<ARTICLE> 5 <CIK> 0000918251 <NAME> Motorcar Parts and Accessories <PERIOD-TYPE> YEAR <FISCAL-YEAR-END> MAR-31-1998 <PERIOD-START> APR-01-1996 <PERIOD-END> MAR-31-1997 <CASH> 3,539,000 <SECURITIES> 0 <RECEIVABLES> 22,528,000 <ALLOWANCES> 200,000 <INVENTORY> 41,862,000 <CURRENT-ASSETS> 68,464,000 <PP&E> 6,106,000 <DEPRECIATION> 1,815,000 <TOTAL-ASSETS> 75,510,000 <CURRENT-LIABILITIES> 16,664,000 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 49,000 <OTHER-SE> 40,059,000 <TOTAL-LIABILITY-AND-EQUITY> 75,510,000 <SALES> 86,872,000 <TOTAL-REVENUES> 86,872,000 <CGS> 69,255,000 <TOTAL-COSTS> 76,719,000 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 1,090,000 <INCOME-PRETAX> 9,063,000 <INCOME-TAX> 3,529,000 <INCOME-CONTINUING> 5,534,000 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 5,534,000 <EPS-PRIMARY> 1.11 <EPS-DILUTED> 1.11