holder of common  stock or
other payee. Backup withholding is not an additional tax but is credited against
the federal income tax liability of the taxpayer subject to the withholding.  If
backup  withholding  results in an  overpayment  of a taxpayer's  federal income
taxes,  the taxpayer may obtain a refund from the IRS provided that the required
information is furnished to the IRS.



                                       54


         Generally,  a holder of common  stock or other  payee may avoid  backup
withholding  by completing  the Form W-9 included with the letter of transmittal
to be sent to holders of common stock  pursuant to the merger  agreement  and by
certifying  that the TIN  included  therein  is  correct  and that the holder of
common stock or other payee is not subject to backup withholding.  Certain types
of taxpayers  (including  corporations and certain foreign  individuals) are not
subject to these reporting or withholding requirements.

         THE  FOREGOING  FEDERAL  INCOME TAX  DISCUSSION IS INCLUDED FOR GENERAL
INFORMATION ONLY. STOCKHOLDERS ARE URGED TO CONSULT THEIR TAX ADVISORS AS TO THE
PARTICULAR TAX CONSEQUENCES TO THEM OF  PARTICIPATING  IN THE MERGER,  INCLUDING
THE APPLICABILITY OF ANY STATE, LOCAL OR FOREIGN TAX LAWS, CHANGES IN APPLICABLE
TAX LAWS AND ANY PENDING OR PROPOSED LEGISLATION.







                                       55


         SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN BENEFICIAL HOLDERS

         The following table presents information regarding beneficial ownership
of our common stock as of April 26, 2004 by:

         o     each  person  who we know owns  beneficially  more than 5% of our
               common stock;

         o     each of our directors;

         o     our  chief  executive  officer  and each of our four  other  most
               highly compensated executive officers; and

         o     all our executive officers and directors as a group.

         Unless otherwise  indicated below, the address for each listed director
and executive officer is MedSource Technologies,  Inc., 110 Cheshire Lane, Suite
100,  Minneapolis,  Minnesota 55305. We have determined  beneficial ownership in
accordance  with the  rules of the SEC and,  as a  result,  include  voting  and
investment  power  with  respect  to  shares.  To our  knowledge,  except  under
applicable community property laws or as otherwise indicated,  the persons named
in the table have sole voting and sole  investment  control  with respect to all
shares shown as beneficially  owned. The percentage of ownership of common stock
for  each  stockholder  is  based  on  28,924,427  shares  of our  common  stock
outstanding  as of April 26,  2004.  The  number of shares of our  common  stock
outstanding  used in calculating  the percentage for each listed person includes
the shares of our common stock  underlying  the options held by that person that
are exercisable within 60 days following April 26, 2004.

         As a result of the voting  agreements  between UTI,  Merger Sub and the
officers  and  directors  of  MedSource  and  other  stockholders  of  MedSource
described  elsewhere in this proxy statement,  UTI may be deemed to beneficially
own the shares subject to the voting  agreements,  which in the aggregate  grant
representatives of UTI a proxy to vote 7,090,390 shares, or approximately 25% of
MedSource's  common  stock.  The  following  table does not give effect to these
voting agreements.





                                                                  NUMBER OF SHARES           PERCENTAGE OF SHARES
BENEFICIAL OWNER                                                 BENEFICIALLY OWNED           BENEFICIALLY OWNED
----------------                                                 ------------------           ------------------
                                                                                                
Richard J. Effress(a).....................................                 858,585                    2.9%
Daniel C. Croteau(b)......................................                 180,269                      *
William G. Ellerkamp(c)...................................                 104,298                      *
Ralph M. Polumbo(d).......................................                 147,946                      *
R. Richard Snider(e)......................................                 236,474                      *
Joseph Ciffolillo(f)......................................                  65,672                      *
Paul E. Fulchino(g).......................................                  43,396                      *
John Galiardo(h)..........................................                  66,105                      *
William J. Kidd(i)........................................               2,214,121                    7.5%
T. Michael Long(j)........................................               3,437,110                    11.6%
Ross Manire(k)............................................                  99,350                      *
Carl S. Sloane(l).........................................                  51,806                      *
The 1818 Fund III, L.P.(m)................................               3,418,366                    11.5%
Carla G. Kidd(n)..........................................               2,214,121                    7.5%
State of Wisconsin Investment Board (o)...................               2,184,000                    7.3%
Funds Affiliated with Whitney & Co.(p)....................               2,084,689                    7.0%
Jennison Associates LLC(q)................................               1,457,500                    4.9%
All directors and executive officers as a group
  (15 persons)(r).........................................               7,797,317                    26.3%
----------------------------

* Represents less than 1% of our outstanding common stock.



                                       56


(a)      Includes  (1) 2,514  shares of  restricted  stock  and  225,000  shares
         issuable  upon  exercise  of options  that are  expected to vest at the
         effective  time;  (2) 624,834 shares of our common stock (which include
         201,666  shares  of  restricted   stock)  owned  by  a  family  limited
         partnership,  the  general  partner  of  which is a  limited  liability
         company in which Mr. Effress's spouse holds a majority interest and Mr.
         Effress holds a minority  interest,  and the limited  partners of which
         are Mr.  Effress's  spouse and the trust  referred to in the  following
         clause (3);  and (3) 3,724  shares of our common stock owned by a trust
         established  for the benefit of Mr.  Effress's  children.  Mr.  Effress
         disclaims beneficial ownership of all of the foregoing shares.
(b)      Includes  92,695 shares of restricted  stock and 70,810 shares issuable
         upon  exercise of options  that are  expected to vest at the  effective
         time.
(c)      Includes 830 shares of restricted stock and 93,942 shares issuable upon
         exercise of options that are expected to vest at the effective time.
(d)      Includes  74,203 shares of restricted  stock and 52,500 shares issuable
         upon  exercise of options  that are  expected to vest at the  effective
         time.
(e)      Includes  (1)  92,535  shares of  restricted  stock and  53,750  shares
         issuable  upon  exercise  of options  that are  expected to vest at the
         effective  time;  and (2) 66,380  shares of our  common  stock that are
         owned by a trust.
(f)      Includes  (1)  8,889  shares of  restricted  stock  and  19,800  shares
         issuable  upon  exercise  of options  that are  expected to vest at the
         effective time; and (2) 28,178 shares of our common stock  beneficially
         owned by River Edge Partners, Inc.
(g)      Includes  5,897 shares of restricted  stock and 37,500 shares  issuable
         upon  exercise of options  that are  expected to vest at the  effective
         time.
(h)      Includes  8,889 shares of restricted  stock and 19,800 shares  issuable
         upon  exercise of options  that are  expected to vest at the  effective
         time.  The  address  of  the  beneficial  owner  is  59  Crooked  Lane,
         Princeton, New Jersey 08540.
(i)      Includes  (1) 725,593  shares of our common stock that are owned by Mr.
         Kidd's spouse;  (2) 665,098 shares of our common stock owned by a trust
         for the  benefit of Mr.  Kidd's  spouse and  descendants;  (3)  806,990
         shares of our common stock owned by certain trusts  established for the
         benefit of Mr.  Kidd's  children;  and (4) 8,889  shares of  restricted
         stock and 1,050  shares  issuable  upon  exercise  of options  that are
         expected to vest at the effective  time. Mr. Kidd disclaims  beneficial
         ownership of the shares owned by his spouse and the foregoing trusts.
(j)      Includes  8,889 shares of  restricted  stock and 1,050 shares  issuable
         upon  exercise of options  that are  expected to vest at the  effective
         time.  Mr. Long, a general  partner of Brown  Brothers  Harriman & Co.,
         which is the general  partner of The 1818 Fund III, L.P., may be deemed
         to be the  beneficial  owner of shares  held of record by The 1818 Fund
         III, L.P. (see footnote (m) below) due to his role as co-manager of The
         1818 Fund III,  L.P.  Mr. Long  disclaims  beneficial  ownership of the
         shares  beneficially  owned by The 1818 Fund III,  L.P.,  except to the
         extent  of  his  pecuniary  interest  therein.   The  address  of  each
         beneficial owner is 59 Wall Street, New York, New York 10005.
(k)      Includes  (1)  8,889  shares of  restricted  stock  and  19,800  shares
         issuable  upon  exercise  of options  that are  expected to vest at the
         effective time; and (2) 48,833 shares of our common stock  beneficially
         owned by Manire  Limited  Partnership.  Mr.  Manire is a  director  and
         officer  of  Odyssey  Corp.,  the  general  partner  of Manire  Limited
         Partnership.
(l)      Includes  8,889 shares of restricted  stock and 19,800 shares  issuable
         upon  exercise of options  that are  expected to vest at the  effective
         time.
(m)      Represents  shares  owned of record by The 1818  Fund III,  L.P.  Brown
         Brothers  Harriman & Co. is the  general  partner of The 1818 Fund III.
         Mr. Long and Michael C. Tucker are partners of Brown Brothers  Harriman
         & Co. and have the power to vote and dispose of these shares,  but each
         disclaims  beneficial  ownership  except to the extent of his pecuniary
         interest.  The address of each beneficial owner is 59 Wall Street,  New
         York, New York 10005.
(n)      Includes  (1) 15,390  shares of our common stock that are owned by Mrs.
         Kidd's spouse  (including  8,889 shares of  restricted  stock and 1,050
         shares  issuable  upon exercise of options that are expected to vest at
         the effective  time); (2) 665,098 shares of our common stock owned by a
         trust for the benefit of Mrs.  Kidd and her spouse's  descendants;  and
         (3)  806,990  shares  of our  common  stock  owned  by  certain  trusts
         established  for  the  benefit  of  Mrs.  Kidd's  children.  Mrs.  Kidd
         disclaims beneficial ownership of the shares owned by her spouse and by
         the foregoing trusts.
(o)      The  address  of the  beneficial  owner  is  P.O.  Box  7842,  Madison,
         Wisconsin  57307.  The listed  information  is based  upon  information
         contained in filings with the SEC.


                                       57


(p)      Represents  2,035,758  shares of our common stock owned by J.H. Whitney
         III,  L.P. and 48,931 shares owned by Whitney  Strategic  Partners III,
         L.P. J.H.  Whitney Equity  Partners III, LLC is the general  partner of
         J.H. Whitney III and Whitney Strategic  Partners III and has voting and
         investment  power over their shares.  Each of these funds is affiliated
         with Whitney & Co., LLC. Peter M. Castleman,  Michael R. Stone, William
         Laverack,  Jr., Jeffrey R. Jay, Daniel J. O'Brien, James H. Fordyce and
         Joseph D. Carrabino,  Jr. are managing  members of J.H.  Whitney Equity
         Partners III, LLC. Accordingly,  they may be deemed to share beneficial
         ownership  of the shares  beneficially  owned by J.H.  Whitney  III and
         Whitney Strategic  Partners III, although they disclaim this beneficial
         ownership  except to the  extent of their  pecuniary  interest  in J.H.
         Whitney III and Whitney  Strategic  Partners  III.  The address of each
         beneficial owner is 177 Broad Street, Stamford,  Connecticut 06901. The
         listed information is based upon information  contained in filings with
         the SEC.
(q)      The address of the beneficial owner is 466 Lexington Avenue,  New York,
         NY 10017. The listed information is based upon information contained in
         filings with the SEC.
(r)      Includes (1) 679,643  shares of  restricted  stock;  and (2) options to
         purchase 706,927 shares of our common stock.












                                       58


                       ADJOURNMENT OF THE SPECIAL MEETING
                                 (PROPOSAL TWO)

         If the special  meeting is convened and there are not sufficient  votes
to  constitute a quorum or approve the adoption of the merger  agreement at that
time, or if we need additional time to satisfy all conditions to the merger,  we
may move to adjourn the meeting to a later date to solicit additional proxies or
to satisfy any  unsatisfied  conditions.  In order to allow proxies that we have
received by the time of the special meeting to be voted for an  adjournment,  if
necessary,   MedSource  has  submitted  the  question  of   adjournment  to  its
stockholders  as a  separate  matter  for  their  consideration.  The  board  of
directors of MedSource  unanimously  recommends that stockholders vote "FOR" the
adjournment  proposal.  If it is  necessary to adjourn the special  meeting,  no
notice of the adjourned  meeting is required to be given to stockholders,  other
than an announcement at the special meeting of the place, date and time to which
the special  meeting is  adjourned,  if the special  meeting is adjourned for 30
days or less.

         Our  board of  directors  unanimously  recommends  that you vote  "FOR"
approval of this proposal.

                      OTHER MATTERS AT THE SPECIAL MEETING

         If any other matters  properly come before the special  meeting,  it is
the  intention of the proxy  holders,  identified  in the proxy card, to vote in
their discretion on such matters pursuant to the discretionary authority granted
pursuant to the proxy card and permitted  under  applicable  law. We do not have
notice of any such matters at this time.

              CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

         The statements in this proxy  statement  that are not historical  facts
are  forward-looking   statements  that  represent   management's   beliefs  and
assumptions based on currently available information. Forward-looking statements
can  be  identified  by  the  use  of  words  such  as  "believes,"   "intends,"
"estimates,"  "may," "will," "should,"  "anticipated,"  "expected" or comparable
terminology  or by  discussions  of  strategy.  Although  we  believe  that  the
expectations  reflected in such  forward-looking  statements are reasonable,  we
cannot  assure  you that  these  expectations  will  prove to be  correct.  Such
statements  involve risks and uncertainties  including,  but not limited to, the
failure to complete the proposed  merger in a timely  manner,  the  inability to
obtain the approval of MedSource's stockholders, to obtain regulatory approvals,
to obtain the necessary  financing or to satisfy other conditions to the merger,
actions of governmental entities, costs related to the merger, and the risk of a
material  adverse  effect on our business or  prospects,  as well as other risks
detailed  from time to time in the reports filed by us with the  Securities  and
Exchange  Commission.  Should one or more of these risks,  as well as others not
known to us or not considered to be material at this time,  materialize  (or the
consequences of such a development worsen), or should the underlying assumptions
prove incorrect, actual results could differ materially from those forecasted or
expected.  We disclaim any intention or obligation to update  publicly or revise
such  statements  whether  as a result  of new  information,  future  events  or
otherwise.

                          FUTURE STOCKHOLDER PROPOSALS

         If the merger is not  completed for any reason,  stockholder  proposals
intended to be included in our proxy  statement  and form of proxy to be used in
connection with our 2004 annual meeting of  stockholders,  which we expect to be
held on or about  November 4, 2004,  must be received by us by June 1, 2004. Any
such proposals, as well as any questions relating thereto, should be directed to
MedSource  Technologies,  Inc.,  110  Cheshire  Lane,  Suite  100,  Minneapolis,
Minnesota 55305, Attention:  Corporate Secretary.  The inclusion of any proposal
will be subject to applicable rules of the SEC.

         In addition,  our certificate of incorporation and bylaws, as presently
in effect,  require  stockholders  who intend to nominate  directors  or propose
business at any annual meeting to provide timely notice of such intended action,
as well as certain additional information,  to us. To be timely, such notice and
information  must be received by our Corporate  Secretary at 110 Cheshire  Lane,
Suite 100, Minneapolis,  Minnesota 55305 not less than 90 nor more than 120 days
prior to date of the annual meeting.  However,  in the event less than 100 days'
notice or prior public  disclosure of the date of the annual meeting is given or
made to  stockholders,  advance notice of nominations



                                       59


or business  proposed by a  stockholder  to be timely must be received by us not
later than the close of business on the tenth calendar day following the date on
which such  notice or public  disclosure  of the date of the annual  meeting was
mailed or such public  disclosure  was made.  Copies of our bylaws are available
upon request made to our Corporate Secretary.

         MedSource  does not intend to hold a 2004 annual  meeting if the merger
agreement is adopted and the merger is completed.

                         HOUSEHOLDING OF PROXY MATERIALS

         Some  banks,   brokers  and  other  nominee   record   holders  may  be
participating in the practice of  "householding"  proxy  statements.  This means
that  only one  copy of our  proxy  statement  may have  been  sent to  multiple
stockholders in each household.  We will promptly deliver a separate copy of the
proxy statement to any stockholder upon written or oral request to our Marketing
and  Communications  Manager  at 110  Cheshire  Lane,  Suite  100,  Minneapolis,
Minnesota  55305,  (952)  807-1234.  Any  stockholder  who  wishes to  receive a
separate copy of our annual  report to  stockholders  or proxy  statement in the
future, or any stockholders who are receiving  multiple copies and would like to
receive only one copy per  household,  should  contact the  stockholder's  bank,
broker,  or other nominee record holder,  or the stockholder or stockholders may
contact our Marketing and  Communications  Manager at the above address or phone
number.






                                       60


                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         We  are  subject  to  the  information  reporting  requirements  of the
Securities  Exchange Act of 1934 and, in accordance with the Securities Exchange
Act of 1934, file reports,  proxy statements and other information with the SEC.
These  reports,  proxy  statements  and other  information  can be inspected and
copies made at the Public  Reference Room of the SEC at 450 Fifth Street,  N.W.,
Room 1024,  Washington,  D.C. 20549, and the SEC's New York and Chicago regional
offices at Citicorp  Center,  500 West  Madison  Street,  Suite  1400,  Chicago,
Illinois  60661-2511,  and 233 Broadway,  New York, New York 10279.  Information
regarding the operation of the Public  Reference Room may be obtained by calling
the SEC at  1-800-SEC-0330.  The SEC also  maintains  an Internet  website  that
contains  reports,  proxy statements and other  information  regarding  issuers,
including  MedSource,  who file electronically with the SEC. The address of that
site is  http://www.sec.gov.  This  information  also  can be  accessed  through
MedSource's Internet website at  http://www.medsourcetech.com.  Our common stock
trades on the Nasdaq National Market, under the symbol "MEDT."

         If you would like to request  documents  from us, please do so at least
10  business  days  before the date of the  special  meeting in order to receive
timely delivery of those documents prior to the special meeting.

         You should rely only on the  information  contained or  incorporated by
reference in this proxy  statement when  considering  how to vote your shares at
the  special  meeting.  We have  not  authorized  anyone  to  provide  you  with
information that is different from what is contained in this proxy statement.

         THIS PROXY  STATEMENT IS DATED  ________________,  2004. YOU SHOULD NOT
ASSUME THAT THE INFORMATION  CONTAINED IN THIS PROXY STATEMENT IS ACCURATE AS OF
ANY DATE OTHER  THAN THAT DATE,  AND THE  MAILING  OF THIS  PROXY  STATEMENT  TO
STOCKHOLDERS  DOES NOT  CREATE  ANY  IMPLICATION  TO THE  CONTRARY.  THIS  PROXY
STATEMENT  DOES NOT  CONSTITUTE A  SOLICITATION  OF A PROXY IN ANY  JURISDICTION
WHERE,  OR TO OR  FROM  ANY  PERSON  TO  WHOM,  IT IS  UNLAWFUL  TO MAKE A PROXY
SOLICITATION.

                                          By order of the board of directors



Minneapolis, Minnesota
________________, 2004





                                       61


                                   APPENDIX A
                                   ----------

                          AGREEMENT AND PLAN OF MERGER



--------------------------------------------------------------------------------



                          AGREEMENT AND PLAN OF MERGER

                                      among

                       MEDICAL DEVICE MANUFACTURING, INC.,

                             PINE MERGER CORPORATION

                                       and

                          MEDSOURCE TECHNOLOGIES, INC.

                           Dated as of April 27, 2004

--------------------------------------------------------------------------------















                                      A-i



                                                                 EXECUTIION COPY


                               TABLE OF CONTENTS


                                                                            Page
                                                                            ----

ARTICLE I
               THE MERGER......................................................1
        1.1    The Merger......................................................1
        1.2    The Closing.....................................................1
        1.3    Effective Time..................................................2
        1.4    Effects of the Merger...........................................2
ARTICLE II     CERTIFICATE OF INCORPORATION AND BYLAWS OF THE SURVIVING
               CORPORATION.....................................................2
        2.1    Certificate of Incorporation....................................2
        2.2    Bylaws..........................................................2
ARTICLE III    DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION.............2
        3.1    Directors.......................................................2
        3.2    Officers........................................................2
ARTICLE IV     EFFECT OF THE MERGER ON SECURITIES OF MERGER SUB AND THE
               COMPANY.........................................................2
        4.1    Effect of the Merger on Merger Sub Stock........................2
        4.2    Effect of the Merger on Company Securities......................3
        4.3    Exchange of Certificates Representing Shares of Common Stock....3
ARTICLE V      REPRESENTATIONS AND WARRANTIES OF THE COMPANY...................5
        5.1    Existence; Good Standing; Corporate Authority...................5
        5.2    Authorization, Validity and Effect of Agreements................5
        5.3    Compliance with Laws............................................6
        5.4    Capitalization..................................................6
        5.5    Subsidiaries....................................................7
        5.6    No Violation....................................................8
        5.7    Company Reports.................................................9
        5.8    Absence of Certain Changes......................................9
        5.9    Taxes..........................................................10
        5.10   Employee Benefits..............................................11
        5.11   Brokers........................................................13
        5.12   Licenses and Permits...........................................13
        5.13   Environmental Compliance and Disclosure........................13
        5.14   Title to Assets................................................14
        5.15   Labor and Employment Matters...................................15
        5.16   Intellectual Property..........................................15
        5.17   Material Contracts.............................................17
        5.18   No Undisclosed Liabilities.....................................19
        5.19   Litigation.....................................................19
        5.20   Insurance......................................................19
        5.21   Real Estate....................................................20
        5.22   Affiliate Transactions.........................................20
        5.23   Fairness Opinion...............................................20
        5.24   Stockholder Rights Plan........................................20
        5.25   Vote Required..................................................20
ARTICLE VI     REPRESENTATIONS AND WARRANTIES OF PURCHASER AND MERGER SUB.....21
        6.1    Existence; Good Standing; Corporate Authority..................21
        6.2    Authorization, Validity and Effect of Agreements...............21


                                      A-ii


        6.3    No Violation...................................................21
        6.4    Financing......................................................22
        6.5    Purchaser-Owned Shares of Common Stock.........................22
        6.6    Interim Operations of Merger Sub...............................22
        6.7    Brokers........................................................22
ARTICLE VII    COVENANTS......................................................22
        7.1    Interim Operations.............................................22
        7.2    Stockholder Meeting; Proxy Statement...........................26
        7.3    Efforts and Assistance; HSR Act................................27
        7.4    Publicity......................................................28
        7.5    Further Action.................................................28
        7.6    Insurance; Indemnity...........................................28
        7.7    Financial Statements...........................................29
        7.8    Consequences if Rights Triggered...............................29
        7.9    Access to Information; Notification............................29
        7.10   Acquisition Proposals; Board Recommendation....................30
        7.11   Transfer Taxes.................................................31
        7.12   Financing Obligation...........................................32
        7.13   Stock Options; Warrants; Employee Stock Purchase Plan..........32
ARTICLE VIII   CONDITIONS.....................................................32
        8.1    Conditions to Each Party's Obligation to Effect the Merger.....32
        8.2    Conditions to Obligations of the Company.......................32
        8.3    Conditions to Obligations of Purchaser and Merger Sub..........33
ARTICLE IX     TERMINATION; AMENDMENT; WAIVER.................................34
        9.1    Termination....................................................34
        9.2    Effect of Termination..........................................35
ARTICLE X      GENERAL PROVISIONS.............................................36
        10.1   Nonsurvival of Representations and Warranties..................36
        10.2   Notices........................................................36
        10.3   Amendment......................................................37
        10.4   Extension; Waiver..............................................37
        10.5   Assignment; Binding Effect.....................................37
        10.6   Entire Agreement...............................................37
        10.7   Fees and Expenses..............................................37
        10.8   Governing Law..................................................37
        10.9   Waiver of Jury Trial...........................................37
        10.10  Headings.......................................................37
        10.11  Interpretation.................................................38
        10.12  Severability...................................................38
        10.13  Enforcement of Agreement.......................................38
        10.14  Counterparts...................................................38
        10.15  Obligation of Purchaser........................................38


        Exhibit A     Certificate of Incorporation of the Surviving Corporation

        Company Disclosure Letter

        Purchaser Disclosure Letter



                                      A-iii



                          AGREEMENT AND PLAN OF MERGER

        THIS AGREEMENT AND PLAN OF MERGER, dated as of April 27, 2004 (this
"Agreement"), is made and entered into among Medical Device Manufacturing, Inc.,
a Colorado corporation ("Purchaser"), Pine Merger Corporation, a Delaware
corporation ("Merger Sub"), and MedSource Technologies, Inc., a Delaware
corporation (the "Company").

                                    RECITALS

        WHEREAS, the respective boards of directors of Purchaser, Merger Sub and
the Company each have determined by unanimous vote of all of the directors
voting on the matter that it would be advisable and is in the best interests of
their respective companies and stockholders for Purchaser to acquire the Company
by means of the Merger (as hereinafter defined) on the terms and subject to the
conditions set forth herein; and

        WHEREAS, it is the intention of the parties that Merger Sub merge with
and into the Company, with the Company being the surviving corporation and a
wholly owned Subsidiary (as hereinafter defined) of Purchaser; and

        WHEREAS, concurrently with the execution and delivery of this Agreement
and as a condition to the willingness of Purchaser and Merger Sub to enter into
this Agreement, Purchaser's parent, UTI Corporation, a Maryland corporation
("Parent"), Merger Sub and certain holders of the Common Stock (as hereinafter
defined) are entering into a voting agreement (the "Voting Agreement"), pursuant
to which, among other things, such stockholders have agreed to vote all of their
shares of Common Stock in the Company in favor of adopting this Agreement; and

        WHEREAS, Purchaser has received the Financing Letters (as hereinafter
defined) and provided copies of the Financing Letters to the Company; and

        WHEREAS, the board of directors of the Company (the "Board") has
unanimously (i) determined that the Merger is fair to, and in the best interests
of, the Company and the holders of its outstanding shares of common stock, par
value $0.01 per share (the "Common Stock"), and has declared that the Merger is
advisable, (ii) approved and declared advisable this Agreement and (iii)
resolved to recommend (subject to the limitations contained herein) that the
holders of Common Stock adopt this Agreement; and

        WHEREAS, the parties hereto desire to make certain representations,
warranties, covenants and agreements in connection herewith.

        NOW, THEREFORE, in consideration of the foregoing, and of the
representations, warranties, covenants and agreements contained herein, the
parties hereto hereby agree as follows:

                                    ARTICLE I

                                   THE MERGER

        1.1 The Merger. On and subject to the terms and conditions of this
Agreement, at the Effective Time (as hereinafter defined), Merger Sub shall be
merged with and into the Company in accordance with this Agreement and the
applicable provisions of the Delaware General Corporation Law ("DGCL"), and the
separate corporate existence of Merger Sub shall thereupon cease (the "Merger").
The Company shall be the surviving corporation in the Merger (sometimes
hereinafter referred to as the "Surviving Corporation").

        1.2 The Closing. Subject to the terms and conditions of this Agreement,
the closing of the Merger (the "Closing") shall take place at the offices of
Hogan & Hartson L.L.P., 1200 Seventeenth Street, Suite 1500, Denver, Colorado
80202, at 10:00 a.m., local time, as soon as practicable following the
satisfaction (or waiver if permissible) of the conditions set forth in Article
VIII, other than those conditions which by their nature are to be satisfied at
the Closing but subject to fulfillment or waiver of those conditions. The date
on which the Closing occurs is hereinafter referred to as the "Closing Date."



                                      A-1


        1.3 Effective Time. If all the conditions to the Merger set forth in
Article VIII shall have been fulfilled or waived in accordance herewith and this
Agreement shall not have been terminated as provided in Article IX, the parties
hereto shall cause a certificate of merger meeting the requirements of Section
251 of the DGCL and any other appropriate documents to be properly executed and
filed in accordance with Section 251 of the DGCL on the Closing Date (or on such
other date as Purchaser and the Company may agree). The Merger shall become
effective at the time of filing of the certificate of merger with the Secretary
of State of the State of Delaware in accordance with the DGCL or at such later
time that the parties hereto shall have agreed upon and designated in such
filing as the effective time of the Merger (the "Effective Time").

        1.4 Effects of the Merger. The Merger shall have the effects set forth
in this Agreement, the certificate of merger and the applicable provisions of
the DGCL. Without limiting the generality of the foregoing, and subject thereto,
at the Effective Time, all property of the Company and Merger Sub shall vest in
the Surviving Corporation, and all liabilities and obligations of the Company
and Merger Sub shall become liabilities and obligations of the Surviving
Corporation.

                                   ARTICLE II

                     CERTIFICATE OF INCORPORATION AND BYLAWS
                          OF THE SURVIVING CORPORATION

        2.1 Certificate of Incorporation. At the Effective Time, the certificate
of incorporation of the Company as in effect immediately prior to the Effective
Time shall be amended as so as to read in its entirety as set forth in Exhibit A
hereto, and so amended shall be the certificate of incorporation of the
Surviving Corporation, until duly amended in accordance with applicable Law (as
hereinafter defined) and the terms thereof.

        2.2 Bylaws. The bylaws of Merger Sub as in effect immediately prior to
the Effective Time shall be the bylaws of the Surviving Corporation, until duly
amended in accordance with applicable Law, the terms thereof and the Surviving
Corporation's certificate of incorporation.

                                   ARTICLE III

               DIRECTORS AND OFFICERS OF THE SURVIVING CORPORATION

        3.1 Directors. The directors of Merger Sub immediately prior to the
Effective Time shall be the directors of the Surviving Corporation as of the
Effective Time and until their successors are duly appointed or elected in
accordance with applicable Law and the Surviving Corporation's certificate of
incorporation and bylaws.

        3.2 Officers. The officers of Merger Sub immediately prior to the
Effective Time shall be the officers of the Surviving Corporation as of the
Effective Time and until their successors are duly appointed in accordance with
applicable Law and the Surviving Corporation's certificate of incorporation and
bylaws.

                                   ARTICLE IV

                       EFFECT OF THE MERGER ON SECURITIES
                          OF MERGER SUB AND THE COMPANY

        4.1 Effect of the Merger on Merger Sub Stock. As of the Effective Time,
by virtue of the Merger and without any action on the part of any holder of
common stock of Merger Sub, each share of common stock, par value $0.01 per
share, of Merger Sub outstanding immediately prior to the Effective Time shall
be converted into one validly issued, fully paid and nonassessable share of
common stock, par value $0.01 per share, of the Surviving Corporation.





                                      A-2



        4.2    Effect of the Merger on Company Securities.

        (a) At the Effective Time, by virtue of the Merger and without any
action on the part of any holder of Common Stock, each share of Common Stock
issued and outstanding immediately prior to the Effective Time that is owned by
the Company or any wholly owned Subsidiary of the Company or by Purchaser,
Merger Sub or any wholly owned Subsidiary of Purchaser shall automatically be
canceled and shall cease to exist, and no cash or other consideration shall be
delivered or deliverable in exchange therefor.

        (b) At the Effective Time, by virtue of the Merger and without any
action on the part of any holder of Common Stock, each share of Common Stock
issued and outstanding immediately prior to the Effective Time (other than any
shares of Common Stock to be canceled pursuant to Section 4.2(a) and shares of
Dissenting Common Stock (as hereinafter defined)) shall automatically be
canceled and shall cease to exist and shall be converted automatically into the
right to receive an amount equal to $7.10 in cash, without interest (the "Merger
Consideration"), payable to the holder thereof upon surrender of the certificate
formerly representing such share of Common Stock in the manner provided in
Section 4.3, and no other consideration shall be delivered or deliverable on or
in exchange therefor.

        (c) Notwithstanding any provision of this Agreement to the contrary,
shares of Common Stock (including restricted Common Stock) that are issued and
outstanding immediately prior to the Effective Time and that are held by holders
of such shares of Common Stock who have not voted in favor of the adoption of
this Agreement or consented thereto in writing and who have properly exercised
appraisal rights with respect thereto in accordance with, and who have complied
with, Section 262 of the DGCL (the "Dissenting Common Stock") will not be
converted into the right to receive the Merger Consideration, and holders of
such shares of Dissenting Common Stock will be entitled to receive payment of
the appraised value of such shares of Common Stock in accordance with the
provisions of such Section 262 unless and until such holders fail to perfect or
effectively withdraw or lose their rights to appraisal and payment under the
DGCL. If, after the Effective Time, any such holder fails to perfect or
effectively waives, withdraws or loses such right, such shares of Common Stock
will thereupon be treated as if they had been converted into at the Effective
Time, the right to receive the Merger Consideration, without any interest
thereon. At the Effective Time, any holder of shares of Dissenting Common Stock
shall cease to have any rights with respect thereto, except the rights provided
in Section 262 of the DGCL and as provided in the previous sentence. The Company
will give Purchaser (i) notice of any demands received by the Company for
appraisals of shares of Common Stock and (ii) the opportunity to participate in
and direct all negotiations and proceedings with respect to such notices and
demands. The Company shall not, except with the prior written consent of
Purchaser, make any payment with respect to any demands for appraisal or settle
or offer to settle any such demands, or agree to do any of the foregoing.

        4.3    Exchange of Certificates Representing Shares of Common Stock.

        (a) Prior to the Effective Time, Purchaser shall appoint a commercial
bank or trust company, which shall be reasonably satisfactory to the Company, to
act as paying agent hereunder (the "Paying Agent") for the purpose of exchanging
certificates representing Common Stock (each, a "Certificate") for the Merger
Consideration in accordance with this Article IV. On or prior to the Effective
Time, Purchaser shall, or shall cause the Surviving Corporation to, provide the
Paying Agent with cash in amounts necessary to pay the aggregate Merger
Consideration in respect of all the shares of Common Stock pursuant to Section
4.2(b) (other than shares of Dissenting Common Stock, if any). Such amounts
shall hereinafter be referred to as the "Exchange Fund."

        (b) Promptly after the Effective Time, the Surviving Corporation shall
cause the Paying Agent to mail to each holder of record (other than the Company,
any Subsidiary of the Company, Purchaser, Merger Sub or any Subsidiary of
Purchaser) of shares of Common Stock (i) a letter of transmittal that shall
specify that delivery shall be effected, and risk of loss and title to such
Certificates shall pass, only upon delivery of the Certificates to the Paying
Agent and which letter shall be in such form and have such other provisions as
are reasonable and customary in transactions such as the Merger and (ii)
instructions for effecting the surrender of such Certificates in exchange for
the Merger Consideration. Upon surrender of a Certificate to the Paying Agent
together with such letter of transmittal, duly executed and completed in
accordance with the instructions thereto, and such other documents as may
reasonably be required by the Paying Agent, the holder of such Certificate shall




                                      A-3



promptly receive in exchange therefor the amount of cash into which shares of
Common Stock theretofore represented by such Certificate shall have been
converted pursuant to Section 4.2, and the shares represented by the Certificate
so surrendered shall forthwith be canceled. No interest will be paid or will
accrue on the cash payable upon surrender of any Certificate. In the event of a
transfer of ownership of Common Stock that is not registered in the transfer
records of the Company, payment may be made with respect to such Common Stock to
such a transferee if the Certificate representing such shares of Common Stock is
presented to the Paying Agent, accompanied by all documents reasonably required
to evidence and effect such transfer and to evidence that any applicable stock
transfer taxes have been paid.

        (c) At the Effective Time, all shares of Common Stock (other than shares
of Common Stock to be canceled and retired in accordance with Section 4.2(a) and
any shares of Dissenting Common Stock) issued and outstanding immediately prior
to the Effective Time shall cease to be outstanding and shall automatically be
canceled and shall cease to exist, and each holder of any such shares shall
cease to have any rights with respect thereto or arising therefrom (including
the right to vote), except the right to receive the Merger Consideration,
without interest, upon surrender of the Certificate representing such shares in
accordance with Section 4.3(b), and until so surrendered, each Certificate
representing such shares shall represent for all purposes only the right to
receive the Merger Consideration, without interest. The Merger Consideration
paid upon the surrender for exchange of Certificates in accordance with the
terms of this Section 4.3 shall be deemed to have been paid in full satisfaction
of all rights pertaining to the shares of Common Stock theretofore represented
by such Certificates.

        (d) At or after the Effective Time, there shall be no transfers on the
stock transfer books of the Company of the shares of Common Stock other than
transfers that occurred prior to the Effective Time. If, after the Effective
Time, Certificates are presented to the Surviving Corporation, they shall be
canceled and exchanged as provided in this Article IV.

        (e) Any portion of the Exchange Fund (including the proceeds of any
interest and other income received by the Paying Agent in respect of all such
funds) that remains unclaimed by the former stockholders of the Company 270 days
after the Effective Time shall be delivered to the Surviving Corporation. Any
former stockholders of the Company who have not theretofore complied with this
Article IV shall thereafter look only to the Surviving Corporation for payment
of any Merger Consideration that may be payable in respect of each share of
Common Stock such stockholder holds as determined pursuant to this Agreement,
without any interest thereon.

        (f) None of Purchaser, the Company, the Surviving Corporation, the
Paying Agent or any other Person shall be liable to any former holder of shares
of Common Stock for any amount delivered to a public official pursuant to
applicable abandoned property, escheat or similar Laws.

        (g) If any Certificate is lost, stolen or destroyed, upon the making of
an affidavit of that fact by the Person claiming such Certificate to be lost,
stolen or destroyed and, if required by the Surviving Corporation, the posting
by such Person of a bond in such reasonable amount as the Surviving Corporation
may direct as indemnity against any claim that may be made against it with
respect to such Certificate, the Paying Agent will issue in exchange for such
lost, stolen or destroyed Certificate the Merger Consideration payable in
respect thereof pursuant to this Agreement.

        (h) Purchaser shall pay all charges and expenses, including those of the
Paying Agent, in connection with the exchange of the Merger Consideration for
Certificates.

        (i) The Surviving Corporation and, to the extent permitted by applicable
Law the Merger Sub, shall be entitled to deduct and withhold, or cause to be
deducted or withheld, from the consideration otherwise payable pursuant to this
Agreement to any holder of shares of Common Stock such amounts as are required
to be deducted and withheld with respect to the making of such payment under the
Internal Revenue Code of 1986, as amended (the "Code"), or any provision of
applicable state, local or foreign tax Law. To the extent that amounts are so
deducted and withheld, such deducted and withheld amounts shall be treated for
all purposes of this Agreement as having been paid to such holders in respect of
which such deduction and withholding was made.


                                      A-4


                                    ARTICLE V

                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

        Except as set forth in the disclosure letter, dated the date hereof,
delivered by the Company to Purchaser prior to the execution of this Agreement
(the "Company Disclosure Letter") with specific reference to the particular
Section or subsection of this Agreement to which the limitation set forth in
such Company Disclosure Letter relates, the Company hereby represents and
warrants to Purchaser and Merger Sub as follows:

        5.1 Existence; Good Standing; Corporate Authority. Each of the Company
and its Subsidiaries (a) is a corporation, partnership or limited liability
company duly organized, validly existing and in good standing under the laws of
its jurisdiction of organization and (b) is duly licensed or qualified to do
business as a foreign corporation, partnership or limited liability company and
is in good standing under the laws of each other state of the United States or
the laws of any foreign jurisdiction, if applicable, in which the character of
the properties owned, licensed or leased by it or in which the transaction of
its business makes such qualification necessary, except where the failure to be
so qualified or to be in good standing has not had and would not reasonably be
expected to have a Company Material Adverse Effect (as hereinafter defined).
Each of the Company and its Subsidiaries has all requisite corporate,
partnership or limited liability company power and authority to own, operate,
license and lease its properties and carry on its business as now conducted and
consummate the transactions contemplated by this Agreement, except where the
failure to have such power and authority would not reasonably be expected to
have, individually or in the aggregate, a Company Material Adverse Effect. The
Company has heretofore made available to Purchaser true and correct copies of
the certificate of incorporation and bylaws or other governing documents of the
Company and each of its Subsidiaries as currently in effect.

        "Company Material Adverse Effect" means any change, effect, event,
occurrence, state of facts or development that, individually or in the
aggregate, (i) constitutes or would be reasonably expected to result in a
material adverse effect on the business, liabilities, property, assets,
prospects, results of operation or financial condition of the Company and its
Subsidiaries, taken as a whole, or (ii) prevents or delays the ability of the
Company to consummate the transactions contemplated by this Agreement; provided,
however, that none of the following shall be deemed in themselves, either alone
or in combination, to constitute, and none of the following shall be taken into
account in determining whether there has been a Company Material Adverse Effect:
(a) any actions or omissions of any party hereto taken with the prior written
consent of the other party in contemplation of the Merger; (b) the direct
effects of compliance with this Agreement on the operating performance of the
Company, including expenses incurred by the Company in consummating the Merger
or relating to any litigation arising as a result of this Agreement or the
Merger; (c) any decrease in the trading price of the Company's Common Stock (it
being understood that any fact or development giving rise or contributing to
such change in the trading price of the Company's Common Stock may be taken into
account in determining whether there has been a Company Material Adverse
Effect); (d) changes attributable to or resulting from changes in general
economic conditions, except to the extent that the Company and its Subsidiaries
taken as a whole are adversely affected in a disproportionate manner as compared
to other industry participants; (e) changes affecting the industry in which the
Company operates, except to the extent that the Company and its Subsidiaries
taken as a whole are adversely affected in a disproportionate manner as compared
to other industry participants; and (f) changes directly attributable to acts of
terrorism or acts of the public enemy, except to the extent that the Company and
its Subsidiaries taken as a whole are adversely affected in a disproportionate
manner as compared to other industry participants.

        The corporate, partnership or limited liability company records and
minute books of the Company and each of its Subsidiaries (true, correct and
complete copies of which or, in the case of minutes that have not yet been
finalized, drafts thereof, have heretofore been made available to Purchaser)
reflect all actions taken and authorizations made at meetings of such companies'
boards of directors, managers or other governing bodies, and any committees
thereof, and at any stockholders', members' or other equity owners' meetings
thereof.

        5.2 Authorization, Validity and Effect of Agreements. (a) The Company
has the requisite corporate power and authority to execute and deliver this
Agreement and, subject to the adoption of this Agreement by the affirmative vote
of the holders of a majority of the outstanding shares of the Common Stock
entitled to vote thereon (the "Stockholder Approval"), to consummate the
transactions contemplated hereby. The execution and delivery of this Agreement



                                      A-5


by the Company and, subject to the Stockholder Approval, the consummation by the
Company of the transactions contemplated hereby have been duly and validly
authorized by the Board, and no other corporate proceedings on the part of the
Company are necessary to authorize this Agreement or to consummate the
transactions contemplated hereby. This Agreement has been duly and validly
executed and delivered by the Company and, assuming this Agreement constitutes a
valid and binding obligation of Purchaser and Merger Sub, constitutes the legal,
valid and binding obligation of the Company, enforceable in accordance with its
terms, except as each enforceability may be limited by applicable bankruptcy,
reorganization, moratorium, liquidation, conservatorship, receivership or
similar laws relating to, or affecting generally, the enforcement of creditors'
rights and remedies or by other equitable principles of general application.

        (b) On or prior to the date hereof, the Board, at a meeting duly called
and held at which all directors of the Company were present, unanimously has
adopted resolutions (i) that as of the date hereof this Agreement and the
transactions contemplated hereby and by the Voting Agreement are fair to and in
the best interests of the Company and its stockholders, (ii) approving this
Agreement, the Merger, the Voting Agreement and the transactions contemplated
hereby and thereby, (iii) declaring this Agreement and the Merger advisable,
(iv) directing that the adoption of this Agreement be submitted as promptly as
practicable to a vote at a meeting of the stockholders of the Company and (v)
recommending that the stockholders of the Company adopt this Agreement and
approve the Merger, which resolutions have not been subsequently rescinded,
modified or withdrawn in any manner except as permitted by Section 7.10. Such
approvals represent all the action necessary to render inapplicable to this
Agreement, the Merger and the other transactions contemplated hereby the
restrictions of Section 203 of the DGCL (the "Takeover Statute") to the extent,
if any, the Takeover Statute would otherwise be applicable to this Agreement,
the Merger or the other transactions contemplated hereby. To the knowledge of
the Company, no other state anti-takeover Laws or regulations apply or purport
to apply to this Agreement, the Merger or the transactions contemplated hereby.
No anti-takeover provision in the Company's certificate of incorporation or
bylaws (as currently in effect) has, or at the Effective Time will have, the
effect of impairing, delaying, hindering or otherwise making less likely to
occur the Merger or the other transactions contemplated by this Agreement.

        5.3 Compliance with Laws. (a) Neither the Company nor any of its
Subsidiaries is in violation of any foreign, federal, state or local law,
statute, ordinance, rule, regulation, code, injunction, convention, directive,
order, judgment, ruling or decree or other legal requirement (including any
arbitral award or decision) (the "Laws") of any foreign, federal, state or local
judicial, legislative, executive, administrative or regulatory body or authority
or any court, arbitration, board or tribunal ("Governmental Entity") applicable
to the Company or any of its Subsidiaries except for violations which have not
had, and would not reasonably be expected to have, a Company Material Adverse
Effect. The Company is not being investigated with respect to, or, to the
knowledge of the Company, threatened to be charged with or given notice of any
violation of, any applicable Law, except for such of the foregoing as would not
reasonably be expected to have a Company Material Adverse Effect.

        (b) Neither the Company nor any of its Subsidiaries has intentionally
and, to the Company's knowledge, none of the directors, officers, agents or
employees of the Company or any of its Subsidiaries has, (i) used any funds for
unlawful contributions, gifts, entertainment or other unlawful expenses related
to political activity or (ii) made any unlawful payment to foreign or domestic
government officials or employees or to foreign or domestic political parties or
campaigns or violated any provision of the Foreign Corrupt Practices Act of
1977, as amended. Neither the Company nor any of its Subsidiaries has
participated in any boycotts.

        5.4 Capitalization. (a) The authorized capital of the Company consists
solely of 70,000,000 shares of Common Stock and 1,000,000 shares of preferred
stock, par value $0.01 per share (the "Preferred Stock"), of which 6,000 shares
have been designated as Series E Preferred, 4,000 shares have been designated as
Series F Preferred and 70,000 shares have been designated as Series G Junior
Participating Preferred stock. As of the close of business on April 26, 2004
(the "Measurement Date"), (i) 28,924,427 shares of Common Stock were issued and
outstanding (including 686,813 restricted shares of Common Stock that will vest
immediately prior to the Effective Time but excluding shares held by the Company
in its treasury), (ii) warrants to purchase an aggregate of 19,665 shares of
Common Stock were issued and outstanding, the holders of which have, or will
have prior to the Effective Time, irrevocably agreed with the Company in writing
to have their warrants treated in the Merger as contemplated under Section 7.13
hereof, (iii) no shares of Preferred Stock were outstanding, (iv) Options (as
hereinafter defined) to purchase an aggregate of 1,851,320 shares of Common
Stock were outstanding (of which, Options to purchase an aggregate of 999,450




                                      A-6



shares of Common Stock with exercise prices per share less than the per share
Merger Consideration were outstanding), (v) 169,341 shares of Common Stock were
held by the Company in its treasury, and (vi) no shares of capital stock of the
Company were held by the Company's Subsidiaries. As of the close of business on
the Measurement Date, there were outstanding with respect to each outstanding
share of Common Stock rights ("Rights") to purchase one thousandth of a share of
Series G Junior Participating Preferred stock of the Company under the Rights
Agreement dated August 12, 2003 between the Company and Wachovia Bank, National
Association (the "Rights Agreement"). The Company and its Subsidiaries have no
outstanding bonds, debentures, notes or other obligations entitling the holders
thereof to vote (or that are convertible into or exercisable for securities
having the right to vote) with the stockholders of the Company on any matter.
Except as set forth in Section 5.4(a) of the Company Disclosure Letter, since
December 31, 2003, the Company has not (A) issued any capital stock of the
Company or securities directly or indirectly convertible into, or exchangeable
or exercisable for, capital stock of the Company other than upon the exercise of
Options, (B) granted any Options, or (C) split, combined, converted or
reclassified any of its shares of capital stock. All issued and outstanding
shares of Common Stock are, and all shares of Common Stock that may be issued
prior to the Effective Time will be when issued, duly authorized, validly
issued, fully paid, nonassessable and free of preemptive rights. Except as set
forth above in this Section 5.4(a), there are no other shares of capital stock
or voting securities of the Company, and no existing options, warrants, calls,
subscriptions, convertible securities or other rights, agreements or commitments
that obligate the Company or any of its Subsidiaries to issue, transfer or sell
or cause to be issued, transferred or sold any shares of capital stock of, or
equity interests in or any security convertible into or exercisable or
exchangeable for any capital stock or equity interest in, the Company or any of
its Subsidiaries.

        (b) There are no (i) outstanding agreements or other obligations of the
Company or any of its Subsidiaries to repurchase, redeem or otherwise acquire
(or cause to be repurchased, redeemed or otherwise acquired) any shares of
capital stock of the Company and, except as set forth in Section 5.4(b) of the
Company Disclosure Letter, there are no performance awards outstanding under the
Stock Option Plans (as hereinafter defined) or any other outstanding
stock-related awards or (ii) voting trusts or other agreements or understandings
to which the Company or any of its Subsidiaries or, to the knowledge of the
Company, any of the Company's directors or executive officers is a party with
respect to the voting of capital stock of the Company or any of its Subsidiaries
(other than the Voting Agreement). Section 5.4(b) of the Company Disclosure
Letter sets forth as of the date hereof a complete and accurate list of all
outstanding Options to purchase shares of Common Stock granted pursuant to any
Stock Option Plan (true and correct copies of which have been made available by
the Company to Purchaser), which list sets forth the name of the holders thereof
and, to the extent applicable, the exercise price or purchase price thereof, the
number of shares of Common Stock subject thereto, the governing Stock Option
Plan with respect thereto, the expiration date thereof and the vesting dates
therefore (indicating therein which Options' vesting schedules will accelerate
immediately prior to the Effective Time). Section 5.4(b) of the Company
Disclosure Letter also sets forth as of the date hereof a complete and accurate
list of all outstanding awards of restricted stock granted pursuant to any Stock
Option Plan (true and correct copies of which have been made available by the
Company to Purchaser), which list sets forth the name of the holders thereof
and, to the extent applicable, the purchase price thereof, the number of shares
of Common Stock subject thereto, the governing Stock Option Plan with respect
thereto and the vesting dates therefore (indicating therein which restricted
stock awards' vesting schedules will accelerate immediately prior to the
Effective Time).

        5.5    Subsidiaries.

        (a) Section 5.5(a) of the Company Disclosure Letter lists each
Subsidiary of the Company together with the jurisdiction of organization of each
such Subsidiary. Except for the capital stock or other ownership interests of
its Subsidiaries, and except as set forth in Section 5.5(a) of the Company
Disclosure Letter, the Company does not own, directly or indirectly, (i) any
shares of outstanding capital stock or other securities convertible into or
exchangeable for capital stock of any other corporation or (ii) any equity or
other participating interest in the revenues or profits of any corporation,
partnership, limited liability company, joint venture or other entity,
association or business enterprise and the Company is not subject to any
obligation to make any investment (in the form of a loan, capital contribution
or otherwise) in any corporation, partnership, limited liability company, joint
venture or other entity , association or business enterprise.




                                      A-7


        (b) The Company owns, directly or indirectly through a wholly owned
Subsidiary, all the outstanding shares of capital stock (or other ownership
interests) of each of the Company's Subsidiaries, as set forth in Section 5.5(b)
of the Company Disclosure Letter. There are no other shares of capital stock or
voting or other securities or ownership interests of any Subsidiary outstanding
or reserved for issuance, and there are no outstanding options, warrants, calls,
subscriptions, convertible securities or other rights, agreements or commitments
that obligate the Company or any of its Subsidiaries to issue, transfer or sell
or cause to be issued, transferred or sold any shares of capital stock of, or
equity interests in or any security convertible into or exercisable or
exchangeable for any capital stock or equity interest in, any of the Company's
Subsidiaries.

        (c) Except as set forth in Section 5.5(c) of the Company Disclosure
Letter, each of the outstanding shares of capital stock (or other ownership
interests) of each of the Company's Subsidiaries is duly authorized, validly
issued, fully paid and nonassessable, and free of preemptive or similar rights,
and is owned, directly or indirectly, by the Company or one of its wholly owned
Subsidiaries free and clear of all liens, pledges, security interests, claims or
other encumbrances ("Encumbrances") and all other limitations or restrictions,
including on the right to vote, sell or otherwise dispose of the stock or other
ownership interest.

        (d) There are no (i) outstanding agreements or other obligations of any
of the Company's Subsidiaries to repurchase, redeem or otherwise acquire (or
cause to be repurchased, redeemed or otherwise acquired) any shares of capital
stock of such Subsidiaries and there are no performance awards outstanding under
any stock option or other equity plans of any Subsidiary or any other
outstanding stock-related awards of any Subsidiary or (ii) voting trusts or
other agreements or understandings to which any of the Company's Subsidiaries
or, to the knowledge of the Company, any of the Company's or the Company's
Subsidiaries' directors or executive officers is a party with respect to the
voting of capital stock of any of the Company's Subsidiaries.

        5.6 No Violation. Neither the execution and delivery by the Company of
this Agreement nor the consummation by the Company of the transactions
contemplated hereby does or will: (a) violate, conflict with or result in a
breach of any provisions of the certificate of incorporation or bylaws (as
currently in effect) of the Company or any of its Subsidiaries; (b) except as
set forth in Section 5.6(b) of the Company Disclosure Letter, violate, conflict
with, result in a breach of any provision of, constitute a default (or an event
that, with notice or lapse of time or both, would constitute a default) under,
result in the termination, cancellation or amendment or in a right of
termination, cancellation or amendment of, accelerate the performance required
by or benefit obtainable under, result in the triggering of any payment, penalty
or other obligations pursuant to any Contract (as hereinafter defined) or Lease
(as hereinafter defined); (c) result in the creation or imposition of any
Encumbrance (other than Permitted Encumbrances (as defined below)) upon any of
the properties of the Company or its Subsidiaries, except for any such matters
referenced in clauses (b) and (c) with respect to which requisite waivers or
consents have been, or prior to the Effective Time will be, obtained or with
respect to any matters that would not reasonably be expected to have a Company
Material Adverse Effect; (d) except as set forth in Section 5.6(b) of the
Company Disclosure Letter, result in there being declared void, voidable or
without further binding effect, any of the terms, conditions or provisions of
any Material Contract (as hereinafter defined), except to the extent that such
declaration would not reasonably be expected to have a Company Material Adverse
Effect; (e) require any consent, approval, action, order, notification or
authorization of, license, permit or waiver by or declaration, filing or
registration (collectively, "Consents") with any Governmental Entity, including
any such Consent under the Laws of any foreign jurisdiction, other than (i) the
filing of a certificate of merger with the Secretary of State of the State of
Delaware, (ii) the filings required under the Securities Exchange Act of 1934
(the "Exchange Act") or the Securities Act of 1933 (the "Securities Act"), (iii)
the filing required under the Hart-Scott-Rodino Antitrust Improvements Act of
1976, as amended (the "HSR Act"), and any other applicable Law governing
antitrust or competition matters, and any Consents required or permitted to be
obtained pursuant to the Laws of any foreign jurisdiction relating to antitrust
matters or competition ("Foreign Antitrust Laws") (collectively, "Other
Antitrust Filings and Consents," and, together with the other filings described
in clauses (ii) and (iii) above, "Regulatory Filings"), and (iv) those Consents
the failure of which to obtain or make would not reasonably be expected to
result in a Company Material Adverse Effect; or (f) violate any Laws applicable
to the Company or any of its Subsidiaries or any of their respective assets or
properties, except for violations that would not reasonably be expected to have
a Company Material Adverse Effect. Neither the execution and delivery by the
Company of this Agreement nor the consummation by the Company of the
transactions contemplated hereby or thereby will require any Consent of any
Third Parties or other Person except (i) under those Contracts and Leases set
forth in Section 5.6 of the Company Disclosure Letter, (ii) for the Stockholder
Approval, and (iii) under those Contracts that are not Material Contracts, the
failure of which would not be reasonably expected to result in a Company
Material Adverse Effect.



                                      A-8


        5.7 Company Reports. The Company has filed or furnished (i) all reports,
schedules, forms, statements, prospectuses and other documents required to be
filed with, or furnished to, the Securities and Exchange Commission (the "SEC")
by the Company since June 30, 2002 (all such documents, as amended or
supplemented, are referred to collectively as, the "Company Reports") and (ii)
all certifications and statements required by (x) Rule 13a-14 or 15d-14 under
the Exchange Act, or (y) 18 U.S.C. ss.1350 (Section 906 of the Sarbanes-Oxley
act of 2002) with respect to any applicable Company Report (collectively, the
"SOX Certifications"). The Company has previously made available to the
Purchaser all SOX Certifications and comment letters received by the Company
from the staff of the SEC since January 16, 2002 and all responses to such
comment letters by or on behalf of the Company. No Subsidiary currently is, and
no Subsidiary has been, required to file or otherwise furnish any reports,
schedules, forms, statements, prospectuses or other documents with or to the
SEC. Since June 30, 2002, the Company has complied in all respects with its SEC
filing obligations under the Exchange Act and the Securities Act. Each of the
audited financial statements and related schedules and notes thereto and
unaudited interim financial statements of the Company contained in the Company
Reports (or incorporated therein by reference) were prepared in accordance with
United States generally accepted accounting principles applied on a consistent
basis ("GAAP") (except in the case of interim unaudited financial statements)
except as noted therein, and fairly present in all respects the consolidated
financial position of the Company and its consolidated Subsidiaries as of the
dates thereof and the consolidated results of their operations, cash flows and
changes in stockholders' equity for the periods then ended, subject (in the case
of interim unaudited financial statements) to normal year-end audit adjustments
(the effect of which will not, individually or in the aggregate, be adverse)
and, such financial statements complied as to form as of their respective dates
in all respects with applicable rules and regulations of the SEC. The financial
statements referred to herein reflect the consistent application of such
accounting principles throughout the periods involved, except as disclosed in
the notes to such financial statements. No financial statements of any Person
not already included in such financial statements are required by GAAP to be
included in the consolidated financial statements of the Company. As of their
respective dates, each Company Report was prepared in accordance with and
complied with the requirements of the Securities Act or the Exchange Act, as
applicable, and the rules and regulations thereunder, and the Company Reports
(including all financial statements included therein and all exhibits and
schedules thereto and all documents incorporated by reference therein) did not,
as of the date of effectiveness in the case of a registration statement, the
date of mailing in the case of a proxy or information statement and the date of
filing in the case of other Company Reports, contain any untrue statement of a
fact or omit to state a fact required to be stated therein or necessary to make
the statements therein, in the light of the circumstances under which they were
made, not misleading. Neither the Company nor, to the Company's knowledge, any
of its officers has received notice from the SEC or any other Governmental
Entity questioning or challenging the accuracy, completeness, content, form or
manner of filing or furnishing of the SOX Certifications.

        5.8 Absence of Certain Changes. Except as contemplated by this Agreement
or as set forth in Section 5.8 of the Company Disclosure Letter, since December
31, 2003, the Company and its Subsidiaries have conducted their business in the
ordinary course of such business consistent with past practices. Except as
contemplated by this Agreement or as set forth in Section 5.8 of the Company
Disclosure Letter, since December 31, 2003, there has not been (a) any event,
change, effect, development or state of fact that would reasonably be expected
to have or constitute a Company Material Adverse Effect; (b) any declaration,
setting aside or payment of any dividend or other distribution in respect of the
capital stock of the Company; (c) any issuance by the Company of, or agreement
or commitment of the Company to issue, any shares of Common Stock or securities
convertible into or exchangeable for shares of Common Stock; (d) any repurchase,
redemption or any other acquisition by the Company or its Subsidiaries of any
outstanding shares of capital stock or other securities of, or other ownership
interests in, the Company or its Subsidiaries; (e) any change in accounting
principles, practices or methods; (f) any entry into any employment agreement
with, or any increase in the rate or terms (including, without limitation, any
acceleration of the right to receive payment) of compensation payable or to
become payable by the Company or any of its Subsidiaries to, their respective
directors or officers, except for increases occurring in the ordinary course of
business in accordance with their customary practices and employment agreements
entered into in the ordinary course of business; (g) any increase in the rate or
terms (including, without limitation, any acceleration of the right to receive
payment) of any bonus, insurance, pension or other employee benefit plan or
arrangement covering any such directors, officers or employees, except increases




                                      A-9


occurring in the ordinary course of business in accordance with the Company's
customary practices or as required to comply with applicable law; (h) any
revaluation by the Company or any of its Subsidiaries of any amount of their
assets, taken as a whole, including, without limitation, write-downs of
inventory, goodwill or intangible assets or write-offs of accounts receivable
other than in the ordinary course of business consistent with past practices;
and (i) any action taken of the type described in Section 7.1(b). The Company
has provided Purchaser with a true, accurate and complete copy of its analysis
of the value of its goodwill as of March 31, 2004, as determined in accordance
with SFAS No. 142.

        5.9 Taxes. Except as set forth in Section 5.9 of the Company Disclosure
Letter, (a) all U.S. Federal Tax returns and all other Tax returns, statements,
reports and forms (collectively, the "Company Returns") required to be filed
with any taxing authority by the Company and each of its Subsidiaries have been
timely filed in accordance in all respects with all applicable Laws; (b) the
Company and each of its Subsidiaries have timely paid all Taxes due and payable
and the Company Returns are true, correct and complete in all respects; (c) the
Company and each of its Subsidiaries have withheld and paid all Taxes required
to have been withheld and paid in connection with amounts paid or owing to any
employee, independent contractor, creditor, stockholder or other Third Party (as
hereinafter defined); (d) there is no action, suit, proceeding, audit or claim
pending against the Company or any of its Subsidiaries in respect of any Taxes,
nor has any such action, suit, proceeding, audit or claim been threatened in
writing; (e) neither the Company nor any of its Subsidiaries is a party to or
bound by any Tax sharing or allocation agreement or similar contract or
assignment or any agreement that obligates either of them to make any payment
computed by references to the Taxes, taxable income or taxable losses of any
other Person; (f) there are no liens with respect to Taxes (other than Taxes not
yet due and payable) on any of the assets or properties of the Company or any of
its Subsidiaries; (g) neither the Company nor any of its Subsidiaries (1) is, or
has been, a member of an affiliated, consolidated, combined or unitary group,
other than one of which the Company was the common parent and (2) has any
liability for the Taxes of any Person (other than the Company and its
Subsidiaries) under Treasury Regulation Section 1.1502-6 (or any similar
provision of state, local or foreign Law), or as a transferee or successor, by
contract or otherwise; (h) the Company will not be required to include any item
of income in, or exclude any item of deduction from, taxable income for any tax
period after the Closing Date ("Post-Closing Tax Period") as a result of any (A)
change in accounting method for any tax period beginning prior to and ending on
or before the Closing Date ("Pre-Closing Tax Period") under Section 481 of the
Code (or any analogous or comparable provision of U.S. state or local or
non-U.S. Tax law), (B) written agreement with a Tax authority with regard to the
Tax liability of the Company for any Pre-Closing Tax Period, (C) deferred
intercompany gain described in U.S. Treasury Regulations under Section 1502 of
the Code (or any corresponding or similar provision of state, local or non-U.S.
Income Tax law) arising from any transaction that occurred prior to the Closing
Date or prior to the Closing on the Closing Date, (D) installment sale or open
transaction disposition made prior to the Closing Date or prior to the Closing
on the Closing Date, or (E) prepaid amount received on or prior to the Closing
Date; (i) no waivers of statutes of limitation with respect to any Company
Returns have been given by the Company or any of its Subsidiaries; (j) all
deficiencies asserted or assessments made as a result of any examinations of the
Company or any of its Subsidiaries have been fully paid, or are fully reflected
as a liability in the Company's 2003 Balance Sheet (as hereinafter defined), or
are being contested and an adequate reserve therefor has been established and is
fully reflected in the 2003 Balance Sheet; (k) none of the Company or any of its
Subsidiaries has received written notice from any Governmental Entity in a
jurisdiction in which such entity does not file a Tax return stating that such
entity is or may be subject to taxation by that jurisdiction; (l) none of the
assets of the Company or any of its Subsidiaries is property required to be
treated as being owned by any other Person pursuant to the "safe harbor lease"
provisions of former Section 168(f)(8) of the Code; (m) neither the Company nor
any predecessors of the Company by merger or consolidation has within the past
three years been a party to a transaction intended to qualify under Section 355
of the Code or under so much of Section 356 of the Code as relates to Section
355 of the Code; (n) the Company has not been a United States real property
holding corporation, within the meaning of Section 897(c)(2) of the Code during
the applicable period specified in Section 897(c)(1)(A)(ii) of the Code; (o) the
Company has not made any payments, is not obligated to make any payments, and is
not a party to any agreement (other than this Agreement) or other arrangement
that could obligate it to make any payments that would not be deductible under
Section 280G of the Code; (p) except as disclosed in Section 5.9(p) of the
Company Disclosure Letter, the Company has not filed a consent under Section
341(f) of the Code concerning collapsible corporations; (q) the Company is not a
party to any joint venture, partnership or other written arrangement or contract
which could be treated as a partnership or other written arrangement or contract
which could be treated as a partnership for U.S. federal income tax purposes for
any period for which the statute of limitations for any Tax on the income
therefrom has not expired; and (r) the unpaid Taxes of the Company (A) did not,
as of December 31, 2003, exceed the reserve for Tax liability (rather than any



                                      A-10


reserve for deferred Taxes, established to reflect timing differences between
book and Tax income) set forth on the face of the 2003 Balance Sheet (rather
than in any notes thereto) and (B) do not exceed that reserve as adjusted for
the passage of time through the Closing Date in accordance with the past custom
and practice of the Company in filing its Tax returns. The term "Tax" or "Taxes"
means all United States federal, state, local or foreign income, profits,
estimated gross receipts, windfall profits, environmental (including taxes under
Section 59A of the Code), severance, property, intangible property, occupation,
production, sales, use, license, excise, emergency excise, franchise, escheat,
capital gains, capital stock, employment, withholding, social security (or
similar), disability, transfer, registration, stamp, payroll, goods and
services, value added, alternative or add-on minimum tax, estimated, or any
other tax, custom, duty or governmental fee, or other like assessment or charge
of any kind whatsoever, together with any interest, penalties, fines, related
liabilities or additions to taxes that may become payable in respect therefor
imposed by any Governmental Entity, whether disputed or not.

        5.10   Employee Benefits.

        (a) Except as set forth in Section 5.10(a) of the Company Disclosure
Letter, neither the Company nor any ERISA Affiliate (as defined below)
maintains, administers, sponsors or otherwise has any liability with respect to
(i) any "employee benefit plan," as defined in Section 3(3) of the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), (ii) any
employment, severance or similar contract, plan, arrangement or policy or (iii)
any other plan or arrangement (written or oral) whether or not subject to ERISA
(including any funding mechanism therefore now in effect or required) providing
for compensation, bonuses, profit-sharing, stock option or other stock related
rights or other forms of incentive or deferred compensation, vacation benefits,
insurance coverage (including any self-insured arrangements), health or medical
benefits, disability benefits, workers' compensation, supplemental unemployment
benefits, severance benefits and post-employment or retirement benefits
(including compensation, pension, health, medical or life insurance benefits),
which, without limiting any other limitation hereof, in each case specified in
subsection (i), (ii), (iii), (iv) or (v) below, covers any employee or former
employee or director of the Company or any of its Subsidiaries. The Company has
delivered or made available to Purchaser (i) current, accurate and complete
copies (or to the extent no such copy exists, an accurate description of the
material features) of each Stock Option Plan, each Company Employee Plan (as
defined below) and, if applicable, each related trust agreement and insurance
contract, (ii) all amendments thereto, (iii) the three most recently prepared
IRS Form 5500 Annual Return/Reports and attached schedules, (iv) if applicable,
the most recent audited financial statements and (v) the current summary plan
description and subsequent summaries of modifications for each Company Employee
Plan, to the extent applicable. The plans required to be listed on Section
5.10(a) of the Company Disclosure Letter are referred to collectively herein as
the "Company Employee Plans." An "ERISA Affiliate" means any Person which would
be treated as a single employer with the Company or any of its Subsidiaries
under Section 414 of the Code.

        (b) No Company Employee Plan is a defined benefit plan (as defined in
ERISA Section 3(35)) or a multiemployer plan (as defined in ERISA Section
3(37)). Neither the Company, any of its subsidiaries nor any ERISA Affiliates
have ever sponsored or participated in a defined benefit plan or a multiemployer
plan.

        (c) No Company Employee Plan is (i) an employee stock ownership plan (as
defined in Code Section 4975(e)(7)) or otherwise invests in employer securities
(as defined in Code Section 409(l)), (ii) a qualified foreign plan (as defined
in Code Section 404A(e)), or (iii) a voluntary employees' beneficiary
association (as defined in Code Section 501(c)(9)).

        (d) Each Company Employee Plan which is intended to be qualified under
Section 401(a) of the Code is so qualified and each trust forming a part thereof
is exempt from Tax pursuant to Section 501(a) of the Code and, to the knowledge
of the Company, nothing has occurred which cannot be remedied through
self-correction or otherwise by the expenditure of less than $35,000, whether by
action or failure to act, that could reasonably be expected to cause the loss of
such qualification. The Company has furnished to Purchaser a copy of the most
recent Internal Revenue Service determination letter, if any, with respect to
each Company Employee Plan which is intended to be qualified under Section
401(a) of the Code.



                                      A-11


        (e) Except as set forth in Section 5.10(e) of the Company Disclosure
Letter, each Company Employee Plan has been maintained in compliance in all
respects with its terms and with the requirements prescribed by any and all
statutes, orders, rules and regulations, including ERISA and the Code, which are
applicable to such Company Employee Plan. To the knowledge of the Company,
nothing has been done or omitted to be done and no transaction or holding of any
asset under or in connection with any Company Employee Plan has occurred that
will make the Company or any of its Subsidiaries, or any officer or director of
the Company or any Subsidiaries, subject to any liability under Part 4 of Title
I of ERISA or liable for any Tax pursuant to Section 4975 of the Code (assuming
the taxable period of any such transaction expired as of the date hereof).

        (f) The Company has made all contributions and other payments required
and due under the terms of each Company Employee Plan prior to the date hereof,
and, except as set forth in Section 5.10(f) of the Company Disclosure Letter,
there has been no amendment to or change in employee participation or coverage
under any Company Employee Plan which would increase the expense of maintaining
such Company Employee Plan above the level of the expense incurred in respect
thereof for the fiscal year ended June 30, 2003.

        (g) Except as set forth in Section 5.10(g) of the Company Disclosure
Letter, no amount required to be paid or payable to or with respect to any
employee or other service provider of the Company in connection with the
transactions contemplated hereby (either solely as a result thereof or as a
result of such transactions in conjunction with any other event) will be an
excess parachute payment (as defined by Code Section 280G). Section 5.10(g) of
the Company Disclosure Letter sets forth (i) the name of each such employee or
other service provider, (ii) any payments that may be classified as parachute
payments to each such employee or other service provider, and (iii) a good faith
estimate of the amount of any tax gross-up payment to which each such employee
or other service provider is entitled with respect to any portion of any excise
tax under Code Section 4999 and other similar state laws.

        (h) Neither the Company nor any of its Subsidiaries has any obligations
to provide retiree health and life insurance or other retiree death benefits
under any Company Employee Plan which is a welfare plan as defined in Section
3(1) of ERISA, other than benefits mandated by Section 4980B of the Code or
under applicable Law.

        (i) (x) To the knowledge of the Company, no Company Employee Plan is
under audit or is the subject of an audit or investigation by the Internal
Revenue Service, the Department of Labor or any other Governmental Entity, nor
is any such audit or investigation pending and (y) with respect to any Company
Employee Plan and except as would not result in a Company Material Adverse
Effect, no actions, suits, termination proceedings or claims (other than routine
claims for benefits in the ordinary course) are pending or, to the knowledge of
the Company, threatened.

        (j) The Board has adopted resolutions that have the effect of (i)
terminating the Company's 1999 Stock Plan and all Options outstanding thereunder
immediately prior to the Effective Time and, where the Merger Consideration is
greater than the exercise price of a vested Option thereunder, providing for the
payment of the Option Consideration (as hereinafter defined) in respect of such
vested Options to purchase shares of Common Stock; (ii) terminating the ACT
Medical, Inc. 1998 Omnibus Stock Plan (the "ACT Plan") and all Options
outstanding thereunder immediately prior to the Effective Time and, where the
Merger Consideration is greater than the exercise price of a vested Option
thereunder, providing for the payment of the Option Consideration in respect of
such vested Options to purchase shares of Common Stock, and all of the holders
of outstanding Options under the ACT Plan have, or will have prior to the
Effective Time, irrevocably agreed with the Company in writing to such treatment
of their ACT Plan Options; and (iii) terminating the Company's 2001 Employee
Stock Purchase Plan immediately prior to the Effective Time, which termination
resolutions with respect to the Company's 2001 Employee Stock Purchase Plan
provide for the complete termination of the plan and a refund of all amounts
credited to the bookkeeping accounts thereunder. Except for the Options
referenced in this Section 5.10(j), there are no Options outstanding providing
for a per share exercise price less than or in excess of the Merger
Consideration.

        (k) The Board has adopted resolutions (i) merging effective as of one
day prior to the Effective Time the Danforth Biomedical Inc. 401(k) Plan into
the Company's 401(k) Retirement Plan, with the Company's plan surviving, and
(ii) terminating immediately thereafter and effective as of one day prior to the
Effective Time the Company's 401(k) Retirement Plan; provided, however, that the
Company (or the Surviving Corporation, as applicable) will not make
distributions to participants of such plan until the Company (or the Surviving
Corporation, as applicable) receives a favorable determination letter from the
Internal Revenue Service with respect to such termination.




                                      A-12


        (l) Except as set forth in Section 5.10(l) of the Company Disclosure
Letter or as contemplated by this Agreement, neither the execution and delivery
of this Agreement by the Company nor the consummation of the transactions
contemplated hereby or thereby will result in the acceleration or creation of
any rights of any officer, director or employee of the Company under any Company
Employee Plan or under any agreement (including the acceleration of the vesting
or exercisability of any Options, the acceleration of the vesting of any
restricted stock, the acceleration of the accrual or vesting of any benefits
under any plan or the acceleration or creation of any rights under any bonus,
severance, parachute or change in control agreement).

        5.11 Brokers. The Company has not retained, authorized to act on behalf
of the Company or any of its Subsidiaries or entered into any contract,
arrangement or understanding with any Person or firm that may result in the
obligation of Purchaser, Merger Sub or the Company or any of their respective
affiliates to pay any finder's fees, brokerage or agent's commissions or other
like payments in connection with the negotiations leading to this Agreement or
the consummation of the transactions contemplated hereby, except that the
Company has retained the Financial Advisor (as hereinafter defined) and Piper
Jaffray & Co., the arrangements with which have been disclosed in writing to
Purchaser prior to the date hereof, and all of which fees and expenses will be
borne by the Company.

        5.12 Licenses and Permits. The Company and its Subsidiaries maintain in
full force and effect and are in compliance with all licenses, permits,
certificates, approvals, consents, easements, variances, exemptions and
authorizations (collectively, "Permits") with and under all Laws and all
Environmental Laws, and from all Governmental Entities, required to conduct
their respective businesses as presently conducted, except for such of the
foregoing the lack of which or failure to comply with which would not reasonably
be expected to have a Company Material Adverse Effect, and no Permit is subject
to any outstanding order, decree, judgment or stipulation that would be likely
to affect such Permit, where the effect of the foregoing would have a Company
Material Adverse Effect.

        5.13 Environmental Compliance and Disclosure. Except as set forth in
Section 5.13 of the Company Disclosure Letter under the appropriately captioned
corresponding clause contained herein and except as would not reasonably be
expected to have a Company Material Adverse Effect: (a) the Company and each
Subsidiary have complied and are in compliance with, and the Owned Real Property
and the Leased Real Property (each as hereinafter defined are collectively
referred to in this Section 5.13 as the "Property") and all improvements thereon
are in compliance with, all Environmental Laws (as hereinafter defined), (b)
there are no facts, circumstances, Releases (as hereinafter defined) or
conditions existing, initiated or occurring which have or will result in
liability to the Company or any Subsidiary under Environmental Law, (c) there
are no pending or, to the knowledge of the Company, threatened Environmental
Claims (as hereinafter defined), and neither the Company nor any Subsidiary has
received any written notice of any Environmental Claim from any Person, (d) (i)
the Company and each Subsidiary maintains in full force and effect all
Environmental Permits (as hereinafter defined) necessary to operate the business
or assets of the Company or any Subsidiary as currently operated, a true and
complete list of which is set forth in Section 5.13(d)(i) the Company Disclosure
Letter, (ii) the Company and each Subsidiary has timely filed applications for
all Environmental Permits, and (iii) none of such Environmental Permits require
consent, notification, or other action to remain in full force and effect
following the transactions contemplated hereby; (e) (i) the Owned Real Property
and, to the Company's knowledge, the Leased Real Property do not contain
underground improvements (e.g., tanks) used currently or in the past for the
management of Hazardous Materials, and no portion of the Owned Real Property or,
to the Company's knowledge, the Leased Real Property is or has been used as a
dump or landfill or consists of or contains filled in land or wetlands, (ii)
with respect to any real property formerly owned, operated, or leased by the
Company or any Subsidiary, during the period of such ownership, operation or
tenancy, no portion of such property was used as a dump or landfill and the
Company has no knowledge of any such use at any time prior to its ownership or
operation of or tenancy at such real property, and (iii) neither PCBs (as
hereinafter defined), "toxic mold," nor asbestos-containing materials are
present on or in the Owned Real Property or the improvements thereon or, to the
Company's knowledge, the Leased Real Property or the improvements thereon; (f)
the Company has furnished to Purchaser accurate and complete copies of all
environmental assessments, reports, audits and other documents in its possession
or under its control that relate to the Property, compliance with Environmental




                                      A-13


Laws, or any other real property that the Company or any Subsidiary formerly
owned, operated, or leased; and (g) (i) no Property, and no property to which
Hazardous Materials (as hereinafter defined) originating on or from such
properties or the businesses or assets of the Company or any Subsidiary has been
sent for treatment or disposal, is listed or, to the Company's knowledge,
proposed to be listed on the National Priorities List or CERCLIS or on any other
governmental database or list of properties that may or do require Remediation
(as hereinafter defined) under Environmental Laws and (ii) neither the Company
nor any Subsidiary has arranged, by contract, agreement, or otherwise, for the
transportation, disposal or treatment of Hazardous Materials at any location
such that it is or will be liable for Remediation of such location pursuant to
Environmental Laws.

        In this Section 5.13: (a) "Claims" means all demands, claims, actions or
causes of action, assessments, complaints, directives, citations, information
requests issued by government authority, legal proceedings, orders, written
notices of potential responsibility, losses, damages (including, without
limitation, diminution in value), liabilities, sanctions, costs and expenses,
including interest, penalties and attorneys' and experts' fees and
disbursements; (b) "Environmental Claims" means all Claims pursuant to
Environmental Laws, including those based on, arising out of or otherwise
relating to (i) the Remediation, Release of, or exposure to, Hazardous
Materials, (ii) the off-site Release, treatment, transportation, storage or
disposal of Hazardous Materials originating from the Company's or a Subsidiary's
assets or business, and (iii) any violations of Environmental Laws by the
Company or any Subsidiary; (c) "Environmental Laws" means any Laws (including
the Comprehensive Environmental Response, Compensation, and Liability Act)
relating to the Remediation, generation, production, installation, use, storage,
treatment, transportation, Release, threatened Release, or disposal of Hazardous
Materials, or noise control, or the protection of human health, safety, natural
resources, animal health or welfare, or the environment; (d) "Environmental
Permits" means any permits, licenses, certificates and approvals required under
any Environmental Law; (e) "Hazardous Materials" means any wastes, substances,
radiation, or materials (whether solids, liquids or gases) (i) which are
hazardous, toxic, infectious, explosive, radioactive, carcinogenic, or
mutagenic, (ii) which are or become defined as "pollutants," "contaminants,"
"hazardous materials," "hazardous wastes," "hazardous substances," "toxic
substances," "radioactive materials," "solid wastes," or other similar
designations in, or otherwise subject to regulation under, any Environmental
Laws, (iii) the presence of which on the Property causes a nuisance pursuant to
Laws upon the Property or to adjacent properties, (iv) which contain, without
limitation, polychlorinated biphenyls ("PCBs"), mold, methyl-tertiary butyl
ether (MTBE), asbestos or asbestos-containing materials, lead-based paints,
urea-formaldehyde foam insulation, or petroleum or petroleum products
(including, without limitation, crude oil or any fraction thereof), or (v) which
pose a hazard to human health, safety, natural resources, employees, or the
environment; (f) "Release" means any emission, spill, seepage, leak, escape,
leaching, discharge, injection, pumping, pouring, emptying, dumping, disposal,
migration, or release of Hazardous Materials into or upon the environment,
including the air, soil, improvements, surface water, groundwater, the sewer,
septic system, storm drain, publicly owned treatment works, or waste treatment,
storage, or disposal systems; and (g) "Remediation" means any legally required
investigation, clean-up, removal action, remedial action, restoration, repair,
response action, corrective action, monitoring, sampling and analysis,
installation, reclamation, closure, or post-closure in connection with the
threatened or actual Release of Hazardous Materials.

        5.14 Title to Assets. The Company and each of its Subsidiaries have good
title to all of their real and personal properties and assets reflected on the
Company's audited balance sheet (including in any related notes thereto) as of
June 30, 2003 included in the Company's annual report on Form 10-K for the
fiscal year then ended (the "2003 Balance Sheet") or acquired after June 30,
2003 (other than assets disposed of since June 30, 2003 in the ordinary course
of business consistent with past practice), in each case free and clear of all
title defects and Encumbrances, except for (a) Encumbrances that secure
indebtedness that is properly reflected in the 2003 Balance Sheet; (b) liens for
Taxes accrued but not yet payable; (c) liens arising as a matter of law in the
ordinary course of business with respect to obligations incurred after June 30,
2003, provided that the obligations secured by such liens are not delinquent or
material; and (d) such title defects or Encumbrances, if any, as would not
reasonably be expected to have a Company Material Adverse Effect (collectively,
"Permitted Encumbrances") and Encumbrances set forth in Section 5.21(a) of the
Company Disclosure Letter. Except where the failure to own or have a valid
leasehold interest would not reasonably be expected to have a Company Material
Adverse Effect, the Company and each of its Subsidiaries either own, or have
valid leasehold interests in, all properties and assets currently used by them
in the conduct of their businesses.




                                      A-14


        5.15 Labor and Employment Matters. (a) Neither the Company nor any of
its Subsidiaries is a party to, or bound by, any collective bargaining agreement
or other Contract or understanding with a labor union or labor organization or
written work rules or written practices agreed to with any labor organization or
employee association applicable to employees of the Company or any of its
Subsidiaries that was certified by the National Labor Relations Board (the
"NLRB"). Except for such of the following as would not reasonably be expected to
result in a Company Material Adverse Effect, there is no (i) unfair labor
practice, labor dispute (other than routine individual grievances) or labor
arbitration proceeding pending before the NLRB or, to the knowledge of the
Company, threatened against the Company or any of its Subsidiaries relating to
their respective businesses, (ii) to the knowledge of the Company, activity or
proceeding by a labor union or representative thereof to organize any employees
of the Company or any of its Subsidiaries pursuant to NLRB rules and regulations
or (iii) lockout, strike, slowdown, work stoppage or, to the knowledge of the
Company, threat thereof by or with respect to any such employees.

        (b) Section 5.15 of the Company Disclosure Letter contains a true and
complete list of each of the Company's written personnel policies or rules
applicable to employees of the Company or any of its Subsidiaries as of the date
hereof, true, correct and complete copies of which have heretofore been made
available to Purchaser. Except as set forth in Section 5.15(b) of the Company
Disclosure Letter, to the knowledge of the Company, (i) the Company and its
Subsidiaries are, and have at all times been, in compliance with all applicable
Laws respecting employment and employment practices, terms and conditions of
employment, wages, hours of work and occupational safety and health, (ii) no
charges with respect to or relating to the Company or its Subsidiaries are
pending before the Equal Employment Opportunity Commission or any other
corresponding state agency, except for such charges as would not reasonably be
expected to result in a Company Material Adverse Effect, and the Company and its
Subsidiaries are in compliance with all federal and state Laws and regulations
prohibiting discrimination in the workplace including, without limitation, Laws
and regulations that prohibit discrimination and/or harassment on account of
race, national origin, religion, gender, disability, age, workers compensation
status or otherwise, except where the failure to be in such compliance would not
reasonably be expected to result in a Company Material Adverse Effect, (iii) no
federal, state, local or foreign agency responsible for the enforcement of labor
or employment Laws has notified the Company in writing that it intends to
conduct an investigation with respect to or relating to the Company and its
Subsidiaries and no such investigation is in progress, except where such
investigations would not reasonably be expected to result in a Company Material
Adverse Effect, and (iv) except as would not reasonably be expected to result in
a Company Material Adverse Effect, there are no lawsuits, complaints,
controversies or other proceedings pending or, to the knowledge of the Company,
any applicant for employment or classes of the foregoing alleging breach of any
express or implied contract or employment, any Law or regulation governing
employment or the termination thereof or other discriminatory, wrongful or
tortious conduct in connection with the employment relationship.

        (c) As of the date hereof and at all times within the last three years,
the Company and its Subsidiaries have been in compliance with The Worker
Adjustment and Retraining Notification Act and similar state and local Laws.

        5.16   Intellectual Property.

        (a) Section 5.16(a) of the Company Disclosure Letter lists all of the
trademarks (whether registered or unregistered), service marks, trade names,
service names, brand names, trade dress, slogans, likenesses, logos and general
intangibles of like nature (collectively, "Trademarks") of the Company or any of
its Subsidiaries, and all registered copyrights and applications, unregistered
copyrights and copyrightable works (including computer software), patents and
patent applications (together with all reissues, continuations,
continuations-in-part, revisions, extensions and reexaminations thereof), URLs
and domain names, and all other technology, intellectual property, know-how and
confidential information currently owned, used or available for use by, or
material to the conduct of the business of, the Company or its Subsidiaries
(collectively with the Trademarks, the "Proprietary Rights"). Section 5.16(a) of
the Company Disclosure Letter also sets forth: (i) for each patent, the number,
title and date of issuance for each country, or, if applicable, the application
number, title and date of filing and subject matter for each country, (ii) for
each Trademark which is registered or applied for, the application serial number
or registration number, the class of goods or services covered and the date of
filing or issuance for each country, (iii) for each registered copyright, the
registration number and date of registration for each country, and (iv) all
licenses relating to any of the Proprietary Rights. One or more of the Company




                                      A-15


or its Subsidiaries currently are listed in the records of the appropriate
United States, state or other governmental agency as the sole owner of record
for each owned application and registration listed on Section 5.16(a) of the
Company Disclosure Letter, and each such application and registration is
subsisting, in full force and effect in all respects, and has not been canceled,
expired or abandoned. True and correct copies of all registrations of and
applications to register Proprietary Rights, as well as all agreements
pertaining to the use of or granting any right to use or practice any rights
thereunder, have been provided to Purchaser or its Representatives (as
hereinafter defined). The Company and each of its Subsidiaries are taking or
have taken reasonable measures to maintain and protect the value, validity,
confidentiality and proprietary nature of each item of Proprietary Rights that
the Company or any of its Subsidiaries owns or uses. No trade secret or
confidential know-how of the Company or its Subsidiaries as currently operated
has been disclosed or authorized to be disclosed to any third party, other than
pursuant to a non-disclosure agreement that protects the Company's and its
Subsidiaries' proprietary interests in and to such trade secrets and
confidential know-how.

        (b) No current or former officer, director, employee or consultant of
the Company or its Subsidiaries has any right, title or interest, directly or
indirectly, in whole or in part, in or to any Proprietary Right, except as
listed in Section 5.16(b) of the Company Disclosure Letter.

        (c) The Company and its Subsidiaries own or control or have a valid
right to use, sell and license each of the Proprietary Rights free and clear of
all Encumbrances (other than Permitted Encumbrances), and none of such
Proprietary Rights will cease to be valid rights by reason of the execution,
delivery and performance of this Agreement or the consummation of the
transactions contemplated hereby. The consummation of the transactions
contemplated hereby will not require the consent of any governmental authority
or other third party in respect of any Proprietary Right or other intellectual
property right except for such consents set forth on Section 5.16(c) of the
Company Disclosure Letter. The Company and its Subsidiaries have not received
any notice of invalidity or infringement of, misappropriation or other conflict
with, any rights of others with respect to any of the Proprietary Rights except
as listed in Section 5.16(c) of the Company Disclosure Letter. To the Company's
knowledge, no Person is infringing upon, misappropriating or interfering with
any Proprietary Right in any way. Except as set forth on Section 5.16(c) of
Company Disclosure Letter, to the Company's knowledge, the Company's or its
Subsidiaries' use of any such Proprietary Rights does not as of the date hereof
conflict with, infringe upon or otherwise violate the valid rights of any third
party in or to any Proprietary Rights, and no action has been instituted against
or notices received by the Company or any of its Subsidiaries that are presently
outstanding, alleging that the Company's or any such Subsidiary's use of the
Proprietary Rights infringes upon, misappropriates or otherwise violates any
rights of a third party in or to such Proprietary Rights. There is no pending,
existing, or to the knowledge of Company, threatened, opposition, interference,
cancellation proceeding or other legal or governmental proceeding before any
court or registration authority in any jurisdiction against any Proprietary
Right. Except as set forth on Schedule 5.16(c) of the Company Disclosure Letter,
there are no settlements, consents, judgments or orders, or other agreements
which restrict the rights of the Company or its Subsidiaries to use any
Proprietary Rights owned by the Company or its Subsidiaries.

        (d) Section 5.16(d) of the Company Disclosure Letter identifies each
item of the Proprietary Rights that is owned by a Person other than the Company
or its Subsidiaries, and all licenses or other agreements pursuant to which the
Company and its Subsidiaries use such items or grant to any Person any right to
use any Proprietary Right owned by the Company or its Subsidiaries. Except as
set forth in Section 5.16(d) of the Company Disclosure Letter with respect to
each such item:

               (i) the license or other agreement covering such item is legal,
        valid, binding and enforceable and in full force and effect, and shall
        remain legal, valid, binding and enforceable on identical terms
        following the consummation of the transactions contemplated hereby;

               (ii) each such license or other agreement, including licenses to
        all third-party software listed in Section 5.16 of the Company
        Disclosure Letter other than generally commercially available software,
        to which the Company or its Subsidiaries are party, is assignable by the
        Company or one of its Subsidiaries, and the Company and its Subsidiaries
        which are a party to such license or agreement may be subject to a
        change of control, in each case, without the consent or approval of, or
        any payment to, any party to any such license or other agreement, and
        the consummation of the transactions contemplated by this Agreement will
        not conflict with, result in a violation or breach of or constitute a
        default under (or would result in a violation, breach or default with
        the giving of notice or the passage of time or both) any such license or
        other agreement; and



                                      A-16


               (iii) none of the Company and its Subsidiaries or, to the
        Company's knowledge, any other Person is in breach of or default under
        any such license or agreement, and, to the Company's knowledge, no event
        has occurred that, with notice or lapse of time, would constitute such a
        breach or default or permit termination, modification or acceleration
        thereunder.

        5.17   Material Contracts.

        (a) Section 5.17 of the Company Disclosure Letter sets forth a complete
and accurate list of the following agreements and other instruments to which the
Company or any of its Subsidiaries is a party ("Contracts") (other than Leases
set forth in Section 5.21(b) of the Company Disclosure Letter and Company
Employee Plans set forth in Section 5.10(a) of the Company Disclosure Letter)
(collectively, and together with the Leases set forth in Section 5.21(b) of the
Company Disclosure Letter and Company Employee Plans set forth in Section
5.10(a) of the Company Disclosure Letter, the "Material Contracts" and each a
"Material Contract"):

               (i) Contracts requiring annual expenditures by or liabilities of
        any party thereto in excess of $1.0 million that have a remaining term
        in excess of 90 days or are not cancelable (without penalty, cost or
        other liability) within 90 days;

               (ii) all collective bargaining agreements, independent contractor
        agreements with a term of greater than one year, director or officer
        indemnification agreements;

               (iii) all contracts and agreements relating to (a) any
        indebtedness, notes payable (including notes payable in connection with
        acquisitions), accrued interest payable or other obligations for
        borrowed money, whether current, short-term, or long-term, secured or
        unsecured, of the Company or any of its Subsidiaries, (b) any purchase
        money indebtedness or earn-out or similar obligation in respect of
        purchases of property or assets by the Company or any of its
        Subsidiaries, (c) any lease obligations of the Company or any of its
        Subsidiaries under leases which are capital leases in accordance with
        GAAP, (d) any financing of the Company or any of its Subsidiaries
        effected through "special purpose entities" or synthetic leases or
        project financing, (e) any obligations of the Company or any of its
        Subsidiaries in respect of banker's acceptances or letters of credit
        (other than stand-by letters of credit in support of ordinary course
        trade payables) or (f) any liability of the Company or any of its
        Subsidiaries with respect to interest rate swaps, collars, caps and
        similar hedging obligations (the liabilities and obligations referred to
        in (a) through (f) above, "Indebtedness") or any Encumbrances (other
        than Permitted Encumbrances) upon any properties or assets of the
        Company or any of its Subsidiaries as security for such Indebtedness;

               (iv) all contracts and agreements that (a) limit the ability of
        the Company and/or any Subsidiary or affiliate of, or successor to, the
        Company, or, to the knowledge of the Company, any executive officer of
        the Company (in his or her individual capacity), to compete in any line
        of business or with any Person or in any geographic area or during any
        period of time, (b) require the Company and/or any Subsidiary or
        affiliate of, or successor to, the Company to use any supplier or third
        party for all or substantially all or any of its requirements or needs,
        (c) limit or purport to limit the ability of the Company and/or any
        Subsidiary or affiliate of, or successor to, the Company to solicit any
        customers or clients of the other parties thereto, or (d) require the
        Company and/or any Subsidiary or affiliate of, or successor to, the
        Company to provide to the other parties thereto "most favored nations"
        pricing;

               (v) all contracts and agreements entered into by the Company or
        any of its Subsidiaries and any other party providing for the
        acquisition by the Company or such Subsidiary (including by merger,
        consolidation, acquisition of stock or assets or any other business
        combination) of any corporation, partnership, other business
        organization or division thereof or any amount of assets of such other
        party (the "Company Acquisition Agreements"); provided, however, that
        the Company Acquisition Agreements filed with the SEC as exhibits to the
        Company Reports need not be listed in Section 5.17(a) of the Company
        Disclosure Letter;




                                      A-17


               (vi) all confidentiality, non-disclosure and/or standstill
        agreements entered into by the Company and/or any of its Subsidiaries
        (other than in the ordinary course of business) since June 30, 2001
        except those which have expired by their terms;

               (vii) all other contracts, agreements, commitments, leases,
        licenses, instruments and/or obligations, whether or not made in the
        ordinary course of business, including all customer contracts;

               (viii) joint venture, alliance or partnership agreements or joint
        development or similar agreements with any Third Party under which the
        Company has or may in the future have an obligation to invest or pay in
        excess of $1.0 million pursuant to the terms of any such agreement;

               (ix) all licenses, sublicenses, consents, royalty and other
        agreements concerning Proprietary Rights or Related Rights of the
        Company or any of its Subsidiaries;

               (x) employment, severance or termination contracts with current
        or former officers or directors, including, without limitation,
        change-in-control agreements;

               (xi) Contracts with or for the benefit of any director of the
        Company or any Person other than a publicly traded entity in which any
        director has an equity interest or which is an employer of a director of
        the Company;

               (xii) Contracts with any Governmental Entity that have a
        remaining term in excess of one year or are not cancelable (without
        cost, penalty or other liability) within 180 days;

               (xiii) Contracts or commitments in which the Company or any of
        its Subsidiaries has granted exclusive marketing rights relating to any
        product or service, any group of products or services or any territory;

               (xiv) Contracts pending for the acquisition or sale, directly or
        indirectly (by merger or otherwise), of assets (whether tangible or
        intangible), other than sales of inventory and other marketable products
        in the ordinary course of business, in excess of $1.0 million in market
        or book value with respect to any contract or the capital stock of
        another Person, in each case in an amount in excess of $1.0 million; or

               (xv) as of the date hereof, any other Contract the performance of
        which could be reasonably expected to require annual expenditures in any
        calendar year by the Company or any of its Subsidiaries in excess of
        $250,000.

        (b) True and complete copies of the written Material Contracts and
descriptions of verbal Material Contracts, if any, together with all amendments,
waivers and other changes thereto, have been delivered or made available to
Purchaser. As of the date hereof, each of the Material Contracts, other than the
Leases identified in Section 5.21(b) of the Company Disclosure Letter as having
expired, is a valid and binding obligation of the Company and, to the knowledge
of the Company, the other parties thereto, enforceable against the other parties
thereto in accordance with its terms, except as enforcement may be limited by
bankruptcy, insolvency, moratorium, reorganization, arrangement or similar Laws
affecting creditors' rights generally and by general principles of equity.
Except as would not reasonably be expected to result in a Company Material
Adverse Effect, each of the Material Contracts is a valid and binding obligation
of the Company and, to the knowledge of the Company, the other parties thereto,
enforceable against the other parties thereto in accordance with its terms,
except as enforcement may be limited by bankruptcy, insolvency, moratorium,
reorganization, arrangement or similar Laws affecting creditors' rights
generally and by general principles of equity.

        (c) Neither the Company nor any of its Subsidiaries is, or has received
any written notice that any other party is, in breach, default or violation
(each a "Default") (and no event has occurred or not occurred through the
Company's inaction or, to the knowledge of the Company, through the action or
inaction of any third parties, which with notice or the lapse of time or both
would constitute a Default) of any term, condition or provision of any Material




                                      A-18


Contract to which the Company or any of its Subsidiaries is a party or by which
any of them or any of their respective properties or assets may be bound, except
for Defaults that would not reasonably be expected to have a Company Material
Adverse Effect.

        (d) Except as disclosed in Section 5.17(d) of the Company Disclosure
Letter, since December 31, 2003 (i) no supplier or customer of the Company or
any of its Subsidiaries has cancelled or otherwise terminated its relationship
with the Company or any of its Subsidiaries, except for such cancellations and
terminations that, individually or in the aggregate, would not reasonably be
expected to have a Company Material Adverse Effect, (ii) to the knowledge of the
Company, no supplier or customer of the Company or any of its Subsidiaries has
provided notice to the Company or any of its Subsidiaries of its intent either
to terminate its relationship with the Company or any of its Subsidiaries or to
cancel or amend any agreement with the Company or any of its Subsidiaries,
except for such terminations and cancellations that, individually or in the
aggregate, would not reasonably be expected to have a Company Material Adverse
Effect, (iii) to the knowledge of the Company, none of the suppliers of the
Company or any of its Subsidiaries is unable to continue to supply the products
or services supplied to the Company or any of its Subsidiaries by such supplier,
except for such inabilities that, individually or in the aggregate, would not
reasonably be expected to have a Company Material Adverse Effect, and (iv) the
Company and its Subsidiaries have no direct or indirect ownership interest in
any supplier or customer of the Company or any of its Subsidiaries.

        (e) Section 5.17(e) of the Company Disclosure Letter sets forth the
maximum amounts, if any, that are still payable or potentially payable to any
party other than the Company or any Subsidiary of the Company under any Company
Acquisition Agreements pursuant to any post-closing purchase price adjustment
(including under any "earn-out" or similar provision).

        5.18 No Undisclosed Liabilities. Except for liabilities reflected in the
Company's financial statements (together with the related notes thereto) filed
with the Company's annual report on Form 10-K for the year ended June 30, 2003,
and quarterly reports on Form 10-Q filed after June 30, 2003, and except for
liabilities and obligations incurred in the ordinary course of business
consistent with past practice since June 30, 2003, the Company and its
Subsidiaries do not have any liabilities of any kind (whether accrued, absolute,
contingent or otherwise) which, individually or in the aggregate, would
reasonably be expected to have a Company Material Adverse Effect.

        5.19 Litigation. All of the actions, suits, claims, investigations,
arbitrations or proceedings pending or, to the knowledge of the Company,
threatened, as of the date hereof, against the Company or any of its
Subsidiaries or any of their respective assets or properties before any
arbitrator or Governmental Entity are set forth in Section 5.19 of the Company
Disclosure Letter. There is no action, suit, claim, investigation, arbitration
or proceeding pending or, to the knowledge of the Company, threatened against
the Company or any of its Subsidiaries or any of their respective assets or
properties before any arbitrator or Governmental Entity that would be reasonably
expected to result in a Company Material Adverse Effect, and to the knowledge of
the Company, there is no basis for any such action, suit, claim, investigation,
arbitration or proceeding. None of the Company, any of its Subsidiaries or, to
the Company's knowledge, any officer, director or employee of the Company or any
of its Subsidiaries has been permanently or temporarily enjoined by any order,
judgment or decree of any court or any other Governmental Entity from engaging
in or continuing any conduct or practice in connection with the business or
assets of the Company or any of its Subsidiaries nor, to the knowledge of the
Company, is the Company, any of its Subsidiaries or any executive officer or
director of the Company or any of its Subsidiaries under investigation by any
Governmental Entity related to the conduct of the Company's or any of its
Subsidiaries' business. To the knowledge of the Company, there is not in
existence any order, judgment or decree of any court or other tribunal or other
agency that is applicable to the Company or any of its Subsidiaries enjoining or
requiring the Company or any of its Subsidiaries to take any action of any kind
with respect to its business, properties or assets.

        5.20 Insurance. Section 5.20 of the Company Disclosure Letter contains a
complete and accurate list of all insurance coverage, including claims made
directors' and officers' insurance coverage (the "Insurance Policies"), of the
Company and its Subsidiaries as of the date hereof, true and complete copies of
which have been made available to Purchaser. With respect to each of such
Insurance Policies, except as would not reasonably be expected to have a Company
Material Adverse Effect: (i) the policy is legal, valid, binding and enforceable
in accordance with its terms and is in full force and effect; (ii) neither the
Company nor any Subsidiary is in breach or default (including any such breach or




                                      A-19


default with respect to the payment of premiums or the giving of notice), and no
event has occurred which, with notice or the lapse of time, would constitute
such a breach or default, or permit termination or modification, under the
policy other than the Merger contemplated by this Agreement; (iii) to the
knowledge of the Company, no insurer on the policy has been declared insolvent
or placed in receivership, conservatorship or liquidation; (iv) no notice of
cancellation or termination of, or general disclaimer of liability under, any
such policy has been received; and (v) the policy is sufficient for compliance
with all Contracts to which the Company or its Subsidiaries are parties or
otherwise bound. All claims under the Insurance Policies have been filed in a
timely fashion. To the knowledge of the Company, since the Company's formation,
there have been no historical gaps in insurance coverage of the Company or its
Subsidiaries that presents a risk to coverage under the Insurance Policies.

        5.21   Real Estate.

        (a) Section 5.21(a) of the Company Disclosure Letter sets forth a true,
correct and complete list of all real property owned by the Company as of the
date hereof (collectively, the "Owned Real Property"). Except as set forth on
Section 5.21(a) of the Company Disclosure Letter, with respect to each such
parcel of Owned Real Property, except for Permitted Encumbrances, (i) such
parcel is free and clear of all Encumbrances, except where such Encumbrance
would not reasonably be expected to adversely affect the Company's or its
Subsidiaries' use of the property; (ii) there are no leases, subleases,
licenses, concessions or other agreements, written or oral, granting to any
Person (other than a Subsidiary) the right of use or occupancy of any portion of
such parcel; and (iii) there are no outstanding rights of first refusal or
options to purchase such parcel.

        (b) Section 5.21(b) of the Company Disclosure Letter sets forth a true,
correct and complete list of all Leases (as defined below). Except as would not
have a Company Material Adverse Effect and except as set forth in Section
5.21(b) of the Company Disclosure Letter: (i) all of the leases, licenses,
tenancies, subleases and all other occupancy agreements under which the Company
or any of its Subsidiaries is a tenant, subtenant, landlord or sublandlord
("Leases") (the leased and subleased space or parcel of real property thereunder
being, collectively, the "Leased Real Property") are in full force and effect
and (ii) neither the Company nor any of its Subsidiaries is in Default under the
Leases, and to the knowledge of the Company no event has occurred which, with
notice or lapse of time, would constitute a Default by the Company or any of its
Subsidiaries under the Leases. Neither the Company nor any Subsidiary has
assigned, mortgaged, deeded in trust or otherwise transferred or encumbered the
Leases except as set forth in Section 5.21(b) of the Company Disclosure Letter.

        5.22 Affiliate Transactions. Except as set forth in Section 5.22 of the
Company Disclosure Letter, and except for employment agreements with officers of
the Company set forth in Section 5.17 of the Company Disclosure Letter, there
are no Contracts with any (a) present or former officer or director of the
Company or any of its Subsidiaries or any of their immediate family members
(including their spouses), (b) record or beneficial owner of more than 5% of the
Common Stock, or (c) any Person known by the Company's executive officers to be
an affiliate of any such officer, director or beneficial owner.

        5.23 Fairness Opinion. The Board has received the opinion of Morgan
Stanley & Co. Incorporated (the "Financial Advisor"), dated the date of this
Agreement, and subject to the qualifications stated therein, to the effect that,
as of such date, the Merger Consideration to be received by the holders of
shares of Common Stock is fair, from a financial point of view, to such holders.

        5.24 Stockholder Rights Plan. The Company has amended the Rights
Agreement to provide that (i) the Rights Agreement and the Rights will not be
applicable to the Merger, (ii) the execution of this Agreement and the Voting
Agreement and the consummation of the transactions contemplated hereby and
thereby shall not result in a "Distribution Date" under the Rights Agreement,
and shall not result in Purchaser or Merger Sub or any of their respective
affiliates being an "Acquiring Person" under the Rights Agreement, result in the
occurrence of an event described in Section 13 of the Rights Agreement or
otherwise result in the ability of any Person to exercise any rights under the
Rights Agreement or enable or require the Rights to separate from the shares of
Common Stock to which they are attached and (iii) the Rights Agreement will
expire immediately prior to the Effective Time.

        5.25 Vote Required. The affirmative vote of the holders of a majority of
the outstanding shares of Common Stock is the only vote of the holders of any
class or series of the Company's capital stock necessary (under applicable Law
or otherwise) to adopt this Agreement and to consummate the Merger and the other
transactions contemplated hereby.



                                      A-20


                                   ARTICLE VI

           REPRESENTATIONS AND WARRANTIES OF PURCHASER AND MERGER SUB

        Except as set forth in the corresponding sections of the disclosure
letter, dated the date hereof, delivered by Purchaser and Merger Sub to the
Company prior to the execution of this Agreement (the "Purchaser Disclosure
Letter") with specific reference to the particular Section or subsection of this
Agreement to which the limitation set forth in such Purchaser Disclosure Letter
relates, Purchaser and Merger Sub hereby represent and warrant to the Company as
follows:

        6.1 Existence; Good Standing; Corporate Authority. Each of Purchaser and
Merger Sub (a) is a corporation duly incorporated and validly existing and in
good standing under the laws of its jurisdiction of incorporation; (b) is duly
licensed or qualified to do business as a foreign corporation and is in good
standing under the laws of each other state of the United States or the laws of
any foreign jurisdiction, if applicable, in which the transaction of its
business makes such qualification necessary; and (c) has all requisite corporate
power and authority to own, operate and lease its properties and carry on its
business as now conducted, except with respect to (b) and (c) where the failure
to be so qualified, to be in good standing or to have such power and authority
would not, individually or in the aggregate, prevent or delay the ability of
Purchaser or Merger Sub to consummate the transactions contemplated by this
Agreement (any such change, effect, event, occurrence, state of facts or
development, a "Purchaser Material Adverse Effect").

        6.2 Authorization, Validity and Effect of Agreements. Each of Purchaser
and Merger Sub has the requisite corporate power and authority to execute and
deliver this Agreement and to consummate the transactions contemplated hereby.
The execution and delivery of this Agreement by Purchaser and Merger Sub and the
consummation by Purchaser and Merger Sub of the transactions contemplated hereby
have been duly and validly authorized by the respective boards of directors of
Purchaser and Merger Sub, and immediately following the execution and delivery
of this Agreement, Purchaser shall cause this Agreement to be adopted by the
stockholders of Merger Sub, and no other corporate proceedings on the part of
Purchaser or Merger Sub are necessary to authorize this Agreement or to
consummate the transactions contemplated hereby. This Agreement has been duly
and validly executed and delivered by Purchaser and Merger Sub, and (assuming
this Agreement constitutes a valid and binding obligation of the Company)
constitutes the valid and binding obligation of each of Purchaser and Merger
Sub, enforceable in accordance with its terms.

        6.3 No Violation. Neither the execution and delivery by Purchaser and
Merger Sub of this Agreement nor the consummation by Purchaser or Merger Sub of
the transactions contemplated hereby does or will (a) violate, conflict with or
result in any breach of any provision of the respective certificates of
incorporation or bylaws of Purchaser or Merger Sub; (b) violate, conflict with,
result in a breach of any provision of, constitute a default (or an event that,
with notice or lapse of time or both, would constitute a default) under, result
in the termination, cancellation or amendment or in a right of termination,
cancellation or amendment of, accelerate the performance required by or benefit
obtainable under, result in the triggering of any payment or other obligations
pursuant to any material contract or lease of Purchaser or Merger Sub, or result
in the creation or imposition of any Encumbrance upon any of the properties of
Purchaser or Merger Sub; (c) result in there being declared void, voidable or
without further binding effect, any contract to which Purchaser or Merger Sub is
a party, or by which Purchaser or Merger Sub or any of their respective
properties is bound, except for any such breach, default or right with respect
to which requisite waivers or consents have been, or prior to the Effective Time
will be, obtained or any of the foregoing matters that would not have a
Purchaser Material Adverse Effect; (d) other than the Regulatory Filings,
require any Consent of any Governmental Entity, the lack of which would
reasonably be expected to have a Purchaser Material Adverse Effect; or (e)
violate any Laws applicable to Purchaser or the Merger Sub or any of their
respective assets or properties, except for violations that would not have a
Purchaser Material Adverse Effect. Neither the execution and delivery of this
Agreement by Purchaser or Merger Sub, nor the consummation by Purchaser or
Merger Sub of the transactions contemplated hereby will require any consent of
any other Person except as set forth in the Purchaser Disclosure Letter.




                                      A-21


        6.4 Financing. Purchaser has delivered to the Company true, correct and
complete copies of (i) signed counterpart(s) of the commitment letter of Credit
Suisse First Boston ("CSFB"), dated as of the date hereof, pursuant to which
such Person has agreed, subject to the terms and conditions set forth therein,
to provide up to an aggregate of $404 million of debt financing in connection
with the transactions contemplated hereby including up to $40 million of
revolving credit (the "Bank Commitment Letter") and (ii) the signed commitment
letter of each of DLJ Merchant Banking Partners III, L.P., DLJ Offshore Partners
III-1, C.V., DLJ Offshore Partners III-2, C.V., DLJ Offshore Partners III, C.V.,
DLJ MB Partners III GmbH & Co. KG, Millennium Partners II, L.P. and MBP III Plan
Investors, L.P. (collectively, "DLJ") pursuant to which DLJ has agreed, subject
to the terms and conditions set forth therein, to make or cause to be made an
equity investment in Purchaser of an amount (the "Equity Commitment") equal to
approximately $89.8 million (collectively, the "Financing Letters"). The
Financing Letters are in full force and effect as of the date hereof. The funds
in the amounts set forth in the Financing Letters will be, when and if drawn,
sufficient to enable Purchaser and Merger Sub to pay the full Merger
Consideration, to make all other necessary payments by it in connection with the
Merger (including the repayment of certain outstanding indebtedness of the
Surviving Corporation) and to pay all of the related fees and expenses, in each
case as contemplated by the Financing Letters. The financing referred to in the
Financing Letters is herein referred to as the "Financing." Purchaser does not
know of any facts that would reasonably be expected to, individually or in the
aggregate, materially impair or delay or prevent the consummation of the
Financing. As of the date hereof, the Persons providing the Financing have not
advised Purchaser or Merger Sub of any reason why the Financing will not be
consummated in accordance with the terms of the Financing Letters.

        6.5 Purchaser-Owned Shares of Common Stock. As of the date of this
Agreement, Purchaser, Merger Sub and their respective affiliates beneficially
own no shares of Common Stock (other than pursuant to or as a result of the
Voting Agreement).

        6.6 Interim Operations of Merger Sub. Merger Sub was formed solely for
the purpose of engaging in the transactions contemplated hereby, has engaged in
no other business activities and has conducted its operations only as
contemplated hereby.

        6.7 Brokers. Neither Purchaser nor Merger Sub has entered into any
contract, arrangement or understanding with any Person or firm that may result
in the obligation of the Company or any of its Affiliates to pay or become
liable for any finder's fees, brokerage or agent's commissions or other like
payments in connection with the negotiations of this Agreement or the
consummation of the transactions contemplated hereby.

                                   ARTICLE VII

                                    COVENANTS

        7.1    Interim Operations.

        (a) Except as contemplated by this Agreement or as set forth in Section
7.1(a) of the Company Disclosure Letter, from and after the date of this
Agreement to the Effective Time, unless Purchaser has consented in writing
thereto, the Company shall, and shall cause each of its Subsidiaries to:

               (i) conduct their respective businesses and operations only in
        its usual, regular and ordinary course of business consistent with past
        practice;

               (ii) use reasonable efforts to (A) preserve intact their business
        organizations and goodwill, (B) maintain in effect all existing material
        qualifications, licenses, permits, approvals and other authorizations
        referred to in Section 5.1 and Section 5.12, (C) keep available the
        services of the officers and key employees of the Company and each
        Subsidiary, and (D) preserve existing relationships with material
        customers and suppliers and those Persons having business relationships
        with them;




                                      A-22


               (iii) promptly upon the discovery thereof notify Purchaser of the
        existence of any breach of any representation or warranty contained
        herein (or, in the case of any representation or warranty that makes no
        reference to Company Material Adverse Effect or materiality, any breach
        of such representation or warranty in any material respect) or the
        occurrence of any event that would cause any representation or warranty
        contained herein no longer to be true and correct (or, in the case of
        any representation or warranty that makes no reference to Company
        Material Adverse Effect or materiality, to no longer be true and correct
        in any material respect);

               (iv) promptly deliver to Purchaser copies of any report,
        statement or schedule filed with or furnished to the SEC subsequent to
        the date of this Agreement; and

               (v) prepare and file all documents with, and make all payments
        to, the United States Patent and Trademark Office and/or any other
        Governmental Entity as necessary or appropriate to maintain each
        Proprietary Right listed in the Company Disclosure Letter in full force
        and effect, and to correct any and all material deficiencies in previous
        payments of patent application prosecution and maintenance fees in
        connection with such Proprietary Rights, including payments of
        prosecution and maintenance fees to which the "small entity discount"
        was taken in violation of applicable law.

        (b) Without limiting the generality of the foregoing, from and after the
date of this Agreement to the Effective Time, except as set forth in Section
7.1(b) of the Company Disclosure Letter or unless Purchaser has consented in
writing thereto, the Company shall not, and shall not permit any of its
Subsidiaries to:

               (i) propose to its stockholders an amendment to or amend its
        certificate of incorporation or bylaws or comparable governing
        instruments, except for any amendment required in connection with the
        performance by the Company or its Subsidiaries of their respective
        obligations under this Agreement;

               (ii) grant, issue, sell, pledge, encumber, transfer, deliver or
        register for issuance or sale any shares of capital stock or other
        ownership interest in the Company (other than issuances of Common Stock
        (and accompanying Rights) pursuant to the exercise of Options or
        Warrants outstanding on the date hereof or pursuant to the Rights
        Agreement) or any of its Subsidiaries, or any securities convertible
        into or exchangeable for any such shares or ownership interest, or any
        rights, warrants or options to acquire or with respect to any such
        shares of capital stock, ownership interest or convertible or
        exchangeable securities; or accelerate any right to convert or exchange
        or acquire any securities of the Company or any of its Subsidiaries for
        any such shares or ownership interests;

               (iii) effect any stock split, combination, reclassification or
        conversion of any of its capital stock or otherwise change its
        capitalization as it exists on the date hereof;

               (iv) directly or indirectly redeem, purchase or otherwise
        acquire, or offer to redeem, purchase or otherwise acquire, any shares
        of its capital stock or capital stock of any of its Subsidiaries, other
        than by repurchasing restricted stock or upon the cashless exercise of
        options, in each case in the ordinary course of business;

               (v) sell, lease, license, encumber or otherwise dispose of any of
        its assets (including Intellectual Property of the Company or its
        Subsidiaries or capital stock of any of its Subsidiaries), except for
        sales of inventory and obsolete equipment and other obsolete assets in
        the ordinary course of business (excluding capital stock of its
        Subsidiaries) consistent with past practices;

               (vi) (a) merge or consolidate with, or acquire any interest in,
        any corporation, partnership, limited liability company, association or
        other business organization or division thereof except for the creation
        of a wholly owned Subsidiary of the Company in the ordinary course of
        business, (b) acquire or agree to acquire any material assets, except
        for acquisitions of inventory, equipment and raw materials in the
        ordinary course of business and consistent with past practice or (c)
        make any loan or advance to, or otherwise make any investment in, any
        Persons other than loans or advances to, or investments in, Subsidiaries
        of the Company existing on the date of this Agreement consistent with
        past practices;




                                      A-23


               (vii) incur or assume any indebtedness for borrowed money, issue
        or sell any debt securities or warrants or rights to acquire any debt
        Securities of the Company or any of its Subsidiaries or assume,
        guarantee, endorse or otherwise become liable or responsible (whether
        directly, contingently or otherwise) for the obligations of any other
        Person (except wholly owned Subsidiaries of the Company or in the
        ordinary course of business up to $250,000), in any such case in excess
        of $250,000, except for the incurrence of indebtedness for working
        capital purposes in the ordinary course of business under the Company's
        or its Subsidiaries' existing credit facilities and capital expenditures
        made in accordance with the Company's or its Subsidiaries' previously
        adopted capital budgets, copies of which have been provided to
        Purchaser;

               (viii) make or forgive any loans, advances or capital
        contributions to, or investments in, any other Person;

               (ix) (A) enter into any new employment, severance, termination,
        consulting or salary continuation agreements with any newly hired
        employees other than in the ordinary course of business or enter into
        any of the foregoing with any existing officers or directors or alter or
        amend in any way, except as may be required by Law or pursuant to any
        Contract or commitment in existence as of the date hereof, any
        compensation or benefits due to employees other than increases or new
        incentive awards in the ordinary course of business consistent with past
        practices; (B) except as required by Law or any existing Company
        Employee Plan or Material Contract or in the ordinary course of business
        consistent with past practice, increase the amount of compensation of or
        grant new incentive awards to any director or officer of the Company or
        any of its Subsidiaries; (C) except as required by Law, a Material
        Contract existing on the date hereof or pursuant to a Company severance
        policy or Company Employee Plan existing on the date hereof, grant any
        severance or termination pay to any director or officer of the Company
        or any of its Subsidiaries; (D) except as required by Law, adopt any
        additional employee benefit plan; (E) except as required by any existing
        Company Employee Plan or agreement thereunder or Material Contract,
        provide for the payment of any amounts as a result of the consummation
        of the transactions contemplated by this Agreement; or (F) pay any
        bonuses except to the extent earned under existing awards or new
        incentive awards listed in Section 5.10(l) of the Company Disclosure
        Letter;

               (x) except as required by applicable law, adopt or amend in any
        material respect or terminate any employee benefit plan or arrangement;

               (xi) make any material changes in the type or amount of their
        insurance coverage or permit any material insurance policy naming the
        Company or any of its Subsidiaries as a beneficiary or a loss payee to
        be canceled or terminated other than in the ordinary course of business;

               (xii) except as required by changes in applicable Law or GAAP, in
        each case, as concurred by its independent public accountants, change
        any accounting methods, principles or practices used by the Company or
        its Subsidiaries or change the Company's fiscal year;

               (xiii) (A) settle, pay or discharge, or admit liability or
        consent to non-monetary relief in respect of any litigation,
        investigation, arbitration, proceeding or other claim, liability or
        obligation arising from the conduct of business in the ordinary course
        or otherwise for an amount in excess of $250,000 unless compelled by
        final, non-appealable court order or other binding order of a
        Governmental Entity; or

                      (B) settle, pay or discharge any claim against the Company
        with respect to or arising out of the transactions contemplated by this
        Agreement;

               (xiv) (A) except as required by Law, make any material Tax
        election or take any position on any Company Return filed on or after
        the date of this Agreement or adopt any method therein that is
        materially inconsistent with elections made, positions taken or methods
        used in preparing or filing similar returns in prior periods unless such
        position or election is pursuant to applicable Law or the Code, (B)
        enter into any settlement or compromise of any material Tax liability,
        (C) except as required by law, file any amended Company Return that
        would result in a material change in Tax liability, taxable income or
        loss, (D) change any annual Tax accounting period, (E) enter into any
        closing agreement relating to any material Tax liability, or (F) give or
        request any waiver of a statute of limitation with respect to any
        Company Return;




                                      A-24


               (xv) enter into any new line of business;

               (xvi) adopt a plan of complete or partial liquidation,
        dissolution, merger, consolidation, restructuring, recapitalization or
        other reorganization of the Company or any of its Subsidiaries or alter
        through merger, liquidation, reorganization or restructuring the
        corporate structure of any of its Subsidiaries (other than the Merger);

               (xvii) enter into any contract or agreement other than in the
        ordinary course of business consistent with past practices that would be
        material to the Company and its Subsidiaries, taken as a whole;

               (xviii)except as required by applicable Law or GAAP, revalue in
        any material respect any of its assets, including writing down the value
        of inventory in any material manner, or writing-off notes or accounts
        receivable in any material manner;

               (xix) permit to lapse any registrations or applications for
        material Intellectual Property owned, licensed, or used by the Company
        or any of its Subsidiaries;

               (xx) declare or set aside or pay for any dividend or other
        distribution (whether in cash, stock or property or any combination
        thereof) in respect of capital stock of the Company;

               (xxi) amend, alter or modify the terms of any currently
        outstanding rights, warrants or options to acquire or purchase any
        capital stock of, or ownership interest in, the Company, or any
        securities convertible into or exchangeable for such capital stock or
        ownership interest;

               (xxii) except in the ordinary course of business or as required
        by Law, amend, modify or terminate any Material Contract, agreement or
        arrangement of the Company or any Subsidiary, or otherwise waive,
        release or assign any material rights, claims or benefits of the Company
        or any Subsidiary thereunder;

               (xxiii)enter into any license with respect to Intellectual
        Property unless such license is non-exclusive and entered into in the
        ordinary course of business consistent with past practice;

               (xxiv) make any capital expenditures or series of capital
        expenditures which are not reflected in the business plans of the
        Company previously provided to the Purchaser in excess of $250,000;

               (xxv) (a) redeem the Rights, or amend or modify or terminate the
        Rights Agreement, (b) permit the Rights to become non-redeemable at the
        redemption price currently in effect, except by reason of clause (c)
        below, or (c) take any action which would allow any Person other than
        Purchaser or Merger Sub or any of their affiliates to become the
        Beneficial Owner (as defined in the Rights Agreement) of 15% or more of
        the Common Stock without causing a Distribution Date (as defined in the
        Rights Agreement) or a Stock Acquisition Date (as defined in the Rights
        Agreement) to occur or otherwise take any action which would render the
        Rights Agreement inapplicable to any transaction contemplated by such
        Person;

               (xxvi) unless such terms as waived, modified or consented to are
        no more favorable to the other party than those set forth in the
        Confidentiality Agreement (as defined below), waive any benefits of, or
        agree to modify in any respect, or fail to enforce, or consent to any
        matter with respect to which consent is required under, any standstill
        or similar agreement to which the Company or any of its Subsidiaries is
        a party or waive any material benefits of, or agree to modify in any
        material respect, or fail to enforce in any material respect, or consent
        to any matter with respect to which consent is required under, any
        material confidentiality or similar agreement to which the Company or
        any of its Subsidiaries is a party;




                                      A-25


               (xxvii)knowingly or intentionally take any action that is
        reasonably likely to result in any of the representations or warranties
        of the Company hereunder being untrue in any material respect; or

               (xxviii) agree in writing or otherwise to take any of the
        foregoing actions.

        7.2    Stockholder Meeting; Proxy Statement.

        (a) The Company, Purchaser and Merger Sub shall use their respective
reasonable best efforts to take or cause to be taken such actions as may be
required to be taken under the Exchange Act, the Securities Act and any other
federal securities laws, and under any applicable state securities or blue sky
Laws in connection with the Merger and the other transactions contemplated
hereby.

        (b) The Company shall duly call and hold a meeting of its holders of
Common Stock (the "Stockholder Meeting") as promptly as practicable for the
purpose of obtaining the Stockholder Approval, and the Company shall use
reasonable best efforts to hold the Stockholder Meeting as soon as practicable
after the date on which the Proxy Statement is cleared by the SEC.

        (c) In connection with the Merger and the Stockholder Meeting, the
Company shall prepare and file with the SEC, as promptly as practicable but in
any event no later than ten business days after the date hereof, a proxy
statement relating to the Stockholder Meeting (together with any amendments
thereof or supplements thereto and any other required proxy materials, the
"Proxy Statement") relating to the Merger and the other transactions
contemplated by this Agreement and shall use its reasonable best efforts to
respond to the comments of the SEC and to cause the Proxy Statement to be mailed
to its stockholders as promptly as practicable; provided, however, that prior to
the filing of the Proxy Statement (or any amendments or supplements thereto),
the Company shall consult with Purchaser and Merger Sub with respect to such
filings and all replies to comments of the SEC and shall afford Purchaser and
Merger Sub reasonable opportunity to comment thereon. Purchaser and Merger Sub
shall provide the Company with any information for inclusion in the Proxy
Statement which may be required under applicable Law and which is reasonably
requested by the Company. The Company shall promptly notify Purchaser and Merger
Sub of the receipt of comments of the SEC and of any request from the SEC for
amendments or supplements to the Proxy Statement or for additional information,
and will promptly supply Purchaser and Merger Sub with copies of all
correspondence between the Company or any of its Representatives, on the one
hand, and the SEC or members of its staff, on the other hand, with respect to
the Proxy Statement or the Merger. If at any time prior to the Stockholder
Meeting any event should occur which is required by applicable Law to be set
forth in an amendment of, or a supplement to, the Proxy Statement the Company
will prepare and mail such amendment or supplement; provided, however, that
prior to such mailing, the Company shall consult with Purchaser and Merger Sub
with respect to such amendment or supplement and shall afford Purchaser and
Merger Sub reasonable opportunity to comment thereon. The Company will notify
Purchaser and Merger Sub at least 48 hours prior to the mailing of the Proxy
Statement, or 24 hours prior to the mailing of any amendment or supplement
thereto, to the Company's stockholders. Subject to the provisions of Section
7.10, the Company Recommendation, together with a copy of the opinion referred
to in Section 5.23, shall be included in the Proxy Statement.

        (d) The Company represents and warrants that the Proxy Statement will,
as of the time the Proxy Statement (or any amendment thereof or supplement
thereto) is first mailed to the Company's stockholders and as of the time of the
Stockholder Meeting, not contain any untrue statement of a material fact or omit
to state any material fact required to be stated therein or necessary in order
to make the statements therein, in the light of the circumstances under which
they were made, not misleading. The Proxy Statement will comply as to form in
all material respects with the provisions of the Exchange Act. Notwithstanding
the foregoing, the Company makes no representation or warranty with respect to
any statements made or incorporated by reference in the Proxy Statement based on
information supplied by Purchaser or Merger Sub for inclusion or incorporation
by reference therein.

        (e) Purchaser and Merger Sub represent and warrant that the information
supplied or to be supplied by Purchaser and Merger Sub in writing for inclusion
or incorporation by reference in the Proxy Statement will, as of the time the
Proxy Statement (or any amendment thereof or supplement thereto) is first mailed
to the Company's stockholders, and as of the time of the Stockholder Meeting,
not contain any untrue statement of a material fact or omit to state any
material fact required to be stated therein or necessary in order to make the
statements therein, in the light of the circumstances under which they are made,




                                      A-26


not misleading. Notwithstanding the foregoing, Purchaser and Merger Sub make no
representation or warranty with respect to any statements made or incorporated
by reference in the Proxy Statement based on information supplied by Company for
inclusion or incorporation by reference therein.

        7.3    Efforts and Assistance; HSR Act.

        (a) Subject to the terms and conditions hereof, each party will use its
reasonable best efforts to take, or cause to be taken, all actions, to file, or
caused to be filed, all documents and to do, or cause to be done, all things
necessary, proper or advisable to consummate and make effective the transactions
contemplated by this Agreement as promptly as practicable, including, without
limitation, obtaining all necessary consents, waivers, approvals,
authorizations, Permits or orders from all Governmental Entities or any other
Third Party. Subject to Section 7.10 of this Agreement, each party shall refrain
from taking, directly or indirectly, any action which would impair such party's
ability to consummate the Merger and the other transactions contemplated by this
Agreement. Without limiting the foregoing, the Company shall use its reasonable
best efforts to (i) take all action necessary or desirable so that no
anti-takeover laws and regulations or similar laws or regulations are or become
applicable to the Merger or any of the other transactions contemplated by this
Agreement and (ii) if any anti-takeover law or regulation becomes applicable to
any of the foregoing, take all action necessary so that the Merger and the other
transactions contemplated by this Agreement may be consummated as promptly as
practicable on the terms contemplated in this Agreement and otherwise to
minimize the effect of such statute or regulation on the Merger and such other
transactions.

        (b) The Company, Purchaser and Merger Sub shall cooperate with one
another in determining whether any action by or in respect of, or filing,
including, without limitation, any Regulatory Filing, with, any Governmental
Entity is required, or any actions, consents, approvals or waivers are required
to be obtained from parties to any Material Contracts, in connection with the
consummation of the transactions contemplated by this Agreement. Subject to the
terms and conditions hereof, the Company will, and will cause its Subsidiaries,
to take all reasonable actions necessary to obtain any consent, approval,
waiver, authorization, order or approval of, or any exemption by, any
Governmental Entity or other public or private Third Party required to be
obtained or made by the Company or any of its Subsidiaries in connection with
the Merger or the taking of any action contemplated by this Agreement.

        (c) The Company agrees to provide, and will use its reasonable best
efforts to cause its officers and employees to provide, all necessary
cooperation reasonably requested by Purchaser or Merger Sub in connection with
the arrangement of, and the negotiation of agreements with respect to, the
Financing (and any substitutions or replacements thereof), including by making
available to Purchaser or Merger Sub and such Financing sources and their
Representatives, personnel (including for participation at organizational
meetings, drafting sessions for offering memoranda and in road shows), documents
and information of the Company and its Subsidiaries as may reasonably be
requested by Purchaser or Merger Sub or such Financing sources and, if
applicable, by cooperating with Financing sources in achieving a timely offering
and/or syndication of Financing (or such substitutions or replacements)
reasonably satisfactory to Purchaser or Merger Sub and such Financing sources.

        (d) The Company, Purchaser and Merger Sub shall furnish all information
required to be included in any application or other filing to be made pursuant
to the rules and regulations of any Governmental Entity in connection with the
transactions contemplated by this Agreement. The Company, Purchaser and Merger
Sub shall have the right to review in advance, and to the extent reasonably
practicable each will consult the other on, all the information relating to the
other and each of their respective Subsidiaries, that appears in any filing made
with, or written materials submitted to, any Third Party or any Governmental
Entity in connection with the Merger and the other transactions contemplated by
this Agreement.

        (e) If required, each of the Company, Purchaser and Merger Sub shall
take all reasonable action necessary to file as soon as practicable
notifications under the HSR Act and any other applicable Law governing antitrust
or competition matters, including, without limitation, Foreign Antitrust Laws
and respond as promptly as practicable to any inquiries from the Federal Trade
Commission and the Antitrust Division of the Department of Justice for
additional information or documentation and to respond as promptly as
practicable to all inquiries and requests received from any state attorney
general or other Governmental Entity in connection with antitrust matters
related to the Merger or the other transactions contemplated by this Agreement.




                                      A-27


        7.4 Publicity. The initial press release relating to this Agreement
shall be a joint press release and thereafter, so long as this Agreement is in
effect, the Company and Purchaser shall consult with each other before issuing
any press release or otherwise making public statements with respect to this
Agreement and the transactions contemplated hereby, and shall not issue any such
press release or make any similar public statement without the prior written
consent of the other party, which shall not be unreasonably withheld or delayed,
except as the disclosing party may determine to be required by applicable Law or
any listing agreement with any national securities exchange or the Nasdaq Stock
Market.

        7.5 Further Action. At and after the Effective Time, the officers and
directors of the Surviving Corporation will be authorized to execute and
deliver, in the name and on behalf of the Company or Purchaser, any deeds, bills
of sale, assignments or assurances and to take and do, in the name and on behalf
of the Company or Purchaser, any other actions and things to vest, perfect or
confirm of record or otherwise in the Surviving Corporation any and all right,
title and interest in, to and under any of the rights, properties or assets of
the Company acquired or to be acquired by the Surviving Corporation as a result
of, or in connection with, the Merger.

        7.6    Insurance; Indemnity.

        (a) All rights to indemnification and exculpation from liability for
acts and omissions occurring at or prior to the Effective Time and rights to
advancements of expenses relating thereto now existing in favor of the current
or former directors, officers, employees and agents of the Company and its
Subsidiaries (the "Indemnitees") as provided in their respective charters and/or
bylaws (or similar organizational documents) or any indemnification agreement
listed in Section 7.6(a) of the Company Disclosure Letter shall survive the
Merger and shall not, for a period of six years after the Effective Time, be
amended, repealed or otherwise modified in any manner that would adversely
affect the rights thereunder of any such Indemnitees, unless an alteration or
modification of such documents is required by applicable Law or the Indemnitee
affected thereby otherwise consents in writing thereto.

        (b) The Surviving Corporation shall either: (i) cause to be obtained and
have in effect at the Effective Time "tail" insurance policies with a claims
period of six years from the Effective Time with respect to officers' and
directors' or fiduciary duty liability insurance for acts or omissions occurring
prior to the Effective Time ("D&O Insurance") covering the persons described in
Section 7.6(a) (whether or not they are entitled to indemnification thereunder)
who are currently covered by the Company's Current D&O Insurance on terms
(particularly as to coverage and amount) no less advantageous in the aggregate
to such indemnified parties than such Current D&O Insurance; or (ii) provide and
maintain, for a period of six years from and after the Effective Time, D&O
Insurance covering the persons described in Section 7.6(b)(i) on terms
(particularly as to coverage and amount) no less advantageous in the aggregate
to such indemnified parties than such Current D&O Insurance; provided, that the
Surviving Corporation will not be required to pay an annual premium for any D&O
Insurance obtained pursuant to this Section 7.6(b)(ii) in excess of 150% of the
annual premium being paid as of the date hereof, which the Company represents
and warrants to be $1,042,420 (the "Current Premium"); and if the provision and
maintenance of D&O Insurance in accordance with this Section 7.6(b)(ii) exceeds
150% of the Current Premium, the Surviving Corporation shall provide the
greatest amount of substantially equivalent D&O Insurance obtainable for 150% of
the Current Premium.

        (c) In the event the Surviving Corporation or any of its respective
successors or assigns (i) consolidates with or merges into any other Person and
is not the continuing or surviving corporation or entity of such consolidation
or merger or (ii) transfers all or substantially all of its properties and
assets to any Person, proper provisions shall be made so that such Person
assumes the obligations set forth in this Section 7.6.

        (d) This Section 7.6, which shall survive the consummation of the Merger
at the Effective Time and shall continue for the periods specified herein, is
intended to benefit the Company, the Surviving Corporation, and any Person
referenced in this Section 7.6 or indemnified hereunder, each of whom may
enforce the provisions of this Section 7.6 (whether or not parties to this
Agreement). The rights of this Section 7.6 shall be in addition to any rights
such Persons may have under the Company's certificate of incorporation or bylaws




                                      A-28


as currently in effect or the articles or certificate of incorporation or bylaws
or other organizational documents of any Subsidiary, or under Delaware Law or
any other applicable Laws or under an agreement of any Indemnitee with the
Company or an Subsidiary that is listed in Section 5.5(a) of the Company
Disclosure Letter.

        7.7 Financial Statements. During the period prior to the Closing Date,
the Company shall provide the Purchaser as promptly as practicable (i) (and in
any event within twenty (20) days following the end of such month) with a copy
of an unaudited consolidated balance sheet of the Company and its Subsidiaries
for each of the months ended prior to the Closing Date (commencing with the
month ended March 31, 2004), and the related consolidated statements of
earnings, stockholders' equity and cash flows for the month then ended, and (ii)
(and in any event within thirty (30) days following the end of such month) with
a copy of the unaudited consolidated balance sheet of the Company and its
Subsidiaries as of March 31, 2004 and, if the Closing shall not have earlier
occurred, June 30, 2004, in each case for the three month period then ended,
together with the related consolidated statements of earnings, stockholders'
equity and cash flows for such three month period.

        7.8 Consequences if Rights Triggered. If any Distribution Date (as
defined in the Rights Agreement) or Stock Acquisition Date (as defined in the
Rights Agreement) occurs under the Rights Agreement at any time during the
period from the date of this Agreement to the Effective Time other than as a
result of the actions of Purchaser, Merger Sub or their respective affiliates,
the Company, Purchaser and Merger Sub shall make such adjustments to the per
share Merger Consideration (without any increase in the aggregate Merger
Consideration) as the Company, Purchaser and Merger Sub shall mutually agree so
as to preserve the economic benefits that the parties each reasonably expected
on the date of this Agreement to receive as a result of the consummation of the
Merger.

        7.9 Access to Information; Notification. (a) The Company shall, and
shall cause each of its Subsidiaries to, afford to Purchaser and to the
officers, employees, accountants, counsel, financial advisors and other
Representatives of Purchaser, reasonable access during normal business hours
during the period prior to the Effective Time to all their respective offices,
properties, books, contracts, commitments, personnel and records and, during
such period, the Company shall, and shall cause its respective Subsidiaries to,
furnish promptly to Purchaser (i) a copy of each report, schedule, registration
statement and other document filed or furnished by it during such period
pursuant to the requirements of federal or state securities laws, or received by
it from the SEC or state securities commissions (ii) any financial and operating
data or information and (iii) all other information concerning its business,
properties and personnel as such other party may reasonably request. The Company
shall instruct its officers, employees, accountants, counsel, financial advisors
and other Representatives to cooperate with reasonable requests of Purchaser in
its investigation. Except as required by applicable Laws, each of the parties
hereto will hold, and will cause its respective officers, employees,
accountants, counsel, financial advisors and other Representatives and
affiliates to hold, any nonpublic information in confidence to the extent
required by, and in accordance with, the provisions of the confidentiality
agreement previously entered into by Purchaser and the Company (the
"Confidentiality Agreement").

        (b) Purchaser shall give prompt notice to the Company of any facts or
events of which Purchaser becomes aware or any notice received by Purchaser
which in any such case would reasonably be expected to cause the Financing to be
unavailable by the End Date (as hereinafter defined). The Company shall give
prompt notice to Purchaser, and Purchaser shall give prompt notice to the
Company, of (i) the occurrence or nonoccurrence of any event the occurrence or
nonoccurrence of which would reasonably be expected to cause any representation
or warranty of such party contained in this Agreement to be untrue or inaccurate
in any material respect, (ii) any failure of the Company or Purchaser, as the
case may be, to materially comply with or satisfy, or the occurrence or
nonoccurrence of any event, the occurrence or nonoccurrence of which would
reasonably be expected to cause the failure by such party to materially comply
with or satisfy, any covenant, condition or agreement to be complied with or
satisfied by it hereunder, (iii) any written notice or other communication from
any Third Party alleging that the consent of such Third Party is or may be
required in connection with the transactions contemplated by this Agreement,
(iv) any actions, suits, claims, investigations or proceedings commenced or, to
the best of such party's knowledge, threatened against, or affecting such party
which, if pending on the date of this Agreement, would have been required to
have been disclosed pursuant to this Agreement or which relate to the
consummation of the transactions contemplated hereby, and (v) the occurrence of
any event, development or circumstance which has had or would be reasonably
expected to result in a Company Material Adverse Effect or Purchaser Material
Adverse Effect, as applicable; provided, however, that the delivery of any
notice pursuant to this Section 7.9(b) shall not limit or otherwise affect the
remedies available hereunder to the party giving or receiving such notice.




                                      A-29


        7.10   Acquisition Proposals; Board Recommendation.

        (a) The Company shall immediately terminate, and shall instruct its and
its Subsidiaries' officers, directors, employees, attorneys, accountants,
advisors, representatives and agents ("Representatives") to immediately
terminate, all existing discussions or negotiations, if any, with any Person
conducted heretofore with respect to, or that would reasonably be expected to
lead to, an Acquisition Proposal. The Company shall promptly demand that each
Person which has heretofore executed a confidentiality agreement with or for the
benefit of the Company or any of its Subsidiaries or any of its or their
Representatives with respect to such Person's consideration of a possible
Acquisition Proposal promptly return or destroy (which destruction shall be
certified in writing by such Person to the Company) all confidential information
heretofore furnished by the Company or any of its Subsidiaries or any of its or
their Representatives to such Person or any of its or their Representatives in
accordance with the terms of any confidentiality agreement with such Person. The
term "Acquisition Proposal" means any offer or proposal (whether or not in
writing) (other than an offer or proposal by or on behalf of Purchaser or its
affiliates) for, or any indication of interest in: (i) a transaction or series
of transactions pursuant to which any Person or group of Persons acquires or
would acquire beneficial ownership of more than 5% of the outstanding voting
power of the Company or any of its Subsidiaries, whether from the Company or
pursuant to a tender offer, exchange offer or otherwise; (ii) a merger,
consolidation, business combination, reorganization, share exchange, sale of
substantially all assets, recapitalization, liquidation, dissolution or similar
transaction involving the Company or any of its Subsidiaries; (iii) any
transaction or series of transactions which would result in any Person (or group
of Persons) other than Purchaser, Merger Sub or any of their affiliates (any
such Person, a "Third Party") acquiring 5% or more of the fair market value of
the assets (including the capital stock of any Subsidiary of the Company) of the
Company and its Subsidiaries, taken as a whole, immediately prior to such
transaction (whether by purchase of assets, acquisition of stock of a Subsidiary
of the Company or otherwise); or (iv) any combination of the foregoing.

        (b) From the date of this Agreement until the Effective Time, the
Company shall not, and the Company shall cause its Subsidiaries and its and
their Representatives not to, (i) solicit, initiate or encourage or take any
other action to facilitate any proposal, inquiry or request that constitutes, or
may reasonably be expected to lead to, an Acquisition Proposal, (ii) participate
or engage in discussions or negotiations with, or disclose or provide any
non-public information relating to the Company or its Subsidiaries to, or afford
access to any of the properties, books or records of the Company or its
Subsidiaries to, any Person that has made an Acquisition Proposal or such a
proposal, inquiry or request or any of such Person's affiliates, (iii) except as
provided in this Section 7.10 and subject to compliance herewith, enter into any
agreement or agreement in principle with any Person that has made an Acquisition
Proposal or such a proposal, inquiry or request or any of such Person's
affiliates or any Subsidiary of the Company or any of its or their
Representatives, or (iv) grant any waiver or release under, or fail to enforce
to the maximum extent possible, any standstill or similar agreement by any
Person who has made an Acquisition Proposal or such a proposal, inquiry or
request; provided, however, that prior to obtaining Stockholder Approval, the
Company and its Representatives may take any actions described in clause (ii) of
this subsection (b) in respect of a Person that has made an Acquisition Proposal
if, but only if, (A) such Person has submitted a written Acquisition Proposal,
(B) the Company has not violated its obligations under this Section 7.10 and at
such time the Company has complied with its obligations under this Section 7.10,
and the Company is proceeding in good faith with respect to its obligations
under Section 7.2, to the extent applicable, (C) such Person has entered into a
confidentiality agreement and a standstill agreement with the Company on terms
that are no less favorable to the Company than the Confidentiality Agreement and
the provisions of Section 2 of the Exclusivity Agreement dated as of March 8,
2004, as amended from time to time thereafter, between the Company and
Purchaser, (D) the Board has determined in good faith, after receipt of advice
from outside counsel and a financial advisor of nationally recognized
reputation, that such Acquisition Proposal constitutes or is reasonably likely
to constitute a Superior Proposal, (E) a majority of the Board has determined in
good faith, after receipt of advice from outside counsel, that the failure to
take such action would result in a failure of the Board to comply with its
fiduciary duties imposed by Delaware law, and (F) prior to disclosing or
providing any such nonpublic information the Company shall disclose all such
information to Purchaser. For purposes of this Agreement, a "Superior Proposal"
means any written Acquisition Proposal (with all of the percentages included in
the definition of Acquisition Proposal increased to 100% for purposes of this
definition and provided that no Acquisition Proposal shall constitute a Superior
Proposal if immediately following the consummation of such Acquisition Proposal,




                                      A-30



the stockholders of the Company would own a majority of the voting power of the
survivor or acquiring entity) that a majority of the members of the Board
determine in good faith, after consultation with its outside legal counsel and
financial advisors (w) provides to the Company's stockholders consideration with
a value per share of Common Stock that exceeds the value per share of Common
Stock of the consideration provided for in this Agreement (after taking into
account any revisions made or proposed by Purchaser or Merger Sub), (x) would
result in a transaction, if consummated, that would be more favorable to the
Company's stockholders (taking into account all facts and circumstances,
including all legal, financial, regulatory and other aspects of the proposal and
the identity of the offeror) than the transactions contemplated hereby, (y) is
reasonably likely to be consummated in a timely manner (taking into account all
legal, financial, regulatory and other relevant considerations), and (z) is made
by a Person or group of Persons who have provided the Company with reasonable
evidence that such Person or group has or will have sufficient funds or
committed financing to complete such Acquisition Proposal.

        (c) The Company shall promptly (and in any event, within 24 hours)
advise Purchaser, telephonically and in writing, of the Company's receipt of any
Acquisition Proposal or any proposal, inquiry or request that could reasonably
be expected to lead to an Acquisition Proposal. The Company shall promptly (and
in any event, within 24 hours) provide Purchaser, in writing and in reasonable
detail, with the terms and conditions of any such Acquisition Proposal, inquiry
or request and the identity of the Person making the same, and copies of any
written materials received from such Person. The Company shall update Purchaser
and Merger Sub in respect of material changes in the status or content of any
discussions or negotiations regarding any Acquisition Proposal, and shall
promptly (and in any event, within 24 hours) inform Purchaser of any change in
any of the price, form of consideration or other meaningful terms of any
Acquisition Proposal. Promptly (and in any event, within 24 hours) upon
determination by the Board that an Acquisition Proposal constitutes a Superior
Proposal, the Company shall deliver to Purchaser a written notice advising it
that the Board has so determined, specifying in reasonable detail the terms and
conditions of such Superior Proposal and the identity of the Person making such
Superior Proposal, and providing Purchaser and Merger Sub with copies of all
written materials received from such Person and not previously provided.

        (d) The Board has adopted a resolution recommending the adoption of this
Agreement by the Company's stockholders (the "Company Recommendation") and,
except as provided in the next sentence, the Board shall not withdraw or modify
such Company Recommendation. The Board shall be permitted to (i) withdraw or
modify in a manner adverse to Purchaser and Merger Sub (or not to continue to
make) its recommendation to its stockholders or (ii) cause the Company to enter
into an agreement relating to a Superior Proposal if, but only if, (A) a
majority of the Board has determined in good faith, after receipt of advice from
outside counsel, that the failure to take such action would result in a failure
of the Board to comply with its fiduciary duties imposed by Delaware law, (B)
the Company has given Purchaser and Merger Sub five business days' prior written
notice of its intention to withdraw or modify such recommendation or enter into
such agreement, (C) during such five business day period, if requested by
Purchaser, the Company has negotiated in good faith with the Purchaser with
respect to any proposed changes to this Agreement made by the Purchaser and (D)
the Company has complied with its obligations under this Section 7.10. Nothing
in this Section 7.10 shall prohibit the Company or the Board from taking and
disclosing to the stockholders of the Company a position with respect to an
Acquisition Proposal by a Third Party to the extent the Company determines to be
required under Rule 14d-9 and Rule 14e-2 promulgated under the Exchange Act;
provided, that unless and until this Agreement is terminated in accordance with
Section 9.1 hereof, nothing in this sentence shall affect the obligations of the
Company or the rights of Purchaser or Merger Sub under any other provision of
this Agreement, and the Company shall hold the Stockholder Meeting even if the
Board has changed its Company Recommendation.

        7.11 Transfer Taxes. Purchaser and the Company shall cooperate in the
preparation, execution and filing of all returns, applications, questionnaires
or other documents, regarding any real property transfer, stamp, recording,
documentary, gains, sales, use, value added, stock transfer or other taxes and
any other fees and similar taxes which become payable in connection with the
Merger (collectively, "Transfer Taxes"). From and after the Effective Time, the
Surviving Corporation shall pay or cause to be paid, without deduction or
withholding from any amounts payable to the holders of Common Stock, all
Transfer Taxes.




                                      A-31


        7.12 Financing Obligation. Purchaser and Merger Sub will use their
reasonable best efforts to cause the Financing, subject to the terms and
conditions set forth in the Financing Letters, to be available at the Effective
Time. Purchaser shall not, and shall not permit Merger Sub to, without the prior
written consent of the Company, take any action or enter into any transaction,
including any merger, acquisition, joint venture, disposition, lease, contract
or debt or equity financing, that would reasonably be expected to materially
impair or delay or prevent the Financing. Purchaser shall not amend or alter, or
agree to amend or alter the Financing Letters in any manner that would
reasonably be expected to materially impair or delay or prevent the Financing
without the prior written consent of the Company.

        7.13 Stock Options; Warrants; Employee Stock Purchase Plan. At or
immediately prior to the Effective Time, (a) all options to purchase shares of
Common Stock under any plan, program or arrangement of the Company
(collectively, the "Stock Option Plans"), whether or not then exercisable
(individually, an "Option" and collectively, the "Options"), shall automatically
be cancelled and, with respect to those Options that are exercisable on the date
of such cancellation, the holder of a then vested Option shall be entitled to
receive for each share of Common Stock subject to such Option an amount in cash
equal to the excess, if any, of the Merger Consideration over the per share
exercise price of such Option (such amount being herein referred to as the
"Option Consideration"), (b) all outstanding warrants to purchase shares of
Common Stock shall be cancelled and all then vested warrants shall be entitled
to receive for each share of Common Stock subject to such warrant an amount in
cash equal to the excess, if any, of the Merger Consideration over the per share
exercise price of such warrant, and (c) as of May 1, 2004, the Company shall
ensure that all payroll deductions under the Company's Employee Stock Purchase
Plan shall cease and that all payroll deductions under such plan which related
to any offering periods which have not terminated on or prior to the Effective
Time shall be returned to the employees who made such deductions, without
interest or other benefit. All amounts payable pursuant to this Section 7.13
shall be subject to any required withholding of taxes required by applicable Law
and shall be paid without interest.

                                  ARTICLE VIII

                                   CONDITIONS

        8.1    Conditions to Each Party's Obligation to Effect the Merger.  The
obligations the Company, Purchaser and Merger Sub to consummate the Merger are
subject to the of the following conditions:

        (a)    the Stockholder Approval shall have been obtained;

        (b) any applicable waiting period or required approval under the HSR
Act, or any other similar applicable Laws required prior to the completion of
the Merger shall have expired or been earlier terminated or received; and

        (c) no Governmental Entity of competent authority or jurisdiction shall
have issued any Laws or taken any other action then in effect, which restrains,
enjoins or otherwise prohibits or makes illegal the consummation of the Merger;
provided, however, that the parties hereto shall use their respective reasonable
best efforts to have any such Law or other legal restraint vacated.

        8.2 Conditions to Obligations of the Company. The obligations of the
Company to consummate the Merger are subject to the satisfaction or waiver of
the following further conditions:

        (a) (i) Purchaser and Merger Sub shall have performed in all material
respects all of their obligations hereunder required to be performed by them at
or prior to the Effective Time, (ii) the representations and warranties of
Purchaser and Merger Sub contained in this Agreement that are qualified as to
materiality or Purchaser Material Adverse Effect shall be true and correct in
all respects, and those not so qualified shall be true and correct in all
material respects, in each case on the date hereof and at and as of the
Effective Time with the same force and effect as though made at and as of the
Effective Time (except that representations made as of a specific date shall be
required to be true and correct as of such date only), and (iii) the Company
shall have received a certificate signed by the Chief Executive Officer or
President of each of Purchaser and Merger Sub to the foregoing effect; and




                                      A-32


        (b) Purchaser shall have obtained all consents or approvals identified
on Section 8.2(b) of the Purchaser Disclosure Letter; provided, however, that
this condition shall be deemed satisfied if the failure of this condition is due
to willful breach by the Company of any of its material covenants in this
Agreement.

        8.3 Conditions to Obligations of Purchaser and Merger Sub. The
obligations of Purchaser and Merger Sub to consummate the Merger are subject to
the satisfaction or waiver of the following further conditions:

        (a) (i) the Company shall have performed in all material respects all of
its obligations hereunder required to be performed by it at or prior to the
Effective Time, (ii) the representations and warranties of the Company contained
herein that are qualified as to Company Material Adverse Effect shall be true
and correct in all respects and those not so qualified shall be true and correct
except to the extent that the failure of such representations and warranties to
be true and correct, individually or in the aggregate, would not be reasonably
expected to result in a Company Material Adverse Effect, in each case on the
date hereof and at and as of the Effective Time with the same force and effect
as though made at and as of the Effective Time (except that representations made
as of a specific date shall be required to be true and correct as of such date
only), and (iii) Purchaser shall have received a certificate signed by the Chief
Executive Officer and the Chief Financial Officer of the Company to the
foregoing effect;

        (b) there shall not be pending (i) any action or proceeding by any
Governmental Entity or (ii) any action or proceeding by any other Person, in any
case referred to in clauses (i) and (ii), before any court or Governmental
Entity that has a reasonable probability of success seeking to (x) restrain or
prohibit the consummation of the Merger or seeking to obtain material damages,
(y) restrain or prohibit Purchaser's (including its affiliates) ownership or
operation of all or any material portion of the business or assets of the
Company (including the Surviving Corporation after the Effective Time) or
Subsidiaries or affiliates, or to compel Purchaser or any of its affiliates
(including the Surviving Corporation after the Effective Time) to dispose of or
hold separate all or any material portion of the business or assets of the
Company (including the Surviving Corporation after the Effective Time) or its
Subsidiaries, or (z) impose or confirm material limitations on the ability of
Purchaser or any of its affiliates (including the Surviving Corporation after
the Effective Time) to effectively control the business or operations of the
Company (including the Surviving Corporation after the Effective Time) or any of
its Subsidiaries or effectively to exercise full rights of ownership of the
Common Stock, including, without limitation, the right to vote any Common Stock
acquired or owned by Purchaser or any of its affiliates on all matters properly
presented to the holders of Common Stock, and no Governmental Entity or
arbitrator shall have issued any judgment, order, decree or injunction, and
there shall not be any Law, that, in Purchaser's reasonable judgment, is likely,
directly or indirectly, to result in any of the consequences referred to in the
preceding clauses (x) through (z);

        (c) the Company shall have obtained all consents (including the
Consents) or approvals identified on Section 8.3(c) of the Company Disclosure
Letter; provided, however, that this condition shall be deemed satisfied if the
failure of this condition is due to willful breach by Purchaser or Merger Sub of
any of its material covenants in this Agreement;

        (d) the aggregate number of shares of Common Stock at the Effective
Time, the holders of which have demanded appraisal of their shares from the
Company in accordance with the provisions of Section 262 of the DGCL, shall not
equal 10% or more of the Common Stock outstanding as of the record date for the
Stockholder Meeting;

        (e) since the date of this Agreement, there shall not have occurred any
change, event, occurrence, development or circumstance which, individually or in
the aggregate, constitutes or would reasonably be expected to result in, a
Company Material Adverse Effect; and

        (f) Purchaser and Merger Sub shall have obtained the proceeds of the
Financing substantially on the terms contemplated by the Financing Letters.




                                      A-33


                                   ARTICLE IX

                         TERMINATION; AMENDMENT; WAIVER

        9.1 Termination. This Agreement may be terminated and the Merger
abandoned at any time prior to the Effective Time by written notice, whether
before or after the Stockholder Approval shall have been obtained:

        (a) by mutual written agreement of Purchaser and the Company, in each
case duly authorized by their respective boards of directors;

        (b) by either Purchaser or the Company, if:

               (i) the Merger shall not have been consummated by (A) August 31,
        2004 (the "End Date"); provided, however, that the right to terminate
        this Agreement under this Section 9.1(b)(i)(A) shall not be available to
        any party whose breach of any provision of this Agreement has resulted
        in the failure of the Merger to occur on or before the End Date; or (B)
        October 31, 2004.

               (ii) there shall be any Law that makes consummation of the Merger
        illegal or otherwise prohibited or any ruling, judgment, injunction,
        order or decree of any Governmental Entity having competent jurisdiction
        enjoining the Company or Merger Sub from consummating the Merger is
        entered and the ruling, judgment, injunction, order or decree shall have
        become final and nonappealable and, prior to that termination, the
        parties shall have used reasonable efforts to resist, resolve or lift,
        as applicable, any Law, ruling, judgment, injunction, order or decree;
        provided, however, that the right to terminate this Agreement pursuant
        to this Section 9.1(b)(ii) shall not be available to any party whose
        breach of any provision of this Agreement results in the imposition of
        such ruling, judgment, injunction, order or decree or the failure of
        such ruling, judgment, injunction, order or decree to be resisted,
        resolved or lifted, as applicable;

               (iii) at the Stockholder Meeting or any adjournment thereof at
        which this Agreement has been voted upon, the Stockholder Approval shall
        not have been obtained; or

               (iv) either the Bank Commitment Letter or the Equity Commitment
        is terminated by CSFB or DLJ, respectively, or terminates by its terms
        and such termination results in the Financing being unavailable;

        (c) by the Company, if a breach of or failure to perform any
representation, warranty, covenant or agreement on the part of Purchaser or
Merger Sub set forth in this Agreement shall have occurred which would cause any
of the conditions set forth in Section 8.2(a) not to be satisfied, and such
condition shall either be incapable of being satisfied by the End Date or is not
cured within ten business days after notice from the party wishing to terminate;
provided, however, that the Company shall not also then be in material breach of
this Agreement;

        (d) by Purchaser, if a breach of or failure to perform any
representation, warranty, covenant or agreement on the part of the Company set
forth in this Agreement shall have occurred which would cause any of the
conditions set forth in Section 8.3(a) not to be satisfied, and such condition
is either incapable of being satisfied by the End Date or is not cured within
ten business days after notice from the party wishing to terminate; provided,
however, that Purchaser or Merger Sub shall not also then be in material breach
of this Agreement;

        (e) by Purchaser: (i) if the Company shall have breached any of its
obligations under Section 7.2 or Section 7.10 of this Agreement; or (ii) if the
Board shall (A) amend, withdraw, modify, change, condition or qualify the
Company Recommendation in a manner adverse to Merger Sub, (B) approve or
recommend to the stockholders of the Company an Acquisition Proposal (other than
by Purchaser, Merger Sub or their affiliates), (C) approve or recommend that the
stockholders of the Company tender their Common Stock in any tender or exchange
offer that is an Acquisition Proposal (other than by Purchaser, Merger Sub or
their affiliates) or the Company shall not have sent to its stockholders within
ten business days after the commencement of such tender or exchange offer, a
statement disclosing that the Company recommends rejection of such tender or




                                      A-34


exchange offer, (D) fail to reaffirm the Company Recommendation or fail to
reaffirm its determination that the Merger is in the best interest of the
Company's stockholders, within five business days after Purchaser requests in
writing that such recommendation or determination be reaffirmed, or (E) approve
a resolution or agree to do any of the foregoing; or

        (f) by the Company, prior to the Stockholder Meeting and following
receipt of a Superior Proposal, if (i) the Superior Proposal has been made, has
not been withdrawn, continues to be a Superior Proposal and the Company has
entered into a definitive agreement for such Superior Proposal, and (ii) the
Company shall have fully complied with Section 7.10, and shall not have breached
in any material respect any of the other provisions set forth in this Agreement.

        The party desiring to terminate this Agreement pursuant to Sections
9.1(b) through 9.1(f) shall give written notice of such termination to the other
party in accordance with Section 10.2; provided, that no such termination by the
Company shall be effective unless and until the Company shall have paid the
Termination Fee and/or Purchaser Termination Expenses, if any, required to be
paid by it pursuant to Section 9.2; provided, further, that no such termination
by Purchaser or Merger Sub shall be effective unless and until Purchaser shall
have paid any Company Termination Expenses required to be paid by it pursuant to
Section 9.2(c). With respect to any termination of this Agreement, the term (A)
"Termination Fee" means a cash amount equal to $8,522,000 and (B) "Purchaser
Termination Expenses" means Purchaser's actual and reasonably documented
out-of-pocket expenses and fees (including reasonable attorneys' fees) that have
been paid or that may become payable by Purchaser, Merger Sub and their
respective affiliates in connection with the transactions contemplated by this
Agreement not to exceed $3,000,000. With respect to any termination of this
Agreement, the term "Company Termination Expenses" means the Company's actual
and reasonably documented out-of-pocket expenses and fees (including reasonable
attorneys' fees) that have been paid or that may become payable by the Company
and its affiliates in connection with the transactions contemplated by this
Agreement not to exceed $750,000.

        9.2    Effect of Termination.

        (a) In the event of termination of this Agreement by any of the Company,
Purchaser or Merger Sub as provided in Section 9.1, this Agreement shall
forthwith become void and there shall be no liability or obligation on the part
of the Company, Purchaser or Merger Sub or their respective Subsidiaries,
officers or directors except (i) with respect to Sections 7.4 and 7.9, this
Section 9.2 and Article X and (ii) with respect to any liabilities for damages
incurred or suffered by a party as a result of the willful breach by the other
party of any of its representations, warranties, covenants or other agreements
set forth in this Agreement.

        (b) Notwithstanding any other provision of this Agreement, the Company
and Purchaser agree that: (i) if this Agreement is terminated pursuant to
Section 9.1(e) or Section 9.1(f) then the Company shall immediately pay to
Purchaser the Termination Fee; (ii) if this Agreement is terminated pursuant to
either (A) Section 9.1(b)(i) (provided, that at the time of such termination
pursuant to Section 9.1(b)(i), the condition precedent in Section 8.1(b) shall
have been satisfied and the reason for the Closing not having previously
occurred shall not be the failure to satisfy the conditions precedent set forth
in Section 8.2 through no fault of the Company) or (B) Section 9.1(b)(iii),
then, in the event that, prior to such termination, any Third Party shall have
publicly made, proposed, communicated or disclosed an intention to make an
Acquisition Proposal, or such Acquisition Proposal becomes publicly known, and
within 12 months following such termination the Company enters into a definitive
agreement with respect to an Acquisition Proposal, then the Company shall
immediately pay to Purchaser the Termination Fee; and (iii) if (A) this
Agreement is terminated pursuant to Section 9.1(d), (B) no Termination Fee has
been paid by the Company to Purchaser, and (C) within 12 months following such
termination the Company enters into a definitive agreement with respect to an
Acquisition Proposal, then, the Company shall immediately pay to Purchaser the
Termination Fee upon the entry into such definitive agreement; provided,
however, that for purposes of this Section 9.2(b)(iii), an Acquisition Proposal
shall not include (x) any merger, consolidation, business combination,




                                      A-35


reorganization, recapitalization or similar transaction solely among the Company
and/or its wholly owned Subsidiaries, or (y) any acquisition by the Company or
any of its wholly owned Subsidiaries, whether by merger, consolidation, business
combination, reorganization or otherwise, unless as a result of any such
acquisition or series of acquisitions (1) the Company issues, during such
12-month period, an amount of shares of its Common Stock, or other securities
convertible into or exchangeable for Common Stock or other voting securities of
the Company, equal to or greater than the number of shares of the Company's
Common Stock outstanding on the date this Agreement is terminated or (2) the
stockholders of the Company on the date this Agreement is terminated own at any
time during such 12-month period less than a majority of the voting power of the
Company or the acquired or surviving entity. Any Termination Fee payable
pursuant to this Section 9.2(b) shall be reduced by an amount equal to the
amount of the Purchaser Termination Expenses actually paid to Purchaser pursuant
to Section 9.2(c).

        (c) In the event that this Agreement is terminated prior to the
Effective Time pursuant to Section 9.1(b)(iii) or 9.1(d) or as a consequence of
the failure or non-waiver of any of the conditions set forth in Section 8.3(a),
8.3(c) or 8.3(e), then the Company shall pay Purchaser an amount equal to the
Purchaser Termination Expenses. In the event that this Agreement is terminated
prior to the Effective Time (i) pursuant to Section 9.1(c), (ii) as a
consequence of the failure or non-waiver of any of the conditions set forth in
Section 8.2(a), or (iii) pursuant to Section 9.1(b)(iv) and such termination
right is available under such Section 9.1(b)(iv) solely because either (A) DLJ
has declared a Holdings Material Adverse Effect (as such term is defined in the
Equity Commitment but excluding from such definition clause (ii) thereof) or (B)
CSFB has declared that there has been a material adverse change in the business,
assets, liabilities, operations, condition (financial or otherwise), operating
results or prospects of Parent and its Subsidiaries, taken as a whole, then
Purchaser shall pay the Company an amount equal to the Company Termination
Expenses.

                                    ARTICLE X

                               GENERAL PROVISIONS

        10.1 Nonsurvival of Representations and Warranties. None of the
representations and warranties in this Agreement or in any instrument delivered
pursuant to this Agreement shall survive the Effective Time.

        10.2 Notices. Any notice required to be given hereunder shall be
sufficient if in writing, and sent by facsimile transmission (with a
confirmatory copy sent by overnight courier), by courier service (with proof of
service), hand delivery or certified or registered mail (return receipt
requested and first-class postage prepaid), addressed as follows:

        If to Purchaser or Merger Sub:     If to the Company:

        c/o UTI Corporation                MedSource Technologies, Inc.
        200 West 7th Avenue                110 Cheshire Lane, Suite 100
        Collegeville, PA 19426-0992        Minneapolis, MN 55305
        Facsimile:  (610) 489-1150         Facsimile: (952) 807-1235
        Attention:  Ron Sparks, CEO        Attention:  Rich Effress, CEO

        With a copy to:                    With a copy to:

        Hogan & Hartson L.L.P.             Jenkens & Gilchrist Parker Chapin LLP
        One Tabor Center, Suite 1500       The Chrysler Building
        1200 Seventeenth Street            405 Lexington Avenue
        Denver, CO 80202                   New York, NY 10174
        Facsimile:  (303) 899-7333         Facsimile:  (212) 704-6288
        Attention:  Christopher J. Walsh   Attention: Edward R. Mandell

or to such other address as any party shall specify by written notice so given,
and such notice shall be deemed to have been delivered as of the date so
telecommunicated, personally delivered or mailed.

        10.3 Amendment. Any provision of this Agreement may be amended to the
extent permitted by Section 251(d) of the DGCL or waived prior to the Effective




                                      A-36


Time, if, and only if, the amendment or waiver is in writing and signed, in the
case of an amendment, by the Company, Purchaser and Merger Sub, or in the case
of a waiver, by the party against whom the waiver is to be effective.

        10.4 Extension; Waiver. At any time prior to the Effective Time, any
party hereto may with respect to any other party hereto (a) extend the time for
the performance of any of the obligations or other acts of such party and (b)
waive any inaccuracies in the representations and warranties of such party
contained herein or in any document delivered pursuant hereto. No such extension
or waiver shall be deemed or construed as a continuing extension or waiver on
any occasion other than the one on which such extension or waiver was granted or
as an extension or waiver with respect to any provision of this Agreement not
expressly identified in such extension or waiver on the same or any other
occasion. No failure or delay by any party in exercising any right, power or
privilege hereunder shall operate as a waiver thereof nor shall any single or
partial exercise thereof preclude any other or further exercise thereof or the
exercise of any other right, power or privilege. The rights and remedies herein
provided shall be cumulative and not exclusive of any rights or remedies
provided by Law.

        10.5 Assignment; Binding Effect. Neither this Agreement nor any of the
rights, interests or obligations hereunder shall be assigned by any of the
parties hereto (whether by operation of law or otherwise) without the prior
written consent of the other parties. Subject to the preceding sentence, this
Agreement shall be binding upon and shall inure to the benefit of the parties
hereto and their respective successors and assigns. Notwithstanding anything
contained in this Agreement to the contrary, except for the provisions of
Section 7.6, nothing in this Agreement, expressed or implied, is intended to
confer on any Person other than the parties hereto or their respective heirs,
successors, executors, administrators and assigns any rights, remedies,
obligations or liabilities under or by reason of this Agreement.

        10.6 Entire Agreement. This Agreement, the Confidentiality Agreement,
the Company Disclosure Letter, the Purchaser Disclosure Letter and the Exhibits
hereto constitute the entire agreement among the parties with respect to the
subject matter hereof and supersede all prior agreements and understandings
among the parties with respect thereto.

        10.7 Fees and Expenses. Except as otherwise provided herein, whether or
not the Merger is consummated, all costs and expenses incurred in connection
with the transactions contemplated by this Agreement shall be paid by the party
incurring such expenses.

        10.8 Governing Law. This Agreement shall be governed by and construed in
accordance with the Laws of the State of Delaware without regard to its rules of
conflict of laws. Each of the Company, Purchaser and Merger Sub hereby
irrevocably and unconditionally consents to submit to the exclusive jurisdiction
of the Court of Chancery of the State of Delaware, County of New Castle or, if
under applicable Law, exclusive jurisdiction is vested in federal courts, then
of the United States of America located in the District of Delaware
(collectively, the "Delaware Courts") for any litigation arising out of or
relating to this Agreement and the transactions contemplated hereby (and agrees
not to commence any litigation relating thereto except in such courts), waives
any objection to the laying of venue of any such litigation in the Delaware
Courts and agrees not to plead or claim in any Delaware Court that such
litigation brought therein has been brought in an inconvenient forum. Any party
hereto may make service on another party by sending or delivering a copy of the
process to the party to be served at the address and in the manner provided for
the giving of notices in Section 10.2. Nothing in this Section, however, shall
affect the right of any party to serve legal process in any other manner
permitted by law.

        10.9 Waiver of Jury Trial. EACH OF THE PARTIES HERETO HEREBY IRREVOCABLY
WAIVES ANY AND ALL RIGHT TO TRIAL BY JURY IN ANY LEGAL PROCEEDING ARISING OUT OF
OR RELATED TO THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY.

        10.10 Headings. Headings of the Articles and Sections of this Agreement
are for the convenience of the parties only, and shall be given no substantive
or interpretive effect whatsoever.

        10.11 Interpretation. In this Agreement (including Exhibit A to this
Agreement, the Company Disclosure Letter and the Purchaser Disclosure Letter),
unless the context otherwise requires, words describing the singular number
shall include the plural and vice versa, and words denoting any gender shall
include all genders and words denoting natural persons shall include




                                      A-37


corporations and partnerships and vice versa. Whenever the words "include,"
"includes" or "including" are used in this Agreement, they shall be deemed to be
followed by the words "without limitation." As used in this Agreement, (a) the
words "Subsidiary," "affiliate" and "associate" shall have the meanings ascribed
thereto in Rule 12b-2 under the Exchange Act, (b) "Person" means an individual,
corporation, limited liability company, partnership, association, trust or any
other entity or organization, including any Governmental Entity, (c) "business
day" means any day other than Saturday, Sunday or any other day on which banks
in the City of New York are required or permitted to close, and (d) "knowledge"
means the actual knowledge, after due inquiry, of any executive officer of the
Company or Purchaser, as the case may be.

        10.12 Severability. Any term or provision of this Agreement that is
invalid or unenforceable in any jurisdiction shall, as to that jurisdiction, be
ineffective to the extent of such invalidity or unenforceability without
rendering invalid or unenforceable the remaining terms and provisions of this
Agreement or affecting the validity or enforceability of any of the terms or
provisions of this Agreement in any other jurisdiction. If any provision of this
Agreement is so broad as to be unenforceable, the provision shall be interpreted
to be only so broad as is enforceable.

        10.13 Enforcement of Agreement. The parties hereto agree that
irreparable damage would occur in the event that any of the provisions of this
Agreement were not performed in accordance with its specific terms or was
otherwise breached. It is accordingly agreed that the parties shall be entitled
to an injunction or injunctions to prevent breaches of this Agreement and to
enforce specifically the terms and provisions hereof in any Delaware Court, this
being in addition to any other remedy to which they are entitled at law or in
equity. The prevailing party in any judicial action shall be entitled to receive
from the other party reimbursement for the prevailing party's reasonable
attorneys' fees and disbursements, and court costs.

        10.14 Counterparts. This Agreement may be executed by the parties hereto
in separate counterparts, each of which when so executed and delivered shall be
an original, but all such counterparts shall together constitute one and the
same instrument. Each counterpart may consist of a number of copies hereof each
signed by less than all, but together signed by all, of the parties hereto. This
Agreement shall become effective when each party hereto shall have received
counterparts hereof signed by all of the other parties hereto.

        10.15 Obligation of Purchaser. Whenever this Agreement requires Merger
Sub to take any action, such requirement shall be deemed to include an
undertaking on the part of Purchaser to cause Merger Sub to take such action.

                            (Signature Page Follows)




                                      A-38



        IN WITNESS WHEREOF, the parties have executed this Agreement and caused
the same to be duly delivered on their behalf on the day and year first written
above.

                               MEDICAL DEVICE MANUFACTURING, INC.

                               By:    /s/ Ron Sparks
                                      -------------------------------------
                               Name:  Ron Sparks
                                      -------------------------------------
                               Title: President and Chief Executive Officer
                                      -------------------------------------



                               PINE MERGER CORPORATION

                               By:    /s/ Ron Sparks
                                      -------------------------------------
                               Name:  Ron Sparks
                                      -------------------------------------
                               Title: President
                                      -------------------------------------



                               MEDSOURCE TECHNOLOGIES, INC.

                               By:    /s/ Richard J. Effress
                                      -------------------------------------
                               Name:  Richard J. Effress
                                      -------------------------------------
                               Title: Chairman and CEO
                                      -------------------------------------





                                      A-39


                                   APPENDIX B
                                   ----------

                            OPINION OF MORGAN STANLEY


                                                                  April 27, 2004

Board of Directors
MedSource Technologies, Inc.
110 Cheshire Lane
Minneapolis, MN 55305


Members of the Board:

We understand that MedSource Technologies,  Inc. ("MedSource" or the "Company"),
Medical Device Manufacturing,  Inc. ("Purchaser") and Pine Merger Corporation, a
subsidiary  of Purchaser  ("Merger  Sub") propose to enter into an Agreement and
Plan of Merger, substantially in the form of the draft dated April 27, 2004 (the
"Merger  Agreement")  which  provides,  among other things,  for the merger (the
"Merger")  of  Merger  Sub with  and into  MedSource.  Pursuant  to the  Merger,
MedSource  will  become  a  wholly  owned   subsidiary  of  Purchaser  and  each
outstanding share of common stock, par value $0.01 per share ("MedSource  Common
Stock") of MedSource, other than shares held in treasury or held by Purchaser or
any  affiliate the Company or the  Purchaser or as to which  dissenters'  rights
have been perfected, will be converted into the right to receive $7.10 per share
in cash.  The terms and conditions of the Merger are more fully set forth in the
Merger Agreement.

You have asked for our opinion as to whether the consideration to be received by
the holders of shares of MedSource Common Stock pursuant to the Merger Agreement
is fair from a financial point of view to such holders, other than Purchaser and
its affiliates.

For purposes of the opinion set forth herein, we have:

     a)   reviewed certain  publicly  available  financial  statements and other
          business and financial information of the Company;

     b)   reviewed certain internal financial statements and other financial and
          operating data  concerning  the Company  prepared by the management of
          the Company;

     c)   reviewed certain financial  projections  prepared by the management of
          the Company;

     d)   discussed  the  ability  of  the  Company  to  achieve  the  financial
          forecasts prepared by the management of the Company;

     e)   discussed the past and current operations and financial  condition and
          the prospects of the Company with senior executives of the Company;

     f)   reviewed the reported prices and trading activity for MedSource Common
          Stock;

     g)   compared the financial  performance  of the Company and the prices and
          trading  activity of MedSource Common Stock with that of certain other
          comparable publicly-traded companies and their securities;

     h)   reviewed the financial  terms,  to the extent publicly  available,  of
          certain comparable acquisition transactions;


                                      B-1


     i)   participated in discussions and negotiations among  representatives of
          the Company and its financial and legal advisors;

     j)   reviewed  the  Merger  Agreement,  the  financing  commitment  letters
          received by Purchaser and certain related documents; and

     k)   performed such other analyses and considered  such other factors as we
          have deemed appropriate.

We have assumed and relied upon without  independent  verification  the accuracy
and  completeness of the information  supplied or otherwise made available to us
by the Company for the purposes of this  opinion.  With respect to the financial
projections,  we have assumed that they have been  reasonably  prepared on bases
reflecting  the best currently  available  estimates and judgments of the future
financial  performance  of the Company.  In  addition,  we have assumed that the
Merger will be consummated in accordance  with the terms set forth in the Merger
Agreement. We have not made any independent valuation or appraisal of the assets
or  liabilities  of the  Company,  nor  have we been  furnished  with  any  such
appraisals. Our opinion is necessarily based on financial,  economic, market and
other  conditions as in effect on, and the  information  made available to us as
of, the date hereof.

We have been retained to provide only a financial  opinion  letter in connection
with the Merger. As a result, we have not been involved in structuring, planning
or negotiating the Merger.  In the past,  Morgan Stanley & Co.  Incorporated and
its affiliates have provided  financial  advisory and financing services for the
Company and have  received fees for the  rendering of these  services.  In March
2002,  Morgan Stanley acted as sole bookrunner on the initial public offering of
the Company.

It is  understood  that  this  letter  is for the  information  of the  Board of
Directors of the Company only and may not be used for any other purpose  without
our prior  written  consent,  except  that this  opinion  may be included in its
entirety in any filing made by the  Company in respect of the  transaction  with
the Securities and Exchange Commission. In addition, Morgan Stanley expresses no
opinion or  recommendation as to how the shareholders of the Company should vote
at the shareholders' meeting held in connection with the Merger.

Based  upon and  subject  to the  foregoing,  we are of the  opinion on the date
hereof  that the  consideration  to be  received  by the  holders  of  shares of
MedSource Common Stock pursuant to the Merger Agreement is fair from a financial
point of view to such holders, other than Purchaser and its affiliates.




                                               Very truly yours,



                                               MORGAN STANLEY & CO. INCORPORATED



                                               By: /s/ T. Sands Thompson
                                                   -----------------------------
                                                       T. Sands Thompson
                                                       Managing Director



                                      B-2



                                   APPENDIX C
                                   ----------

                                APPRAISAL RIGHTS

                           THE GENERAL CORPORATION LAW
                                       OF
                              THE STATE OF DELAWARE

         SECTION 262.  APPRAISAL  RIGHTS. - (a) Any stockholder of a corporation
of this  State who holds  shares of stock on the date of the  making of a demand
pursuant to  subsection  (d) of this section  with  respect to such shares,  who
continuously  holds such  shares  through  the  effective  date of the merger or
consolidation,  who has otherwise  complied with  subsection (d) of this section
and who has neither voted in favor of the merger or consolidation  nor consented
thereto in writing  pursuant  to ss. 228 of this title  shall be  entitled to an
appraisal by the Court of Chancery of the fair value of the stockholder's shares
of stock under the  circumstances  described in subsections  (b) and (c) of this
section.  As used in this  section,  the word  "stockholder"  means a holder  of
record of stock in a stock corporation and also a member of record of a nonstock
corporation;  the words  "stock" and "share" mean and include what is ordinarily
meant by those words and also membership or membership interest of a member of a
nonstock corporation; and the words "depository receipt" mean a receipt or other
instrument  issued  by a  depository  representing  an  interest  in one or more
shares, or fractions thereof,  solely of stock of a corporation,  which stock is
deposited with the depository.

         (b) Appraisal  rights shall be available for the shares of any class or
series of stock of a constituent  corporation in a merger or consolidation to be
effected  pursuant  to ss. 251 (other  than a merger  effected  pursuant  to ss.
251(g)) of this title, ss. 252, ss. 254, ss. 257, ss. 258, ss. 263 or ss. 264 of
this title:

               (1)  Provided,  however,  that no  appraisal  rights  under  this
          section  shall be  available  for the shares of any class or series of
          stock, which stock, or depository  receipts in respect thereof, at the
          record date fixed to determine  the  stockholders  entitled to receive
          notice of and to vote at the meeting of  stockholders  to act upon the
          agreement  of merger or  consolidation,  were  either  (i) listed on a
          national securities exchange or designated as a national market system
          security  on  an   interdealer   quotation   system  by  the  National
          Association of Securities Dealers, Inc. or (ii) held of record by more
          than 2,000  holders;  and further  provided  that no appraisal  rights
          shall  be  available  for  any  shares  of  stock  of the  constituent
          corporation  surviving  a merger if the merger did not require for its
          approval the vote of the stockholders of the surviving  corporation as
          provided in subsection (f) of ss. 251 of this title.

               (2) Notwithstanding  paragraph (1) of this subsection,  appraisal
          rights  under this section  shall be  available  for the shares of any
          class or series of stock of a constituent  corporation  if the holders
          thereof  are  required  by the  terms of an  agreement  of  merger  or
          consolidation  pursuant to ss.ss. 251, 252, 254, 257, 258, 263 and 264
          of this title to accept for such stock anything except:

                    a. Shares of stock of the corporation surviving or resulting
               from such  merger or  consolidation,  or  depository  receipts in
               respect thereof;

                    b. Shares of stock of any other  corporation,  or depository
               receipts in respect thereof, which shares of stock (or depository
               receipts  in  respect  thereof)  or  depository  receipts  at the
               effective  date of the  merger  or  consolidation  will be either
               listed on a  national  securities  exchange  or  designated  as a
               national  market  system  security  on an  interdealer  quotation
               system by the National Association of Securities Dealers, Inc. or
               held of record by more than 2,000 holders;

                    c.  Cash  in  lieu  of   fractional   shares  or  fractional
               depository  receipts described in the foregoing  subparagraphs a.
               and b. of this paragraph; or

                    d.  Any  combination  of the  shares  of  stock,  depository
               receipts  and cash in lieu of  fractional  shares  or  fractional
               depository receipts described in the foregoing  subparagraphs a.,
               b. and c. of this paragraph.

                                      C-1


               (3)  In the  event  all of the  stock  of a  subsidiary  Delaware
          corporation  party to a merger effected under ss. 253 of this title is
          not owned by the parent  corporation  immediately prior to the merger,
          appraisal  rights shall be available for the shares of the  subsidiary
          Delaware corporation.

         (c) Any  corporation  may provide in its  certificate of  incorporation
that  appraisal  rights under this section  shall be available for the shares of
any class or series of its stock as a result of an amendment to its  certificate
of  incorporation,  any merger or  consolidation  in which the  corporation is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation.  If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

         (d) Appraisal rights shall be perfected as follows:

               (1) If a proposed  merger or  consolidation  for which  appraisal
          rights are provided under this section is to be submitted for approval
          at a meeting of stockholders,  the corporation,  not less than 20 days
          prior to the meeting,  shall notify each of its  stockholders  who was
          such on the record date for such  meeting  with  respect to shares for
          which appraisal rights are available pursuant to subsection (b) or (c)
          hereof  that  appraisal  rights  are  available  for any or all of the
          shares of the  constituent  corporations,  and shall  include  in such
          notice a copy of this section. Each stockholder electing to demand the
          appraisal  of  such   stockholder's   shares  shall   deliver  to  the
          corporation,   before  the  taking  of  the  vote  on  the  merger  or
          consolidation,  a written  demand for appraisal of such  stockholder's
          shares.  Such demand will be sufficient  if it reasonably  informs the
          corporation  of  the  identity  of  the   stockholder   and  that  the
          stockholder   intends   thereby  to  demand  the   appraisal  of  such
          stockholder's   shares.   A  proxy  or  vote  against  the  merger  or
          consolidation  shall  not  constitute  such a  demand.  A  stockholder
          electing to take such action must do so by a separate  written  demand
          as herein  provided.  Within 10 days after the effective  date of such
          merger or consolidation,  the surviving or resulting corporation shall
          notify  each  stockholder  of  each  constituent  corporation  who has
          complied  with  this  subsection  and has not  voted  in  favor  of or
          consented to the merger or  consolidation  of the date that the merger
          or consolidation has become effective; or

               (2) If the merger or consolidation  was approved  pursuant to ss.
          228 or ss. 253 of this title,  then, either a constituent  corporation
          before  the  effective  date of the  merger or  consolidation,  or the
          surviving or resulting  corporation  within 10 days thereafter,  shall
          notify  each of the  holders  of any  class or series of stock of such
          constituent  corporation  who are entitled to appraisal  rights of the
          approval of the merger or consolidation  and that appraisal rights are
          available  for any or all  shares of such  class or series of stock of
          such constituent corporation,  and shall include in such notice a copy
          of this  section.  Such  notice  may,  and,  if given on or after  the
          effective date of the merger or consolidation, shall, also notify such
          stockholders of the effective date of the merger or consolidation. Any
          stockholder entitled to appraisal rights may, within twenty days after
          the  date of  mailing  of such  notice,  demand  in  writing  from the
          surviving  or resulting  corporation  the  appraisal of such  holder's
          shares.  Such demand will be sufficient  if it reasonably  informs the
          corporation  of  the  identity  of  the   stockholder   and  that  the
          stockholder  intends  thereby to demand the appraisal of such holder's
          shares.  If such notice did not notify  stockholders  of the effective
          date of the merger or consolidation,  either (i) each such constituent
          corporation  shall send a second notice  before the effective  date of
          the merger or consolidation notifying each of the holders of any class
          or series of stock of such  constituent  corporation that are entitled
          to  appraisal   rights  of  the  effective   date  of  the  merger  or
          consolidation  or (ii) the  surviving or resulting  corporation  shall
          send  such a second  notice to all such  holders  on or within 10 days
          after such  effective  date;  provided,  however,  that if such second
          notice is sent more than 20 days  following  the  sending of the first
          notice,  such second notice need only be sent to each  stockholder who
          is entitled to appraisal rights and who has demanded appraisal of such
          holder's  shares in accordance with this  subsection.  An affidavit of
          the secretary or assistant  secretary or of the transfer  agent of the
          corporation  that is required  to give either  notice that such notice
          has been given shall, in the absence of fraud, be prima facie evidence
          of  the  facts  stated  therein.   For  purposes  of  determining  the
          stockholders  entitled  to receive  either  notice,  each  constituent
          corporation may fix, in advance,  a record date that shall be not more
          than 10 days prior to the date the notice is given, provided,  that if
          the  notice is given on or after the  effective  date of the merger or
          consolidation,  the record date shall be such  effective  date.  If no
          record  date is fixed and the notice is given  prior to the  effective
          date,  the record  date shall be the close of business on the day next
          preceding the day on which the notice is given.

                                      C-2


         (e)  Within  120  days  after  the  effective  date  of the  merger  or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with  subsections  (a) and (d) hereof and who is otherwise  entitled to
appraisal  rights,  may file a petition  in the Court of  Chancery  demanding  a
determination   of  the   value  of  the   stock   of  all  such   stockholders.
Notwithstanding  the  foregoing,  at any time within 60 days after the effective
date of the merger or  consolidation,  any  stockholder  shall have the right to
withdraw such stockholder's demand for appraisal and to accept the terms offered
upon the merger or  consolidation.  Within 120 days after the effective  date of
the  merger  or  consolidation,  any  stockholder  who  has  complied  with  the
requirements of subsections (a) and (d) hereof,  upon written request,  shall be
entitled to receive from the corporation  surviving the merger or resulting from
the  consolidation a statement  setting forth the aggregate number of shares not
voted in favor of the merger or consolidation  and with respect to which demands
for appraisal  have been  received and the  aggregate  number of holders of such
shares. Such written statement shall be mailed to the stockholder within 10 days
after such stockholder's written request for such a statement is received by the
surviving or resulting  corporation  or within 10 days after  expiration  of the
period for  delivery  of demands  for  appraisal  under  subsection  (d) hereof,
whichever is later.

         (f) Upon the filing of any such petition by a stockholder, service of a
copy thereof  shall be made upon the surviving or resulting  corporation,  which
shall  within 20 days after such  service  file in the office of the Register in
Chancery in which the petition was filed a duly  verified  list  containing  the
names and  addresses of all  stockholders  who have  demanded  payment for their
shares and with whom  agreements  as to the value of their  shares have not been
reached by the  surviving or  resulting  corporation.  If the petition  shall be
filed  by  the  surviving  or  resulting  corporation,  the  petition  shall  be
accompanied  by such a duly  verified  list.  The  Register in  Chancery,  if so
ordered by the  Court,  shall  give  notice of the time and place  fixed for the
hearing of such  petition by  registered  or certified  mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein stated.  Such notice shall also be given by one or more  publications at
least  one  week  before  the day of the  hearing,  in a  newspaper  of  general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems  advisable.  The forms of the notices by mail and by publication
shall be  approved  by the Court,  and the costs  thereof  shall be borne by the
surviving or resulting corporation.

         (g) At the  hearing on such  petition,  the Court shall  determine  the
stockholders who have complied with this section and who have become entitled to
appraisal  rights.  The Court may require the  stockholders who have demanded an
appraisal for their shares and who hold stock  represented  by  certificates  to
submit  their  certificates  of stock to the  Register in Chancery  for notation
thereon of the pendency of the  appraisal  proceedings;  and if any  stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

         (h) After  determining the stockholders  entitled to an appraisal,  the
Court shall appraise the shares,  determining  their fair value exclusive of any
element of value arising from the accomplishment or expectation of the merger or
consolidation,  together  with a fair rate of interest,  if any, to be paid upon
the amount  determined to be the fair value. In determining such fair value, the
Court shall take into account all relevant factors. In determining the fair rate
of interest, the Court may consider all relevant factors,  including the rate of
interest which the surviving or resulting  corporation  would have had to pay to
borrow money  during the pendency of the  proceeding.  Upon  application  by the
surviving or resulting corporation or by any stockholder entitled to participate
in the appraisal proceeding, the Court may, in its discretion,  permit discovery
or other pretrial  proceedings and may proceed to trial upon the appraisal prior
to the final  determination  of the  stockholder  entitled to an appraisal.  Any
stockholder  whose name appears on the list filed by the  surviving or resulting
corporation  pursuant to  subsection  (f) of this section and who has  submitted
such stockholder's certificates of stock to the Register in Chancery, if such is
required,  may  participate  fully  in  all  proceedings  until  it  is  finally
determined that such  stockholder is not entitled to appraisal rights under this
section.

         (i) The Court shall direct the payment of the fair value of the shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto.  Interest may be simple or compound, as the Court
may direct.  Payment shall be so made to each such  stockholder,  in the case of
holders of  uncertificated  stock  forthwith,  and the case of holders of shares
represented  by  certificates  upon  the  surrender  to the  corporation  of the
certificates  representing  such stock.  The  Court's  decree may be enforced as
other decrees in the Court of Chancery may be enforced,  whether such  surviving
or resulting corporation be a corporation of this State or of any state.

                                      C-3


         (j) The  costs of the  proceeding  may be  determined  by the Court and
taxed upon the parties as the Court deems equitable in the  circumstances.  Upon
application  of a  stockholder,  the Court  may  order  all or a portion  of the
expenses   incurred  by  any   stockholder  in  connection  with  the  appraisal
proceeding,  including,  without limitation,  reasonable attorney's fees and the
fees and  expenses of experts,  to be charged pro rata  against the value of all
the shares entitled to an appraisal.

         (k) From and after the effective  date of the merger or  consolidation,
no stockholder who has demanded  appraisal  rights as provided in subsection (d)
of this  section  shall be  entitled  to vote such  stock for any  purpose or to
receive  payment  of  dividends  or other  distributions  on the  stock  (except
dividends or other  distributions  payable to  stockholders  of record at a date
which is prior to the effective date of the merger or consolidation);  provided,
however,  that if no petition  for an  appraisal  shall be filed within the time
provided in subsection (e) of this section, or if such stockholder shall deliver
to  the  surviving  or  resulting  corporation  a  written  withdrawal  of  such
stockholder's  demand  for an  appraisal  and an  acceptance  of the  merger  or
consolidation,  either within 60 days after the effective  date of the merger or
consolidation  as provided in subsection (e) of this section or thereafter  with
the written approval of the  corporation,  then the right of such stockholder to
an appraisal shall cease. Notwithstanding the foregoing, no appraisal proceeding
in the Court of Chancery  shall be dismissed as to any  stockholder  without the
approval of the Court,  and such approval may be conditioned  upon such terms as
the Court deems just.

         (l) The shares of the surviving or resulting  corporation  to which the
shares  of such  objecting  stockholders  would  have  been  converted  had they
assented to the merger or consolidation  shall have the status of authorized and
unissued shares of the surviving or resulting corporation.



                                      C-4



                                   APPENDIX D
                                   ----------

                          CERTIFICATE OF INCORPORATION
                                       OF
                          MEDSOURCE TECHNOLOGIES, INC.

ARTICLE 1.      NAME

         The name of this  corporation  is  MedSource  Technologies,  Inc.  (the
"Corporation").

ARTICLE 2.      REGISTERED OFFICE AND AGENT

         The  registered  office  of the  Corporation  shall be  located  at The
Corporate  Trust Center,  1209 Orange  Street,  Wilmington,  New Castle  County,
Delaware 19801. The registered agent of the Corporation at such address shall be
The Corporation Trust Company.

ARTICLE 3.      PURPOSE AND POWERS

         The  purpose  of the  Corporation  is to  engage in any  lawful  act or
activity for which  corporations may be organized under the General  Corporation
Law of the State of Delaware  (the  "Delaware  General  Corporation  Law").  The
Corporation  shall  have all  power  necessary  or  convenient  to the  conduct,
promotion or attainment of such acts and activities.

ARTICLE 4.      CAPITAL STOCK

         The  aggregate  number of shares which the  Corporation  shall have the
authority to issue is 1,000 shares of Common Stock, par value $0.01 per share.


ARTICLE 5.      BOARD OF DIRECTORS

         5.1    NUMBER; ELECTION

         The number of directors of the Corporation shall be such number as from
time to time shall be fixed by, or in the manner  provided in, the bylaws of the
Corporation.  Unless and except to the extent that the bylaws of the Corporation
shall otherwise  require,  the election of directors of the Corporation need not
be by written  ballot.  Except as  otherwise  provided  in this  Certificate  of
Incorporation,  each director of the  Corporation  shall be entitled to one vote
per director on all matters voted or acted upon by the Board of Directors.

         5.2    MANAGEMENT OF BUSINESS AND AFFAIRS OF THE CORPORATION

         The  business  and  affairs of the  Corporation  shall be managed by or
under the direction of the Board of Directors.



ARTICLE 6.      INDEMNIFICATION

         (a) The Corporation  shall, to the fullest extent  permitted by section
145 of the  Delaware  General  Corporation  Law,  as the same may be amended and
supplemented  from time to time,  indemnify  each  director and officer from and
against any and all of the expenses, liabilities or other matters referred to in
or covered by that section,  and the  indemnification  provided for herein shall
not be deemed  exclusive of any other rights to which those  indemnified  may be
entitled  under any bylaw,  agreement,  vote of  stockholders  or  disinterested
directors or otherwise,  both as to action in their official  capacity and as to
action in another capacity while holding such office, and shall continue as to a
person who has ceased to be a director or officer and shall inure to the benefit
of the heirs, executors and administrators of such a person.

                                      D-1


         (b) The  right  to  indemnification  under  this  Article  6 shall be a
contract  right and shall  include the right to be paid by the  Corporation  the
expenses  (including  attorneys'  fees)  incurred by any  director or officer in
connection  with the  proceeding  in  advance of the final  disposition  of such
proceeding as authorized by the Board of Directors;  provided,  however, that if
the Board of  Directors  or the laws of the State of Delaware  so  require,  the
payment  of  expenses  in  advance  shall  be  made  only  upon  receipt  by the
Corporation of an undertaking,  by or on behalf of such director or officer,  to
repay all amounts so advanced if it shall  ultimately  be  determined  that such
person is not entitled to be indemnified  under this section and the laws of the
State of Delaware.

         (c) No amendment of this Article 6 or the Delaware General  Corporation
Law shall  affect the rights of an  indemnitee  hereunder  with  respect to acts
arising prior to the final adoption of such amendment.

ARTICLE 7.      AMENDMENT OF BYLAWS

         In  furtherance  and not in limitation  of the powers  conferred by the
Delaware  General  Corporation Law, the Board of Directors of the Corporation is
expressly  authorized and empowered to adopt, amend and repeal the bylaws of the
Corporation.

ARTICLE 8.      RESERVATION OF RIGHT TO AMEND CERTIFICATE OF INCORPORATION

         The Corporation  reserves the right at any time, and from time to time,
to amend,  alter,  change, or repeal any provision contained in this Certificate
of  Incorporation,  and other provisions  authorized by the laws of the State of
Delaware  at the time in force may be added or  inserted,  in the  manner now or
hereafter prescribed by law; and all rights, preferences,  and privileges of any
nature  conferred  upon  stockholders,  directors,  or any other  persons by and
pursuant  to  this  Certificate  of  Incorporation  in its  present  form  or as
hereafter amended are granted subject to the rights reserved in this Article 8.

ARTICLE 9.      LIMITATION OF LIABILITY

         The personal  liability of the stockholders,  directors and officers of
the Corporation is hereby  eliminated or limited to the fullest extent permitted
by  paragraph  7 of  subsection  (b) of  section  102 of  the  Delaware  General
Corporation Law, as the same may be amended or supplemented from time to time.



                                      D-2


PROXY                    MEDSOURCE TECHNOLOGIES, INC.                      PROXY




         Proxy for Special Meeting of Stockholders - ____________, 2004

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS


         The  undersigned  hereby  appoints,  as  proxies  for the  undersigned,
Richard J. Effress and William J. Kullback,  or either of them,  with full power
of  substitution,  to  vote  all  shares  of  the  capital  stock  of  MedSource
Technologies, Inc., a Delaware corporation (the "Company"), that the undersigned
is entitled to vote at the Company's  special meeting of stockholders to be held
on  ___________,   _______________,   2004,  at  10:00  a.m.,   local  time,  at
________________  ____________________________________,  receipt  of  notice  of
which  meeting  and the  proxy  statement  accompanying  the same  being  hereby
acknowledged  by  the  undersigned,  and at any  adjournments  or  postponements
thereof, upon the matters described in the notice of meeting and proxy statement
and upon such other  business  as may  properly  come  before the meeting or any
adjournments or postponements  thereof,  hereby revoking any proxies  heretofore
given.

         Each  properly  executed  proxy  will be voted in  accordance  with the
specifications  made  below and in the  discretion  of the  proxies on any other
matter  that may come before the  meeting.  Where no choice is  specified,  this
proxy will be voted FOR each of the proposals set forth below.

The Board of Directors recommends a vote FOR Proposals 1 and 2

1.   To adopt the  Agreement  and Plan of  Merger,  dated as of April 27,  2004,
     among MedSource Technologies,  Inc., Medical Device Manufacturing,  Inc., a
     Colorado corporation,  and Pine Merger Corporation, a Delaware corporation,
     as it may be amended from time to time.

         |_|  FOR                   |_| AGAINST                 |_| ABSTAIN


2.   Proposal  to adjourn  the  special  meeting  to a later  date or dates,  if
     necessary, to permit further solicitation of proxies in the event there are
     not sufficient  votes to adopt the merger agreement at the time the special
     meeting is convened or to allow  additional  time for the  satisfaction  of
     conditions to the merger.

         |_|  FOR                   |_| AGAINST                 |_| ABSTAIN


PLEASE  MARK THIS PROXY ON THIS SIDE AND DATE AND SIGN THIS PROXY ON THE REVERSE
SIDE






                                   The shares  represented by this proxy will be
                                   voted in the manner directed.  In the absence
                                   of any  direction,  the shares  will be voted
                                   FOR  Proposal  1 and  FOR  Proposal  2 and in
                                   accordance  with the  discretion of the named
                                   proxies on such other matters as may properly
                                   come before the meeting.

                                   Dated: ______________________________, 2004

                                   --------------------------------------------

                                   --------------------------------------------
                                                    Signature(s)

                                   (Signature(s)  should  conform  to  names  as
                                   registered.  For jointly owned  shares,  each
                                   owner should sign.  When signing as attorney,
                                   executor, administrator, trustee, guardian or
                                   officer of a  corporation,  please  give full
                                   title).

PLEASE MARK THIS PROXY ON THE REVERSE  SIDE AND DATE AND SIGN THIS PROXY ON THIS
SIDE