================================================================================



    AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON AUGUST 25, 2004
                                                REGISTRATION FILE NO. 333-110334



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   -----------



                        POST-EFFECTIVE AMENDMENT NO. 1 TO
                                    FORM SB-2



                             REGISTRATION STATEMENT
                                    UNDER THE
                             SECURITIES ACT OF 1933


                           OPHTHALMIC IMAGING SYSTEMS
              (EXACT NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)



         CALIFORNIA                                      3841                               94-3035367
                                                                              
(State or other jurisdiction of                   (primary standard                      (I.R.S. Employer
incorporation or organization)                    industrial code)                    Identification Number)

                                           221 LATHROP WAY, SUITE I
                                         SACRAMENTO, CALIFORNIA 95815
                                                (916) 646-2020
                        (Address and telephone number of principal executive offices)

                                                                               WITH A COPY TO:
     ARIEL SHENHAR, CHIEF FINANCIAL OFFICER                                    HENRY I. ROTHMAN
            OPHTHALMIC IMAGING SYSTEMS                               JENKENS & GILCHRIST PARKER CHAPIN LLP
             221 LATHROP WAY, SUITE I                                        405 LEXINGTON AVENUE
           SACRAMENTO, CALIFORNIA  95815                                    NEW YORK, NEW YORK 10174
                  (916) 646-2020                                                 (212) 704-6000


 (Name, address, including zip code, and telephone number of agent for service)

  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: FROM TIME TO
                 TIME AFTER THIS REGISTRATION BECOMES EFFECTIVE.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. [X]

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act  registration  number of the earlier  effective  registration
statement for the same offering. [ ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.  [ ]


If the delivery of the  prospectus  is expected to be made pursuant to Rule 434,
check the following box.  [ ]





                         CALCULATION OF REGISTRATION FEE


- -------------------------------- -------------------- --------------------- -------------------- --------------------
         TITLE OF EACH                 AMOUNT           PROPOSED MAXIMUM     PROPOSED MAXIMUM
           CLASS OF                     TO BE          OFFERING PRICE PER   AGGREGATE OFFERING        AMOUNT OF
  SECURITIES TO BE REGISTERED        REGISTERED (1)            SHARE                 PRICE          REGISTRATION FEE
                                                                                           
Common stock, no par value per      1,716,496 (2)          $1.03 (3)           $1,767,990.80           $162.66
share
- -------------------------------- -------------------- --------------------- -------------------- --------------------


(1) In the  event  of a stock  split,  stock  dividend  or  similar  transaction
involving the  Registrant's  common  stock,  in order to prevent  dilution,  the
number  of  shares  registered  shall be  automatically  increased  to cover the
additional  shares in accordance  with Rule 416(a) under the  Securities  Act of
1933.

(2) Includes  1,341,496  shares of common stock issuable upon  conversion of the
principal and interest of a secured  convertible term note and 375,000 shares of
common stock issuable upon exercise of a warrant.

(3) The proposed  maximum offering price per share has been estimated solely for
the purpose of calculating the  registration  fee pursuant to Rule 457(c) of the
Securities  Act of 1933  and is  based  upon  the  average  of the  high and low
reported prices of the Registrant's common stock on November 5, 2003.

         THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE
OR DATES AS MAY BE NECESSARY TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT BECOMES EFFECTIVE
ON SUCH DATE AS THE COMMISSION, ACTING UNDER SECTION 8(a), MAY DETERMINE.








                                        i



                  Subject To Completion, dated August 25, 2004


      THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. THE
      SELLING   SECURITY  HOLDER  MAY  NOT  SELL  THESE   SECURITIES  UNTIL  THE
      REGISTRATION  STATEMENT FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION
      IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND
      IT IS NOT  SOLICITING AN OFFER TO BUY THESE  SECURITIES IN ANY STATE WHERE
      THE OFFER OR SALE IS NOT PERMITTED.

         PROSPECTUS



                                1,180,528 SHARES



                           OPHTHALMIC IMAGING SYSTEMS
                                  COMMON STOCK



         This  prospectus  relates to the resale by the selling  security holder
         for its own account of up to an aggregate  of  1,180,528  shares of our
         common stock, of  which 805,528 shares  are issuable upon conversion of
         a convertible  term note and 375,000  shares are issuable upon exercise
         of a warrant.


         Our common stock trades on the OTC Bulletin  Board(R)  under the symbol
         "OISI." The last reported sale price of our common stock on August 18,
         2004, was $1.05 per share.


         The mailing address and the telephone number of our principal executive
         offices are 221 Lathrop Way,  Suite I,  Sacramento,  California  95815,
         (916) 646-2020.

 -----------------------------------------------------------------------------
         Investing in our common stock involves a high degree of risk.

                   PLEASE SEE THE SECTION OF THIS PROSPECTUS
                  ENTITLED "RISK FACTORS" BEGINNING ON PAGE 2.
  -----------------------------------------------------------------------------

         We will not  receive  any  proceeds  from the sale of the shares by the
         selling security holder. We may receive proceeds in connection with the
         exercise  of a  warrant  whose  underlying  shares  may be sold in this
         offering.

         Neither the Securities and Exchange Commission nor any state securities
         commission has approved or disapproved  these  securities or determined
         if this prospectus is accurate or complete.  Any  representation to the
         contrary is a criminal offense.



         The date of this prospectus is August __, 2004.




                                       ii


         You should rely only on the information  contained in this document. We
         have not  authorized  anyone to provide  you with  information  that is
         different.  This  document  may only be used  where it is legal to sell
         these securities.


                                TABLE OF CONTENTS


                                                                                                          PAGE NO.
                                                                                                           
         Prospectus Summary......................................................................................1
         Risk Factors............................................................................................2
         Special Note Regarding Forward Looking Statements.......................................................9
         Use of Proceeds.........................................................................................9
         Market for Common Equity and Related Stockholder Matters................................................9
         Dilution...............................................................................................11
         Description of Business................................................................................11

         Description of Property................................................................................18
         Management's Discussion and Analysis of Financial Condition and Results of Operations..................18
         Selling Security Holder ...............................................................................25
         Plan of Distribution...................................................................................26
         Description of Securities..............................................................................28
         Directors, Executive Officers, Promoters and Control Persons...........................................31
         Security Ownership of Certain Beneficial Owners and Management.........................................33
         Executive Compensation.................................................................................34
         Certain Relationships and Related Transactions.........................................................37
         Legal Proceedings......................................................................................38
         Disclosure of Commission Position on Indemnification For Securities Act Liabilities....................38
         Changes In and Disagreements with Accountants..........................................................39
         Transfer Agent and Registrar...........................................................................39
         Interest of Named Experts and Counsel..................................................................39
         Where You Can Find More Information....................................................................39




                                      iii


                               PROSPECTUS SUMMARY


         This summary  highlights some information from this prospectus and does
not contain all of the  information  necessary to your investment  decision.  To
understand this offering fully, you should read carefully the entire prospectus,
especially  the risks of  investing in our common  stock  discussed  under "Risk
Factors."


         In connection with a private  placement  transaction with Laurus Master
Fund, Ltd., or Laurus,  this prospectus  covers the resale of up to an aggregate
of 1,180,528  shares of our common stock,  of which 621,250  shares are issuable
upon  conversion of a three-year  secured  convertible  term note in the initial
principal amount of $1,200,000 (of which $535,263.48 of principal and $38,222.28
of accrued  interest  has been  converted  into shares of our common stock as of
August 18, 2004),  secured by a subordinated second priority lien on our assets,
184,278  shares  issuable as interest  payments under the note and up to 375,000
shares  issuable  upon  the  exercise  by  Laurus  of a  warrant.  The  note  is
convertible into shares of our common stock at a fixed conversion price of $1.07
per share and the exercise  prices of the warrant ranges between $1.23 and $1.61
per share.


OUR COMPANY

         We are engaged in the business of designing, developing,  manufacturing
and  marketing  digital  imaging  systems  and image  enhancement  and  analysis
software for use by  practitioners  in the ocular health field. Our products are
used for a variety of standard diagnostic test procedures  performed in most eye
care  practices.  Since our  inception,  we have  developed  products  that have
addressed  primarily  the  needs of the  ophthalmic  angiography  markets,  both
fluorescein  and  indocyanine  green.  The  current  flagship  products  in  our
angiography line are our WinStation  digital imaging  systems.  These WinStation
products   are   targeted   primarily   at  retinal   specialists   and  general
ophthalmologists  in the diagnosis  and treatment of retinal  diseases and other
ocular pathologies. See "Description of Business" for more information.

THE OFFERING


Common stock offered by selling         Up to  1,180,528  shares of common stock
security holder                         may be offered under this prospectus, of
                                        which   shares   are    issuable    upon
                                        conversion of the principal and interest
                                        of a note or upon exercise of a warrant.


Use of Proceeds                         All  proceeds of this  offering  will be
                                        received by the selling  security holder
                                        for  its  own  account.  We may  receive
                                        proceeds in connection with the exercise
                                        of a warrant whose underlying shares may
                                        in turn be sold by the selling  security
                                        holder.

Risk Factors                            You  should  read  the  "Risk   Factors"
                                        section  beginning on page 2, as well as
                                        other cautionary  statements  throughout
                                        this  prospectus,  before  investing  in
                                        shares of our common stock.

OTC Bulletin Board(R)symbol             OISI


                                       1


                                  RISK FACTORS

AN INVESTMENT IN OUR COMMON STOCK INVOLVES A HIGH DEGREE OF RISK. IN ADDITION TO
THE OTHER  INFORMATION IN THIS  PROSPECTUS,  YOU SHOULD  CAREFULLY  CONSIDER THE
FOLLOWING RISK FACTORS BEFORE  DECIDING TO INVEST IN SHARES OF OUR COMMON STOCK.
IF ANY OF THE FOLLOWING RISKS ACTUALLY  OCCURS,  IT IS LIKELY THAT OUR BUSINESS,
FINANCIAL  CONDITION AND OPERATING  RESULTS  WOULD BE HARMED.  AS A RESULT,  THE
TRADING PRICE OF OUR COMMON STOCK COULD DECLINE,  AND YOU COULD LOSE PART OR ALL
OF YOUR INVESTMENT.

                          RISKS RELATED TO OUR BUSINESS

IF WE ARE UNABLE TO OBTAIN ADDITIONAL CAPITAL, WE WOULD BE REQUIRED TO ELIMINATE
CERTAIN ACTIVITIES THAT WOULD ADVERSELY EFFECT OUR OPERATIONS.

         We may  require  substantial  funds  for  various  purposes,  including
continuing  research and development,  manufacturing  and marketing our existing
products.  We may need to seek additional  capital,  possibly  through public or
private sales of our securities,  in order to fund our activities on a long-term
basis. Adequate funds may not be available when needed or on terms acceptable to
us.  Insufficient funds may require us to delay, scale back or eliminate certain
or all of our research and  development  programs or to license third parties to
commercialize  products or technologies  that we would otherwise seek to develop
ourselves, which may materially adversely affect our continued operations.

IF WE FAIL TO DEVELOP AND SUCCESSFULLY  INTRODUCE NEW AND ENHANCED PRODUCTS THAT
MEET THE NEEDS OF OUR CUSTOMERS, OUR BUSINESS MAY BE HARMED.

         Our future success  depends on our ability to anticipate our customers'
needs and develop  products  that address  those needs.  This will require us to
design, develop, manufacture, assemble, test market and support new products and
enhancements on a timely and cost-effective basis. We cannot assure that we will
successfully  identify  new  product  opportunities  and  develop  and bring new
products to market in a timely and cost effective  manner.  Our failure to do so
could lead to a reduction in net sales and our business may be harmed.

OUR MARKET IS UNPREDICTABLE AND CHARACTERIZED BY RAPID TECHNOLOGICAL CHANGES AND
EVOLVING STANDARDS,  AND, IF WE FAIL TO KEEP UP WITH SUCH CHANGES,  OUR BUSINESS
AND OPERATING RESULTS WILL BE HARMED.

         Our industry is  characterized  by extensive  research and development,
rapid technological change,  frequent innovations and new product introductions,
changes in customer requirements and evolving industry standards. Demand for our
products could be significantly  diminished by new technologies or products that
replace them or render them obsolete, which would have a material adverse effect
on our business, financial condition and results of operations.

THE  MARKETS  IN  WHICH WE SELL  OUR  PRODUCTS  ARE  INTENSELY  COMPETITIVE  AND
INCREASED COMPETITION COULD CAUSE REDUCED SALES LEVELS, REDUCED GROSS MARGINS OR
THE LOSS OF MARKET SHARE.

         Competition  in the  healthcare  industry  markets  in which we provide
products  is intense  and is based upon  price,  product  performance,  quality,
reliability  and customer  service.  Our  WinStation  products  compete  against
products  offered by Topcon and Zeiss,  among others.  Our DFI products  compete
against products offered by Topcon,  Kowa, Zeiss, Canon and Nidek, among others.
We are aware of five primary competitors for the DSLI, namely Veatch, MVC, Kowa,
Helioasis and Lombard.



                                       2


         Although we will continue to work to develop new and improved products,
many  companies  are  engaged in  research  and  development  of new devices and
alternative  methods to diagnose and evaluate eye disease.  Introduction of such
devices and alternative  methods could hinder our ability to compete effectively
and could have a material  adverse effect on our business,  financial  condition
and results of operations.  Many of our  competitors  and potential  competitors
have substantially greater financial, manufacturing, marketing, distribution and
technical resources than we have.

         Any business  combinations  or mergers among our  competitors,  forming
larger competitors with greater resources, or the acquisition of a competitor by
a major medical or technology corporation seeking to enter this business,  could
result in increased competition.

WE MAY  EXPERIENCE A DECLINE IN SELLING  PRICES OF OUR  PRODUCTS AS  COMPETITION
INCREASES, WHICH COULD ADVERSELY AFFECT OUR OPERATING RESULTS.

         As competing products become more widely available, the average selling
price of our products may  decrease.  Trends toward  managed care,  health care,
cost containment and other changes in government and private sector  initiatives
in the United  States and other  countries  in which we do business  are placing
increased  emphasis on the  delivery of more  cost-effective  medical  therapies
which could also  adversely  affect prices of our products.  If we are unable to
offset the anticipated  decrease in our average selling prices by increasing our
sales volumes,  our net sales will decline.  In addition,  to maintain our gross
margins,  we must  continue  to reduce  the cost of our  products.  Further,  as
average  selling  prices of our current  products  decline,  we must develop and
introduce  new  products and product  enhancements  with higher  margins.  If we
cannot maintain our net sales and gross margins,  our operating results could be
seriously  harmed,  particularly  if the average  selling prices of our products
decrease significantly.

IF WE DO NOT SPEND  HEAVILY ON RESEARCH AND  DEVELOPMENT  AND WE FAIL TO ADDRESS
RAPID  TECHNOLOGICAL  CHANGES  IN OUR  MARKETS,  IT COULD  ADVERSELY  AFFECT OUR
BUSINESS.

         We have incurred substantial  research and development  expenditures in
the past,  and plan to  continue  to do so in the  future.  Over the last  three
fiscal years, our research and development expenses have been in the range of 7%
to 8% of our net revenues.  We cannot assure that our  expenditures for research
and  development  will result in the  introduction  of new  products or, if such
products are  introduced,  that those  products will achieve  sufficient  market
acceptance.  Our failure to address rapid  technological  changes in our markets
could adversely affect our business and results of operations.

OUR PRODUCTS ARE SUBJECT TO U.S., E.U. AND INTERNATIONAL MEDICAL REGULATIONS AND
CONTROLS,  WHICH IMPOSE SUBSTANTIAL  FINANCIAL COSTS ON US AND WHICH CAN PREVENT
OR DELAY THE INTRODUCTION OF NEW PRODUCTS.

         Our ability to sell our products is subject to various  federal,  state
and international rules and regulations. In the United States, we are subject to
inspection  and market  surveillance  by the FDA, to determine  compliance  with
regulatory   requirements.   The  regulatory  process  is  costly,  lengthy  and
uncertain.

         Pursuant to Section  510(k) of the Federal Food,  Drug and Cosmetic Act
("FDCA"), we are required to file, and submit, a pre-marketing notification with
the FDA which provides certain safety and effectiveness  information  concerning
our diagnostic imaging systems, including our DFI and DSLI. The FDA has approved
our  pre-marketing  notification  submittals,  thereby granting us permission to
market our products, subject to the general controls and provisions of the FDCA.
The  classification  of  our  products  require,   among  other  things,  annual
registration,  listing of devices,  good manufacturing  practices,  labeling and
prohibition  against  misbranding  and  adulteration.  Further,  because  we are
engaged


                                       3


in  international  sales,  our  products  must  satisfy  certain   manufacturing
requirements  and  may  subject  us  to  various  filing  and  other  regulatory
requirements  imposed by foreign  governments as a condition to the sale of such
products.

         We have  registered  our  manufacturing  facility with both the FDA and
certain California authorities as a medical device manufacturer and operate such
facility  under  FDA  and  California  requirements  concerning  Quality  System
Requirements  ("QSR").  As a medical  device  manufacturer,  we are  required to
continuously  maintain  our  QSR  compliance  status  and  to  demonstrate  such
compliance during periodic FDA and California inspections.  If the facilities do
not meet applicable QSR regulatory requirements, we may be required to implement
changes necessary to comply with such regulations.

         Although the FDA has made findings which permit us to sell our products
in the  marketplace,  such  findings  do not  constitute  FDA  approval of these
devices and we can not predict the effect that future  legislation or regulatory
developments may have on our operations. Additional regulations, reconsideration
of approvals  granted  under current  regulations,  or a change in the manner in
which existing  statutes and  regulations  are interpreted or applied may have a
material  adverse  impact on our  business,  financial  condition and results of
operations.  Moreover,  new products and services  developed by us, if any, also
may be subject to the same or other various  federal and state  regulations,  in
addition to those of the FDA.

         Following  clearance  or  approval,  marketed  products  are subject to
continuing  regulation.  We are required to adhere to the FDA's  Quality  System
Regulation,  or QSR, and similar  regulations in other countries,  which include
design,  testing,  quality  control  and  documentation  requirements.   Ongoing
compliance with QSR,  labeling and other applicable  regulatory  requirements is
monitored through periodic inspections and market surveillance by the FDA and by
comparable agencies in other countries.

THE  VALUE  ADDED  RESELLER  (VAR)  AGREEMENT  SIGNED  WITH  NEXTGEN  HEALTHCARE
INFORMATION SYSTEMS, INC. MAY NOT GENERATE ANY SIGNIFICANT FUTURE REVENUE FOR US
AND MAY REDUCE GROSS MARGINS.


         The NextGen  software  products  platforms of EPM  Enterprise  Practice
Management and EMR (Electronic Medical Records) allows us to broaden our product
offerings to the ocular health care  industry.  Despite this new VAR  agreement,
there is no  guarantee  that our  sales  efforts  in this new  endeavor  will be
successful in the future. Long sales cycles, new sales training requirements and
potential resistance to the initial high cost of the software may be among those
factors contributing to us not being successful in reselling these products.


         If we do experience any degree of success in reselling  these products,
our gross margin could be negatively impacted. Our gross margin on the reselling
of these  products is lower than the majority of the products  that we currently
market.

WE DEPEND ON SKILLED PERSONNEL TO OPERATE OUR BUSINESS  EFFECTIVELY IN A RAPIDLY
CHANGING  MARKET,  AND IF WE ARE UNABLE TO RETAIN  EXISTING  OR HIRE  ADDITIONAL
PERSONNEL, OUR ABILITY TO DEVELOP AND SELL OUR PRODUCTS COULD BE HARMED.

         Our success depends to a significant  extent upon the continued service
of our key senior management,  sales and technical personnel,  any of whom could
be difficult to replace. Competition for qualified employees is intense, and our
business  could be adversely  affected by the loss of the services of any of our
existing key personnel.  We cannot assure that we will continue to be successful
in hiring and retaining  properly trained  personnel.  Our inability to attract,
retain, motivate and train qualified new personnel could have a material adverse
effect on our business.


                                       4


WE MAY NOT BE ABLE TO PROTECT OUR PROPRIETARY TECHNOLOGY,  WHICH COULD ADVERSELY
AFFECT OUR COMPETITIVE ADVANTAGE.

         We rely on a  combination  of patent,  copyright,  trademark  and trade
secret  laws,   non-disclosure   and   confidentiality   agreements   and  other
restrictions  on  disclosure to protect our  intellectual  property  rights.  We
cannot assure that our patent  applications  will be approved,  that any patents
that may be issued  will  protect  our  intellectual  property,  that any issued
patents will not be  challenged  by third parties or that any patents held by us
will not be found by a judicial authority to be invalid or unenforceable.  Other
parties may  independently  develop  similar or competing  technology  or design
around  any  patents  that may be issued to or held by us. We cannot be  certain
that  the  steps  we  have  taken  will  prevent  the  misappropriation  of  our
intellectual property,  particularly in foreign countries where the laws may not
protect our proprietary rights as fully as in the United States. Moreover, if we
lose  any  key  personnel,  we may  not be  able  to  prevent  the  unauthorized
disclosure  or use of our  technical  knowledge or other trade  secrets by those
former employees.

THE LONG  SALES  CYCLES  FOR OUR  PRODUCTS  MAY  CAUSE  US TO INCUR  SIGNIFICANT
EXPENSES WITHOUT OFFSETTING REVENUES.

         Customers  typically expend significant  effort in evaluating,  testing
and qualifying our products before making a decision to purchase them, resulting
in a lengthy  initial  sales  cycle.  While our  customers  are  evaluating  our
products  we  may  incur  substantial  sales  and  marketing  and  research  and
development  expenses to customize our products to the customer's  needs. We may
also expend significant management efforts,  increase manufacturing capacity and
order  long-lead-time  components  or  materials.  Even  after  this  evaluation
process, a potential customer may not purchase our products.  As a result, these
long  sales  cycles  may cause us to incur  significant  expenses  without  ever
receiving revenue to offset those expenses.

IF WE FAIL TO ACCURATELY  FORECAST  COMPONENT AND MATERIAL  REQUIREMENTS FOR OUR
PRODUCTS,  WE COULD INCUR ADDITIONAL COSTS AND SIGNIFICANT  DELAYS IN SHIPMENTS,
WHICH COULD RESULT IN LOSS OF CUSTOMERS.

         We must  accurately  predict  both the demand for our  products and the
lead times required to obtain the necessary components and materials. Lead times
for  components  and materials  that we order vary  significantly  and depend on
factors  including the specific  supplier  requirements,  the size of the order,
contract terms and current market demand for components.  If we overestimate our
component and material requirements,  we may have excess inventory,  which would
increase our costs,  impair our  available  liquidity  and could have a material
adverse effect on our business, operating results and financial condition. If we
underestimate  our component and material  requirements,  we may have inadequate
inventory,  which could  interrupt  and delay  delivery  of our  products to our
customers.  Any of these  occurrences  would  negatively  impact  our net sales,
business and operating  results and could have a material  adverse effect on our
business, operating results and financial condition.

OUR  DEPENDENCE  ON  SOLE  SOURCE  SUPPLIERS   EXPOSES  US  TO  POSSIBLE  SUPPLY
INTERRUPTIONS THAT COULD DELAY OR PREVENT THE MANUFACTURE OF OUR SYSTEMS.

         Certain of the  components  used in our  products  are  purchased  from
single  sources.  While we believe that most of these  components  are available
from alternate sources,  an interruption of these or other supplies could have a
material adverse effect on our ability to manufacture some of our systems.


                                       5


SOME OF OUR MEDICAL  CUSTOMERS'  WILLINGNESS TO PURCHASE OUR PRODUCTS DEPENDS ON
THEIR ABILITY TO OBTAIN  REIMBURSEMENT FOR MEDICAL PROCEDURES USING OUR PRODUCTS
AND  OUR  REVENUES  COULD  SUFFER  FROM  CHANGES  IN  THIRD-PARTY  COVERAGE  AND
REIMBURSEMENT POLICIES.

         Our medical segment customers include doctors,  clinics,  hospitals and
other  health care  providers  whose  willingness  and  ability to purchase  our
products depends in part upon their ability to obtain  reimbursement for medical
procedures  using  our  products  from  third-party  payers,  including  private
insurance companies, and in the U.S. from health maintenance organizations,  and
federal,  state and local government programs,  including Medicare and Medicaid.
Third-party payers are increasingly scrutinizing health care costs submitted for
reimbursement and may deny coverage and reimbursement for the medical procedures
made  possible by our  products.  Failure by our  customers  to obtain  adequate
reimbursement  from  third-party  payers  for  medical  procedures  that use our
products or changes in  third-party  coverage and  reimbursement  policies could
have a material adverse effect on our sales, results of operations and financial
condition.

WE HAVE  LIMITED  PRODUCT  LIABILITY  INSURANCE  AND IF WE ARE HELD  LIABLE IN A
PRODUCTS LIABILITY LAWSUIT FOR AMOUNTS IN EXCESS OF OUR INSURANCE  COVERAGE,  WE
COULD BE RENDERED INSOLVENT.

         There can be no  assurance  that we will not be named as a defendant in
any  litigation  arising from the use of our products.  Although we have our own
product  liability  insurance  policy  with a limit of $1  million,  should such
litigation  ensue and we are held liable for amounts in excess of such insurance
coverage, we could be rendered insolvent. In addition, there can be no assurance
that product liability insurance will continue to be available to us or that the
premiums therefor will not become prohibitively expensive.

IF OUR FACILITIES WERE TO EXPERIENCE  CATASTROPHIC LOSS, OUR OPERATIONS WOULD BE
SERIOUSLY HARMED.

         Our facilities  could be subject to a  catastrophic  loss such as fire,
flood or earthquake.  A substantial portion of our manufacturing  activities and
many other critical business operations are located near major earthquake faults
in California,  an area with a history of seismic  events.  Any such loss at our
facility could disrupt our operations,  delay production,  shipments and revenue
and result in large  expenses to repair or replace the  facility.  Any such loss
could have a material  adverse  effect on our sales,  results of operations  and
financial condition.

         Since a significant  portion of our research and development is done in
Israel,  we are also  exposed  to  terrorism,  which  could also have a material
adverse effect on our business operations.

                         RISKS RELATED TO THIS OFFERING

WE MAY EXPERIENCE  VOLATILITY IN OUR STOCK PRICE,  WHICH COULD NEGATIVELY AFFECT
YOUR  INVESTMENT,  AND YOU MAY NOT BE ABLE TO RESELL YOUR SHARES AT OR ABOVE THE
OFFERING PRICE.

         The  offering  price of our common stock may vary from the market price
of our common stock after the offering.  If you purchase shares of common stock,
you may not be able to resell those shares at or above the offering  price.  The
market price of our common stock may  fluctuate  significantly  in response to a
number of factors, some of which are beyond our control, including:

         o        a quarterly variations in operating results;

         o        changes in financial estimates by securities analysts;



                                       6


         o        changes in market valuations of other similar companies;

         o        announcements  by us or our  competitors of new products or of
                  significant technical  innovations,  contracts,  acquisitions,
                  strategic partnerships or joint ventures;

         o        additions or departures of key personnel;

         o        any deviations in net sales or in losses from levels  expected
                  by securities analysts; and

         o        future sales of common stock.

         In  addition,   the  stock  market  has  recently  experienced  extreme
volatility  that has often  been  unrelated  to the  performance  of  particular
companies.  These  market  fluctuations  may  cause  our  stock  price  to  fall
regardless of our performance.

BECAUSE OUR  SECURITIES  TRADE ON THE OTC BULLETIN  BOARD,  YOUR ABILITY TO SELL
YOUR SHARES IN THE SECONDARY MARKET MAY BE LIMITED.

         The shares of our common stock have been listed and principally  quoted
on the Nasdaq OTC Bulletin  Board under the trading  symbol "OISI" since May 28,
1998 and prior thereto on the Nasdaq  Small-Cap  Market.  In May 1998,  the NASD
notified  us  that  we no  longer  satisfied  Nasdaq  Small-Cap  Market  listing
requirements   and,  in  accordance   with  the  terms  of  the  Nasdaq  Listing
Qualifications  Panel decision,  our common stock was delisted  therefrom on May
27, 1998. Further, due to our inability to comply with the Boston Stock Exchange
listing requirements,  our common stock was delisted therefrom on March 3, 1998.
As a  result,  it may be  more  difficult  for an  investor  to  dispose  of our
securities, or to obtain accurate quotations on their market value. Furthermore,
the prices for our securities may be lower than might otherwise be obtained.

         Moreover,  because our securities  currently  trade on the OTC Bulletin
Board, they are subject to the rules  promulgated under the Securities  Exchange
Act of 1934, as amended,  which impose additional sales practice requirements on
broker-dealers  that sell  securities  governed by these rules to persons  other
than established customers and "accredited  investors"  (generally,  individuals
with a net worth in excess of $1,000,000 or annual  individual  income exceeding
$200,000 or $300,000  jointly with their spouses).  For such  transactions,  the
broker-dealer must determine whether persons that are not established  customers
or accredited  investors  qualify under the rule for purchasing  such securities
and must receive that person's written consent to the transaction prior to sale.
Consequently, these rules may adversely affect the ability of purchasers to sell
our securities and otherwise affect the trading market in our securities.

BECAUSE OUR SHARES ARE DEEMED "PENNY  STOCKS," YOU MAY HAVE  DIFFICULTY  SELLING
THEM IN THE SECONDARY TRADING MARKET.

         The Securities and Exchange  Commission has adopted  regulations  which
generally  define a "penny  stock" to be any equity  security  that has a market
price (as therein  defined) less than $5.00 per share or with an exercise  price
of less than $5.00 per share,  subject to certain exceptions.  Additionally,  if
the equity  security is not  registered or  authorized on a national  securities
exchange or Nasdaq,  the equity security also would  constitute a "penny stock."
As  our  common  stock  falls  within  the  definition  of  penny  stock,  these
regulations require the delivery,  prior to any transaction involving our common
stock, of a risk disclosure  schedule  explaining the penny stock market and the
risks  associated  with  it.  Disclosure  is  also  required  to be  made  about
compensation payable to both the broker-dealer and the registered representative
and current quotations for the securities.  In addition,  monthly statements are
required to be sent  disclosing  recent price  information for the penny stocks.
The  ability  of  broker/dealers  to sell our




                                       7


common  stock and the ability of  shareholders  to sell our common  stock in the
secondary  market would be limited.  As a result,  the market  liquidity for our
common  stock  would be  severely  and  adversely  affected.  We can  provide no
assurance that trading in our common stock will not be subject to these or other
regulations  in the  future,  which would  negatively  affect the market for our
common stock.


IF AN EVENT OF DEFAULT OCCURS UNDER THE CONVERTIBLE  NOTES ISSUED TO LAURUS,  ON
SEPTEMBER  25,  2003 OR APRIL 27,  2004 IT COULD  RESULT IN A  MATERIAL  ADVERSE
EFFECT ON OUR BUSINESS, OPERATING RESULTS, OR FINANCIAL CONDITION.

         On  September  25,  2003 we  issued a  $1,200,000  convertible  note to
Laurus.  On April 27, 2004 we issued a  $1,000,000  convertible  note to Laurus.
Events of default under the note include:


         o        failure to pay interest and principal payments when due;

         o        a breach by us of any  material  covenant or term or condition
                  of the notes or in any agreement made in connection therewith;

         o        a breach by us of any material representation or warranty made
                  in the note or in any agreement made in connection therewith;

         o        we make an assignment for the benefit of our  creditors,  or a
                  receiver or trustee is appointed for us;

         o        any form of bankruptcy or insolvency  proceeding is instituted
                  by or against us;

         o        any money  judgment  shall be entered or filed  against us for
                  more than $125,000;

         o        our failure to timely  deliver shares of common stock when due
                  upon conversions of the note; and

         o        our common stock is suspended for 5 consecutive days or 5 days
                  during any 10 consecutive days from a principal market.


         If we default on the notes and the holder  demands all payments due and
payable, we will be required to pay 112% of the outstanding  principal amount of
each  note and any  interest  accrued  thereon.  The cash  required  to pay such
amounts will most likely come out of our working  capital.  Since we rely on our
working capital for our day to day operations,  such a default on the note could
have a material adverse effect on our business,  operating results, or financial
condition to such extent that we are forced to restructure, file for bankruptcy,
sell assets or cease operations,  any of which could put your investment dollars
at significant risk.


WE HAVE ADDITIONAL SECURITIES AVAILABLE FOR ISSUANCE, INCLUDING PREFERRED STOCK,
WHICH IF ISSUED COULD  ADVERSELY  AFFECT THE RIGHTS OF THE HOLDERS OF OUR COMMON
STOCK.


         Our articles of  incorporation  authorize  the  issuance of  35,000,000
shares of common  stock and  20,000,000  shares of preferred  stock.  The common
stock and the  preferred  stock can be issued by, and the terms of the preferred
stock,  including  dividend rights,  voting rights,  liquidation  preference and
conversion rights can generally be determined by, our board of directors without
shareholder approval. Any issuance of preferred stock could adversely affect the
rights of the  holders of common  stock by,  among  other  things,  establishing
preferential  dividends,  liquidation  rights  or  voting  powers.  Accordingly,
shareholders,  including those purchasing the securities offered hereby, will be
dependent  upon the judgment of our  management  in  connection  with the future
issuance  and sale of shares of our common




                                       8


stock and preferred  stock, in the event that buyers can be found therefor.  Any
future  issuances of common stock or preferred  stock would  further  dilute the
percentage   ownership  of  our  company   held  by  the  public   shareholders.
Furthermore,  the issuance of  preferred  stock could be used to  discourage  or
prevent efforts to acquire control of our company through  acquisition of shares
of common stock.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

         This prospectus contains  forward-looking  statements,  which generally
include the plans and objectives of management for future operations,  including
plans and objectives relating to our future economic performance and our current
beliefs  regarding  revenues we might earn if we are successful in  implementing
our business strategies. The forward-looking statements and associated risks may
include,  relate to or be qualified by other important factors. You can identify
forward-looking  statements generally by the use of forward-looking  terminology
such as "believes,"  "expects,"  "may," "will,"  "intends,"  "plans,"  "should,"
"could," "seeks," "pro forma," "anticipates," "estimates," "continues," or other
variations  of  those  terms,  including  their  use  in  the  negative,  or  by
discussions of  strategies,  opportunities,  plans or  intentions.  You may find
these  forward-looking  statements  under the captions  "Risk  Factors," "Use of
Proceeds,"  "Management's  Discussion  and Analysis of Financial  Condition  and
Results of  Operations,"  and  "Description  of  Business,"  as well as captions
elsewhere in this prospectus.  A number of factors could cause results to differ
materially from those anticipated by forward-looking statements, including those
discussed under "Risk Factors" and "Description of Business."

         These  forward-looking  statements  necessarily depend upon assumptions
and  estimates  that may prove to be  incorrect.  Although  we believe  that the
assumptions  and  estimates  reflected  in the  forward-looking  statements  are
reasonable,  we cannot  guarantee that we will achieve our plans,  intentions or
expectations.  The  forward-looking  statements involve known and unknown risks,
uncertainties  and other  factors  that may cause  actual  results  to differ in
significant   ways  from  any  future  results   expressed  or  implied  by  the
forward-looking statements.

         Any of the factors  described  above or in the "Risk  Factors"  section
above could cause our  financial  results,  including  our net income  (loss) or
growth in net income (loss) to differ  materially  from prior results,  which in
turn could, among other things, cause the price of our common stock to fluctuate
substantially.

                                 USE OF PROCEEDS

         We will not receive any of the proceeds  from the sale of the shares of
common stock offered under this prospectus.  Rather, the selling security holder
will receive those proceeds directly. We may receive proceeds in connection with
the exercise of warrants whose underlying  shares may in turn be sold by selling
security  holder.  Although  the amount  and  timing of our  receipt of any such
proceeds  are  uncertain,  such  proceeds if  received  will be used for general
corporate purposes.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The shares of our common stock have been listed and principally  quoted
on the Nasdaq OTC Bulletin  Board under the trading  symbol "OISI" since May 28,
1998 and prior thereto on the Nasdaq  Small-Cap  Market.  In May 1998,  the NASD
notified  us  that  we no  longer  satisfied  Nasdaq  Small-Cap  Market  listing
requirements   and,  in  accordance   with  the  terms  of  the  Nasdaq  Listing
Qualifications  Panel decision,  our common stock was delisted  therefrom on May
27, 1998. Further, due to our inability to comply with the Boston Stock Exchange
listing requirements, our common stock was delisted therefrom on March 3, 1998.


                                       9


         The  following  table sets forth the high and low prices for our common
stock as  reported  on the Nasdaq  OTC  Bulletin  Board.  These  prices  reflect
inter-dealer prices, without retail markup, markdown or commissions, and may not
necessarily represent actual transactions.





                                    Year Ending                 Year Ended                    Year Ended
                                December 31, 2004           December 31, 2003              December 31, 2002
                             ------------------------- ----------------------------- ------------------------------
                                High          Low           High           Low           High            Low
                                 Ask          Bid           Ask            Bid            Ask            Bid
                             ------------ ------------ --------------- ------------- -------------- ---------------

                                                                                       
First Quarter                    1.35         0.75          0.33            0.20         0.22            0.03
Second Quarter                   1.55         0.86          0.91            0.30         0.20            0.12
Third Quarter                    1.40         0.95          1.25            0.61         0.24            0.11
Fourth Quarter                     --           --          1.50            0.92         0.45            0.11




* July 1, 2004 through August 18, 2004.

         On August 18, 2004, the closing price for our common stock, as reported
by  the  Nasdaq  OTC  Bulletin  Board,  was  $1.05  per  share  and  there  were
approximately 136 shareholders of record.


         Dividend Policy

         We have not paid any cash  dividends  since  our  inception  and do not
anticipate  paying any cash  dividends  on our common  stock in the  foreseeable
future.  We expect to retain our  earnings,  if any,  to  provide  funds for the
expansion  of  our  business.   Future   dividend   policy  will  be  determined
periodically  by the Board of Directors  based upon  conditions  then  existing,
including our earnings and financial  condition,  capital requirements and other
relevant factors.

         Equity Compensation Plans


         The following  table sets forth certain  information,  as at August 18,
2004, with respect to our equity compensation plans:



                                                                                                NUMBER OF SECURITIES
                               NUMBER OF SECURITIES TO BE           WEIGHTED-AVERAGE           REMAINING AVAILABLE FOR
                                 ISSUED UPON EXERCISE OF           EXERCISE PRICE OF               FUTURE ISSUANCE
                                  OUTSTANDING OPTIONS,            OUTSTANDING OPTIONS,       UNDER EQUITY COMPENSATION
        PLAN CATEGORY              WARRANTS AND RIGHTS            WARRANTS AND RIGHTS                   PLANS
        -------------              -------------------            -------------------        -------------------------
                                                                                           
Equity compensation plans
approved by security holders.              92,319(1)                      $.91                       750,000(2)

Equity compensation plans
not approved by security
holders......................           1,623,633(3)                      $.44                     1,009,999(4)
                                        -------------                    -----                     ------------

  Total......................           1,715,952                         $.46                     1,759,999
                                        ===============                  =====                     =========




(1)      Represents options granted under our 1992 Stock Option Plan under which
         no further options may be granted.



                                       10



(2)      Represents  shares available for grant under our 2003 Stock Option Plan
         to our employees,  directors,  consultants and non-employee  directors.
         Upon  the  expiration,   cancellation  or  termination  of  unexercised
         options,  shares  subject  to  options  under  the plan  will  again be
         available for the grant of options under the applicable plan.

(3)      Includes  60,000 shares subject to options granted under our 1997 Stock
         Option  Plan  under  which no  further  options  may be  granted.  Also
         includes  75,000 and 1,383,333  shares subject to options granted under
         the 1995 Stock  Option Plan (the "1995 Plan") and the 2000 Stock Option
         Plan (the "2000 Plan"),  respectively.  Also includes  105,300  options
         granted under individual stock option plans.

(4)      Includes 920,000 and 89,999 shares available for future grant under the
         1995 Plan and the 2000 Plan respectively, to our employees,  directors,
         consultants   and   non-employee   directors.   Upon  the   expiration,
         cancellation or termination of unexercised  options,  shares subject to
         options  under the 1995 Plan and the 2000 Plan will again be  available
         for the grant of options under the applicable plan.


                                    DILUTION

         Sales of the shares of common stock by the selling  security  holder in
this offering will not result in any substantial change to the net tangible book
value per share  before  and after  the  distribution  of shares by the  selling
security  holder.  There  will be no change in the net  tangible  book value per
share  attributable  to cash  payments  made by  purchasers  of the shares being
offered by the selling security holder. Prospective investors in the shares held
by the  selling  security  holder  should be aware,  however,  that the price of
shares being  offered by the selling  security  holder may not bear any rational
relationship to our net tangible book value per share.

                             DESCRIPTION OF BUSINESS

         (a)      BUSINESS DEVELOPMENT

         We were incorporated  under the laws of the State of California on July
14, 1986. We are headquartered in Sacramento,  California and are engaged in the
business of designing,  developing,  manufacturing and marketing digital imaging
systems and image  enhancement and analysis software for use by practitioners in
the  ocular  health  field.  Our  products  are used for a variety  of  standard
diagnostic test procedures performed in most eye care practices.

         Since our  inception,  we have  developed  products that have addressed
primarily the needs of the ophthalmic  angiography markets, both fluorescein and
indocyanine green. The current flagship products in our angiography line are our
WinStation  digital  imaging  systems.  These  WinStation  products are targeted
primarily at retinal  specialists and general  ophthalmologists in the diagnosis
and treatment of retinal diseases and other ocular pathologies.

         We believe,  however,  that as the U.S.  healthcare system moves toward
managed  care,  the needs of managed care  providers  are changing the nature of
demand  for  medical  imaging  equipment  and  services.  New  opportunities  in
telemedicine  (the  electronic   delivery  and  provision  of  health  care  and
consultative  services to patients through integrated health information systems
and  telecommunications  technologies)  combined with lower cost imaging devices
and systems,  are emerging to allow physicians and managed care organizations to
deliver a high quality of patient care while reducing costs. We are applying our
technology  in the  ophthalmic  imaging field to the  development  of new ocular
imaging

                                       11


devices and exploring  telemedicine/managed  care  applications  targeted at the
mass markets of general ophthalmology and optometry.


         Our  objective  is to become a leading  provider of a diverse  range of
complimentary  ophthalmic  products  and  services  for the ocular  health  care
industry.  We are currently focusing our development efforts on related products
for the ocular  healthcare  market,  as well as features and enhancements to our
existing  products.  We have  also  entered  into  the EPM  Enterprise  Practice
Management and the EMR (Electronic  Medical  Records)  markets.  To that end, we
have signed an agreement on June 30, 2003 with  NextGen  Healthcare  Information
Systems,   Inc.,  a  leading   provider  of  such  software   platforms  to  the
practitioners market and sale of their products to the ophthalmic market.


         (b)      BUSINESS OF ISSUER

PRODUCTS

         WinStation Systems

         Our  WinStation  systems and products,  delineated by  resolution,  are
primarily used by retina specialists and general  ophthalmologists  to perform a
diagnostic  test procedure known as fluorescein  angiography.  This procedure is
used to diagnose and monitor  pathology  and provide  important  information  in
making treatment decisions.  Fluorescein angiography is performed by injecting a
fluorescent dye into the  bloodstream.  As the dye circulates  through the blood
vessels of the eye, the WinStation  system  connected to a medical image capture
device called a fundus camera,  takes detailed  images of the patient's  retina.
These digital images can provide a "road map" for laser treatment.


         Over the past 35  years,  fluorescein  angiography  has been  performed
using  photographic  film, which requires special  processing and printing.  Our
WinStation  systems allow for immediate  diagnosis and treatment of the patient.
Images are  automatically  transferred to a database and  permanently  stored on
CD-ROM or DVD-ROM. We offer a variety of networking and printer options.


         Our  WinStation  systems also are used by  ophthalmologists  to perform
indocyanine  green ("ICG")  angiography.  ICG  angiography is a diagnostic  test
procedure used in the treatment of patients with macular degeneration (a leading
cause of blindness  afflicting over 5 million people in the United States).  ICG
angiography,  used  for  approximately  5%  of  patient  angiography,  is a  dye
procedure that can only be performed using a digital imaging system.

         Digital Fundus Imager

         The DFI is intended  for use by a majority  of eye care  practitioners,
including most  ophthalmologists  and  optometrists.  The DFI is a significantly
lower cost  alternative to currently  available  fundus cameras for use in color
fundus  imaging and  fluorescein  angiography,  with the emphasis on imaging the
back of the eye.  The  system is unique in that it is the first  "digital  only"
fundus camera which utilizes a proprietary  optical design allowing  patients to
be imaged  through a small pupil.  The DFI is also  capable of  real-time  video
capture,   database  management  and  archiving.   These  features  can  benefit
practitioners,  particularly  in the areas of patient  screening,  tracking  and
monitoring relative to certain ocular pathologies,  primarily retina, as well as
patient record retention.

         Digital Slit Lamp Imager

         The DSLI is  targeted  at a market  similar  to that of the DFI with an
emphasis on imaging the front of the eye. Slit lamps are imaging devices used in
virtually all ophthalmic and optometric practices.  The


                                       12


DSLI  adapts to most slit lamp  models  and,  similar to the DFI,  is capable of
real-time video capture, database management and archiving.  Similar to the DFI,
the DSLI is intended for use by a majority of eye care practitioners,  including
optometrists  practicing in retail optometry chain outlets in the United States,
teaching institutions and military hospitals.

         Markets

         Having  reviewed a broad  selection of third party  sources,  including
reports by American  Medical  Information,  we believe  there are  approximately
16,000  ophthalmologists  in  the  United  States  and  28,000  ophthalmologists
practicing  medicine in countries outside the United States. This group has been
traditionally divided into two major groups: anterior segment (front of the eye)
and posterior  segment (back of the eye).  Within these groups there are several
sub-specialties  including  medical  retina,  retina  and  vitreous,   glaucoma,
neurology,  plastics, pediatric,  cataract, cornea and refractive surgery. There
are approximately 29,000 practicing optometrists (OD) in the United States, with
the  preponderance of practicing  optometrists  worldwide  located in the United
States.

         The  WinStation  market  consists of current  fundus  camera owners and
anticipated  purchasers  of fundus  cameras  suitable for  interfacing  with our
digital  imaging  system  products.  We believe  there are now over 8,500 fundus
cameras  in  clinical  use in the  United  States  with an equal  number  in the
international  market.  It is estimated  that new fundus camera sales  fluctuate
between  800 and 1,200 units per year at an average  per unit  selling  price of
approximately $24,000. Of total cameras worldwide,  including new and previously
owned, a significant number are suitable to be interfaced in our digital imaging
systems.

         Currently  we know of  five  manufacturers  of  fundus  cameras.  These
manufacturers  produce a total of 22 models,  9 current and 13 legacy models for
which we have designed optical and electronic interfaces for each of them.

         The primary target market for digital  angiography  systems are retinal
specialists  who number  approximately  2,000 in the United States.  Our digital
imaging  system sales have been driven in this segment by both  fluorescein  and
ICG angiography. We expect the demand for digital angiography to continue, as it
is becoming a standard of care.  The primary target markets for the DFI and DSLI
products  are  optometrists,  the  majority of whom are among the  approximately
29,000 practicing in the United States,  which number includes those employed by
or affiliated  with retail  optometry  organizations;  retinal  specialists  and
general  ophthalmologists  who,  combined,  number  approximately  16,000 in the
United States;  5,000 retail  optometry chain outlets in the United States;  and
teaching  institutions and military hospitals.  The DFI is a significantly lower
cost  alternative  to currently  available  fundus  cameras for use in posterior
segment color fundus imaging and fluorescein angiography.  In addition, both the
DFI and DSLI provide the features, capabilities and benefits of digital imaging.

         Sales, Marketing and Distribution


         We utilize a direct  sales force in marketing  our products  throughout
the  United  States and  Canada.  At August 18,  2004,  our sales and  marketing
organization  consisted of a national sales manager as well as 8 territory sales
representatives  and 7 product specialists located throughout the United States.
These regional representatives and product specialists provide marketing, sales,
maintenance, installation and training services. We also utilize our own-trained
contractors to provide certain installation and training services. Additionally,
we  subcontract  service  maintenance in several cities in the United States and
Canada for routine component replacement.




                                       13



         Internationally,  we  utilize  ophthalmic  distributors  that  sell our
products in various  foreign  countries.  Each  country  has  trained  sales and
technical  service staff for their respective  territories.  MediVision  Medical
Imaging Ltd., an Israeli  company,  and  principal  shareholder  of our company,
serves as the principal  distributor of our products in Europe and certain other
international markets.


         To promote sales,  we prepare  brochures,  data sheets and  application
notes on our products,  participate in industry  trade shows and workshops,  and
advertise in trade journals, press releases, direct mail solicitations,  journal
articles, and scientific papers and presentations.

         Manufacturing and Production

         We are  primarily  a  systems  integrator  with  proprietary  software,
optical interfaces and electronic fundus camera interfaces.  We also manufacture
our DFI optical head.  Certain  components are  subcontracted to outside vendors
and assembled at our facility.  We inventory and assemble components in a 10,200
square foot  facility  located in  Sacramento,  California.  For  production  of
certain  components  of  our  products,  our  manufacturing  strategy  is to use
subcontractors to minimize time and reduce capital requirements.

         We have been  audited by the Food and Drug  Administration  (the "FDA")
and were deemed to conform to Good Manufacturing  Practices. We have 510(k)'s on
file for our digital angiography products, including our DFI and DSLI.

         Components, Raw Materials and Suppliers

         As a systems  integrator,  a significant  number of the major  hardware
components  in our  products  are procured  from sole source  vendors.  Whenever
possible,  however,  we seek multiple  vendor  sources from which to procure our
components. Moreover, we work closely with our principal component suppliers and
the rest of our  vendors to maintain  dependable  working  relationships  and to
continually integrate into the manufacturing of our products, whenever possible,
the most current, proven, pertinent technologies. But, as with any manufacturing
concern dependent on subcontractors and component suppliers,  significant delays
in receiving  products or  unexpected  vendor price  increases  could  adversely
affect us.

         Warranties

         We generally  provide a 12-month limited warranty for parts,  labor and
shipping charges in connection with the initial sale of our products. Peripheral
products  such as  monitors,  printers  and  computers  also carry the  original
manufacturer's warranty.

         In the North American  market,  in order to ensure quality  control and
the  proper  functioning  of our  products  on-site  at a  doctor's  office,  we
generally  install the system and train the doctor and the  doctor's  staff.  We
also  offer  service  plans for sale to our  customers  as a  supplement  to the
original  manufacturer's  warranties  carried on certain of our component  parts
used in our products.

         Competition

         The  healthcare  industry is  characterized  by extensive  research and
development  efforts and rapid  technological  change.  Competition for products
that can  diagnose  and  evaluate  eye  disease is intense  and is  expected  to
increase.  With respect to our WinStation products,  we are aware of two primary
competitors  in the United  States,  which  produce and are  delivering  digital
fundus  imaging  systems in



                                       14


volume,  Topcon and Zeiss. Both Topcon and Zeiss,  however,  manufacture  fundus
cameras and produce  angiography  products that interface  mostly with their own
fundus cameras.  In contrast,  our products  interface with different  models of
fundus cameras from a wide variety of  manufacturers.  Three other companies are
known to have systems in primarily the international market, and the U.S. market
to a limited extent, each with small market penetration.


         The  primary  competition  for the DFI comes  from  traditional  fundus
cameras  manufactured  by Topcon,  Kowa,  Zeiss,  Canon and  Nidek.  None of the
current digital fundus cameras include a digital imaging system or certain other
DFI features, including live motion imaging. These fundus cameras, when combined
with an imaging system comparable to the DFI, are  significantly  more expensive
than the DFI. We are aware of two companies that currently have prototype  units
that could be similar in function to the DFI. One of these companies (Zeiss) has
started to sell such a product recently.


         We are aware of five primary  competitors for the DSLI,  namely Veatch,
MVC, Kowa,  Helioasis and Lombard.  Additionally,  there are approximately  four
other companies which manufacture  similar systems,  but these systems currently
have little market presence.

         Although we will continue to work to develop new and improved products,
many  companies  are  engaged in  research  and  development  of new devices and
alternative  methods to diagnose and evaluate eye disease.  Introduction of such
devices and alternative  methods could hinder our ability to compete effectively
and could have a material  adverse effect on our business,  financial  condition
and results of operations.  Many of our  competitors  and potential  competitors
have substantially greater financial, manufacturing, marketing, distribution and
technical resources than we have.

         Research and Development


         Our net research and development  expenditures in the period ended June
30,  2004 and the years  ended  December  31,  2003 and 2002 were  approximately
$477,000,  $702,000  and  $559,000,  respectively.  We have  focused  our recent
research and  development  efforts on new digital  image  capture  products.  We
expect our  research  and  development  expenditures  to grow as a result of our
company  paying for research and  development  conducted by MediVision and other
outsourced  consulting on our behalf.


         PATENTS, TRADEMARKS AND OTHER INTELLECTUAL PROPERTY

         On June 15,  1993,  we were issued  United  States  Letters  Patent No.
5,220,360 for "Apparatus and Method for  Topographical  Analysis of the Retina."
This patent relates to the Glaucoma-Scope(R)  apparatus, and methods used by the
apparatus  for  topographically  mapping the retina and comparing the mapping to
previous mappings.

         Further,  although  we believe  that our  products  do not and will not
infringe on patents or violate proprietary rights of others, it is possible that
our existing rights may not be valid or that  infringement of existing or future
patents,  trademarks or  proprietary  rights may occur or be claimed to occur by
third parties.

         In the event that any of our products,  infringe patents, trademarks or
proprietary  rights of others,  we may be  required to modify the design of such
products,  change the names under which the products or services are provided or
obtain  licenses.  There can be no assurance  that we will be able to do so in a
timely manner,  upon acceptable terms and conditions,  or at all. The failure to
do any of the foregoing  could have a material  adverse  effect on our business.
There can be no assurance that our patents or trademarks,  if granted,  would be
upheld if challenged or that  competitors  might not develop similar or superior
processes or products  outside the  protection  of any patents  issued to us. In
addition,  there can be


                                       15


no assurance  that we will have the  financial or other  resources  necessary to
enforce  or defend a patent or  trademark  infringement  or  proprietary  rights
violation action.  Moreover,  if our products  infringe  patents,  trademarks or
proprietary  rights of others,  we could,  under certain  circumstances,  become
liable for  damages,  which also  could  have a material  adverse  effect on our
business.


         We also  rely on  trade  secrets,  know-how,  continuing  technological
innovation  and  other  unpatented   proprietary   technology  to  maintain  our
competitive position.  Certain of the proprietary  software,  optical interfaces
and  synchronization   modules  of  our  digital  imaging  systems  are  largely
proprietary  and  constitute  trade secrets,  but the basic  computer  hardware,
software, digital cameras and video components are purchased from third parties.
No patent  applications  have been filed with  respect  thereto.  We  anticipate
aggressively defending our unpatented proprietary technology,  although there is
no assurance that others will not independently develop substantially equivalent
proprietary  information  or  techniques,  or otherwise gain access to our trade
secrets or disclose such  technology,  or that we can  meaningfully  protect our
rights to our unpatented trade secrets and other proprietary technology.



         We seek to protect  our  unpatented  proprietary  technology,  in part,
through proprietary confidentiality and nondisclosure agreements with employees,
consultants and other parties. Our confidentiality agreements with our employees
and consultants  generally contain industry standard  provisions  requiring such
individuals  to assign to us without  additional  consideration  any  inventions
conceived  or reduced to  practice  by them while  employed  or  retained by us,
subject to  customary  exceptions.  There can be no assurance  that  proprietary
information  agreements  with  employees,  consultants  and  others  will not be
breached,  that we would have adequate remedies for any breach or that our trade
secrets  will not  otherwise  become  known  to or  independently  developed  by
competitors.

         GOVERNMENT REGULATION

         The marketing and sale of our products are subject to certain  domestic
and foreign governmental  regulations and approvals.  Pursuant to Section 510(k)
of the Federal Food,  Drug and Cosmetic Act  ("FDCA"),  we are required to file,
and have  submitted,  a pre-marketing  notification  with the FDA which provides
certain safety and effectiveness  information  concerning our diagnostic imaging
systems,  including  our DFI and DSLI.  The FDA has approved  our  pre-marketing
notification submittals,  thereby granting us permission to market our products,
subject to the general  controls and provisions of the FDCA. The  classification
of our products require,  among other things,  annual  registration,  listing of
devices,  good  manufacturing   practices,   labeling  and  prohibition  against
misbranding and adulteration.  Further,  because we are engaged in international
sales,  our products must satisfy  certain  manufacturing  requirements  and may
subject  us to  various  filing  and other  regulatory  requirements  imposed by
foreign governments as a condition to the sale of such products.

         We have  registered  our  manufacturing  facility with both the FDA and
certain California authorities as a medical device manufacturer and operate such
facility  under  FDA  and  California  requirements  concerning  Quality  System
Requirements  ("QSR").  As a medical  device  manufacturer,  we are  required to
continuously  maintain  our  QSR  compliance  status  and  to  demonstrate  such
compliance during periodic FDA and California inspections.  If the facilities do
not meet applicable QSR regulatory requirements, we may be required to implement
changes necessary to comply with such regulations.

         Although the FDA has made findings which permit us to sell our products
in the  marketplace,  such  findings  do not  constitute  FDA  approval of these
devices and we can not predict the effect that future  legislation or regulatory
developments may have on our operations. Additional regulations, reconsideration
of approvals  granted  under current  regulations,  or a change in the manner in
which existing  statutes and  regulations  are interpreted or applied may have a
material  adverse  impact on our  business,  financial  condition and results of
operations.  Moreover,  new products and services  developed


                                       16


by us, if any,  also may be subject  to the same or other  various  federal  and
state regulations, in addition to those of the FDA.

         INSURANCE


         We maintain general commercial casualty and property insurance coverage
for our  business  operations,  as well as product  liability  insurance.  As of
August 18,  2004,  we have not  received  any product  liability  claims and are
unaware  of any  threatened  or  pending  claims.  To the  extent  that  product
liability  claims are made  against  us in the  future,  such  claims may have a
material adverse impact on our business.


         EMPLOYEES


         As of August 18, 2004,  we had 41 full-time  employees.  We also engage
the services of consultants from time to time to assist us on specific  projects
in the areas of  research  and  development,  software  development,  regulatory
affairs  and  product  services,  as well as general  corporate  administration.
Certain  of  these  consultants   periodically   engage  contract  engineers  as
independent consultants for specific projects.


         We  have  no  collective  bargaining  agreements  covering  any  of our
employees, have never experienced any material labor disruption, and are unaware
of any  current  efforts or plans to organize  our  employees.  We consider  our
relationship with our employees to be good.


         TRANSACTIONS WITH LAURUS MASTER FUND, LTD.

         On September 25, 2003, we entered into a securities  purchase agreement
with Laurus. Pursuant to this agreement, we sold to Laurus a secured convertible
term note in the principal amount of $1,200,000  bearing interest at the rate of
six and one-half percent (6.5%) per annum,  due September 25, 2006,  convertible
into  shares of its  common  stock at a  conversion  price of $1.07  per  share.
Interest is payable at our option in cash or shares of common stock.  We granted
to Laurus a  subordinated  second  priority  security  interest in our assets to
secure the  obligations  under the note pursuant to a security  agreement  dated
September 25, 2003 between us and Laurus.


         Additionally,  we issued a warrant to Laurus to purchase 375,000 shares
of our common  stock at  exercise  prices  ranging  between  $1.23 and $1.61 per
share. Laurus may exercise the warrant through September 25, 2010.


         On  November  26,  2003 we  registered  for resale the shares of common
stock  issuable  upon  conversion  of the note and upon  exercise of the warrant
pursuant to a registration rights agreement dated September 25, 2003 between the
registrant and the purchaser.

         As of  August  18,  2004 we had  approximately  $652,000  of  principal
outstanding and payable to Laurus under this secured convertible term note.

         On April 27, 2004, we entered into a securities purchase agreement with
Laurus. Pursuant to this agreement, we sold to Laurus a secured convertible term
note in the principal  amount of $1,000,000  bearing interest at the rate of six
and one-half  percent  (6.5%) per annum,  due April 27, 2007,  convertible  into
shares of our common stock at a conversion price of $1.22 per share. Interest is
payable at our option in cash or shares of common stock.  We granted to Laurus a
subordinated  second  priority  security  interest  in our  assets to secure the
obligations under the note pursuant to a security agreement dated April 27, 2004
between us and Laurus.


                                       17



         Additionally,  we issued a warrant to Laurus to purchase 313,000 shares
of our common  stock at  exercise  prices  ranging  between  $1.40 and $1.83 per
share. Laurus may exercise the warrant through April 27, 2009.

         On July 21, 2004 we  registered  for resale the shares of common  stock
issuable upon  conversion of the note and upon exercise of the warrant  pursuant
to a registration  rights  agreement dated April 27, 2004 between the registrant
and the purchaser.

         As of August 18, 2004 we had  $1,000,000 of principal  outstanding  and
payable to Laurus under this secured convertible term note.

                             DESCRIPTION OF PROPERTY


         We lease under a  noncancelable  triple net lease expiring in May 2005,
approximately 10,200 square feet of office, manufacturing and warehouse space in
Sacramento,  California.  We also lease an  approximately  200 square foot sales
office in Simsbury,  Connecticut on a month-to-month  basis. We believe that our
existing  facilities are suitable and adequate to meet our current needs. We pay
minimum  monthly  lease  payments,  with  respect  to these  properties,  in the
aggregate of approximately $8,900. We believe our existing leased facilities are
adequately  covered  by  insurance.  We have no current  plans to  significantly
renovate,  improve or develop any of our leased facilities.  We do not have, and
do not foresee acquiring, any real estate or investments in real estate, and are
not engaged in any real estate activities.


            MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

         General

         To  date,  we  have  designed,  developed,  manufactured  and  marketed
ophthalmic  digital  imaging systems and have derived  substantially  all of our
revenues  from the sale of such  products.  The  primary  target  market for our
digital  angiography systems and related products has traditionally been retinal
specialists.

         In October 2001,  MediVision,  our parent company,  signed an agreement
for the  acquisition  of a minority  interest by Agfa Gevaert  N.V.  creating an
alliance  for  joint  development  and  marketing  of  an  integrated,   digital
Ophthalmology  PACS  solution.  The marketing  efforts under this  agreement are
anticipated  to be  implemented  beginning in the US market,  and are to include
efforts by us. The extent and focus of future research and  development  efforts
will depend, in large measure, on direction from MediVision, including potential
collaborative projects between MediVision and us.

         In June 2003, we signed a licensing  agreement with NextGen  Healthcare
Information Systems, Inc., a subsidiary of Quality Systems, Inc. Under the terms
of the agreement,  we will become a value added  reseller of two  computer-based
practice management and medical records products:  NextGen(R) Electronic Medical
Records (EMR) and NextGen(R) Enterprise Practice Management (EPM).

         This strategic  business  alliance  diversifies our product  portfolio,
enabling us to offer a wider variety of products and comprehensive  solutions to
our customer base of ophthalmology departments and practices. The NextGen(R) EMR
system creates and maintains  complete medical records with minimal effort while
it streamlines workflow, controls utilization, and manages critical data related
to patient care  outcomes.  The  NextGen(R)  EPM system is a complete  physician
management system that provides a common  registration  system,  enterprise-wide
appointment  scheduling,  referral  tracking,  clinical support, a custom report
writer, and patient financial management based on a managed care model.



                                       18



         In September  2003, we entered into a $1,200,000  debt  agreement  with
Laurus in the form of a three-year convertible note with a fixed coupon price of
6.5% per annum.  The convertible  note may be converted by Laurus into shares of
our common stock at a fixed conversion price of $1.07. We also issued seven-year
warrants to Laurus to purchase  375,000  shares of our common  stock at exercise
prices ranging between $1.23 and $1.61 per share.

         In April 2004, we entered into a $1,000,000  debt agreement with Laurus
in the form of a three-year  convertible  note with a fixed coupon price of 6.5%
per annum.  The  convertible  note may be converted by Laurus into shares of our
common  stock at a fixed  conversion  price of $1.22.  We also issued  five-year
warrants to Laurus to purchase  313,000  shares of our common  stock at exercise
prices ranging between $1.40 and $1.83 per share.

         At June  30,  2004,  we had a  stockholders'  equity  of  approximately
$897,000  and  our  current   assets   exceeded  our  current   liabilities   by
approximately $1,551,000. The convertible note transactions that we entered into
with Laurus during  September 2003 and April 2004 have had a favorable impact on
our current ratio.  There can be no assurance that we will be able to achieve or
sustain  significant  positive  cash  flows,  revenues or  profitability  in the
future.


         Critical Accounting Policies, Disclosure and Internal Controls

         Our financial  statements  are prepared in accordance  with  accounting
principles  generally  accepted in the United  States of America  ("GAAP").  The
financial  information  contained  within our  statements  is, to a  significant
extent, financial information that is based on measures of the financial effects
of  transactions  and events that have  already  occurred.  A variety of factors
could affect the  ultimate  value that is obtained  either when earning  income,
recognizing  an  expense,  recovering  an asset or  relieving  a  liability.  We
recognize revenue when products are shipped.  Estimates are used relative to the
expected useful lives of depreciable assets. In addition, GAAP itself may change
from one previously acceptable method to another method.  Although the economics
of our  transactions  would be the same,  the timing of events that would impact
transactions could change.

         Our Chief Executive Officer and Chief Financial Officer, based on their
evaluation  within 90 days  prior to the date of this  report of our  disclosure
controls  and  procedures  (as defined in Exchange  Act Rule  13a--14(c)),  have
concluded that our disclosure controls and procedures are adequate and effective
for purposes of Rule 13a--14(c) in timely alerting them to material  information
relating to us  required  to be  included in our filings  with the SEC under the
Securities Exchange Act of 1934.

         There were no significant  changes in our internal controls or in other
factors that could significantly affect internal controls subsequent to the date
of their evaluation.


                                       19


            Selected Financial Data





                                             SIX MONTHS ENDED JUNE 30,
                                                      UNAUDITED                    YEARS ENDED DECEMBER 31,
                                          ----------------- ----------------- ------------------ -----------------
                                                2004              2003              2003               2002
                                          ----------------- ----------------- ------------------ -----------------
                                                                                     
STATEMENT OF OPERATIONS DATA:
- -----------------------------

Net revenues                              $ 4,800,109       $ 4,786,437       $ 9,944,827        $ 8,465,707
Cost of sales                               1,871,945         1,937,083         3,955,680          3,535,316
                                          ----------------- ----------------- ------------------ -----------------
Gross profit                                2,928,164         2,849,354         5,989,147          4,930,391
Operating expenses:
  Sales, marketing, general and
  administrative                            1,861,812         1,871,886         3,984,482          3,426,616
  Research and development                    477,186           261,230           702,020            558,999
                                          ----------------- ----------------- ------------------ -----------------
Total operating expenses                    2,338,998         2,133,116         4,686,502          3,985,615
                                          ----------------- ----------------- ------------------ -----------------

Income from operations                        589,166           716,238         1,302,645            944,776
Interest and other expense, net              (104,667)         (118,470)         (269,451)          (360,953)
                                          ----------------- ----------------- ------------------ -----------------
Net income before taxes                       484,499           597,768         1,033,194            583,823
Income tax benefit (expense)                        -            (3,000)          405,000            (19,000)
                                          ----------------- ----------------- ------------------ -----------------
Net income                                $   484,499       $   594,768       $ 1,438,194        $   564,823
                                          ================= ================= ================== =================
Basic earnings per share                  $       .03       $       .07       $       .13        $       .07
Shares used in the calculation of basic
   earnings per share                      14,537,924         8,172,460        11,267,493          8,138,305

Diluted earnings per share                $       .03       $       .07       $       .12        $       .07
                                          ================= ================= ================== =================
Shares used in the calculation of          15,583,163         8,400,620        11,877,205          8,138,305
   diluted earnings per share
                                          ================= ================= ================== =================

STATEMENT OF CASH FLOWS DATA:
- -----------------------------

Net cash (used in) provided by
   operating activities                   $  (135,396)      $   286,132       $   367,129        $   725,846
Net cash used in investing activities          (7,675)         (166,903)         (175,360)           (72,331)
Net cash  provided by (used in)
   financing activities                       719,317          (155,995)          697,031           (342,207)
                                          ----------------- ----------------- ------------------ -----------------
Net increase (decrease) in cash and       $   576,246       $   (36,766)      $   888,800        $   311,308
   cash equivalents                       ================= ================= ================== =================




COMPARISON OF SIX MONTHS ENDED JUNE  30, 2004 TO SIX MONTHS ENDED JUNE 30, 2003

         Revenues

         Our revenues  for the six months  ended June 30, 2004 were  $4,800,109,
representing  an  insignificant  change from revenues of $4,786,437  for the six
months  ended  June  30,  2003.  Digital  angiography  systems  and  peripherals
accounted for approximately 89% and 93% of our revenue for the six-month periods
of 2004 and 2003, respectively. Service revenues accounted for approximately 11%
and 7% of our revenue  for the first six months of 2004 and 2003,  respectively.
Revenues from sales of our products to MediVision  were  approximately  $280,000
during the six-month  period ended June 30, 2004 and $290,000 for the comparable
six-month period ending June 30, 2003.


         Gross Margins


         Gross margins were  approximately  61% for the  six-month  period ended
June 30, 2004 as compared to 60% for the comparable six-month period of 2003. We
continue to monitor our  expenses in



                                       20



this area in  contemplation  of current and future  business  conditions.  It is
anticipated  that our gross  margins  will  decrease as our sales of the NextGen
Healthcare  Information Systems, Inc. software products become more significant,
since the gross margins associated with such sales are less than the majority of
the products that we currently market.

         Sales and Marketing Expenses


         Sales and marketing  accounted for  approximately 28% of total revenues
during  the first six  months of fiscal  2004 and fiscal  2003.  Actual  expense
levels  increased  to  $1,356,007  during the  six-month  period of 2004  versus
$1,330,555 during the comparable period of 2003.


         General and Administrative Expenses


         General and  administrative  expenses  were  $505,905 for the six-month
period of fiscal 2004 as compared to $541,331 for the six-month  period of 2003.
Such  expenses  accounted  for  approximately  11% of  total  revenues  for  the
respective six-month periods.


         Research and Development Expenses


         Research and development expenses were $477,186 in the first six months
of  fiscal  2004 and  $261,230  in the first six  months  of fiscal  2003.  Such
expenses accounted for approximately 10% and 6% of revenues during the first six
months of 2004 and 2003,  respectively.  We have focused our recent research and
development  efforts  on new  digital  image  capture  products.  We expect  our
research  and  development  expenditures  to grow as a result of us  paying  for
research and development conducted by MediVision and other outsourced consulting
on our behalf.  Research and development  expenses incurred by MediVision on our
behalf  for the first six  months of 2004  amounted  to  approximately  $330,000
compared to approximately $66,000 for the first six months of 2003.


         Interest and Other Expense, net


         Interest  and other  expense was  $104,667  during the first  six-month
period of fiscal  2004  versus  $118,470  during the first  six-month  period of
fiscal 2003.  These  amounts were  comprised  principally  of interest  expense,
mainly  associated  with the  convertible  loans from Laurus and with  financing
arrangements  provided to certain of our customers in  connection  with sales of
our products.


         Net Income


         We  recorded  net  income of  $484,499,  or $0.03  per share  basic and
diluted  earnings,  for the six-month  period ended June 30, 2004 as compared to
net income of $594,768 or $0.07 per share  basic and  diluted  earnings  for the
six-month period ended June 30, 2003. The decrease in earnings was the result of
our concentrated efforts associated with research and development  expenditures.
The  decrease  in earnings  per share is mainly  attributable  to a  substantial
increase in the weighted  number of shares of common stock  outstanding  between
both periods.

         The results of  operations do not include any amounts with respect to a
potential  contingent  liability in connection with the collection of taxes from
our customers,  which amount has been estimated on the basis of numerous factors
and assumptions that might, in the least favorable combination,  reach $569,000.
We believe that the probability of such an assessment is remote and accordingly,
have not recorded a liability in our financial statements. However, there can be
no assurance that the amount that might ultimately be assessed for prior periods
would not materially affect our results of operations or cash flows in any given
reporting period.



                                       21


         Liquidity and Capital Resources


         The Company's operating activities used cash of $135,396 during the six
months ended June 30, 2004 as compared to generating cash of $286,132 in the six
months ended June 30,  2003.  The cash used by  operations  during the first six
months of 2004 was  principally  from  increased  inventory  and a reduction  of
current  liabilities  offset  partially  by net income for the period.  The cash
generated from  operations  during the first six months of 2003 was  principally
from net income for the period which amounts were partially  offset by increased
receivables.

         Cash used in  investing  activities  was  $7,675  during  the first six
months of 2004 as  compared to  $166,903  during the same  period for 2003.  The
Company's  investing   activities  in  2004  consisted  of  minor  purchases  of
equipment.  The primary investing  activities in 2003 consisted of an investment
to secure the line of credit with its bank.  The Company  anticipates  continued
certain near-term capital expenditures in connection with increasing its pool of
demonstration  equipment, as well as its ongoing efforts to upgrade its existing
management   information  and  corporate   communication  systems.  The  Company
anticipates that related  expenditures,  if any, will be financed from cash flow
from operations or other  financing  arrangements  available to the Company,  if
any.

         The Company  generated cash in financing  activities of $719,317 during
the first six months of fiscal 2004 as compared to using cash of $155,995 during
the comparable  six-month period of fiscal 2003. The cash generated in financing
activities  during the first six months of 2004 was  principally  from  proceeds
received from the signing of the $1,000,000  convertible  debt  instrument  with
Laurus and the addition of a capital  lease offset by  repayments  of borrowings
and advances under existing  arrangements with MediVision.  The cash used during
the same six-month  period in 2003 was principally from repayments of borrowings
to MediVision offset by borrowings under the Company's line of credit.

         In June 2003,  MediVision  exercised  its option,  as stipulated in the
Amendment No. 1, to convert $1,150,000 of principal and interest at a conversion
price of $0.185 per share into 6,216,216 common shares of stock.

         At June  30,  2004 the  Company  had  recorded  a net  amount  due from
MediVision  of  approximately  $115,000.  This  amount  comprises  approximately
$462,000 due from MediVision for products and services  offset by  approximately
$347,000 owed to MediVision for interest on the loans.

         On  June  30,  2004  the  Company's  cash  and  cash  equivalents  were
$1,848,280.  Management  anticipates  that additional  sources of capital beyond
those currently  available to the Company may be required to continue funding of
research and  development  for new products  and selling and  marketing  related
expenses for existing products.

         The Company will continue to evaluate alternative sources of capital to
meet its growth requirements,  including other asset or debt financing,  issuing
equity securities and entering into other financing  arrangements and is hopeful
that it will be successful in this regard.  There can be no assurance,  however,
that any of the  contemplated  financing  arrangements  described herein will be
available and, if available, can be obtained on terms favorable to the Company.




COMPARISON OF YEAR ENDED DECEMBER 31, 2003 TO YEAR ENDED DECEMBER 31, 2002


         Revenues


         Our  revenues  for the year ended  December  31,  2003 were  $9,944,827
representing  an increase of  approximately  17% from revenues of $8,465,707 for
the year ended December 31, 2002. The increased



                                       22



revenue levels for 2003 include  revenues from initial  deliveries of our newest
digital angiography system, the WinStation 4000. Digital angiography systems and
peripherals,  including upgrades, accounted for approximately 92% and 93% of our
total revenues during 2003 and 2002, respectively. Service revenue for the years
ended 2003 and 2002 accounted for  approximately 8% and 7% of our total revenue,
respectively.  The increased  revenue  levels during the 2003 period reflect the
impact of a number of factors discussed in further detail below.


         Gross Margins


         Gross  margins  were   approximately  60%  during  fiscal  2003  versus
approximately  58% for fiscal  2002.  The fiscal  2003 gross  margin  percentage
reflects  the  continued  impact of sales of higher  margin  products as well as
economies of scale  associated  with the fixed and  semi-variable  overhead cost
absorption  over increased  revenue  levels.  It is  anticipated  that our gross
margins will decrease as our sales of the NextGen software  products become more
significant,  since the gross margins  associated  with such sales are below the
majority of the products that we currently market.


         Sales, Marketing, General and Administrative Expenses


         Sales,  marketing,  general and  administrative  expenses accounted for
approximately  40% of total  revenues  during both fiscal 2003 and fiscal  2002.
Expense  levels  increased to  $3,984,482  during fiscal 2003,  representing  an
increase of  approximately  16%  compared to  expenses  of  $3,426,616  in 2002.
Primary contributing factors to the increased expenses were salaries and support
costs  related to direct  sales and other  support  personnel  added  during and
subsequent  to the third  quarter of 2002,  as well as other costs in connection
with the increased sales levels in 2003.


         Research and Development Expenses


         Research and development  expenses  increased by  approximately  26% to
$702,020  during 2003 from $558,999  during 2002.  Such  expenses  accounted for
approximately  7% of total revenues  during fiscal 2003 and fiscal 2002. We have
focused our recent research and development efforts on new digital image capture
products.  We expect our  research  and  development  expenditures  to grow as a
result of us paying for research and development  conducted by MediVision on our
behalf.  In addition,  we anticipate an increase in reported  expenses that were
previously  reimbursed to us by the Israel-U.S.  Binational  Industrial Research
and  Development  Foundation  in  connection  with the  "Computer  Guided  Laser
Therapy" project, that has since been completed.

         Interest and Other Expense, net

         Interest  and other  expense  were  $269,451  during  2003  compared to
$360,953  during 2002.  These  amounts were  comprised  principally  of interest
expense  associated with net borrowings  from MediVision  during fiscal 2003 and
2002,  respectively and interest expense associated with financing  arrangements
provided to certain of our customers in  connection  with sales of our products.
Interest income in both periods was insignificant.

         Income Taxes

         At December 31, 2003 and 2002, we reviewed recent operating results and
projected  future  operating  results.  At the end of each of  these  years,  we
determined  that it was more likely than not that a portion of the  deferred tax
assets attributable to net operating losses would likely be realized. Due to our
limited history of profitable operations, we have recorded a valuation allowance
of $4,734,000  and $5,053,000 at December 31, 2003 and 2002,  respectively.  The
amount  of the  valuation  allowance  will be


                                       23



adjusted  in the future  when we  determine  that it is more likely than not the
deferred assets will be realized.

         We  had at  December  31,  2003,  a net  operating  loss  carryover  of
approximately  $5,410,500 for federal income tax purposes which expires  between
2007 and 2020, and a net operating loss carryforward of approximately $2,088,800
for California  state income tax purposes which expires  through 2010. The State
of California has suspended the application of net operating losses for the 2002
and 2003 fiscal years and extended the carry forward  period two years.  Federal
tax credit carryforwards of approximately $174,900 will begin to expire in 2007.
Due to changes in ownership  which  occurred in prior years,  Section 382 of the
Internal Revenue Code provides for significant limitations on the utilization of
net  operating  loss  carryforwards  and  tax  credits.  As a  result  of  these
limitations,  a portion of these loss and credit  carryovers will expire without
being utilized.

         Net Income

         We  reported  net income of  $1,438,194,  or $0.13 per share  basic and
$0.12 per share diluted,  during 2003, compared to a net income of $564,823,  or
$0.07 per share basic and diluted,  during 2002. The per share figures are basic
amounts in accordance with Financial Accounting Standards No. 128 (see Note 1 of
Notes to Financial Statements included in Item 7 of this Form SB-2).

         The results of operations  for 2003 reflect the positive  impact of our
ongoing  attention  and  resources  to core  marketing,  selling  and  corporate
operations issues. Growing sales of our digital angiography products reflect the
market acceptance of these products and the ongoing product quality improvements
made to meet customers' requirements.  There can be no assurance,  however, that
there will be continued market  acceptance of our products or that any continued
market  acceptance  will  result in  significant  future  unit  sales or revenue
contribution.

         The results of  operations do not include any amounts with respect to a
potential  contingent  liability in connection with the collection of taxes from
our customers,  which amount has been estimated on the basis of numerous factors
and assumptions that might, in the least favorable combination,  reach $570,000.
We believe that the  probability of such an assessment is remote and accordingly
we have not recorded a liability in our financial statements. However, there can
be no  assurance  that the amount that might  ultimately  be assessed  for prior
periods would not  materially  affect our results of operations or cash flows in
any  given  reporting  period  (see  Note 11 of  Notes to  Financial  Statements
included in Item 7 of this Form SB-2).

         Export Sales

         Revenues from sales to customers  located  outside of the United States
accounted  for  approximately  9% and 11% of our net  sales  for 2003 and  2002,
respectively.  Sales to  MediVision,  included in these  totals,  accounted  for
approximately $482,000 and $514,000 for 2003 and 2002, respectively.

         Seasonality


         Our most effective  marketing tool is the  demonstration and display of
our products at the annual meeting of the American Academy of Ophthalmology held
during  the fall of each year,  with a  significant  amount of our sales  orders
generated  during  or  shortly  after  this  meeting.  Accordingly,  we expend a
considerable  amount of time and  resources  during  the  fourth  quarter of our
fiscal year  preparing  for this  event.



                                       24


                             SELLING SECURITY HOLDER


         Laurus  Master  Fund,  Ltd.  may  sell,  from time to time  under  this
prospectus,  up to an  aggregate  of  1,180,528  shares  of  our  common  stock,
representing  805,528  shares that may become  issuable  upon  conversion of the
principal of and interest on a three-year  $1,200,000  secured  convertible term
note (of which  $535,263.48 of principal and $38,222.28 of accrued  interest has
been converted into shares of our common stock as of August 18, 2004) at a fixed
conversion price of $1.07 per share and up to 375,000 shares of our common stock
issuable  upon the  exercise of a warrant.  The  exercise  prices of the warrant
ranges between $1.23 and $1.61 per share.

         The following table sets forth, to our knowledge,  certain  information
about the selling security holder as of August 18, 2004. Beneficial ownership is
determined in  accordance  with Rule 13d-3  promulgated  by the  Securities  and
Exchange  Commission,  and generally  includes  voting or investment  power with
respect to securities.  In computing the number of shares  beneficially owned by
the holder and the  percentage  ownership of the holder,  shares of common stock
issuable  upon  conversion  of the note and upon exercise of the warrant held by
the holder that are currently  convertible or are  exercisable or convertible or
exercisable within 60 days after the date of the table are deemed outstanding.


         To our  knowledge,  Laurus  Master  Fund,  Ltd.  has  sole  voting  and
investment power with respect to all of the shares of common stock  beneficially
owned by it,  except that Laurus  Capital  Management,  LLC, a Delaware  limited
liability company, may be deemed a control person of the shares owned by Laurus.
David Grin and Eugene Grin are the principals of Laurus Capital Management, LLC.
The  address for Messrs.  David Grin and Eugene Grin is 825 Third  Avenue,  14th
Floor,  New York, New York 10022.  The selling  security holder has not held nor
had any material relationship with us within the past three years.


         As of August 18, 2004, a total of 14,962,157 shares of our common stock
were  outstanding.  The following  table sets forth  information as of that date
regarding  the  beneficial  ownership  of  our  common  stock  both  before  and
immediately  after the  offering.  Actual  ownership of the shares is subject to
conversion of the convertible note and exercise of the warrant.

         The terms of the  convertible  note and warrant  issued to Laurus whose
underlying  shares of common stock are included for resale under this prospectus
prohibit  conversion  of the note or  exercise of the warrant to the extent that
conversion  of the note and exercise of the warrant  would result in the holder,
together  with its  affiliates,  beneficially  owning  in excess of 4.99% of our
outstanding shares of common stock. A holder may waive the 4.99% limitation upon
75 days' prior written notice to us. Also, this limitation does not preclude the
holder from  converting  or  exercising  the note or warrant and selling  shares
underlying  the note or  warrant  in stages  over time where each stage does not
cause the holder and its affiliates to beneficially  own shares in excess of the
limitation amount.

         The shares of common stock being offered under this  prospectus  may be
offered for sale from time to time during the period the registration  statement
of which this prospectus is a part remains  effective,  by or for the account of
the selling security holder described below.


                                       25





- ------------------------------------------------------------------------------------------------------------------------------------
                                    SHARES BENEFICIALLY OWNED                 SHARES BEING              SHARES BENEFICIALLY OWNED
                                        PRIOR TO OFFERING                       OFFERED                    AFTER THE OFFERING (1)
                                 ---------------------------------      -------------------------      -----------------------------
NAME OF BENEFICIAL OWNER              NUMBER           % OF CLASS                                      NUMBER       % OF CLASS
                                                                                                          


 Laurus Master Fund, Ltd.         2,473,201 (2)        14.2% (3)           1,180,528(4)                  0(5)             0
- ------------------------------------------------------------------------------------------------------------------------------------



(1)  Assumes all shares being offered by the selling security holder are sold.


(2)  Includes  621,250  shares  issuable  upon  conversion of the principal of a
     convertible  note,  184,278  shares  issuable  upon  conversion  of accrued
     interest  under the  convertible  note and  375,000  shares  issuable  upon
     exercise  of a  warrant.  Also  includes  979,673  shares of  common  stock
     issuable  upon  conversion  of the  principal  and  interest  of a  secured
     convertible term note issued to Laurus on April 27, 2004 and 313,000 shares
     of common stock  issuable  upon  exercise of a warrant  issued to Laurus on
     April 27,  2004.  The notes and warrants  contain  4.99%  provisions  which
     restrict the selling security holder from beneficially  owning in excess of
     4.99% of our outstanding shares of common stock.

(3)  Assumes conversion of all of the outstanding  principal and interest of the
     note and  exercise of all of the warrant and assumes  conversion  of all of
     the  outstanding  principal and interest of a $1,000,000  convertible  note
     issued  to Laurus on April 27,  2004 and  exercise  of all of a warrant  to
     purchase  313,000  shares of our common stock issued to Laurus on April 27,
     2004. The notes and warrants  contain 4.99%  provisions  which restrict the
     selling security holder from beneficially  owning in excess of 4.99% of our
     outstanding shares of common stock.

(4)  Includes  621,250  shares  issuable  upon  conversion of the principal of a
     convertible  note,  184,278  shares  issuable  upon  conversion  of accrued
     interest  under the  convertible  note and  375,000  shares  issuable  upon
     exercise of a warrant.

(5)  Assumes  all  of  the  shares  issuable  upon  conversion  of  all  of  the
     outstanding principal and interest of a $1,000,000  convertible note issued
     to Laurus  on April  27,  2004 and upon  exercise  of all of a  warrant  to
     purchase  313,000  shares of our common stock issued to Laurus on April 27,
     2004 have been sold.


                              PLAN OF DISTRIBUTION

         The selling security holder and any of its donees, pledgees,  assignees
and other  successors-in-interest  may,  from  time to time,  sell any or all of
their  shares of our common stock being  offered  under this  prospectus  on any
stock exchange,  market or trading facility on which the shares are traded or in
private transactions.  These sales, which may include block transactions, may be
at fixed or negotiated  prices.  The selling  security holder may use any one or
more of the following methods when selling shares:

         o        ordinary brokerage  transactions and transactions in which the
                  broker-dealer solicits purchasers;

         o        block trades in which the  broker-dealer  will attempt to sell
                  the shares as agent but may  position  and resell a portion of
                  the block as principal to facilitate the transaction;



                                       26


         o        purchases by a  broker-dealer  as principal and resales by the
                  broker-dealer for its own account;

         o        an exchange  distribution  in accordance with the rules of the
                  applicable exchange;

         o        privately negotiated transactions;

         o        broker-dealers  may agree with the selling  security holder to
                  sell a specified  number of shares at a  stipulated  price per
                  share;

         o        a combination of any of these methods of sale; or

         o        any other method permitted by applicable law.

         The sale price to the public may be:

         o        the market price prevailing at the time of sale;

         o        a price related to the prevailing market price;

         o        at negotiated prices; or

         o        a price the selling  security  holder  determines from time to
                  time.

         Laurus  has  agreed,  pursuant  to the  securities  purchase  agreement
between  Laurus  and us that  Laurus  or any of its  affiliates  and  investment
partners  will not and  will  not  cause  any  person  or  entity,  directly  or
indirectly,  to engage in "short  sales" of our common  stock for as long as the
convertible  note is  outstanding.  "Short  sales" are contracts for the sale of
shares of stock  that the seller  does not own,  or  certificates  which are not
within the  seller's  control,  so as to be  available  for delivery at the time
when, under applicable rules, delivery must be made.

         The shares may also be sold under Rule 144 under the Securities Act, if
available,  rather than under this  prospectus.  The selling security holder has
the sole and absolute  discretion  not to accept any purchase  offer or make any
sale of  shares  if it deems  the  purchase  price to be  unsatisfactory  at any
particular time.

         The selling  security  holder may pledge its shares to its broker under
the margin  provisions of customer  agreements.  If the selling  security holder
defaults on a margin loan, the broker may, from time to time, offer and sell the
pledged  shares.  Broker-dealers  engaged  by the  selling  security  holder may
arrange for other  broker-dealers  to participate in sales.  Broker-dealers  may
receive  commissions or discounts from the selling  security  holder (or, if any
broker-dealer acts as agent for the purchaser of shares,  from the purchaser) in
amounts to be  negotiated.  The selling  security  holder does not expect  these
commissions  and  discounts  to  exceed  what  is  customary  in  the  types  of
transactions involved.

         The selling security holder and any  broker-dealers  or agents that are
involved  in selling  the shares may be deemed to be  "underwriters"  within the
meaning of the Securities Act in connection with these sales. In that event, any
commissions  received  by these  broker-dealers  or agents and any profit on the
resale  of the  shares  purchased  by  them  may be  deemed  to be  underwriting
commissions or discounts under the Securities Act.



                                       27


         The selling security holder, alternatively, may sell all or any part of
the shares offered in this prospectus through an underwriter.  To our knowledge,
no selling  security  holder has entered into any  agreement  with a prospective
underwriter,  and we cannot assure you as to whether any such  agreement will be
entered into. If the selling security holder informs us that it has entered into
such an agreement  or  agreements,  the relevant  details will be set forth in a
supplement or revisions to this prospectus.

         The selling security holder and any other persons  participating in the
sale or distribution of the shares offered under this prospectus will be subject
to applicable provisions of the Exchange Act and the rules and regulations under
that act, including  Regulation M. These provisions may restrict  activities of,
and limit the timing of purchases and sales of any of the shares by, the selling
security  holder or any other such  person.  Furthermore,  under  Regulation  M,
persons   engaged  in  a  distribution   of  securities   are  prohibited   from
simultaneously  engaging in market making and other  activities  with respect to
those  securities for a specified  period of time prior to the  commencement  of
such distributions,  subject to specified exceptions or exemptions. All of these
limitations may affect the marketability of the shares.

         Ophthalmic  Imaging  Systems is required  to pay all fees and  expenses
incident  to the  registration  of the shares and has  agreed to  indemnify  the
selling security holder against certain losses, claims, damages and liabilities,
including liabilities under the Securities Act of 1933.

         Darma Plus, Inc. d/b/a Draper & Associates  acted as placement agent in
connection with the transaction with Laurus and received a cash fee of $24,000.

                            DESCRIPTION OF SECURITIES


         Our authorized  capital stock  consists of 35,000,000  shares of common
stock, no par value per share, and 20,000,000  shares of preferred stock, no par
value per share. As of August 18, 2004, we had 14,962,157 shares of common stock
outstanding  and no shares of preferred  stock  outstanding.  The following is a
summary description of our capital stock.


         COMMON STOCK

         The holders of  outstanding  shares of our common stock are entitled to
receive dividends out of assets legally available at times and in amounts as the
board  of  directors  may  from  time  to  time  determine,  subordinate  to any
preferences  that may be granted to the holders of preferred  stock.  Holders of
common  stock are  entitled  to one vote per share on all  matters  on which the
holders of common stock are entitled to vote.

         The common  stock is not entitled to  preemptive  rights and may not be
redeemed or  converted.  Upon our  liquidation,  dissolution  or winding up, the
assets legally  available for distribution to our stockholders are divided among
the holders of the common stock in  proportion to the number of shares of common
stock held by each of them,  after  payment of all of our debts and  liabilities
and  fulfillment of the rights of any  outstanding  class or series of preferred
stock that has priority to distributed  assets.  The rights of holders of common
stock are subordinate to those of holders of any series of preferred stock.

         All of the  issued  and  outstanding  shares of  common  stock are duly
authorized,  validly issued, fully paid, and non-assessable.  To the extent that
additional  shares of our common  stock are issued,  the  relative  interests of
existing stockholders may be diluted.



                                       28


         PREFERRED STOCK


         Preferred  stock may be issued from time to time in one or more series,
and our board of directors,  without action by the holders of common stock,  may
fix or alter the voting rights, redemption provisions, dividend rights, dividend
rates,  claims to our assets  superior to those of holders of our common  stock,
conversion rights and any other rights, preferences, privileges and restrictions
of any  wholly  unissued  series of  preferred  stock.  The board of  directors,
without  shareholder  approval,  can issue shares of preferred stock with rights
that  could  adversely  affect the rights of the  holders of common  stock.  The
issuance of shares of preferred stock could adversely affect the voting power of
the  holders  of  common  stock  and  could  have the  effect  of making it more
difficult  for a third party to acquire,  or could  discourage  or delay a third
party from acquiring, a majority of our outstanding common stock.

         Preferred stock can be used as an anti-takeover  measure.  The board of
directors has exclusive  discretion to issue  preferred  shares with rights that
may  trump  those of its  common  stock.  The  board of  directors  could use an
issuance of preferred stock with dilutive or voting  preferences to delay, defer
or prevent common stock  shareholders from initiating a change in control of our
company  or reduce  the rights of common  shareholders  to the net  assets  upon
dissolution.  Preferred stock issuances may also  discourage  takeover  attempts
that may offer premiums to holders of our common stock.

         SECURED CONVERTIBLE TERM NOTE ISSUED ON SEPTEMBER 25, 2003


         On September  25, 2003,  we issued a secured  convertible  term note to
Laurus  Master Fund,  Ltd. in the principal  amount of $1,200,000  pursuant to a
private  placement  transaction with Laurus.  The secured  convertible term note
matures on September 25, 2006 and bears interest at the rate of six and one-half
percent (6.5%) per annum.  Interest is payable  monthly at our option in cash or
shares of our common stock. If a registration  statement  covering the shares of
common stock  issuable  upon  conversion of the note is effective and the volume
weighted  average of the closing  price of our common stock for the five trading
days immediately  preceding the end of the calendar month is at least $1.34, the
interest rate shall be reduced by 25 basis points for each incremental increase.

         The note is  convertible  into  shares of our  common  stock at a fixed
conversion price of $1.07 per share. We granted to Laurus a subordinated  second
priority  security  interest in our assets to secure the  obligations  under the
note pursuant to a security  agreement  dated  September 25, 2003 between us and
Laurus.  We are  required  to  make  monthly  amortization  payments  to  Laurus
commencing on December 25, 2003 in the amount of $36,363.64 plus any accrued but
unpaid  interest.  Such  amortization  payments shall be payable  monthly at our
option in cash or shares of common stock.

         In the event that the closing price of our common stock is greater then
115% of the conversion price for a period of at least five  consecutive  trading
days, we may, at our sole option, require the conversion at the fixed conversion
price of all or a  portion  of the  outstanding  principal  amount  of the note,
together with accrued  interest on the amount being  prepaid,  as of the date we
provide  written  notice of the call.  The call  date  shall be at least  eleven
trading days following the date of the call notice  provided that a registration
statement  covering the shares of common stock  issuable upon  conversion of the
note is effective. Our right to issue a call notice is subject to the limitation
that the number of shares of common  stock  issued in  connection  with any call
notice shall not exceed 25% of the aggregate dollar trading volume of our common
stock for the eleven  trading days  immediately  preceding the call date. If the
price of our common stock falls below 115% of the fixed  conversion price during
the eleven trading day period  immediately  preceding the call date, then Laurus
will then be required to convert only such amount of the note as shall equal 25%
of the aggregate  dollar  trading  volume for each day that our common stock has
exceeded 115% of the fixed conversion price.



                                       29


         If such  prepayment  is made on or before  September  25, 2004, we will
have the option of prepaying the note in full by paying to Laurus a sum of money
equal to 112% of the  principal  amount of the note plus all  accrued and unpaid
interest thereon.  If such prepayment is made after September 25, 2004 and on or
before September 25, 2005, we will have the option of prepaying the note in full
by paying to Laurus a sum of money equal to 107% of the principal  amount of the
note plus all accrued and unpaid  interest  thereon.  If such prepayment is made
after  September 25, 2005 and on or before  September 25, 2006, we will have the
option of prepaying the note in full by paying to Laurus a sum of money equal to
103% of the  principal  amount of the note plus all accrued and unpaid  interest
thereon.

         The terms of the  convertible  note prohibit  conversion of the note to
the extent that conversion of the note would result in the holder, together with
its affiliates, beneficially owning in excess of 4.99% of our outstanding shares
of common  stock.  A holder may waive the 4.99%  limitation  upon 75 days' prior
written notice to us.


         SECURED CONVERTIBLE TERM NOTE ISSUED ON APRIL 27, 2004

         On April 27, 2004, we issued a secured  convertible term note to Laurus
in  the  principal  amount  of  $1,000,000   pursuant  to  a  private  placement
transaction with Laurus. The secured  convertible term note matures on April 27,
2007 and bears  interest  at the rate of six and  one-half  percent  (6.5%)  per
annum. Interest is payable monthly at our option in cash or shares of our common
stock. If a registration  statement covering the shares of common stock issuable
upon conversion of the note is effective and the volume weighted  average of the
closing  price  of our  common  stock  for the  five  trading  days  immediately
preceding  the end of the calendar  month is at least $1.53,  the interest  rate
shall be reduced by 25 basis points for each incremental increase.

         The note is  convertible  into  shares of our  common  stock at a fixed
conversion price of $1.22 per share. We granted to Laurus a subordinated  second
priority  security  interest in our assets to secure the  obligations  under the
note  pursuant  to a security  agreement  dated  April 27,  2004  between us and
Laurus.  We are  required  to  make  monthly  amortization  payments  to  Laurus
commencing  on August 1, 2004 in the amount of  $30,303.03  plus any accrued but
unpaid  interest.  Such  amortization  payments shall be payable  monthly at our
option in cash or shares of common stock.

         In the event that the closing price of our common stock is greater then
115% of the conversion price for a period of at least five  consecutive  trading
days, we may, at our sole option, require the conversion at the fixed conversion
price of all or a  portion  of the  outstanding  principal  amount  of the note,
together with accrued  interest on the amount being  prepaid,  as of the date we
provide  written  notice of the call.  The call  date  shall be at least  eleven
trading days following the date of the call notice  provided that a registration
statement  covering the shares of common stock  issuable upon  conversion of the
note is effective. Our right to issue a call notice is subject to the limitation
that the number of shares of common  stock  issued in  connection  with any call
notice shall not exceed 25% of the aggregate dollar trading volume of our common
stock for the eleven  trading days  immediately  preceding the call date. If the
price of our common stock falls below 115% of the fixed  conversion price during
the eleven trading day period  immediately  preceding the call date, then Laurus
will then be required to convert only such amount of the note as shall equal 25%
of the aggregate  dollar  trading  volume for each day that our common stock has
exceeded 115% of the fixed conversion price.

         If such  prepayment  is made on or before April 27, 2005,  we will have
the  option  of  prepaying  the note in full by  paying to Laurus a sum of money
equal to 112% of the  principal  amount of the note plus all  accrued and unpaid
interest  thereon.  If such  prepayment  is made after  April 27, 2005 and on or
before April 27, 2006,  we will have the option of prepaying the note in full by


                                       30


paying to  Laurus a sum of money  equal to 107% of the  principal  amount of the
note plus all accrued and unpaid  interest  thereon.  If such prepayment is made
after April 27, 2006 and on or before April 27, 2007, we will have the option of
prepaying  the note in full by paying to Laurus a sum of money  equal to 103% of
the principal amount of the note plus all accrued and unpaid interest thereon.

         The terms of the  convertible  note prohibit  conversion of the note to
the extent that conversion of the note would result in the holder, together with
its affiliates, beneficially owning in excess of 4.99% of our outstanding shares
of common  stock.  A holder may waive the 4.99%  limitation  upon 75 days' prior
written notice to us.


         WARRANT ISSUED ON SEPTEMBER 25, 2003

         On September 25, 2003, we issued a warrant to Laurus Master Fund,  Ltd.
to  purchase  up to 375,000  shares of our common  stock  pursuant  to a private
placement  transaction  with Laurus.  Laurus may  exercise  the warrant  through
September 25, 2010. The exercise price under the warrant is as follows:  a price
of $1.23 per share for the first  100,000  shares  acquired upon exercise of the
warrant;  a price of $1.39 per share for the next 125,000  shares  acquired upon
exercise  of the  warrant;  and a price of $1.61 per  share  for any  additional
shares acquired upon exercise of the warrant.  The terms of the warrant prohibit
exercise of the warrant to the extent that  exercise of the warrant would result
in the holder,  together with its affiliates,  beneficially  owning in excess of
4.99% of our  outstanding  shares of common stock.  A holder may waive the 4.99%
limitation upon 75 days' prior written notice to us.


         WARRANT ISSUED ON APRIL 27, 2004

         On April 27,  2004,  we issued a warrant  to Laurus to  purchase  up to
313,000 shares of our common stock pursuant to a private  placement  transaction
with  Laurus.  Laurus may  exercise  the warrant  through  April 27,  2009.  The
exercise  price under the warrant is as follows:  a price of $1.40 per share for
the first 83,000 shares acquired upon exercise of the warrant;  a price of $1.59
per share for the next 105,000 shares acquired upon exercise of the warrant; and
a price of $1.83 per share for any additional  shares  acquired upon exercise of
the warrant.  The terms of the warrant  prohibit  exercise of the warrant to the
extent that  exercise of the warrant  would result in the holder,  together with
its affiliates, beneficially owning in excess of 4.99% of our outstanding shares
of common  stock.  A holder may waive the 4.99%  limitation  upon 75 days' prior
written notice to us.

          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
               COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT


(a)      DIRECTORS AND EXECUTIVE OFFICERS.


         The  following  is a list of the  names and ages of our  directors  and
executive officers:

Name                    Age       Position
- --------------------------------------------------------------------------------



Gil Allon               43        Chief Executive Officer and Director
Ariel Shenhar           38        Chief Financial Officer, Vice President,
                                  Secretary, and Director
Jonathan Adereth        57        Director, Chairman of the Board
Noam Allon              45        Director
Alon Harris, Ph.D.      44        Director
Michael Benoff          50        Director



                                       31


         Gil Allon has served as a member of our Board of Directors since August
2000 and has served as our Chief Executive Officer since January 2002. Mr. Allon
has acted in the capacity of our Chief Executive  Officer since August 2000. Mr.
Allon is also a member of the  Compensation  and  Nomination  Committees  of our
Board of  Directors.  Mr.  Allon has also  served as the Vice  President,  Chief
Operating  Officer and a member of the Board of  Directors of  MediVision  since
MediVision's  inception in June 1993.  Mr. Allon  received his B.A. and M.Sc. in
Computer Science,  both with distinction,  from the Technion Israel Institute of
Technology in Haifa, Israel in May 1987 and December 1989, respectively, and his
M.B.A.  with distinction in Business  Management from the University of Haifa in
September 1999.

         Ariel  Shenhar has served as a member of our Board of  Directors  since
August 2000, has served as our Vice President and Chief Financial  Officer since
July 2002 and has served as our  Secretary  since August 2002.  Mr.  Shenhar has
also served as a member of the Board of  Directors  of  MediVision  since August
1994 and as its Vice President and Chief  Financial  Officer since January 1997.
Mr.  Shenhar  served as a member of the Board of Directors of Fidelity Gold Real
Estate Markets Ltd., an Israeli public company engaged in real estate, from 1994
to 1998, as an accountant at Nissan Caspi & Co. Certified Public  Accountants in
Jerusalem, Israel in 1996, and at Witkowski &Co. Certified Public Accountants in
Tel Aviv,  Israel from 1994 to 1995. Mr. Shenhar  received his B.A. in Economics
and Accounting in June 1992 and his M.B.A. in Finance, with distinction, in June
1999  both from the  Hebrew  University  in  Jerusalem,  Israel,  and has been a
Certified Public Accountant since January 1997.

         Jonathan Adereth has served as Chairman of our Board of Directors since
August 2000. Mr. Adereth is also Chairman of each of the Audit, Compensation and
Nomination Committees of our Board of Directors.  Mr. Adereth has also served as
a member of the Board of Directors of MediVision since July 1, 1999. Mr. Adereth
currently  serves also as Chairman of the Board of Directors of Barnev Ltd.,  an
Israeli  corporation  engaged in the business of labor  monitoring  systems.  In
addition,  Mr. Adereth is a director of UCGT Ltd., an Israeli corporation and of
Magnalab  Inc., a US based  corporation.  Both  companies are engaged in medical
imaging  technology.  From 1994 to 1998, Mr. Adereth served as President and CEO
and as a member of the Board of  Directors  of  Elscint  Ltd.,  one of  Israel's
largest medical equipment  companies  engaged in the development,  manufacturing
and marketing of medical imaging  products such as CT scanners,  MRI systems and
gamma  cameras.  Prior thereto Mr. Adereth served as a senior officer of Elscint
Ltd. in various positions and capacities,  including as Senior Vice President of
Sales and Marketing in 1994 and as Vice  President of Sales,  from 1986 to 1993.
Mr. Adereth  received his B.Sc. in Physics from the Technion Israel Institute of
Technology in Haifa, Israel in May 1973.

         Noam  Allon has  served as a member  of our  Board of  Directors  since
August 2000. Mr. Allon has also served as the President, Chief Executive Officer
and a  member  of the  Board  of  Directors  of  MediVision  since  MediVision's
inception in June 1993.  Mr. Allon  received his B.Sc. in Computer  Science with
distinction from the Technion Israel Institute of Technology in Haifa, Israel in
May 1986.


         Alon  Harris  has  served as a member of our Board of  Directors  since
November 2001.  Professor Harris has been Director of the Glaucoma  Research and
Diagnostic Laboratories (the "Laboratory") in the Department of Ophthalmology at
the  Indiana   University  School  of  Medicine   ("Indiana")  since  1993.  The
Laboratory,  founded by Professor Harris, specializes in investigation of ocular
blood flow and its  relationship  to eye diseases such as glaucoma,  age-related
macular degeneration and diabetic retinopathy.  He has been the Letzter Chair of
Ophthalmology  at Indiana  since 2000 and has been a Professor of  Ophthalmology
and  Physiology and  Biophysics at Indiana since 1999.  Professor  Harris is the
1995 recipient of the Research to Prevent Blindness  International Scholar Award
and holds the Letzter Endowed Chair of Ophthalmology.




                                       32



         Michael  Benoff has served as a member of the Board of Directors  since
July 2004. Mr. Benoff has been a private  investor  retired from active business
since  1999.  From  1987  until  1999,  he served in  several  senior  financial
management  positions,  most  recently as  Executive  Vice  President  and Chief
Financial  Officer of the Money  Store Inc.  Prior to this he held a position of
Vice  President  of  Investment  Banking at Matthew & Wright,  Inc.  Mr.  Benoff
graduated from Princeton University, Magna cum Laude, with a Bachelor of Arts in
Politics. He was also a member of the Phi Beta Kappa Society.


         There are no family relationships among any of the persons listed above
except that Noam Allon and Gil Allon are brothers.


(b)      AUDIT COMMITTEE FINANCIAL EXPERT

         Our Board of  Directors  has  determined  that  Jonathan  Adereth,  the
Chairman of the Audit  Committee,  qualifies as an independent  financial expert
serving on its audit committee. This qualification is based upon his experience,
more fully described above in his biography,  in particular,  in his capacity as
President and Chief Executive Officer and board member of Elscint Ltd.

(c)      SECTION 16(a) COMPLIANCE.


         Section  16(a) of the  Securities  Exchange  Act of 1934,  as  amended,
requires our directors,  executive  officers and holders of more than 10% of our
common stock to file with the SEC initial  reports of  ownership  and reports of
changes in ownership of our common stock and any other equity securities.


         We believe that during the year ended  December  31,  2003,  our acting
officers, directors and holders of more than 10% of our outstanding common stock
complied with all Section 16(a) filing requirements, except that Noam Allon, Gil
Allon, Ariel Shenhar and Jonathan Adereth were late in filing reports concerning
the grant to them of  options  to  purchase  30,000,  70,000,  50,000 and 30,000
shares of our common  stock,  respectively,  and  MediVision  was late in filing
reports  concerning  its  conversion of its Working  Capital Note into 6,216,216
shares of our common stock.

(d)      CODE OF ETHICS

         We  have  adopted  a Code  of  Ethics  that  applies  to our  principal
executive  officer  and  principal  financial  officer.  Our Code of  Ethics  is
attached as an exhibit to our Form 10-KSB for the year ended  December 31, 2003.
We will provide to any person upon request,  without charge,  a copy of the Code
of Ethics.  Such  request  is to be  submitted  in writing to us at:  Ophthalmic
Imaging Systems, Attention: Ariel Shenhar, 221 Lathrop Way, Suite I, Sacramento,
Ca. 95815.


         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


         The following table sets forth certain information regarding beneficial
ownership  of our common  stock as of August 18,  2004,  by (i) each  person who
"beneficially" owns more than 5% of all outstanding shares of common stock, (ii)
each  director  and the  executive  officer  identified  above,  and  (iii)  all
directors and the executive officer as a group.



                                       33




             Name and Address of                        Amount and Nature of
               Beneficial Owner                           Beneficial Owner                    Percent of Class
             -------------------                        --------------------                  ----------------
                                                                                            

MediVision Medical Imaging Ltd.                           11,130,151                               74.4%
P.O. Box 45, Industrial Park
Yokneam Elit
20692 Israel

Gil Allon                                                    323,333(1)                             2.0%
221 Lathrop Way, Suite I
Sacramento, CA 95815

Ariel Shenhar                                                183,333(1)                             1.2%
221 Lathrop Way, Suite I
Sacramento, CA 95815

Jonathan Adereth                                             170,000(1)                             1.1%
221 Lathrop Way, Suite I
Sacramento, CA 95815

Noam Allon                                                   170,000(1)                             1.1%
221 Lathrop Way, Suite I
Sacramento, CA 95815

Alon Harris, Ph.D.                                            16,667(1)                              *
221 Lathrop Way, Suite I
Sacramento, CA 95815

Michael Benoff                                                     0                                 *
221 Lathrop Way, Suite I
Sacramento, CA 95815

Directors and Officers as a group                            863,333(1)                             5.5%
(total of 6 persons)



- ----------
*        Represents less than 1%.


(1)      Represents shares subject to stock options  exercisable  within 60 days
         from August 18, 2004.


                             EXECUTIVE COMPENSATION


(a)      SUMMARY COMPENSATION TABLE



           NAME AND PRINCIPAL                          FISCAL                                      OTHER ANNUAL
                POSITION                               YEAR       SALARY ($)       BONUS ($)     COMPENSATION ($)
           ------------------                          ----       ----------       ---------     ----------------
                                                                                        
  Gil Allon                                            2003       $132,000(1)     $55,440(2)        $34,860(3)
     Chief Executive Officer                           2002        122,769         39,892(4)         36,126(5)
                                                       2001        120,000         42,269(6)         40,639(7)
  Ariel Shenhar                                        2003       $115,500        $38,000            $8,737(8)
      Vice-President, Chief Financial Officer          2002         48,231(9)      38,000(10)         5,528(11)



                                       34


- ----------

(1)      Payments to and on behalf of Mr.  Allon for his  services to us in 2003
         and 2002 were generally  made directly by us to Mr. Allon.  Payments to
         and on  behalf  of Mr.  Allon  for  his  services  to us in  2001  were
         generally made directly by MediVision and charged to us.

(2)      $44,921 of the estimated bonus was paid by us to Mr. Allon in 2003. The
         balance was accrued in the financial statements and paid in 2004.

(3)      Represents  $26,123 in housing  expenses paid by MediVision and charged
         to us and  approximately  $8,737 in  automobile  expenses for Mr. Allon
         paid by us.

(4)      $10,000  of this  amount  was  paid by us to Mr.  Allon in 2002 and the
         balance was paid in 2003.

(5)      Represents  $25,800 in housing  expenses paid by MediVision and charged
         to us and  approximately  $10,326 in automobile  expenses for Mr. Allon
         paid by us.

(6)      Paid by us to Mr. Allon in June 2002.

(7)      Represents  $21,925 in housing expenses and $5,514 in medical insurance
         premiums paid by MediVision and charged to us and approximately $13,200
         in automobile expenses for Mr. Allon paid by us.

(8)      Represents  approximately $8,737 in automobile expenses for Mr. Shenhar
         paid by us.

(9)      Represents salary from July 22, 2002 through December 31, 2002.

(10)     Represents bonus accrued in the financial statements and paid in 2003.

(11)     Represents  approximately $5,528 in automobile expenses for Mr. Shenhar
         paid by us.

(b)      SUMMARY OPTION GRANTS

         During the year ended  December 31, 2003,  the  following  options were
granted to named executive officers:

                    OPTION/SAR GRANTS IN THE LAST FISCAL YEAR



                                                             % OF TOTAL OPTIONS/
                                  NUMBER OF SECURITIES         SARS GRANTED TO
                                 UNDERLYING OPTIONS/SARS         EMPLOYEES IN         EXERCISE OR BASE
             NAME                      GRANTED (#)               FISCAL YEAR           PRICE ($/SHARE)    EXPIRATION DATE
- -----------------------------    ------------------------    -------------------      -----------------   ---------------
                                                                                                    
Gil Allon                                70,000                      28%                     $.41         April 9, 2013
   Chief Executive Officer

Ariel Shenhar                            50,000                      20%                     $.41         April 9, 2013
   Vice President,
   Chief Financial Officer



                                       35



(c)      AGGREGATED OPTION EXERCISES AND FISCAL YEAR END VALUES


                  OPTION/SAR EXERCISES AND YEAR-END VALUE TABLE


                                                               Number of Securities
                                                                    Underlying        Value of Unexercised
                                                                   Unexercised            In-the-Money
                                                                 Options/SARs at         Options/SARs at
                                    Shares                            FY-End               FY-End ($)
                                 Acquired on       Value         (#)Exercisable/          Exercisable/
             Name                Exercise (#)  Realized ($)     Unexercisable (1)         Unexercisable
- -------------------------------- ------------- -------------- ----------------------- ----------------------
                                                                             


Gil Allon                             --            --           286,667/73,333(2)         $228,014/58,226
     Chief Executive Officer

Ariel Shenhar                                                    166,667/33,333            $132,334/26,466
     Vice President, Chief            --            --
     Financial Officer



- ----------


(1)      All options had a market value of $1.20 per share at December 31, 2003.
         The exercise price on all shares was $.406 per share.

(2)      Includes 13,334 shares  exercisable and 26,666 shares  unexercisable by
         indirect ownership through spouse.

(d)      COMPENSATION OF DIRECTORS

         We have entered into an  employment  agreement  with Mr.  Allon,  dated
December 1, 2001,  for his services as Chief  Executive  Officer,  for a term of
approximately  one year,  which agreement may be renewed for successive one year
intervals  upon  mutual  agreement  of  the  parties.  Under  the  terms  of the
agreement,  revised in May 2004,  Mr.  Allon is to  receive an annual  salary of
$140,000  effective  April 1, 2004 and a bonus to be determined  annually by our
Board of Directors based on us meeting certain performance goals. Mr. Allon will
also be eligible to participate in our health and welfare insurance plans and is
provided an automobile  for business use. The agreement  between the parties was
renewed on December 15, 2002, but was revised to provide for an indefinite term.

         We also entered into an employment  agreement  with Mr. Shenhar for his
services  as Chief  Financial  Officer,  for a term of  approximately  one year,
commencing on July 22, 2002,  and expiring on June 30, 2003.  Under the terms of
the agreement,  revised in December 2003 to provide for an indefinite  term, Mr.
Shenhar's  salary was  increased  from $114,000 to $120,000  annually  effective
October 1, 2003,  and he is to receive a bonus to be determined  annually by our
Board of Directors based on us meeting certain  performance  goals.  Mr. Shenhar
will also be eligible to participate in our health and welfare  insurance  plans
and is provided an automobile for business use.

         In  addition,  Jonathan  Adereth  received  $36,000 for his services as
Chairman of the Board and an additional $2,000 for meetings attended in 2003.

         Pursuant to a letter  agreement  executed on October 24, 2001,  between
Dr. Harris and us, and as subsequently modified by the parties, we agreed to the
following  in  connection  with his service as a  director:  (i) to grant to Dr.
Harris  options to purchase up to 20,000  shares of our common  stock,  at a per
share  exercise  price not less than fair market value on the date of the grant,
(ii) to pay to Dr.  Harris,  in four  equal  quarterly  installments,  an annual
retainer in the  aggregate  amount of $4,000,  (iii) to pay to Dr.


                                       36



Harris a per meeting fee of $500 for  attending  non-telephonic  meetings of the
Board, (iv) to pay to Dr. Harris an hourly fee of $100 for attending  telephonic
meetings of the Board,  and (v) to reimburse Dr. Harris for reasonable  expenses
incurred in connection with his services as a director.  Dr. Harris's  agreement
was revised in September  2002 to provide for a quarterly  payment of $1,500 for
his services as a director,  eliminating  the payments to him for his individual
attendance  at  telephonic  and  non-telephonic  meetings of the Board.  For his
services as a director during the year, Dr. Harris earned approximately  $6,000,
of which  approximately  $1,500  remained  accrued but unpaid as of December 31,
2003. This amount was paid in 2004. The above referenced options were granted in
January 2002 at a per share  exercise  price of $.10,  which price  exceeded the
closing price of shares of our common stock on the date of grant.

         Pursuant to a letter  agreement  executed on June 25, 2004  between Mr.
Benoff and us, we agreed to the  following in  connection  with his service as a
director: (i) to grant Mr. Benoff options to purchase up to 40,000 shares of our
common  stock,  at a per share price not less than fair market value on the date
of the grant, (ii) to pay Mr. Benoff, in four equal quarterly  installments,  an
annual retainer in the aggregate  amount of $6,000,  (iii) to pay Mr. Benoff for
services  unrelated to Board matters,  when  requested by the Company,  a fee of
$500 per day for each day of services  provided  and  reimbursement  for related
expenses. The above referenced options have not yet been granted by the Board.


         No standard  arrangement  regarding  compensation  of the directors has
been  adopted by the Board,  and,  except as noted  above,  we have not paid any
compensation to any director.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS


(a)      TRANSACTIONS WITH EXECUTIVE OFFICERS AND DIRECTORS

         In January 2004, we entered into a service agreement, effective January
1, 2003 with MediStrategy Ltd. ("MS"), an Israeli company owned by Noam Allon, a
member of our Board of  Directors.  Under  the terms of the  agreement,  MS will
provide  services  to  us  primarily  in  the  business   development  field  in
ophthalmology   including   business   cooperation,   mergers  and  acquisitions
allocating  new lines of business and  analyzing  of such,  defining new product
lines or business  opportunities  to be developed.  All services  provided by MS
shall be performed solely by Noam Allon.

         In consideration for the services to be provided,  we agree to pay MS a
monthly sum of $3,300 paid  quarterly.  In  addition,  MS is to be paid a yearly
performance  bonus of up to $20,000 upon achievement of goals under the terms of
the agreement  determined by MS, Noam Allon and our Chairman of the Board. As of
December  31,  2003,  MS has earned  fees in the amount of $39,600  and a bonus,
which has not been  finalized.  These  amounts  were  accrued  but  unpaid as of
December  31,  2003.  The amount  earned for fees was paid in 2004 and the bonus
remains unpaid.

(b)      TRANSACTIONS WITH SECURITY HOLDERS

         As discussed in greater detail in the Business  Development  section of
this Form SB-2 and in Management's  Discussion and Analysis or Plan of Operation
section of this Form SB-2,  we have entered into a series of  transactions  with
MediVision  which  resulted  in  MediVision  owning  approximately  85%  of  our
outstanding shares of common stock at fiscal year end 2003.


                                       37

                                LEGAL PROCEEDINGS


         On March 9, 2004, we filed a civil action in the United States District
Court for the  Eastern  District  of  California  against  several of our former
employees,  led by former  vice-president  Mark  Fukuhara,  who have been  doing
business  for the last  two  years  as  Imaging  Service  Group  (ISG)  and Zeta
Development Laboratories in El Dorado Hills, California,  and several affiliated
persons and companies, including Dale Brodsky, Eyepictures, Inc., Johnny Justice
Jr., and two of his ophthalmic equipment businesses, Zeta Development Labs, Inc.
(doing business as Justice Diagnostic Imaging) and Justice Ophthalmic,  Inc. The
complaint alleges claims for  misappropriation  of trade secrets,  violations of
the federal  computer  fraud and abuse act,  copyright  infringement,  breach of
contract, interference with contract, and false advertising. The complaint seeks
monetary damages and injunctive relief against the defendants.

         On August 20, 2004,  the United States  District  Court for the Eastern
District of California  granted our  application  for a  preliminary  injunction
against certain of the defendants.  Our motion for an injunction was denied with
respect to defendants  Dale Brodsky and  Eyepictures,  Inc. and was granted with
respect to defendants Fukhara,  Burland,  Gerkovich,  Leach, Peterson,  Salomon,
Silva,  Justice  Ophthalmics,  Zeta  Development  Labs and Justice (the "Fukhara
Defendants").  Pursuant to the order,  the Fukhara  Defendants are enjoined from
making any copies of any computer  software  created or licensed by us; selling,
distributing  or  transferring  any  copies  of any  version  of our  WinStation
computer  software;  and  transferring  or  disclosing  to any  third  party any
documents  containing a copy of our customer  database.  The Fukhara  Defendants
shall resell any of our imaging systems or devices  already in their  possession
"as is" and shall not modify those systems or devices in any way before  resale,
except  that they may do so if they  advise the  customer  in  writing  that the
systems or devices have been  modified and are not original  Ophthalmic  Imaging
Systems' systems or devices.

         Other than the action  referred to above and  immaterial  claims in the
ordinary  course,  to our  knowledge,  there are no material  legal  proceedings
presently pending or threatened to which we (or any of our directors or officers
in their  capacity as such) are, or may be, a party or to which our property is,
or may be, subject.


              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

         Our bylaws  provide that we will  indemnify  our officers and directors
for costs and  expenses  incurred  in  connection  with the  defense of actions,
suits, or proceedings  against them on account of their being or having been our
directors  or  officers  in  accordance  with  Section  317  of  the  California
Corporations  Code. Our bylaws also permit us to maintain insurance on behalf of
our officers,  directors,  employees and agents  against any liability  asserted
against  and  incurred  by that  person  whether  or not we have  the  power  to
indemnify such person against liability for any of those acts.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to our directors,  officers and controlling persons
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange  Commission such  indemnification  is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore, unenforceable.



                                       38


                CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                       ACCOUNTING AND FINANCIAL DISCLOSURE


         None of the principal  accountant's reports on the financial statements
for either of the past two years  contains an adverse  opinion or  disclaimer of
opinion,  and none was  modified as to  uncertainty,  audit scope or  accounting
principles.  There were no  disagreements  with Perry-Smith LLP on any matter of
accounting  principles or practices,  financial statement disclosure or auditing
scope or procedure.

                          TRANSFER AGENT AND REGISTRAR

         The transfer agent and registrar for our common stock is  Computershare
Trust Company,  Inc., 350 Indiana Street, Sute 800, Golden,  Colorado 80401. Its
telephone number is (303) 262-0600.


                         INTEREST OF EXPERTS AND COUNSEL


         Our  consolidated  financial  statements as of the years ended December
31, 2003 and 2002 included in this prospectus and in the registration  statement
of which  this  prospectus  is a part  have been  audited  by  Perry-Smith  LLP,
independent registered public accountants, to the extent and for the periods set
forth in their report and are  incorporated  in this prospectus in reliance upon
the report given upon the  authority of  Perry-Smith  LLP as experts in auditing
and accounting.


         The  validity  of  the  shares  of  common  stock  offered  under  this
prospectus  will be passed upon by Jenkens & Gilchrist  Parker  Chapin LLP,  The
Chrysler Building, 405 Lexington Avenue, New York, New York 10174.

                       WHERE YOU CAN FIND MORE INFORMATION

         We  have  filed  with  the   Securities   and  Exchange   Commission  a
registration  statement on Form SB-2 under the Securities Act, and the rules and
regulations  promulgated  under the  Securities  Act, with respect to the common
stock offered under this prospectus.  This prospectus,  which constitutes a part
of the registration statement, does not contain all of the information contained
in the registration statement and the exhibits and schedules to the registration
statement.  While material elements of the contracts and documents referenced in
this prospectus are contained in this prospectus,  statements  contained in this
prospectus as to the contents of any contract or other document  referred to are
not  necessarily  complete,  and in each instance  reference is made to the full
text of the  contract  or other  document  which is filed as an  exhibit  to the
registration statement.

         For further information with respect to us and the common stock offered
under this prospectus,  reference is made to the registration  statement and its
exhibits and schedules.  The registration statement,  including its exhibits and
schedules,  may be  inspected  without  charge  at  the  Public  Reference  Room
maintained by the Securities and Exchange Commission at 450 Fifth Street,  N.W.,
Washington,  D.C.  20549.  Copies of such  documents  may be  obtained  from the
Securities and Exchange Commission upon the payment of the charges prescribed by
the Securities and Exchange Commission. The public may obtain information on the
operation of the Public  Reference  Room by calling the  Securities and Exchange
Commission at 1-800-SEC-0330.

         The Securities and Exchange  Commission  maintains an Internet web site
that contains  reports,  proxy and information  statements and other information
regarding  issuers that file  electronically  with the  Securities  and Exchange
Commission.  The  Securities  and  Exchange  Commission's  web site  address  is
http://www.sec.gov. Our web site address is www.oisi.com.


                                       39



                           OPHTHALMIC IMAGING SYSTEMS
                              FINANCIAL STATEMENTS

                           Ophthalmic Imaging Systems


                             Condensed Balance Sheet
                                 June 30, 2004
                                   (Unaudited)





                                                                                
ASSETS

Current assets:
    Cash and equivalents                                                           $    1,848,280
    Accounts receivable, net                                                            1,493,144
    Inventories, net                                                                      758,667
    Prepaid expenses and other current assets                                             238,823
    Deferred tax asset                                                                    500,000
                                                                                   ---------------
Total current assets                                                                    4,838,914
Furniture and equipment, net of accumulated
    depreciation and amortization of $1,139,101                                           170,228
Restricted cash                                                                           150,000
Receivable from related party                                                             114,644
Other assets                                                                              197,797
                                                                                   ---------------
                                                                                   $    5,471,583
                                                                                   ===============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                                               $      535,737
    Current maturities of long-term debt                                                  748,973
    Accrued liabilities                                                                 1,246,859
    Deferred extended warranty revenue                                                    564,647
    Customer deposits                                                                     159,460
    Income taxes payable                                                                   32,600
                                                                                   ---------------

Total current liabilities                                                               3,288,276
Noncurrent liabilities:
    Line of credit                                                                        150,000
    Notes payable, less current portion                                                 1,135,873
                                                                                   ---------------
Total noncurrent liabilities                                                            1,285,873
                                                                                   ---------------
Stockholders' equity
    Common stock, no par value, 35,000,000 shares authorized;
         14,772,157 issued and outstanding                                             14,222,593
    Accumulated deficit                                                               (13,325,159)
                                                                                   ---------------
    Total stockholders' equity                                                            897,434
                                                                                   ---------------
                                                                                   $    5,471,583
                                                                                   ===============



                   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART
                    OF THESE CONDENSED FINANCIAL STATEMENTS.



                                      F-1


                           OPHTHALMIC IMAGING SYSTEMS

                       Condensed Statements of Operations

                                   (Unaudited)



                                                                              SIX MONTHS ENDED JUNE 30,

                                                                             2004                   2003
                                                                       -----------------   -----------------

                                                                                     


Net revenues                                                           $      4,800,109    $      4,786,437

Cost of sales                                                                 1,871,945           1,937,083
                                                                       -----------------   -----------------

Gross profit                                                                  2,928,164           2,849,354

Operating expenses:

         Sales and marketing                                                  1,356,007           1,330,555

         General and administrative                                             505,805             541,331

         Research and development                                               477,186             261,230
                                                                       -----------------   -----------------

             Total operating expenses                                         2,338,998           2,133,116
                                                                       -----------------   -----------------

Income from operations                                                          589,166             716,238

Interest and other expense, net                                                (104,667)           (118,470)
                                                                       -----------------   -----------------

Net income before income taxes                                                  484,499             597,768

Income taxes                                                                                         (3,000)
                                                                       -----------------   -----------------

Net income                                                             $        484,499    $        594,768
                                                                       =================   =================

Shares used in the calculation of basic net income per share                 14,537,924           8,172,460

Basic net income per share                                             $           0.03    $           0.07
                                                                       =================   =================

Shares used in the calculation of diluted net income per share               15,583,163           8,400,620

Diluted net income per share                                           $           0.03    $           0.07
                                                                       =================   =================



                  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART
                    OF THESE CONDENSED FINANCIAL STATEMENTS.


                                      F-2


                           OPHTHALMIC IMAGING SYSTEMS

                       Condensed Statements of Cash Flows

                                   (Unaudited)



                                                                               SIX MONTHS ENDED JUNE 30,
                                                                            2004                        2003
                                                                   -------------------         -------------------
                                                                                         


OPERATING ACTIVITIES:
     Net income                                                    $          484,499          $          594,768
     Adjustment to reconcile net income to net cash
     provided by (used in) operating activities
     Depreciation and amortization                                             50,918                      24,914
      Non-cash payment of interest                                             21,802
     Loss on disposition of equipment                                             457
     Net increase in current assets other than cash
     and equivalents                                                         (322,950)                   (350,270)
      Net Increase in other assets                                           (136,734)
     Net (decrease) increase in current liabilities other
     than short-term borrowings                                              (233,388)                     16,720
                                                                   -------------------         -------------------
     Net cash (used in) provided by operating activities                     (135,396)                    286,132
INVESTING ACTIVITIES:
     Purchases of furniture and equipment                                      (8,565)                    (16,903)
     Proceeds from disposition of equipment                                       890
     Increase in restricted cash                                                                         (150,000)
                                                                   -------------------         -------------------
     Net cash used in investing activities                                     (7,675)                   (166,903)
FINANCING ACTIVITIES:
     Principal payments on notes payable                                      (14,528)                     (1,409)
     Proceeds from notes payable, other                                     1,000,000
     Proceeds from sale of stock                                               49,468
     Proceeds from borrowings under line of credit                                                        150,000
     Advances to related parties                                             (114,644)
     Repayments of borrowings under notes
     payable to related party, net                                           (200,979)                   (304,586)
                                                                   -------------------         -------------------
     Net cash provided by (used in) financing activities                      719,317                    (155,995)
                                                                   -------------------         -------------------
     Net increase (decrease) in cash and equivalents                          576,246                     (36,766)
     Cash and equivalents at beginning of period                            1,272,034                     383,234
                                                                   -------------------         -------------------
     Cash and equivalents at end of period                         $        1,848,280          $          346,468
                                                                   ===================         ===================
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING ACTIVITIES:
     Repayment of notes payable with common stock                  $          315,135
     Payment of interest with common stock                         $           21,802
     Addition to capital lease obligations                         $           41,258
     Addition to (reduction in) aggregate debt payable to
     significant shareholders in exchange for inventory and
     other noncash transactions, net                               $           92,366          $         (104,586)
                                                                   ===================         ===================
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
      Conversion of related party notes payable to common stock                                $        1,150,000
      Cash paid for taxes                                          $           70,050          $           45,000




                   THE ACCOMPANYING NOTES ARE IN INTEGRAL PART
                    OF THESE CONDENSED FINANCIAL STATEMENTS


                                      F-3


NOTE 1.           BASIS OF PRESENTATION


                  The accompanying  unaudited condensed balance sheet as of June
         30, 2004,  condensed statements of operations for the six month periods
         ended June 30, 2004 and 2003 and the condensed statements of cash flows
         for the six  month  periods  ended  June 30,  2004 and 2003  have  been
         prepared in accordance with generally  accepted  accounting  principles
         for interim financial information. Accordingly, they do not include all
         of the  information  and  footnote  disclosures  required by  generally
         accepted accounting principles for complete financial statements. It is
         suggested  that  these  condensed  financial   statements  be  read  in
         conjunction  with the audited  financial  statements  and notes thereto
         included in Ophthalmic Imaging Systems' (the "Company's") Annual Report
         for the year Ended December 31, 2003 on Form 10-KSB.  In the opinion of
         management, the accompanying condensed financial statements include all
         adjustments, consisting only of normal recurring adjustments, necessary
         for a fair presentation of the Company's financial position and results
         of operations for the periods presented.  The results of operations for
         the period ended June 30, 2004 are not  necessarily  indicative  of the
         operating results for the full year.


NOTE 2.           NET INCOME PER SHARE

                  Basic earnings per share ("EPS"),  which excludes dilution, is
         computed by dividing  income  available to common  shareholders  by the
         weighted-average  number of common shares  outstanding  for the period.
         Diluted  EPS  reflects  the  potential  dilution  that  could  occur if
         securities  or other  contracts  to issue common  stock,  such as stock
         options,  result in the  issuance of common  stock which  shares in the
         earnings  of the  Company.  The  treasury  stock  method is  applied to
         determine  the dilutive  effect of stock  options in computing  diluted
         EPS.



                                                                                          Unaudited
                                                                                       Six Months Ended
                                                                                          June 30,
                                                                           -------------------------------------
                                                                                 2004                  2003
                                                                           ---------------       ---------------
                                                                                           


                 Numerator for basic and diluted net
                    income per share                                       $       484,499       $       594,768
                                                                           ===============       ===============

                 Denominator for basic net income per share:
                    Weighted average shares                                     14,537,924             8,172,460

                 Effect of dilutive securities:
                    Employee/director stock options                              1,045,239               228,160
                    Warrants and other                                                  --                    --
                                                                           ---------------       ---------------
                  Dilutive potential common shares                               1,045,239               228,160
                                                                           ---------------       ---------------

                 Denominator for diluted net income per share                   15,583,163             8,400,620
                                                                           ===============       ===============
                 Basic net income per share                                $          0.03       $          0.07
                                                                           ===============       ===============
                 Diluted net income per share                              $          0.03       $          0.07
                                                                           ===============       ===============




                                      F-4


                  Options and warrants  whose exercise price exceeds the average
         market price of the stock have been excluded from this computation.


NOTE 3.           RELATED PARTIES TRANSACTIONS

                  During the period of August  2000  through  July 1, 2001,  the
         Company  executed  several  promissory  notes in  favor  of  MediVision
         Medical  Imaging  LTD.  ("MediVision"),   an  Israeli  corporation  and
         majority  shareholder  in the  Company.  The  "Short-Term  Note"  had a
         maximum  principal  balance of $260,000  available,  while the "Working
         Capital  Funding  Agreement  and  Amendment  No.  1" to this  agreement
         provided  an  additional  funding of $2.5  million.  Both Notes and the
         Amendment  bear  interest at the rate of 9.3% per annum and are secured
         by all of the  Company's  assets.  The  principal  amount  outstanding,
         together with any and all accrued  interest on the Working Capital Note
         and Amendment,  was payable by August 31, 2003,  except that MediVision
         may, at its option,  at any time  convert any amount of  principal  and
         interest then  outstanding into shares of the Company's common stock at
         a  conversion  price of $.80 per share on the Working  Capital Note and
         $0.185 per share on the Amendment No. 1 to the Working Capital Note.


                  In May 2003, the Company and  MediVision  entered in Amendment
         No. 2 to the Working Capital Funding  Agreement and the Short Term Note
         whereby the repayment  terms on the debt were extended on all principal
         and interest due until January 1, 2005.


                  In June 2003,  MediVision  exercised its option, as stipulated
         in the Working Capital Funding  Agreement,  Amendment No. 1, to convert
         $1,150,000  of principal  and interest at a conversion  price of $0.185
         per share into 6,216,216 common shares of stock.

                  Pursuant to a Common Stock Purchase Agreement dated as of June
         1, 2004 between  MediVision  and S2 Partners LP,  MediVision  agreed to
         sell 550,000 of the Company's common stock to S2 Partners LP at a price
         of $1.35 per share. On June 23, 2004, MediVision,  through Nollenberger
         Capital Partners Inc. acting as its agent,  sold an additional  500,000
         shares of the Company's  common stock at a price of $1.38 per share. As
         a result  of the  foregoing  transactions,  MediVision  currently  owns
         approximately 75% of the Company's outstanding common stock.

                  At June 30,  2004 the  Company  had  recorded a net amount due
         from  MediVision  of  approximately  $115,000.  This  amount  comprises
         approximately  $462,000 due from  MediVision  for products and services
         offset by approximately $347,000 owed to MediVision for interest on the
         loans.

                  In  August  2002,  the  Company's   Board  of  Directors,   at
         MediVision's  request,  authorized  the  Company  to  guarantee  and/or
         provide  security  interests in its assets for certain of  MediVision's
         loans with financial  institutions,  in the maximum aggregate amount of
         approximately $1.9 million. In August 2002, MediVision  subordinated to
         the  financial  institutions  its  security  position in the  Company's
         assets, which had been granted in consideration of loans to the Company
         from  MediVision.  In December 2002,  the Company's  Board of Directors
         approved  that the Company enter into and issue a debenture in favor of
         the bank to act as security for the debt of MediVision.  Such debenture
         is  secured  by a  first  lien  on  all of the  Company's  assets.  The
         debenture  and lien were  signed in December  2002.  The amount owed to
         these  financial  institutions  by  MediVision  as of June 30, 2004 was
         approximately $984,000.


                                      F-5



NOTE 4.           STOCK BASED COMPENSATION

                  At  June  30,   2004,   the  Company   had  five   stock-based
         compensation  plans.  The  Company  accounts  for the  Plans  under the
         recognition  and   measurement   principles  of  APB  Opinion  No.  25,
         "Accounting    for   Stock   Issued   to   Employees,"    and   related
         Interpretations.  No stock-based  compensation cost is reflected in net
         income,  as all options  granted under the Plans had an exercise  price
         equal to the market value of the underlying common stock on the date of
         grant.


                  For  purposes of pro forma  disclosures,  the  estimated  fair
         value of stock-based compensation plans and other options are amortized
         to expense  primarily  over the vesting  period.  The following  tables
         illustrate  the  effect on net  income  and  earnings  per share if the
         Company  had  applied  the fair value  recognition  provisions  of FASB
         Statement  No.  123,  "Accounting  for  Stock-Based  Compensation,"  to
         stock-based compensation.



                                                                           UNAUDITED SIX MONTHS ENDED
                                                                                    JUNE 30,
                                                                     --------------------------------------
                                                                            2004                  2003
                                                                     ----------------       ---------------
                                                                                           


         Net Income, As Reported                                          $484,499               $594,768
         Deduct Total Stock-Based Employee Compensation Expenses
            Determined Under the Fair Value Based Method For all
            Awards, Net of Related Tax Effects                              (2,165)               (28,662)
                                                                     ----------------       ---------------

         Pro Forma Net Income                                             $482,334               $566,106
                                                                     ================       ===============
         Basic Earnings Per Share
            As Reported                                                      $0.03                  $0.07
            Pro Forma                                                        $0.03                  $0.07

         Diluted Earnings Per Share:
            As Reported                                                      $0.03                  $0.07
            Pro Forma                                                        $0.03                  $0.07




         As required,  the pro forma  disclosures  above include options granted
         since  January 1, 1995.  Consequently,  the  effects of  applying  FASB
         Statement  No.  123 for  providing  pro  forma  disclosures  may not be
         representative  of the effects on reported  net income for future years
         until  all  options   outstanding   are   included  in  the  pro  forma
         disclosures.

         The fair value of each option granted during the periods  indicated was
         estimated on the date of grant using an option-pricing model.






                                      F-6




                           OPHTHALMIC IMAGING SYSTEMS


                              FINANCIAL STATEMENTS



                 FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2002


                                       AND


                        REPORT OF INDEPENDENT REGISTERED

                             PUBLIC ACCOUNTING FIRM




















                                      F-7





             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
             -------------------------------------------------------


The Board of Directors and Stockholders
Ophthalmic Imaging Systems

         We have audited the accompanying  balance sheets of Ophthalmic  Imaging
Systems as of December 31, 2003 and 2002, and the related  statements of income,
stockholders'  equity (deficit),  and cash flows for the years then ended. These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

         We conducted our audits in accordance  with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audits to obtain reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial position of Ophthalmic Imaging
Systems as of December 31, 2003 and 2002,  and the results of its operations and
its cash flows for the years then ended in conformity with accounting principles
generally accepted in the United States of America.



                                                 /s/ Perry-Smith LLP



February 20, 2004


                                      F-8



                           OPHTHALMIC IMAGING SYSTEMS

                                  BALANCE SHEET


                           DECEMBER 31, 2003 AND 2002





                                                                                   2003                2002
                                                                            ------------------  ------------------

                            ASSETS

                                                                                          


Current assets:
     Cash and cash equivalents                                              $        1,272,034  $          383,234
     Accounts receivable, net of allowance for
         doubtful accounts of approximately
         $361,175 and $192,979                                                       1,536,610             902,678
     Inventories (Note 2)                                                              416,420             463,971
     Prepaid expenses and other current assets                                         214,653              51,474
     Deferred tax asset (Note 9)                                                       500,000              51,000
                                                                            ------------------  ------------------

              Total current assets                                                   3,939,717           1,852,357
                                                                            ------------------  ------------------

Restricted cash (Note 7)                                                               150,000
Furniture and equipment, at cost, net (Note 3)                                         150,912             178,552
Other assets                                                                            82,821              12,890
                                                                            ------------------  ------------------

              Total assets                                                  $        4,323,450  $        2,043,799
                                                                            ==================  ==================












                                   (Continued)



                                      F-9



                           OPHTHALMIC IMAGING SYSTEMS

                                  BALANCE SHEET
                                   (Continued)


                           DECEMBER 31, 2003 AND 2002






                                                                                   2003                2002
                                                                            ------------------  ------------------

                        LIABILITIES AND
                STOCKHOLDERS' EQUITY (DEFICIT)

                                                                                          


Current liabilities:
     Accounts payable                                                       $          523,539  $          590,974
     Accrued liabilities (Note 4)                                                    1,387,563           1,471,077
     Deferred extended warranty revenue (Note 4)                                       557,143             267,888
     Customer deposits                                                                 201,797             343,652
     Income taxes payable (Note 9)                                                     102,650              70,000
     Notes payable - short term portion (Note 5)                                       409,613
     Notes payable to related party (Note 6)                                           200,979           1,913,290
     Capitalized lease obligation                                                                            4,167
                                                                            ------------------  ------------------

              Total current liabilities                                              3,383,284           4,661,048
                                                                            ------------------  ------------------

Line of credit (Note 7)                                                                150,000
Notes payable, less current portion (Note 5)                                           763,637
                                                                            ------------------  ------------------

              Total noncurrent liabilities                                             913,637
                                                                            ------------------  ------------------

              Total liabilities                                                      4,296,921           4,661,048
                                                                            ------------------  ------------------

Commitments and contingencies (Note 10)

Stockholders' equity (deficit):
     Common stock, no par value, 35,000,000 shares
         authorized; 14,403,929 and 8,138,305
         shares issued and outstanding, respectively                                13,836,188          12,630,604
     Accumulated deficit                                                           (13,809,659)        (15,247,853)
                                                                            ------------------  ------------------

              Total stockholders' equity (deficit)                                      26,529          (2,617,249)
                                                                            ------------------  ------------------

              Total liabilities and stockholders' equity (deficit)          $        4,323,450  $        2,043,799
                                                                            ==================  ==================





                     The accompanying notes are an integral
                       part of these financial statements.


                                      F-10


                           OPHTHALMIC IMAGING SYSTEMS

                               STATEMENT OF INCOME


                 FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2002





                                                                      2003                        2002
                                                                  ------------                ------------
                                                                                        


Revenues:
     Net sales                                                    $  9,944,827                $  8,465,707

Cost of sales                                                        3,955,680                   3,535,316
                                                                  ------------                ------------

              Gross profit                                           5,989,147                   4,930,391
                                                                  ------------                ------------

Operating expenses:
     Sales and marketing                                             2,915,848                   2,235,969
     General and administrative                                      1,068,634                   1,190,647
     Research and development (Note 6)                                 702,020                     558,999
                                                                  ------------                ------------

              Total operating expenses                               4,686,502                   3,985,615
                                                                  ------------                ------------

              Income from operations                                 1,302,645                     944,776

Other income (expense):
     Interest expense                                                 (295,353)                   (361,932)
     Other income (expense)                                             20,722                      (2,479)
     Interest income                                                     5,180                       3,458
                                                                  ------------                ------------

              Total other income (expense)                            (269,451)                   (360,953)
                                                                  ------------                ------------

              Net income before income
                  taxes                                              1,033,194                     583,823
                                                                  ------------                ------------

              Income tax benefit (expense) (Note 9)                    405,000                     (19,000)
                                                                  ------------                ------------

              Net income                                          $  1,438,194                $    564,823
                                                                  ============                ============

Basic earnings per share                                          $       0.13                $       0.07
                                                                  ============                ============

Diluted earnings per share                                        $       0.12                $       0.07
                                                                  ============                ============

Shares used in the calculation of basic
earnings per share                                                  11,267,493                   8,138,305
                                                                  ============                ============

Shares used in the calculation of diluted
     earnings per share                                             11,887,205                   8,138,305
                                                                  ============                ============





                     The accompanying notes are an integral
                       part of these financial statements.


                                      F-11


                           OPHTHALMIC IMAGING SYSTEMS

                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)


                 FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2002





                                                                                                                     TOTAL
                                                        COMMON STOCK                                              STOCKHOLDERS
                                                  ------------------------                  ACCUMULATED              EQUITY
                                                  SHARES            AMOUNT                   DEFICIT                (DEFICIT)
                                                  ------            ------                  -----------           ------------
                                                                                                     


Balance, January 1, 2002                         8,138,305          $ 12,630,604          $(15,812,676)          $ (3,182,072)

Net income                                                                                     564,823               564,823
                                              ------------          ------------          ------------           ------------

Balance, December 31, 2002                       8,138,305            12,630,604           (15,247,853)            (2,617,249)

Issuance of common stock (Note 6)                6,216,216             1,150,000                                    1,150,000

Conversion of principal and interest
   to common stock                                  31,074                33,250                                       33,250

Exercise of non-qualified stock
   options                                          18,334                22,334                                       22,334

Net income                                                                                   1,438,194              1,438,194
                                              ------------          ------------          ------------           ------------

Balance, December  31, 2003                     14,403,929          $ 13,836,188          $(13,809,659)          $     26,529
                                              ============          ============          ============           ============







                     The accompanying notes are an integral
                       part of these financial statements.


                                      F-12


                           OPHTHALMIC IMAGING SYSTEMS

                             STATEMENT OF CASH FLOWS


                 FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2002





                                                                          2003                       2002
                                                                      -----------                -----------
                                                                                           


Cash flows from operating activities:
     Net income                                                       $ 1,438,194                $   564,823
     Adjustments to reconcile net income
           to net cash used in operating activities:
         Depreciation and amortization                                     53,000                     78,457
         Non-cash payment of interest                                       6,500
     Net changes in operating assets and liabilities:
              Accounts receivable                                        (633,932)                   120,163
              Inventories                                                  47,551                   (128,478)
              Prepaid expenses and other current
                  assets                                                 (123,615)                    (6,441)
              Deferred tax asset                                         (449,000)                   (51,000)
              Net increase in other assets                                   (670)
              Accounts payable                                            (67,435)                   (36,455)
              Accrued liabilities                                         (83,514)                   (93,138)
              Deferred extended warranty revenue                          289,255                     82,107
              Customer deposits                                          (141,855)                   125,808
              Income taxes payable                                         32,650                     70,000
                                                                      -----------                -----------

              Net cash provided by operating activities                   367,129                    725,846
                                                                      -----------                -----------

Cash flows used in investing activities:
     Acquisition of furniture and equipment                               (25,360)                   (74,527)
     Increase in restricted cash                                         (150,000)                     2,196
                                                                      -----------                -----------

              Net cash used in investing activities                      (175,360)                   (72,331)
                                                                      -----------                -----------

Cash flows used in financing activities:
     Repayment of notes payable to related
       parties, net                                                      (562,311)                  (334,266)
     Principal payments on notes payable                                   (4,167)                    (7,941)
     Increase in prepaid financing expenses                              (108,825)
     Proceeds from borrowings under line of credit, net                   150,000
     Proceeds from notes payable, other                                 1,200,000
     Proceeds from sale of stock                                           22,334
                                                                      -----------                -----------

              Net cash provided by (used in) financing
                  activities                                              697,031                   (342,207)
                                                                      -----------                -----------

Net increase in cash and cash equivalents                                 888,800                    311,308

Cash and cash equivalents, beginning of the year                          383,234                     71,926
                                                                      -----------                -----------

Cash and cash equivalents, end of the year                            $ 1,272,034                $   383,234
                                                                      ===========                ===========


                                   (Continued)


                                      F-13


                           OPHTHALMIC IMAGING SYSTEMS

                             STATEMENT OF CASH FLOWS
                                   (Continued)


                 FOR THE YEARS ENDED DECEMBER 31, 2003 AND 2002



                                                                          2003                       2002
                                                                      -----------                -----------


Supplemental schedule of non cash financing activities:
     Conversion of related party notes payable to
       common stock                                                   $ 1,150,000
     Repayment of notes payable with common
       stock                                                          $    26,750
     Payment of interest with common stock                            $     6,500
     Addition to aggregate debt payable
       to significant shareholders in exchange for
       inventory and other noncash transactions, net                  $     6,689

Supplemental schedule of cash flow information:
   Cash paid for taxes                                                $    10,500
   Cash paid for interest                                             $     9,545                $       950













                     The accompanying notes are an integral
                       part of these financial statements.


                                      F-14


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Organization and Business
         -------------------------

         Ophthalmic  Imaging  Systems  (the  "Company"),   was  incorporated  in
         California  in July  1986.  The  Company  is  primarily  engaged in the
         business of designing, developing, manufacturing, and marketing digital
         imaging systems,  image enhancements and analysis software, and related
         products and services for use by practitioners in the ocular healthcare
         field.

         Use of Estimates
         ----------------


         The accompanying  financial statements have been prepared in conformity
         with generally accepted accounting  principles which require management
         to make estimates and assumptions  that affect the reported  amounts of
         assets and liabilities at the date of the financial  statements and the
         reported  amounts of revenue and expenses  during the reported  period.
         Actual results could differ from those estimates.

         Cash and Cash Equivalents
         -------------------------

         For  purposes of the  statement  of cash flows,  the Company  considers
         highly liquid  investments with original  maturities of three months or
         less as cash equivalents.

         Cash and cash  equivalents  as of December 31, 2003  includes  $200,000
         insured and $1,235,353 which is not federally insured.


         Concentrations of Credit Risk and Export Sales
         ----------------------------------------------


         Financial   instruments  which  potentially   subject  the  Company  to
         concentrations  of credit risk consist  principally  of temporary  cash
         investments  and trade  receivables.  The Company  places its temporary
         cash  investments  with high  credit  quality  financial  institutions.
         Concentrations  of credit risk with  respect to trade  receivables  are
         limited  due  to  the  Company's  policy  of  requiring  deposits  from
         customers, the number of customers and their geographic dispersion. The
         Company maintains  reserves for potential credit losses and such losses
         have  historically  been within  management's  expectations.  No single
         customer  comprised  10% or more of net  sales,  during  the year ended
         December 31, 2003 or 2002.

         Revenues from sales to customers  located  outside of the United States
         accounted  for  approximately  9% and 11% of net sales during the years
         ended December 31, 2003 and 2002, respectively.


         Inventories
         -----------

         Inventories,   which  consist  primarily  of  purchased  system  parts,
         subassemblies  and assembled  systems,  are stated at the lower of cost
         (determined using the first-in, first-out method) or market.


                                      F-15


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Furniture and Equipment
         -----------------------

         Furniture and equipment are stated at cost and depreciated or amortized
         on a straight-line basis over the estimated useful lives of the assets.
         The estimated useful lives generally range from three to seven years.

         Revenue Recognition and Warranties
         ----------------------------------

         The Company generally  recognizes revenue from the sale of its products
         when the goods are  shipped to its  customers.  The  Company  generally
         recognizes  revenue from  installation and training  services when such
         services  are  performed.  The  Company  generally  provides a one-year
         warranty  covering  materials and workmanship and accruals are provided
         for anticipated warranty expenses.

         Customers may purchase extended warranty coverage for additional one or
         two year periods.  Revenues from the sale of these extended  warranties
         are deferred and recognized on a  straight-line  basis over the term of
         the extended warranty contract.

         Shipping and Handling Costs
         ---------------------------

         Shipping and handling costs are included with cost of sales.

         Advertising Costs
         -----------------


         Advertising expenditures totaled approximately $50,864 and $56,900, for
         the years ended December 31, 2003 and 2002, respectively.

         Income Taxes
         ------------

         Deferred taxes are provided on a liability  method whereby deferred tax
         assets  are  recognized  for  deductible   temporary   differences  and
         operating   loss  and  tax  credit   carryforwards   and  deferred  tax
         liabilities are recognized for taxable temporary differences. Temporary
         differences are the differences  between the reported amounts of assets
         and  liabilities  and their  tax  bases.  Deferred  tax  assets  relate
         primarily to estimated  warranty  claims,  and deferred tax liabilities
         relate  primarily  to property and  equipment.  Deferred tax assets are
         reduced by a valuation allowance when, in the opinion of management, it
         is more likely than not that some  portion or all of the  deferred  tax
         assets will not be realized.  Deferred tax assets and  liabilities  are
         adjusted  for the  effects of changes in tax laws and rates on the date
         of enactment.


         General  business  credits are  accounted for as a reduction of federal
         income taxes payable under the flow-through method.


                                      F-16


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


         Fair Value of Financial Instruments
         -----------------------------------

         The following  methods and  assumptions  were used to estimate the fair
         value of each class of financial instruments:

         O        The carrying  amount  approximates  fair value  because of the
                  short maturity of those instruments.

         O        The carrying  amount  approximates  fair value  because of the
                  short maturity of the instrument.

         O        The carrying  amount of the long-term debt  approximates  fair
                  value because the debt was recently issued at an interest rate
                  consistent with  prevailing  interest rates with other lending
                  institutions.


         Earnings Per Share
         ------------------


         Basic earnings per share (EPS), which excludes dilution, is computed by
         dividing   income    available   to   common    shareholders   by   the
         weighted-average  number of common shares  outstanding  for the period.
         Diluted  EPS  reflects  the  potential  dilution  that  could  occur if
         securities  or other  contracts  to issue common  stock,  such as stock
         options,  result in the  issuance of common  stock which  shares in the
         earnings  of the  Company.  The  treasury  stock  method is  applied to
         determine  the dilutive  effect of stock  options in computing  diluted
         EPS. For the year ended December 31, 2002,  basic and diluted  earnings
         per share are equal due to the fact that  there  were no stock  options
         with a  dilutive  effect  which  would  share  in the  earnings  of the
         Company.


         Stock Based Compensation
         ------------------------

         The Company has elected to follow  Accounting  Principles Board Opinion
         No. 25,  Accounting  for Stock Issued to Employees (APB 25) and related
         Interpretations in accounting for its stock option plans (the intrinsic
         value  method).  Under APB 25, if the exercise  price of the  Company's
         employee  stock  options  equals  or  exceeds  the  fair  value  of the
         underlying  stock on the date of grant as  determined  by the Company's
         Board of Directors,  no compensation expense is recognized.  See Note 8
         for additional disclosures regarding the Company's stock option plans.


                                      F-17


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)


         Stock Based Compensation (Continued)
         ------------------------------------

         Pro forma  disclosures of  stock-based  employee  compensation  expense
disclosures are as follows:




                                                                            Year Ended December 31,
                                                                  ---------------------------------------

                                                                       2003                       2002
                                                                  ------------               -----------
                                                                                       
         Net income as reported                                   $  1,438,194               $   564,823
         Deduct: total stock-based employee
              compensation expense determined
              under fair value based method for
              all awards, net of related tax effect                    (40,445)                  (31,689)
                                                                  ------------               -----------

         Pro forma net income                                     $  1,397,749               $   533,134
                                                                  ============               ===========

         Basic earnings per share - as reported                   $       0.13               $      0.07
                                                                  ============               ===========

         Basic earnings per share - pro forma                     $       0.12               $      0.07
                                                                  ============               ===========

         Diluted earnings per share - as reported                 $       0.12               $      0.07
                                                                  ============               ===========

         Diluted earnings per share - pro forma                   $       0.12               $      0.06
                                                                  ============               ===========


         Reclassifications
         -----------------

         Certain  accounts  have been  reclassified  to conform  to the  current
         year's presentation.

2.       INVENTORIES

         Inventories consist of the following as of December 31, 2003 and 2002:

                                              2003                   2002
                                            --------               --------

              Raw materials                 $230,880               $228,653
              Work-in-process                 59,145                 54,624
              Finished goods                 126,395                180,694
                                            --------               --------
                                            $416,420               $463,971
                                            ========               ========


                                      F-18


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

3.       FURNITURE AND EQUIPMENT

         Furniture  and  equipment  consist of the  following as of December 31,
         2003 and 2002:




                                                                    2003                        2002
                                                                 -----------                -----------
                                                                                      


              Research and manufacturing equipment               $   679,506                $   677,419
              Office furniture and equipment                         657,847                    635,576
              Demonstration equipment                                197,104                    196,101
                                                                 -----------                -----------
                                                                   1,534,457                  1,509,096
              Less accumulated depreciation
                  and amortization                                (1,383,545)                (1,330,544)
                                                                 -----------                -----------
                                                                 $   150,912                $   178,552
                                                                 ===========                ===========


4.       ACCRUED LIABILITIES AND PRODUCT WARRANTY

         Accrued  liabilities  consist of the  following as of December 31, 2003
         and 2002:



                                                                    2003                        2002
                                                                 ----------                 ----------
                                                                                      
              Accrued compensation                               $  555,817                 $   491,784
              Accrued warranty expenses                             438,450                     370,680
              Other accrued liabilities                             393,296                     608,613
                                                                 ----------                 ----------

                                                                 $1,387,563                 $ 1,471,077
                                                                 ==========                 ==========


         Product Warranty and Deferred Warranty Revenue
         ----------------------------------------------

         The Company generally offers a one year warranty to its customers.  The
         Company's  warranty requires it to repair or replace defective products
         during the warranty period.  At the time product revenue is recognized,
         the  Company  records  a  liability  for  estimated  costs  that may be
         incurred  under  its  warranties.  The  costs  are  estimated  based on
         historical  experience and any specific  warranty issues that have been
         identified.  (Although  historical  warranty  costs  have  been  within
         expectations, there can be no assurance that future warranty costs will
         not exceed historical amounts.) The Company  periodically  assesses the
         adequacy of its recorded warranty  liability and adjusts the balance as
         necessary.

         In addition to the Company's one-year  warranty,  the Company offers an
         extended warranty for an additional charge to the customer. The company
         records  the sale of the  extended  warranty  as  deferred  revenue and
         amortizes the revenue over the term of the agreement,  generally one to
         two years. At December 31, 2003 and 2002,  deferred  extended  warranty
         revenue was $557,143 and $267,888, respectively.



                                      F-19


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


5.       NOTES PAYABLE

         On September 25, 2003, the Company  entered into a securities  purchase
         agreement with Laurus Master Fund,  Ltd.  ("Laurus").  Pursuant to this
         agreement,  the Company sold to Laurus, a secured convertible term note
         in the principal  amount of $1,200,000  bearing interest at the rate of
         six and one-half  percent  (6.5%) per annum,  due  September  25, 2006,
         convertible  into shares of its common stock at a  conversion  price of
         $1.07 per share, at the Company's  option.  Loan costs of $118,718 have
         been  capitalized  and are being  amortized over the three-year life of
         the note.  The  effective  annual  interest  rate on the note is 8.32%.
         Interest is payable at the Company's option in cash or shares of common
         stock.  The Company  granted to Laurus a subordinated  second  priority
         security  interest  in its assets to secure the  obligations  under the
         note pursuant to a security  agreement dated September 25, 2003 between
         it and Laurus.

         Additionally,  the  Company  issued a warrant  to  Laurus  to  purchase
         375,000 shares of its common stock at exercise  prices ranging  between
         $1.23 and $1.61 per share (Note 8).

         On December 2, 2003,  the Company opted to pay $26,750 of principal and
         $6,500 of interest  in 31,074  shares of common  stock at a  conversion
         price of $1.07 per share.

6.       NOTES PAYABLE TO RELATED PARTY

         During the period of August  2000  through  July 1, 2001,  the  Company
         executed  several  promissory  notes  in favor  of  MediVision  Medical
         Imaging  LTD.  ("MediVision"),  an  Israeli  corporation  and  majority
         shareholder  in  the  Company.  The  "Short-Term  Note"  had a  maximum
         principal  balance of $260,000  available,  while the "Working  Capital
         Funding  Agreement and Amendment  No. 1" to this agreement  provided an
         additional  funding of  $2,500,000.  Both Notes and the Amendment  bear
         interest  at the rate of 9.3% per annum and are  secured  by all of the
         Company's assets. The principal amount  outstanding,  together with any
         and all accrued interest on the Working Capital Note and Amendment, was
         payable by August 31, 2003,  except that MediVision may, at its option,
         at  any  time  convert  any  amount  of  principal  and  interest  then
         outstanding  into shares of the Company's  common stock at a conversion
         price of $.80 per share on the  Working  Capital  Note and  $0.185  per
         share on the Amendment No. 1 to the Working Capital Note.

         In May 2003, the Company and  MediVision  entered in Amendment No. 2 to
         the Working Capital  Funding  Agreement and the Short Term Note whereby
         the  repayment  terms on the debt were  extended on all  principal  and
         interest due until January 1, 2005.

         In June 2003,  MediVision  exercised  its option,  as stipulated in the
         Working  Capital  Funding  Agreement,   Amendment  No.  1,  to  convert
         $1,150,000  of principal  and interest at a conversion  price of $0.185
         per share into  6,216,216  common  shares of stock.  As a result of the
         foregoing transactions,  MediVision currently owns approximately 85% of
         the Company's outstanding common stock.


                                      F-20


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


6.       NOTES PAYABLE TO RELATED PARTY (Continued)

         In August 2002,  the  Company's  Board of  Directors,  at  MediVision's
         request,  authorized the Company to guarantee  and/or provide  security
         interests  in  its  assets  for  certain  of  MediVision's  loans  with
         financial   institutions,   on  the   maximum   aggregate   amount   of
         approximately  $1,900,000.  In August 2002, MediVision  subordinated to
         the  financial  institutions  its  security  position in the  Company's
         assets, which had been granted in consideration of loans to the Company
         from  MediVision.  In December 2002,  the Company's  Board of Directors
         approved  that the Company enter into and issue a debenture in favor of
         the bank to act as security for the debt of MediVision,  such debenture
         shall be secured by a first lien on all of the Company's  assets.  Such
         debenture and lien were signed in December 2002.

         At December 31, 2003 and 2002,  the Company had recorded  approximately
         $200,979 and  $1,913,290,  respectively,  in aggregate debt and accrued
         interest  owed to  MediVision.  This amount  includes the net effect of
         other intercompany revenue and expense transactions.

         During the year ended  December 31, 2003,  the Company paid $263,200 to
         MediVision  for  research  and  development  performed on behalf of the
         Company.

7.       LINE OF CREDIT

         In May  2003,  the  Company  entered  into a  $150,000  line of  credit
         agreement  with its bank.  The line is secured by a pledged  investment
         with the bank equal to the amount of the line of  credit.  Advances  on
         the line bear interest at prime (4% at December 31, 2003) with interest
         due monthly. The line matures on September 10, 2008.

8.       STOCKHOLDERS' EQUITY (DEFICIT)

         Common Stock
         ------------

         Of the shares of common  stock  authorized  but unissued as of December
         31, 2003, 1,758,333 shares are reserved for issuance under stock option
         plans.

         Stock Option Plans
         ------------------

         The Company  applies APB 25 and related  Interpretations  in accounting
         for its stock options because, as discussed below, the alternative fair
         value  accounting  provided  for under SFAS 123  requires use of option
         valuation  models  that were not  developed  for use in  valuing  stock
         options.  Under APB 25,  because the  exercise  price of the  Company's
         stock options  equals the market price of the  underlying  stock on the
         date of grant, no compensation expense is recognized.



                                      F-21


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


8.       STOCKHOLDERS' EQUITY (DEFICIT) (Continued)

         Stock Option Plans (Continued)
         ------------------------------

         In  1992  and  1993,   the  Board  of   Directors   and   Shareholders,
         respectively,  approved a Stock Option Plan (the  "Option  Plan") under
         which  all  officers,   employees,   directors  and   consultants   may
         participate.  The Plan expired December 2002. Options granted under the
         Option  Plan may be either  incentive  stock  options or  non-qualified
         stock  options and  generally  had a term of ten years from the date of
         grant, unless otherwise specified in the option agreement. The exercise
         prices of incentive stock options granted under the Option Plan were at
         100% of the fair market value of the Company's common stock on the date
         of grant.  The exercise prices of  non-qualified  stock options granted
         under the Option Plan cannot be less than 85% of the fair market  value
         of the Company's  common stock on the date of grant. The maximum number
         of shares of the Company's  common stock which may be optioned and sold
         under the Option Plan was 150,000.  No shares  remained  available  for
         granting of options as of December 31,  2003.  As of December 31, 2003,
         stock options to purchase 92,319 shares at exercise prices ranging from
         $.48 to $4.25 were granted and outstanding  under the Option Plan. None
         of the options granted under the Option Plan were exercised  during the
         year ended December 31, 2003.

         In 1995, the Board of Directors  approved a  Nonstatutory  Stock Option
         Plan (the  "Nonstatutory  Plan") under which all  officers,  employees,
         directors  and  consultants  may  participate.  The  Nonstatutory  Plan
         expires November 2005.  Options granted under the Nonstatutory Plan are
         non-qualified  stock  options  and will  generally  have a term of five
         years from the date of grant,  unless otherwise specified in the option
         agreement.  The exercise prices under the Nonstatutory  Plan will be at
         100% of the fair market value of the Company's common stock on the date
         of grant.  The maximum  number of shares of the Company's  common stock
         which  may  be  optioned  and  sold  under  the  Nonstatutory  Plan  is
         1,035,000,  of which 920,000 options remained available for granting as
         of  December  31,  2003.  As of December  31,  2003,  stock  options to
         purchase  115,000  shares at exercise  prices ranging from $.48 to $.50
         were granted and outstanding  under the  Nonstatutory  Plan and none of
         the granted  options were exercised  during the year ended December 31,
         2003.

         In 1997, the Board of Directors  approved a  Nonstatutory  Stock Option
         Plan  (the  "1997   Nonstatutory   Plan")  under  which  all  officers,
         employees,   directors  and  consultants  may  participate.   The  1997
         Nonstatutory Plan expired October 2002.  Options granted under the 1997
         Nonstatutory Plan are non-qualified stock options and had a term of not
         longer than ten years from the date of grant. The exercise prices under
         the 1997  Nonstatutory Plan was at 100% of the fair market value of the
         Company's common stock on the date of grant, unless otherwise specified
         in the option agreement.  The maximum number of shares of the Company's
         common  stock  which  may be  optioned  and  sold  under  the  Plan was
         1,000,000.  There were no options available for granting as of December
         31, 2003.  As of December 31, 2003,  stock  options to purchase  60,000
         shares at exercise  prices  ranging from $.63 to $1.38 were granted and
         outstanding  under the 1997  Nonstatutory  Plan.  During the year ended
         December 31, 2003, options to purchase 5,000 shares were exercised.



                                      F-22


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


8.       STOCKHOLDERS' EQUITY (DEFICIT) (Continued)

         Stock Option Plans (Continued)
         ------------------------------

         In 2000, the Board of Directors approved a Stock Option Plan (the "2000
         Plan") under which all officers,  employees,  directors and consultants
         may  participate.  The 2000 Plan  expires in  September  2010.  Options
         granted  under the 2000 Plan are  non-qualified  stock options and will
         generally  have a term of ten  years  from  the date of  grant,  unless
         otherwise  specified in the option  agreement.  The exercise  prices of
         non-qualified  stock options granted under the 2000 Plan cannot be less
         than 85% of the fair market value of the Company's  common stock on the
         date of grant.  The maximum  number of shares of the  Company's  common
         stock which may be optioned and sold under the 2000 Plan is  1,500,000,
         of which  88,333  remained  available  for  granting  of  options as of
         December 31, 2003.  As of December 31, 2003,  stock options to purchase
         1,398,333  shares  at an  exercise  price of  $0.41  were  granted  and
         outstanding  under the 2000 Plan.  During the year ended  December  31,
         2003, 13,334 options were exercised.

         In 2003,  the Board of  Directors  and  stockholders  approved  a Stock
         Option  Plan (the "2003  Plan")  under which all  officers,  employees,
         directors and  consultants  may  participate.  The 2003 Plan expires in
         October 2013.  Options  granted under the 2003 Plan are qualified stock
         options  and will  generally  have a term of ten years from the date of
         grant, unless otherwise specified in the option agreement. The exercise
         prices  of  non-qualified  stock  options  granted  under the 2003 Plan
         cannot be less than the fair market value of the Company's common stock
         on the date of grant.  The  maximum  number of shares of the  Company's
         common  stock  which may be  optioned  and sold  under the 2003 Plan is
         750,000,  all of which remained available for granting of options as of
         December 31, 2003.


         A summary of the status of the Company's stock option plans and changes
         during the periods is presented below:

                                                                  Weighted
                                                                   Average
                                                                  Exercise
                                                Options              Price
                                               ---------          ----------


         Balance, January 1, 2002              1,967,648           $   0.63

         Options granted                         180,000           $   0.37
              Options canceled                  (336,696)          $   0.57
              Options lapsed                     (95,000)          $   3.40
                                               ---------

         Balance, December 31, 2002            1,715,952           $   0.46
                                               ---------

              Options granted                    650,000           $   0.41
              Options canceled                  (576,666)          $   0.41
              Options exercised                  (18,334)          $   0.47
                                               ---------

         Balance December 31, 2003             1,770,952           $   0.46
                                               =========

         The  weighted  average fair value of options  granted  during the years
         ended December 31, 2003 and 2002 were $.41 and $.40, respectively.



                                      F-23


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

8.       STOCKHOLDERS' EQUITY (DEFICIT) (Continued)

         Stock Option Plans (Continued)


         The  following  table  summarizes  information  about the stock options
         outstanding at December 31, 2003:






                                                    Options Outstanding                   Options Exercisable
                                      --------------------------------------------   -----------------------------
                                                         Weighted
                                                          Average       Weighted-                      Weighted-
                                                         Remaining       Average                        Average
                  Range of                              Contractual     Exercise                       Exercise
               Exercise Prices              Number         Life           Price          Number          Price
         ----------------------           ----------    -----------     --------         ------        ----------
                                                                                   


         $    .31   -   $  1.37           1,744,452     4.7  years       $ 0.46        1,491,123        $   0.46
         $   1.38   -   $  3.00              25,000     3.6  years       $ 1.37           25,000            1.37
         $   3.01   -   $  4.50               1,500     2.9  years       $ 4.25            1,500        $   4.25
                                          ---------                                    ---------
                                          1,770,952                                    1,517,623
                                          =========                                    =========


         Pro forma information  regarding net income and net income per share is
         required  by SFAS 123,  which also  requires  that the  information  be
         determined  as if the  Company has  accounted  for its  employee  stock
         options  granted  subsequent  to August  31,  1995 under the fair value
         method  of that  Statement.  The  fair  value of each  option  grant is
         estimated on the date of grant using the  Black-Scholes  option pricing
         model with the  following  weighted-average  assumptions  for the years
         ended December 31, 2003 and 2002, respectively; dividend yield of zero;
         volatility factors of the expected market price of the Company's common
         stock ranged from 95% to 211% for the years ended December 31, 2003 and
         2002,   risk-free   interest   rate  of   3.98%   and   2.76%;   and  a
         weighted-average expected life of 10 years.


         The  Black-Scholes  option  valuation  model was  developed  for use in
         estimating  the fair  value of traded  options  which  have no  vesting
         restrictions and are fully transferable.  In addition, option valuation
         models require the input of highly subjective assumptions including the
         expected stock price volatility.  Because the Company's  employee stock
         options  have  characteristics  significantly  different  from those of
         traded options, and because changes in the subjective input assumptions
         can materially affect the fair value estimate, in management's opinion,
         the  existing  models  do not  necessarily  provide a  reliable  single
         measure of the fair value of its employee stock options.

         For purposes of pro forma disclosures,  the estimated fair value of the
         options is amortized to expense over the options'  vesting period.  The
         Company's pro forma information follows:

                                                 2003                  2002
                                                 ----                  ----



         Pro forma net income                $   1,397,749        $    533,134
                                             =============        ============



         Pro forma net income per share      $        0.12        $       0.07
                                             =============        ============



                                      F-24


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

8.       STOCKHOLDERS' EQUITY (DEFICIT) (Continued)


         Warrants
         --------

         The Company issued a warrant in September 2003 pursuant to the issuance
         of a note payable (Note 5). The warrant  permits the holder to purchase
         up to 375,000  shares of common stock at a price of $1.23 per share for
         the first 100,000  shares;  $1.39 per share for the next 125,000 shares
         and $1.61 per share for the remaining  150,000  shares.  The warrant is
         exercisable through September 25, 2010.


9.       INCOME TAXES


         The income tax benefit  (expense) for the years ended December 31, 2003
         and 2002 consisted of the following:




                                                   Federal              State               Total
                                                   -------              -----               -----

         2003
         ----
                                                                                 
         Current                                  $  22,000           $  22,000           $  44,000
         Deferred                                  (109,000)            (21,000)           (130,000)
         Change in valuation allowance             (219,000)           (100,000)           (319,000)
                                                  ---------           ---------           ---------

              Total income tax (benefit)          $(306,000)          $ (99,000)          $(405,000)
                                                  =========           =========           =========

         2002
         ----

         Current                                  $ 260,000           $  70,000           $ 330,000
         Deferred                                  (150,000)                               (150,000)
         Change in valuation allowance             (161,000)                               (161,000)
                                                  ---------           ---------           ---------

              Total income tax (benefit)          $ (51,000)          $  70,000           $  19,000
                                                  =========           =========           =========


         The Company's  effective tax rate for the years ended December 31, 2003
         and 2002 was (39)% and 3%. The  reconciliation of the statutory rate to
         the effective rate is as follows:

                                                             2003       2002
                                                             ----       ----

         Statutory rate                                       34%        34%

         State income taxes, net of Federal benefit            9          8
         Other                                               (32)
         Utilization of net operating losses                 (19)       (34)
         Change in valuation allowance                       (31)        (5)
                                                             ----       ----
                  Total                                      (39)%        3%
                                                             ====       ====



                                      F-25


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)

9.       INCOME TAXES (Continued)


         The  significant  components of the  Company's  deferred tax assets and
         liabilities are as follows:




                                                                          December 31,
                                                              ---------------------------------
                                                                  2003                   2002
                                                                  ----                   ----
                                                                              


         Deferred tax assets:
              Net operating loss carryforwards                $ 3,087,000           $ 3,293,000
              Inventory reserves                                1,119,000             1,096,000
              Payroll related accruals                            171,000                83,000
              Warranty accrual                                    188,000               159,000
              Sales and accounts receivable reserves              186,000               260,000
              Uniform capitalization                               77,000                77,000
              Deferred revenue                                    239,000               115,000
              R&D credit carryover                                175,000
              Depreciation                                                               21,000
                                                              -----------           -----------

                  Total deferred tax assets                     5,242,000             5,104,000

         Valuation allowance                                   (4,734,000)           (5,053,000)
                                                              -----------           -----------

                  Net deferred tax assets                         508,000                51,000

         Deferred tax liabilities:
              Depreciation                                         (8,000)
                                                              -----------           -----------

                  Net deferred tax assets                     $   500,000           $    51,000
                                                              ===========           ===========


         At December 31, 2003 and 2002,  management  reviewed  recent  operating
         results and projected future operating  results.  At the end of each of
         these  years,  management  determined  that it was more likely than not
         that a portion of the deferred tax assets attributable to net operating
         losses would likely be realized.  Due to the Company's  limited history
         of profitable operations, management has recorded a valuation allowance
         of   $4,734,000   and   $5,053,000  at  December  31,  2003  and  2002,
         respectively. The amount of the valuation allowance will be adjusted in
         the future when  management  determines that it is more likely than not
         the deferred assets will be realized.

         The Company has at December 31, 2003, a net operating loss carryover of
         approximately  $5,410,500 for Federal income tax purposes which expires
         between  2007  and  2020,  and a net  operating  loss  carryforward  of
         approximately $2,088,800 for California state income tax purposes which
         expires  through  2010.  The  State of  California  has  suspended  the
         application of net operating  losses for the 2002 and 2003 fiscal years
         and extended  the carry  forward  period two years.  Federal tax credit
         carryforwards of  approximately  $174,900 will begin to expire in 2007.
         Due to changes in ownership which occurred in prior years,  Section 382
         of the Internal  Revenue Code provides for  significant  limitations on
         the utilization of net operating loss carryforwards and tax credits. As
         a result of these  limitations,  a  portion  of these  loss and  credit
         carryovers will expire without being utilized.


                                      F-26


                           OPHTHALMIC IMAGING SYSTEMS

                          NOTES TO FINANCIAL STATEMENTS
                                   (Continued)


10.      COMMITMENTS AND CONTINGENCIES

         Security Interest
         -----------------

         In  December  2002,  the  Company   granted  a  security   interest  in
         substantially all assets of the Company to the United Mizrahi Bank Ltd.
         (bank),  as security for amounts  borrowed by MediVision  from the bank
         and advanced to the Company under the note agreements (Note 6).

         Operating Leases
         ----------------

         The  Company  leases  its  corporate   headquarters  and  manufacturing
         facility  under a  noncancellable  operating  lease that expires in May
         2005.  The lease  agreement  provides  for  minimum  lease  payments of
         approximately  $102,768  and $42,820 for the years ended  December  31,
         2004 and 2005,  respectively.  The Company  also leases a sales  office
         under a  month-to-month  lease  requiring  a minimum  lease  payment of
         approximately $300 per month.

         Rental  expense  charged to  operations  for all  operating  leases was
         approximately $104,000 and $87,000, respectively during the years ended
         December 31, 2003 and 2002.


         Collection of Taxes from Customers
         ----------------------------------

         In a prior year, a state taxing  authority made inquires of the Company
         regarding the  collection of sales or use taxes from  customers in that
         state.   The  inquiry  was  favorably   resolved  without  any  adverse
         consequences to the Company.  The Company evaluates such inquiries on a
         case-by-case  basis and will  vigorously  contest  any such  claims for
         payment of sales or use taxes which it believes are without merit.

         However,  Management  has prepared an analysis of sales to customers in
         those jurisdictions for which the Company does not collect sales or use
         taxes.  Certain  assumptions  were  made  in the  preparation  of  this
         analysis, including but not limited to:


         O        The Company's customers have not remitted any sales or use tax
                  to state or local taxing authorities.

         O        Potential  interest and penalties  have been included on sales
                  activity from the Company's inception.


         O        Sales or use taxes have been  provided  at the  effective  tax
                  rates for each taxing authority for which the Company may have
                  had a sale.


         The analysis  indicates  maximum  potential  liability of approximately
         $570,000.   Management   believes  that  the  probability  of  such  an
         assessment is remote and  accordingly,  has not recorded a liability in
         the accompanying financial statements.

         However,  there can be no assurance that the amount of any sales or use
         taxes that might  ultimately  be assessed for prior  periods  would not
         materially  affect the Company's  results of operation or cash flows in
         any given reporting period.



                                      F-27


- --------------------------------------------------------------------------------







                           OPHTHALMIC IMAGING SYSTEMS



                                    1,180,528


                                     Shares

                                  Common Stock




                                   PROSPECTUS





You should rely only on the  information  contained in this  document or that we
have  referred  you to.  We have  not  authorized  anyone  to  provide  you with
information  that is different.  This  prospectus is not an offer to sell common
stock and is not  soliciting an offer to buy common stock in any state where the
offer or sale is not permitted.










                                 August __, 2004






- --------------------------------------------------------------------------------






                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Our bylaws,  filed as Exhibit 3.4,  provide that we will  indemnify our
officers and  directors for costs and expenses  incurred in connection  with the
defense of actions, suits, or proceedings against them on account of their being
or having been our directors or officers in  accordance  with Section 317 of the
California Corporations Code. Our bylaws also permit us to maintain insurance on
behalf of our officers,  directors,  employees and agents  against any liability
asserted against and incurred by that person whether or not we have the power to
indemnify such person against liability for any of those acts.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
Ophthalmic Imaging Systems pursuant to the foregoing  provisions,  or otherwise,
Ophthalmic  Imaging  Systems  has  been  advised  that  in  the  opinion  of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Securities Act of 1933 and is, therefore, unenforceable.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The  following  table sets forth the  estimated  expenses in connection
with the offering described in this Registration Statement:

                            Item                               Amount ($)
         ----------------------------------------------------------------
         SEC Registration Fee                                     162.66
         ----------------------------------------------------------------
         EDGAR Filing Expenses                                    250.00
         ----------------------------------------------------------------
         Transfer Agent Fees                                      500.00
         ----------------------------------------------------------------
         Legal Fees                                            30,000.00
         ----------------------------------------------------------------
         Accounting Fees                                        1,000.00
         ----------------------------------------------------------------
         Miscellaneous                                            250.00
         ----------------------------------------------------------------
                    Total                                    $ 32,162.66

ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES

         On September 25, 2003, we entered into a private placement  transaction
with Laurus Master Fund, Ltd. which was exempt from  registration  under Section
4(2) of the  Securities  Act of 1933 and  Regulation D and Rule 506  promulgated
thereunder. Pursuant to the securities purchase agreement between Laurus and us,
we issued to Laurus a secured  convertible  term note in the principal amount of
$1,200,000  bearing  interest at the rate of six and one-half percent (6.5%) per
annum, due September 25, 2006,  convertible into shares of our common stock at a
conversion  price of $1.07 per share.  Interest is payable at our option in cash
or shares  of  common  stock.  Additionally,  we  issued a warrant  to Laurus to
purchase  375,000 shares of our common stock at exercise  prices ranging between
$1.23 and $1.61 per share. Laurus may exercise the warrant through September 25,
2010.  We are  obligated  to  register  for resale  the  shares of common  stock
issuable upon  conversion of the note and upon exercise of the warrant  pursuant
to a  registration  rights  agreement  dated  September  25,  2003  between  the
registrant and the purchaser, of which this registration statement relates.

         In June 2003,  MediVision  exercised  its option,  as stipulated in the
Amendment No. 1, to convert $1,150,000 of principal and interest at a conversion
price of $0.185 per share into 6,216,216  common


                                      II-1


shares of stock. As a result of the foregoing transactions, MediVision currently
owns approximately 85% of our outstanding common stock.


         On April 27, 2004, we entered into a private placement transaction with
Laurus Master Fund, Ltd. which was exempt from  registration  under Section 4(2)
of the  Securities  Act of  1933  and  Regulation  D and  Rule  506  promulgated
thereunder. Pursuant to the securities purchase agreement between Laurus and us,
we issued to Laurus a secured  convertible  term note in the principal amount of
$1,000,000  bearing  interest at the rate of six and one-half percent (6.5%) per
annum,  due April 27,  2007,  convertible  into shares of our common  stock at a
conversion  price of $1.22 per share.  Interest is payable at our option in cash
or shares  of  common  stock.  Additionally,  we  issued a warrant  to Laurus to
purchase  313,000 shares of our common stock at exercise  prices ranging between
$1.40 and $1.83 per share.  Laurus may  exercise the warrant  through  April 27,
2009.  We are  obligated  to  register  for resale  the  shares of common  stock
issuable upon  conversion of the note and upon exercise of the warrant  pursuant
to a registration  rights  agreement dated April 27, 2004 between the registrant
and the purchaser, of which this registration statement relates.


ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES




Exhibit                                                                                    Footnote
Number   Description of Exhibit                                                            Reference
- ------   ----------------------                                                            ---------
                                                                                        
2.1      Agreement dated as of October 21, 1999 by and among Ophthalmic Imaging               (5)
         Systems, Premier, Walt Williams, Daniel S. Durrie and Randall C. Fowler.

2.2      Securities Purchase Agreement dated as of July 13, 2000, by and among                (6)
         Ophthalmic Imaging Systems, Premier and MediVision.

3.1      Articles of Incorporation of Ophthalmic Imaging Systems, as amended.                  *

3.2      Amended Bylaws of Ophthalmic Imaging Systems.                                         *

3.3      Amendment to Amended Bylaws of Ophthalmic Imaging Systems dated January 28,          (4)
         1998.

         Specimen of Stock Certificate                                                         *
4.1


5.1      Opinion of Jenkens & Gilchrist Parker Chapin LLP                                     (15)


10.1
         Lease Agreement dated as of April 21, 2001 between Ophthalmic Imaging Systems        (9)
         and Jackson-Jahn, Inc.

10.2     Confidentiality Agreement dated March 27, 1992 between Ophthalmic Imaging             *
         Systems and Steven R. Verdooner.

10.3     Assignment dated October 23, 1990 of U.S. Patent Application for Apparatus            *
         and Method for Topographical Analysis of the Retina to Ophthalmic Imaging
         Systems by Steven R. Verdooner, Patricia C. Meade and Dennis J. Makes (as
         recorded on Reel 5490, Frame 423 in the Assignment Branch of the U.S. Patent
         and Trademark Office).

10.4     1992 Nonstatutory Stock Option Plan of Ophthalmic Imaging Systems and sample          *+
         form of Nonstatutory Stock Option Agreement.

10.5     Stock Option Plan                                                                    (1)+



                                      II-2


10.6     1995 Nonstatutory Stock Option Plan of Ophthalmic Imaging Systems and sample         (2)+
         form of Nonstatutory Stock Option Agreement.

10.7     1997 Nonstatutory Stock Option Plan of Ophthalmic Imaging Systems and sample         (3)+
         form of Nonstatutory Stock Option Agreement.

10.8     Form of Indemnification Agreement between Ophthalmic Imaging Systems and each        (4)
         of its directors, officers and certain key employees.

10.9     Working Capital Funding Agreement dated as of July 13, 2000 by and between           (6)
         MediVision and Ophthalmic Imaging Systems.

10.10    Amendment No. 1 to Working Capital Funding Agreement dated as of July 1, 2001        (8)
         by and between MediVision and Ophthalmic Imaging Systems.

10.11    Loan and Security Agreement dated as of July 13, 2000 by and between                 (9)
         MediVision and Ophthalmic Imaging Systems.

10.12    Registration Rights Agreement dated as of August 2000 by and between                 (6)
         MediVision and Ophthalmic Imaging Systems.

10.13    Secured Convertible Working Capital Note dated August 2000 from Ophthalmic           (6)
         Imaging Systems to MediVision in the principal amount of $260,000.

10.14    Secured Promissory Note dated July 21, 2000 from Ophthalmic Imaging Systems          (6)
         to MediVision in the principal amount of $1,500,000.

10.15    Secured Convertible Working Capital Promissory Note dated July 1, 2001 by and        (8)
         between MediVision and Ophthalmic Imaging Systems in the principal amount of
         $1,000,000

10.16    Amendment No. 2 to Working Capital Funding Agreement dated as of May 21, 2003        (10)
         by and between MediVision and Ophthalmic Imaging Systems.

10.17    Cooperation and Project Funding Agreement dated January 21, 2001, among              (7)
         Israel- United States Binational Industrial Research and Development
         Foundation, MediVision and Ophthalmic Imaging Systems.

10.18    2000 Stock Option Plan.                                                              (9)+

10.19    Secured Debenture Agreement by and between United Mizrahi Bank LTD and               (11)
         Ophthalmic Imaging Systems dated December 9, 2002.

10.20    Commercial Security Agreement by and among Bank Leumi, MediVision and                (13)
         Ophthalmic Imaging Systems dated April 30, 2003 and Commercial Guaranty of
         Ophthalmic Imaging Systems.

10.21    Securities Purchase Agreement dated September 25, 2003 by and between                (12)
         Ophthalmic Imaging Systems and Laurus Master Fund, Ltd.

10.22    Secured Convertible Term Note dated September 25, 2003 issued to Laurus              (12)
         Master Fund, Ltd.

10.23    Common Stock Purchase Warrant dated September 25, 2003 issued to Laurus              (12)
         Master Fund, Ltd.



                                      II-3


10.24    Registration Rights Agreement dated September 25, 2003 by and between                (12)
         Ophthalmic Imaging Systems and Laurus Master Fund, Ltd.

10.25    Security Agreement dated September 25, 2003 by and between Ophthalmic Imaging        (12)
         Systems and Laurus Master Fund, Ltd.


10.26    2003 Stock Option Plan                                                               (13)+

10.27    Securities Purchase Agreement dated April 27, 2004 by and between Ophthalmic         (14)
         Imaging Systems and Laurus Master Fund, Ltd.

10.28    Secured Convertible Term Note dated April 27, 2004 issued to Laurus Master           (14)
         Fund, Ltd.

10.29    Common Stock Purchase Warrant dated April 27, 2004 issued to Laurus Master           (14)
         Fund, Ltd.

10.30    Registration Rights Agreement dated April 27, 2004 by and between Ophthalmic         (14)
         Imaging Systems and Laurus Master Fund, Ltd.

10.31    Security Agreement dated April 27, 2004 by and between Ophthalmic Imaging            (14)
         Systems and Laurus Master Fund, Ltd.

23.1     Consent of Perry-Smith LLP, Independent Registered Public Accounting Firm.           (16)




(1)      Incorporated by reference to our Annual Report on Form 10-KSB for the
         fiscal year ended August 31, 1993, filed on November 26, 1993.

(2)      Incorporated by reference to our Registration Statement on Form S-8,
         filed on May 28, 1996, number 333-0461.

(3)      Incorporated by reference to our Quarterly Report on Form 10-QSB for
         the quarterly period ended November 30, 1997, filed on January 14,
         1998.

(4)      Incorporated by reference to our Annual Report on Form 10-KSB for the
         fiscal year ended August 31, 1998, filed on December 15, 1998.

(5)      Incorporated by reference to Exhibit 4.3 of our Form 8-K, filed on
         November 24, 1999.

(6)      Incorporated by reference to our Annual Report on Form 10-KSB for the
         fiscal year ended August 31, 2000, filed on December 13, 2000.

(7)      Incorporated by reference to our Annual Report on Form 10-KSB for the
         transition period from September 1, 2000 to December 31, 2000, filed on
         March 29, 2001.

(8)      Incorporated by reference to our Quarterly Report on Form 10-QSB for
         the quarter ended September 30, 2001, filed on November 14, 2001.

(9)      Incorporated by reference to our Annual Report on Form 10-KSB for the
         fiscal year ended December 30, 2001, filed on March 26, 2002.

(10)     Incorporated by reference to our Quarterly Report on Form 10-QSB for
         the fiscal quarter ended June 30, 2003, filed on August 14, 2003.


                                      II-4


(11)     Incorporated by reference to our Annual Report on Form 10-KSB for the
         fiscal year ended December 31, 2002, filed on March 27, 2003.

(12)     Incorporated by reference to our Current Report on Form 8-K, filed on
         October 1, 2003.


(13)     Incorporated by reference to our Annual Report on Form 10-KSB for the
         fiscal year ended December 31, 2003, filed on March 25, 2004

(14)     Incorporated by reference to our Current Report on Form 8-K, filed on
         April 29, 2004.

(15)     Incorporated by reference to our registration statement on Form SB-2
         (File No. 333-110334) filed on June 21, 2004.

(16)     Filed herewith.


+        Management contract or compensatory plan or arrangement.

ITEM 28. UNDERTAKINGS

         The undersigned Registrant hereby undertakes:

(1) To file,  during  any  period in which  offers or sales  are being  made,  a
post-effective amendment to this Registration Statement to:

         (i)  include  any  prospectus  required  by  Section  10(a)(3)  of  the
         Securities Act of 1933 (the "Securities Act");

         (ii) reflect in the prospectus any facts or events which,  individually
         or together,  represent a fundamental  change in the information in the
         Registration Statement; and

         (iii) include any  additional or changed  material  information  on the
         plan of distribution.

(2)  That,  for  determining  liability  under  the  Securities  Act,  each such
post-effective  amendment  shall  be  treated  as a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.

(3) To file a  post-effective  amendment to remove from  registration any of the
securities being registered that remain unsold at the end of the offering.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to directors,  officers and  controlling  persons of the Registrant
pursuant to the foregoing  provisions,  or otherwise,  the  Registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

In the event that a claim for  indemnification  against such liabilities  (other
than the payment by the  Registrant of expenses  incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the Registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.


                                      II-5



                                   SIGNATURES



In  accordance  with  the  requirements  of  the  Securities  Act of  1933,  the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  city  of
Sacramento, state of California, on August 24, 2004.



                                    OPHTHALMIC IMAGING SYSTEMS


                                    By:      /s/ Gil Allon
                                             -----------------------------------
                                             Gil Allon
                                             Chief Executive Officer


                                             /s/ Ariel Shenhar
                                             -----------------------------------
                                             Ariel Shenhar
                                             Chief Financial Officer, Vice
                                             President and Secretary


                                POWER OF ATTORNEY

KNOW ALL MEN BY THESE  PRESENTS,  that the  undersigned  directors of Ophthalmic
Imaging  Systems,  a  California  corporation  that  is  filing  a  registration
statement on Form SB-2 with the  Securities  and Exchange  Commission  under the
provisions of the  Securities  Act of 1933, as amended,  hereby  constitute  and
appoint  Gil Allon and Ariel  Shenhar,  and each of them,  their true and lawful
attorneys-in-fact   and   agents;   with   full   power  of   substitution   and
resubstitution,  for  him  and in his  name,  place  and  stead,  in any and all
capacities,  to sign such  amendment to  registration  statement  and any or all
amendments to the registration  statement,  including a prospectus or an amended
prospectus therein,  and all other documents in connection therewith to be filed
with   the   Securities   and   Exchange   Commission,    granting   unto   said
attorneys-in-fact  and agents,  and each of them, full power and authority to do
and perform each and every act and thing  requisite  and necessary to be done in
and about the premises,  as fully to all interests and purposes as they might or
could  do  in  person,   hereby   ratifying   and   confirming   all  that  said
attorneys-in-fact and agents or any of them, or their substitute or substitutes,
may lawfully do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



*/s/  Ariel Shenhar                      Director              August 24, 2004
- ------------------------
Noam Allon


/s/  Gil Allon                           Director              August 24, 2004
- ------------------------
Gil Allon


/s/  Ariel Shenhar                       Director              August 24, 2004
- ------------------------
Ariel Shenhar


*/s/  Ariel Shenhar                      Director              August 24, 2004
- ------------------------
Jonathan Adereth


*/s/  Ariel Shenhar                      Director              August 24, 2004
- ------------------------
Alon Harris


- ------------------------                 Director              August 24, 2004
Michael Benoff


* By power of attorney