<ARTICLE>                     5
<CIK>                         0000918251
<NAME>                        MOTORCAR PARTS & ACCESSORIES, INC.
       
                             
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>              MAR-31-1997
<PERIOD-START>                 APR-01-1996
<PERIOD-END>                   DEC-31-1996
<CASH>                          1,108,000
<SECURITIES>                    3,821,000
<RECEIVABLES>                  22,986,000
<ALLOWANCES>                      100,000
<INVENTORY>                    34,980,000
<CURRENT-ASSETS>               59,934,000
<PP&E>                          4,634,000
<DEPRECIATION>                    975,000
<TOTAL-ASSETS>                 67,620,000
<CURRENT-LIABILITIES>          12,426,000
<BONDS>                                 0
<PREFERRED-MANDATORY>                   0
<PREFERRED>                             0
<COMMON>                           49,000
<OTHER-SE>                     38,226,000
<TOTAL-LIABILITY-AND-EQUITY>   67,620,000
<SALES>                        62,263,000
<TOTAL-REVENUES>               62,263,000
<CGS>                          49,737,000
<TOTAL-COSTS>                  55,094,000
<OTHER-EXPENSES>                        0
<LOSS-PROVISION>                        0
<INTEREST-EXPENSE>                752,000
<INCOME-PRETAX>                 6,417,000
<INCOME-TAX>                    2,524,000
<INCOME-CONTINUING>             3,893,000
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                    3,893,000
<EPS-PRIMARY>                        0.78
<EPS-DILUTED>                        0.78