UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


         Date of Report (Date of earliest event reported): May 13, 2004



                          American Medical Alert Corp.
             (Exact name of registrant as specified in its charter)


            New York                     333-54992                 11-2571221
(State or other jurisdiction    (Commission File Number)         (IRS Employer
     of incorporation)                                       Identification No.)


    3265 Lawson Boulevard, Oceanside, New York                        11572
      (Address of Principal Executive Offices)                      (Zip Code)



       Registrant's telephone number, including area code: (516) 536-5850



                                 Not Applicable
          (Former Name or Former Address, if Changed Since Last Report)






Item 12.  Results of Operations and Financial Condition.

         On May 13, 2004, the Company issued the following press release:

Contact:

Randi Baldwin                                    Lester Rosenkrantz
Vice President Communications & Marketing        Al Palombo
American Medical Alert Corporation               Investor Relations
(516) 536-5850                                   Cameron Associates
                                                 (212) 245-8800

        AMERICAN MEDICAL ALERT CORPORATION REPORTS FIRST QUARTER OF 2004
                               OPERATING RESULTS

   Company Delivers Growth in Revenues and Net Income as Compared to the First
               Quarter of 2003 and Maintains Strong Balance Sheet

OCEANSIDE,  New York.  - May 13, 2004 - American  Medical  Alert Corp.  (NASDAQ:
AMAC),  a healthcare  communications  company,  today  announced  the results of
operations for its first quarter of 2004. Revenues for the quarter increased 17%
to $4,553,478 as compared to $3,901,487  for the same period in 2003. Net income
for the quarter was $179,802 or $.02 per diluted share as compared to $45,443 or
$.01 per diluted  share in the first  quarter of 2003.  Net cash from  operating
activities  increased to $1,020,809 from $246,940 for the same period last year.
Working capital was $4,999,656 as of March 31, 2004.

"We are pleased  with the  overall  results of our  continued  efforts to derive
greater  efficiencies  from all  levels  of the  organization  during  the first
quarter of 2004," stated Howard M. Siegel,  AMAC's  Chairman and Chief Executive
Officer.  Mr. Siegel  continued -- "Each of our business  segments  continued to
deliver  increased  revenues  throughout  the quarter via organic growth and the
completion of a telephone answering service  acquisition in 2003.  Concurrently,
new mainstream  healthcare  initiatives,  such as the recently announced Request
for Proposals from the Centers for Medicare and Medicaid  Voluntary Chronic Care
Improvement  Program,  evidence  the  expanding  opportunities  in  the  disease
management  monitoring field. AMAC is uniquely  positioned to meet the demand of
providers who understand the benefits of disease management monitoring solutions
and the efficiencies generated for better allocation of healthcare resources."
 About American Medical Alert Corp.

AMAC is a  national  provider  of  remote  health  monitoring  devices  and 24/7
communication  services  designed  to promote  early  medical  intervention  and
improve quality of life for senior,  disabled and  chronically ill  populations.
AMAC's product and service offerings include Personal Emergency Response Systems
(PERS),  electronic  medication reminder devices,  disease management monitoring
appliances  and 24/7 medical  on-call and emergency  response  monitoring.  AMAC
operates  several National  Medical On-Call and  Communication  Centers allowing
access to trained response professionals 24/7.


                                       1


This press release contains forward-looking  statements that involve a number of
risks and uncertainties. Forward-looking statements may be identified by the use
of  forward-looking  terminology  such as "may,"  "will,"  "expect,"  "believe,"
"estimate,"  "anticipate,"  "continue,"  or similar  terms,  variations of those
terms or the negative of those terms.  Important factors that could cause actual
results  to differ  materially  from  those  indicated  by such  forward-looking
statements  are set  forth in the  Company's  filings  with the  Securities  and
Exchange Commission (SEC), including the Company's Annual Report on Form 10-KSB,
the Company's Quarterly Reports on Forms 10-QSB, and other filings and releases.
These include  uncertainties  relating to government  regulation,  technological
changes, our expansion plans and product liability risks.

Statements  of income for the three  months  ended  March 31,  2004 and 2003 and
balance sheets as of March 31, 2004 and December 31, 2003 are attached.

SELECTED FINANCIAL DATA


                                               Three Months Ended
                                        3/31/2004              3/31/2003
                                        ---------              ---------

Revenues                               $  4,553,478         $  3,901,487

Net Income                             $    179,802         $     45,443

Net Income per Share

     Basic                             $       0.02         $       0.01

     Diluted                           $       0.02         $       0.01

Basic Weighted Average
 Shares Outstanding                       7,717,805            7,426,739

Diluted Weighted Average
 Shares Outstanding                       8,196,113            7,525,330


CONDENSED BALANCE SHEET


                                                    March 31,      December 31,
                                                       2004            2003
                                                       ----            ----
                                                   (Unaudited)
                                     ASSETS

Current Assets                                   $    7,106,190     $ 6,909,456
Fixed Assets - Net                                    6,819,784       6,739,165
Other Assets                                          4,308,920       4,287,959
                                                 --------------     ------------
     Total Assets                                $   18,234,894     $ 17,936,580
                                                 ==============     ============




                                       2


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities                               $   2,106,534     $  2,149,930
Deferred Income Tax                                     907,000          882,000
Long-term Debt                                          740,998          769,525
Long-term Capital Leases                                 96,276          119,814
Put Warrant Obligation                                  220,000          200,000
Other Liabilities                                       125,788          108,024
                                                  --------------    ------------
     Total Liabilities                            $   4,196,596     $  4,229,293

Shareholders' Equity                                 14,038,298       13,707,287

                                                  --------------    ------------
     Total Liabilities and Shareholders' Equity   $  18,234,894     $ 17,936,580
                                                  ==============    ============



















                                       3



                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:    May 13, 2004

                                          AMERICAN MEDICAL ALERT CORP.


                                          By:      /s/ Jack Rhian
                                             -----------------------------------
                                             Name:   Jack Rhian
                                             Title:  Executive Vice President
                                                     and Chief Operating Officer


















                                       4