As filed with the Securities and Exchange Commission on January __, 1998
                            Registration No.333-43693
    

- ------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ---------------------------

   
                                AMENDMENT NO. 1
                                       TO
                                    FORM S-3
    

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                           ---------------------------


                              XYBERNAUT CORPORATION
                              ---------------------
             (Exact name of registrant as specified in its charter)

          DELAWARE                                               54-1799851
- ------------------------------                               -------------------
(State or other jurisdiction of                               (I.R.S. Employer
Incorporation or organization)                               Identification No.)

                             12701 FAIR LAKES CIRCLE
                             FAIRFAX, VIRGINIA 22033
                                 (703) 631-6925
  ----------------------------------------------------------------------------
                        (Address, including zip code, and
                    telephone number, Including area code, of
                    registrant's principal executive offices)

                                EDWARD G. NEWMAN
                             12701 FAIR LAKES CIRCLE
                             FAIRFAX, VIRGINIA 22033
                                 (703) 631-6925
  ----------------------------------------------------------------------------
            (Name, address, including zip code, and telephone number,
                   Including area code, of agent for service)

                                    Copy to:

                           Martin Eric Weisberg, Esq.
                       Parker Chapin Flattau & Klimpl, LLP
                           1211 Avenue of the Americas
                            New York, New York 10036
                                 (212) 704-6000

                           ---------------------------


           APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:  As soon
as practicable after the effective date of this Registration Statement.

           If the only  securities  on this  Form are  being  offered   pursuant
to dividend or interest reinvestment plans, please check the following box. |_|

           If any of the  securities  being  registered  on this  Form are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. |X|

           If this  Form is  filed  to  register  additional  securities  for an
offering  pursuant to Rule 462(b)  under the  Securities  Act,  please check the
following box and list the Securities Act  registration  statement number of the
earlier effective registration statement for the same offering. |_| __________

           If this Form is a  post-effective  amendment  filed  pursuant to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_| __________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. |_|







CALCULATION OF REGISTRATION FEE
                                                                          Proposed               Proposed
                                                                          Maximum                 maximum           Amount of
  Title of each class of securities           Amount to               Aggregate price            Aggregate        registration
           to be registered               be registered (1)            Per share (2)        offering price (1)         fee
                                                                                                                  

Common Stock, $.01 par value                  2,622,663                   $1.5938              $4,180,000.00        $1,233.10
per share
====================================== ======================= =========================  =====================  ================

(1)        Issuable upon the conversion of Series B Preferred Stock, which is estimated based on conversion terms set forth
           in the Certificate of Designation and the Registration Rights Agreement between the Company and the Selling
           Stockholders assuming conversion by the holders of 4,180 shares of the Series B Preferred Stock at 85% of the
           closing bid price of the Company's Common Stock on December 26, 1997.  These amounts are subject to
           adjustment and could be materially more or less than such estimated amount depending upon factors that cannot
           be predicted by the Company at this time, including, among others, the future market price of the Common Stock.
           This is not intended to constitute a prediction as to the number of shares of Common Stock into which the Series
           B Preferred Stock will be converted.

(2)        Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(c); based on 85% of the
           closing bid price of the Company's Common Stock on the Nasdaq SmallCap Market on December 26, 1997.


THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933 OR  UNTIL  THIS  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SECTION 8(A), MAY
DETERMINE.





Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

   
                  SUBJECT TO COMPLETION, DATED JANUARY _, 1998
    

PROSPECTUS
                        2,622,663 SHARES OF COMMON STOCK*
                           (par value $.01 per share)

                              XYBERNAUT CORPORATION

           This  Prospectus  pertains to the offer and sale from time to time of
up to 2,622,663  shares (the "Shares") of common stock, par value $.01 per share
(the "Common  Stock"),  of Xybernaut  Corporation  (the "Company") by or for the
account  of certain  Company  stockholders  (the  "Selling  Stockholders").  See
"Selling Stockholders."

           The Shares  offered  hereby may be sold by the  Selling  Stockholders
directly or through  agents,  underwriters or dealers as designated from time to
time or through a combination of such methods.  The Company will receive none of
the  proceeds  from any sale of  Shares  by or for the  account  of the  Selling
Stockholders.  The Selling  Stockholders and any broker-dealers that participate
with the Selling Stockholders in the distribution of the Shares may be deemed to
be  underwriters  and any  commissions  received  or profit  realized by them in
connection  with the  resale of the  Shares  might be deemed to be  underwriting
discounts  and  commissions  under the  Securities  Act of 1933, as amended (the
"Securities  Act"). See "Selling  Stockholders" and "Plan of Distribution."  The
Company has agreed to bear all  expenses  relating to this  registration,  other
than underwriting discounts and commissions. In addition, the Company has agreed
to indemnify the Selling  Stockholders  against certain  liabilities,  including
liabilities under the Securities Act.
See "Selling Stockholders" and "Plan of Distribution."

           The Common  Stock is quoted on the NASDAQ  SmallCap  Market under the
symbol  "XYBR".  On December 26, 1997, the closing bid price of the Common Stock
as reported by NASDAQ was $1.875.

   
           *The shares of Common Stock offered hereby include the resale of such
presently  indeterminate  number of shares of Common Stock as shall be issued in
respect of all shares of Common Stock  issuable upon  conversion of 4,180 shares
of the  Company's  Series B  Preferred  Stock,  par value  $.01  (the  "Series B
Preferred  Stock"),  placed in a private placement in November 1997 (as amended,
the "Private  Placement").  The number of shares of Common Stock indicated to be
issuable in connection with such transaction and offered for resale hereby is an
estimate and is based on the  conversion set forth in Certificate of Designation
designating the Series B Preferred Stock (the  "Certificate of Designation") and
the  terms  of the  Registration  Rights  Agreement  (the  "Registration  Rights
Agreement")  between the Company  and one of the  Selling  Stockholders,  and is
subject to adjustment  and could be materially  more or less than such estimated
amount  depending  upon  factors that cannot be predicted by the Company at this
time, including,  among others, the future market price of the Common Stock. If,
however,  all 4,180 shares of the Series B Preferred  Stock were converted under
the terms of  conversion  using the  closing  bid price of the  Common  Stock as
reported by NASDAQ on December 26, 1997, the Company would be obligated to issue
a total of 2,622,663 shares of Common Stock.  This  presentation is not intended
to  constitute a prediction as to the future market price of the Common Stock or
as to the number of shares of Common  Stock  into  which the Series B  Preferred
Stock will be  converted.  See "Risk  Factors -- Series B  Preferred  Stock" and
"Description of Securities -- Preferred Stock -- Series B Preferred Stock."
    

           The  Company's  executive  offices  are  located  at 12701 Fair Lakes
Circle, Fairfax, Virginia 22033 and its telephone number is (703) 631-6925.

         THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK AND
              PROSPECTIVE PURCHASERS SHOULD CAREFULLY CONSIDER THE
               FACTORS SPECIFIED UNDER THE CAPTION "RISK FACTORS"
                      LOCATED ON PAGE 5 OF THIS PROSPECTUS.

                           ---------------------------


  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
       EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE
           SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES
             COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS
                      PROSPECTUS. ANY REPRESENTATION TO THE
                         CONTRARY IS A CRIMINAL OFFENSE.

                           ---------------------------


   
                   THE DATE OF THIS PROSPECTUS IS ______, 1998
    





                             AVAILABLE INFORMATION

           The  Company  is  subject to the  informational  requirements  of the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  and, in
accordance therewith, files reports, proxy statements and other information with
the Securities and Exchange Commission (the "Commission").  Such reports,  proxy
statements  and other  information  filed by the  Company can be  inspected  and
copied at the public  reference  facilities  maintained by the Commission at 450
Fifth Street,  N.W.,  Washington,  D.C.  20549,  and at the  following  Regional
Offices of the Commission: New York Regional Office, 7 World Trade Center, Suite
1300, New York, New York 10048; and Chicago  Regional  Office,  Citicorp Center,
500 West Madison Street,  Suite 1400,  Chicago,  Illinois 60661.  Copies of such
material may be obtained from the Public Reference  Section of the Commission at
450 Fifth  Street,  N.W.,  Washington,  D.C.  20549,  at prescribed  rates.  The
Commission  also  maintains an Internet site on the World Wide Web that contains
reports,   proxy  and  information   statements  and  other   information  filed
electronically  by  the  Company   (http://www.sec.gov).   Such  reports,  proxy
statements  and other  information  can also be  inspected at the offices of The
Nasdaq Stock Market, 1735 K Street, N.W., Washington, D.C. 20006.

           This Prospectus does not contain all the information set forth in the
Registration   Statement  on  Form  S-3  (File  No.  _____)  (the  "Registration
Statement") of which this Prospectus forms a part,  including  exhibits relating
thereto, which has been filed with the Commission in Washington,  D.C. Copies of
the  Registration  Statement  and the  exhibits  thereto may be  obtained,  upon
payment of the fee  prescribed  by the  Commission,  or may be examined  without
charge, at the offices of the Commission.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

        The Company's (i) Annual Report on Form 10-KSB for the fiscal year ended
December 31, 1996; (ii) Quarterly  Reports on Form 10-QSB for the quarters ended
March 31, 1997,  June 30, 1997 and September 30, 1997;  (iii) Current  Report on
Form 8-K dated June 30, 1997; and (iv) the  description of the Company's  Common
Stock  contained in the  Company's  Registration  Statement on Form 8-A filed on
July 15, 1996 under the Exchange Act (File No. 0-15086),  each as filed with the
Commission  under the Exchange  Act, are  incorporated  into this  Prospectus by
reference.

           Each  document  filed  subsequent  to the  date  of  this  Prospectus
pursuant to Section  13(a),  13(c),  14 or 15(d) of the  Exchange Act before the
termination of this offering shall be deemed to be  incorporated by reference in
this  Prospectus  and to be a part  hereof  from the date of the  filing of such
documents.  Any statement  contained in a document  incorporated or deemed to be
incorporated  herein by reference  shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any  other  subsequently  filed  document  that also is or is deemed to be
incorporated by reference herein modifies or supersedes such previous statement.
Any statement so modified or superseded  shall not be deemed to be a part hereof
except as so modified or superseded.

           THE COMPANY WILL PROVIDE WITHOUT CHARGE TO EACH PERSON, INCLUDING ANY
BENEFICIAL  OWNER,  TO WHOM A COPY OF THIS  PROSPECTUS  IS  DELIVERED,  UPON THE
WRITTEN OR ORAL REQUEST OF ANY SUCH PERSON, A COPY OF ANY DOCUMENT  INCORPORATED
BY REFERENCE IN THIS  PROSPECTUS  (OTHER THAN EXHIBITS  UNLESS SUCH EXHIBITS ARE
SPECIFICALLY  INCORPORATED BY REFERENCE IN SUCH  DOCUMENTS).  REQUESTS SHOULD BE
DIRECTED TO THE COMPANY, 12701 FAIR LAKES CIRCLE, FAIRFAX, VIRGINIA 22033, (703)
631-6925. ATTENTION: JOHN F.
MOYNAHAN.

                                      -2-




                               PROSPECTUS SUMMARY

           The following  summary is qualified in its entirety by, and should be
read in conjunction with, the more detailed information and financial statements
and notes  thereto  appearing  elsewhere  or  incorporated  by reference in this
Prospectus.

           To inform  investors of the  Company's  future plans and  objectives,
this Prospectus (and other reports and statements  issued by the Company and its
officers from time to time) contain certain statements  concerning the Company's
future  results,   future  performance,   intentions,   objectives,   plans  and
expectations that are or may be deemed to be  "forward-looking  statements." The
Company's  ability  to do this  has  been  fostered  by the  Private  Securities
Litigation Reform Act of 1995 (the "Reform Act"), which provides a "safe harbor"
for  forward-looking  statements to encourage  companies to provide  prospective
information so long as those statements are accompanied by meaningful cautionary
statements  identifying  important  factors that could cause  actual  results to
differ materially from those discussed in the statement. The Company believes it
is in the best  interest of  investors to take  advantage  of the "safe  harbor"
provisions of the Reform Act. Such  forward-looking  statements are subject to a
number of known and unknown risks and uncertainties that, in addition to general
economic and business  conditions  and those  described in "Risk  Factors" could
cause the Company's  actual  results,  performance  and  achievements  to differ
materially from those described or implied in the forward-looking statements.

                                  THE OFFERING

Securities Registered..............2,622,663 shares of Common Stock to be issued
                                    upon conversion of the Company's outstanding
                                                       Series B Preferred Stock.

Common Stock outstanding
   prior to the offering hereby....14,209,112 shares of Common Stock (1)

Common Stock outstanding
   after the offering hereby...... 16,831,775 shares of Common Stock (1) (2)

Common Stock trading symbol
   on NASDAQ ......................XYBR

- ------------------------------

(1)     Does not include  (i)  1,642,830  shares of Common  Stock  reserved  for
        issuance upon the exercise of outstanding  options,  (ii) 287,860 shares
        of Common  Stock  reserved  for issuance  upon  exercise of  outstanding
        warrants to purchase  Common  Stock,  (iii)  3,846,429  shares of Common
        Stock reserved for issuance upon exercise of outstanding warrants issued
        in connection  with the Company's  initial  public  offering (the "IPO")
        (iv) 1,285,713  shares of Common Stock registered for sale in connection
        with the Series A Preferred Stock and (v) 420,000 shares of Common Stock
        reserved for issuance upon exercise of an option granted pursuant to the
        Company's  IPO to purchase  210,000  shares of Common  Stock and 210,000
        redeemable  warrants,  each such warrant to purchase one share of Common
        Stock at an  exercise  price of $9.075.  See "Risk  Factors -- Effect of
        Possible  Non-Cash Future Charge" and " -- Securities  Issuable Pursuant
        to Options, Warrants and the Unit Purchase Option."


                                      -3-




(2)        Assumes  the  number of  shares of the  Common  Stock  that  would be
           issuable  upon  conversion  by the holders of all 4,180 shares of the
           Series B Preferred Stock outstanding on December 1, 1997 using 85% of
           the closing bid price of the  Company's  Common  Stock as at December
           26,  1997.  See  "Risk  Factors   -Series  B  Preferred   Stock"  and
           "Description  of Securities -- Preferred  Stock -- Series B Preferred
           Stock."


                                      -4-




                                  RISK FACTORS

           An investment in the shares of Common Stock offered hereby involves a
high  degree  of risk.  Prospective  investors  should  carefully  consider  the
following risk factors,  in addition to the other  information set forth in this
Prospectus,  in  connection  with an  investment  in the shares of Common  Stock
offered hereby.

SERIES A PREFERRED STOCK

           In June 1997, the Company sold 3,000 shares of the Series A Preferred
Stock,  each  share  with a  liquidation  preference  of $1,000  (the  "Series A
Liquidation Preference"), for an aggregate of $3 million. The Series A Preferred
Stock is convertible into Common Stock at discounts from future market prices of
the Common Stock, which could result in substantial dilution to existing holders
of  Common  Stock.  The  Company  must  reserve  and keep  available  out of its
authorized  but  unissued  shares of Common  Stock,  solely  for the  purpose of
effecting the conversion of the Series A Preferred  Stock,  at least such number
of its  Common  Stock  that  is  sufficient  to  effect  the  conversion  of all
outstanding  shares  of  the  Series  A  Preferred  Stock.  The  sale  or  other
disposition (for cash, shares of stock,  securities or other consideration),  of
all or substantially  all of the assets of the Company would entitle the holders
of the Series A Preferred  Stock to receive the Series A Liquidation  Preference
on all  their  shares  of Series A  Preferred  Stock  plus  accrued  and  unpaid
dividends.   The  Company  has  registered  1,285,713  shares  of  Common  Stock
underlying the Series A Preferred  Stock in a registration  statement filed with
the Commission on September 22, 1997. See "Description of Securities -- Series A
Preferred Stock."

SERIES B PREFERRED STOCK

        In November and December  1997,  the Company  placed 4,000 shares of the
Series B Preferred  Stock,  each share with a  liquidation  preference of $1,000
(the "Series B Liquidation Preference"), for an aggregate of $4,000,000 and paid
the  placement  agent for this sale with 180  shares of the  Series B  Preferred
Stock.  The  Series  B  Preferred  Stock is  convertible  into  Common  Stock at
discounts  from future market prices of the Common Stock,  which could result in
substantial  dilution  to existing  holders of Common  Stock.  The Company  must
reserve and keep available out of its  authorized but unissued  shares of Common
Stock,  solely  for the  purpose of  effecting  the  conversion  of the Series B
Preferred  Stock, at least such number of its Common Stock that is sufficient to
effect the conversion of all outstanding shares of the Series B Preferred Stock.
The sale or other  disposition (for cash,  shares of stock,  securities or other
consideration),  of all or substantially  all of the assets of the Company would
entitle  the  holders of the Series B  Preferred  Stock to receive  the Series B
Liquidation  Preference  on all their  shares of Series B  Preferred  Stock plus
accrued and unpaid  dividends.  The Company has  registered the shares of Common
Stock underlying the Series B Preferred Stock in a Registration  Statement filed
with the Commission.  If the Company does not file the Registration Statement by
December 12, 1997 or the Commission does not declare the Registration  Statement
effective by February 10, 1998, the Company must pay each holder of the Series B
Preferred  Stock 2% of the outstanding  Series B Liquidation  Preference of such
holder's  Series B Preferred Stock for the first month and 3% of the outstanding
Series B Liquidation  Preference  for each monthly  period  thereafter  that the
Registration  Statement  is  not  filed  or  is  not  declared  effective.   See
"Description of Securities -- Series B Preferred Stock."


                                      -5-



HISTORY AND EXPECTATION OF FUTURE LOSSES; NEED FOR ADDITIONAL FINANCING

           The Company was incorporated in October 1990 and commenced operations
in November 1992. In the fiscal years ended March 31, 1994 and 1995, the Company
incurred a net loss of $47,352 and $1,303,892,  respectively. In the nine months
ended December 31, 1995, the Company  incurred a net loss of $2,141,190.  In the
year ended December 31, 1996, the Company incurred a net loss of $5,238,536.  In
the nine months ended  September  30, 1997,  the Company  incurred a net loss of
$7,064,518.  At September 30, 1997,  the Company had an  accumulated  deficit of
$15,839,457,   shareholders  equity  of  $2,910,454,   and  working  capital  of
$1,541,989.  The Company has a limited  operating history and intends to conduct
significant  additional  research,  development and testing that,  together with
establishment  of  marketing  and  distribution  capabilities,  are  expected to
require substantial  funding and to result in continuing  operating losses until
such time as  sufficient  gross  margins from  revenues  are  generated to cover
operating costs. There can be no assurance that,  notwithstanding  these efforts
and the  expenditure  of  substantial  funds,  the  Company  ever  will  achieve
substantial sales of any of its products or profitable  operations.  The success
of the Company will be affected by expenses,  operational difficulties and other
factors frequently  encountered in the development of a business enterprise in a
competitive environment, many of which may be beyond the Company's control.

LIQUIDITY; WORKING CAPITAL NEEDS

           To meet working  capital cash  requirements,  the Company  intends to
reduce  operating  expenses,  obtain a working  capital  line of  credit  and/or
complete  additional  financings.  However,  there can be no assurance  that the
Company can or will obtain  sufficient  funds to meet, in whole or in part,  its
working  capital  needs  from  collections  of  product  sales.  There can be no
assurance  that the  Company  will be  capable  of  raising  additional  capital
thereafter  or of  establishing  a working  capital line of credit,  or that the
terms upon  which  such  capital  or line of credit  would be  available  to the
Company  would be  acceptable,  in which case the  Company  could be required to
curtail materially, suspend or cease operations.

UNCERTAINTY OF MARKET DEVELOPMENT AND PRODUCT ACCEPTANCE

           The mobile computing  market is emerging and relatively  undeveloped.
The Company sold its first Mobile  Assistant(R)  in 1993 and as of September 30,
1997 had sold and delivered  approximately  $1.6 million of Mobile  Assistant(R)
systems.  The  Company  commenced  delivery  of  the  preproduction  586  Mobile
Assistant(R) in March 1997 and delivery of the  preproduction  Pentium(R) Mobile
Assistant  P-133(TM) in August 1997. In September  1997,  the Company  announced
linkAssist(TM), a software development toolkit, which provides speech linking of
data in almost any format,  without  altering the original data. The size of the
mobile computing  market is currently  limited by the high unit prices of mobile
computers as compared to laptops and other portable  computers,  the specialized
nature of each  application  and the need for  custom  applications  and  system
integration and the limited supply to date of components for completed  systems.
The  potential  size  of the  market  will  be  limited  by the  rate  at  which
prospective  customers  recognize and accept the functions and  capabilities  of
integrated  mobile  computing  systems.   There  can  be  no  assurance  that  a
significant  market will  develop for mobile  computing  systems or, if a market
develops,  that the Mobile  Assistant(R)  series and any of the Company's  other
products will become a significant factor in any market that develops.

           The   commercial   success   of  the  Mobile   Assistant(R)   series,
linkAssist(TM),  software  toolkits  enabling  the  Company's  customers to more
rapidly create  customized  software  applications on a stand-alone basis or for
use with the Mobile Assistant(R)  series, and any other product that the Company
may develop will depend upon acceptance by the commercial, healthcare, education
and military markets, of which there can be no assurance.

                                      -6-



The Company believes that any product acceptance will be substantially dependent
upon educating the commercial,  healthcare, education and military markets as to
the  capabilities,   characteristics,   benefits  and  efficacy  of  the  Mobile
Assistant(R) series and any of the Company's other products,  of which there can
be no assurance.

COMPETITION

           The computer  industry is intensely  competitive and is characterized
by rapid technological  advances,  evolving industry standards and technological
obsolescence.  Many of the Company's  current  competitors have longer operating
histories and greater financial, technical, sales, marketing and other resources
than the Company.  Several other  companies are engaged in the  manufacture  and
development of body-mounted or hand-held computing systems that compete with the
Mobile Assistant(R)  series,  including  InterVision,  Phoenix Group,  Computing
Devices  International,  a division of  Ceridian  Corporation,  ViA Inc.,  Texas
Microsystems,  Telxon,  Norand,  Interactive  Solutions,  Inc., a subsidiary  of
Teltronics, Inc. and a consortium of Litton and TRW. Personal digital assistants
and laptop and notebook  computers also are products that could compete  against
the  Mobile  Assistant(R)  in  applications  where  hands-free,  voice-activated
operation is not required.  Many of these  computers are  manufactured  by major
domestic and foreign  computer  manufacturers,  which possess far more resources
than the Company and can be expected to compete  vigorously with the Company for
the market at which the Mobile Assistant(R) is directed. The Company is aware of
at least three  competitors  that have introduced  hands-free  mobile  computing
systems that compete directly with the Mobile Assistant(R). In addition, new and
competing  technologies  are being  developed  in  hands-free  mobile  computing
systems.  There can be no  assurance  that the  Company  will be able to compete
successfully against its competitors or that the competitive  pressures faced by
the Company will not adversely affect its financial performance.

DEPENDENCE UPON SUPPLIERS

           To prepare the Mobile  Assistant(R)  for delivery to  customers,  the
Company  purchases system  components from several  suppliers,  who manufacture,
assemble,  integrate and test these components.  The Company then combines those
components and performs system tests prior to shipping.  Certain  components are
currently purchased from single suppliers.  The Company has entered into written
agreements with its suppliers for batteries, head-mounted displays and computing
units.  Although the Company  believes there are multiple sources for many parts
and components,  the Company currently depends heavily on its current suppliers.
Although  management  believes  that  the  Company  could  adapt  to any  supply
interruptions,  such occurrences could necessitate  changes in product design or
assembly  methods  for the Mobile  Assistant(R)  series and cause the Company to
experience  temporary  delays or  interruptions in supply while such changes are
incorporated.  Further,  because the order time for certain components may range
up to approximately  three months,  the Company also could experience  delays or
interruptions  in  supply in the event the  Company  is  required  to find a new
supplier for any of these  components.  Any  disruptions  in supply of necessary
parts and  components  from the Company's  key  suppliers  could have a material
adverse effect on the Company's  results of operations.  Any future  shortage or
limited  allocation  of  components  for the  Mobile  Assistant(R)  could have a
material adverse effect on the Company.

SUBSTANTIAL DEPENDENCE UPON SINGLE PRODUCT LINE; POSSIBILITY OF UNSUCCESSFUL NEW
PRODUCT DEVELOPMENT

           The Mobile  Assistant(R)  series currently  consists of two products:
one based on an AMD 5x86  processor  and the other based on an Intel  Pentium(R)
processor.  The Mobile Assistant(R) series are the Company's principal products,
and its success  will depend upon its  commercial  acceptance,  which  cannot be
assured. For single unit purchases,  the Mobile Assistant(R) currently is priced
from $4,995 to $8,995, depending upon the model and

                                      -7-



selected  features.  As  technological  developments  cause declines in hardware
costs,  the Company  expects that mobile computer sales will be driven by system
capabilities and integration. There is no assurance that the Mobile Assistant(R)
will offer the  performance  capabilities  or features that customers will value
and, if not,  the  Company  could be required to modify the design of the Mobile
Assistant(R).  While  linkAssist(TM) and the Company's planned software toolkits
are intended for use both with the Mobile Assistant(R) series and independently,
there can be no assurance that a separate market for the Company's  existing and
planned  software  products  will  develop.  There can be no assurance  that any
products,  if sold,  will  generate  significant  revenues or any  profits.  The
Company is also  developing  additional  products  for the  Mobile  Assistant(R)
series  for  introduction  in the  future  and  intends  to  modify  the  Mobile
Assistant(R)  series for use in other applications and to develop other products
using its core technologies.  Additional product  development will result in the
Company  incurring  significant  research and  development  expenses that may be
unrecoverable should  commercialization of new products prove unsuccessful.  The
Company  also could  require  additional  funding if  research  and  development
expenses  are  greater  than  anticipated.  There can be no  assurance  that the
Company  will be  successful  in its future  product  development  efforts or in
diversifying its product line.

UNCERTAIN   PROTECTION  OF  PATENT  AND  PROPRIETARY  RIGHTS;  NO  ASSURANCE  OF
ENFORCEABILITY OR SIGNIFICANT COMPETITIVE ADVANTAGE

           The  Company   considers  its  patent,   trade  secrets,   and  other
intellectual  property  and  proprietary  information  to be  important  to  its
business prospects.  In September 1995, the Company received a notification from
the United  States Patent and Trademark  Office (the "Patent  Office")  entitled
"office action in reexamination" which indicated that the Company's claims under
its existing patent for the Mobile  Assistant(R)  were subject to  reexamination
and had been  preliminarily  rejected.  In May 1996, the Patent Officer issued a
Notice of Intent to Issue  Reexamination  Certificate and Reexamination  Reasons
for Patentability/Confirmation  with respect to the issues raised by the request
for reexamination  wherein it concluded that the Company's claims are patentable
with  respect to the issues  raised by the request for  reexamination.  In April
1996 the Company received  notification that a second reexamination  request had
been filed with the Patent Office by the same party that had initiated the prior
reexamination,  and in September 1996 the Company  received a notification  from
the Patent Office  entitled  "office action in  reexamination,"  which indicates
that  certain  claims under the patent were  subject to  reexamination  and were
preliminarily  rejected.  In November 1996, the Company filed a written response
to  the  request  for  reexamination  and  preliminary  rejection.   The  second
re-examination  has been  concluded  and the Patent  Office  sent the  Company a
"Notice of Intent to Issue Reexamination Certificate" indicating that the Patent
Office ruled in the Company's  favor.  Subsequently  on September 23, 1997,  the
Patent Office issued the  Reexamination  Certificate  to the Company  indicating
successful  results  for the company in the second  re-examination.  Most of the
Company's  revenue for the nine months ended  December 31, 1996 and for the nine
months ended  September 30, 1997 were derived from products  included within the
scope of the patent.  In October 1995,  the Company  filed a patent  application
covering  additional  embodiments and extensions of the technologies used in the
Mobile  Assistant(R)  series.  Notwithstanding  the  foregoing,  there can be no
assurance that the Company's pending patent  application will issue as a patent,
that any issued  patent will  provide the Company with  significant  competitive
advantages or that  challenges  will not be  instituted  against the validity or
enforceability  of any patent held by the  Company.  The cost of  litigation  to
uphold the  validity  and prevent  infringement  of patents can be  substantial.
There  also can be no  assurance  that  others  will not  independently  develop
similar  or  more  advanced  products,  design  patentable  alternatives  to the
Company's products or duplicate the Company's trade secrets.  The Company may in
some cases be required to obtain licenses from  third-parties or to redesign its
products or  processes to avoid  infringement.  The Company also relies on trade
secrets and proprietary  technology and enters into  confidentiality  agreements
with  its  employees  and  consultants.  There  can  be no  assurance  that  the
obligation to maintain the  confidentiality of such trade secrets or proprietary
information

                                      -8-



will not be breached by employees or  consultants  or that the  Company's  trade
secrets  or  proprietary  technology  will  not  otherwise  become  known  or be
independently  developed by competitors in such a manner that the Company has no
practical recourse.

LIMITED  MARKETING  AND  DIRECT  SALES  EXPERIENCE;  DEPENDENCE  ON  OTHERS  FOR
MARKETING AND SALES.

           The Company intends to continue  development of a sales  organization
to market  and sell its  mobile  computing  products  to  value-added  resellers
("VARs"),  original equipment  manufacturers ("OEMs") and end users. The Company
is also developing a network of VARs and OEMs and to intends to enter into joint
ventures and licensing or other  collaborative  arrangements  to market and sell
its  mobile  computing  products.  The  Company  currently  is a  party  to  VAR
agreements with six entities.  Such arrangements may result in a loss of control
by the Company  over the  marketing  and sale of its  products.  There can be no
assurance  that the Company will be successful in entering into such  additional
arrangements  or be able  effectively  to manage and maintain its  relationships
with others, or that any marketing and sales efforts  undertaken for the Company
by others will be successful.  The Company also markets its products  outside of
the United States. A number of risks are inherent in international transactions,
such as the imposition of governmental  controls  including  restrictions on the
exporting of currency,  fluctuations in foreign currency exchange rates,  export
license requirements,  political and economic  instability,  trade restrictions,
changes in tariffs and  difficulties  and  expenses  in  managing  international
operations.  These and other factors beyond the Company's  control may adversely
affect the Company's ability to achieve significant sales.

DEPENDENCE UPON AND NEED FOR KEY PERSONNEL; LIMITED MANAGEMENT TEAM

           The Company's  success  depends to a significant  extent on Edward G.
Newman,  its  President,  Chief  Executive  Officer and Chairman of its Board of
Directors.  The loss of Mr. Newman would have a material  adverse  effect on the
Company's  progress and ultimate  likelihood of success.  Because the Company is
substantially  dependent on Mr.  Newman's  services and there are currently only
two other board-elected  officers of the Company,  the Company may be considered
to have limited  management.  Although the Company has entered into a three-year
employment  agreement with Mr. Newman, this agreement may not assure the Company
the continued services of Mr. Newman. The Company has obtained a key-person life
insurance  policy on the life of Mr.  Newman in the  amount of  $2,000,000.  The
Company's success also will depend upon its ability to attract and retain highly
qualified and experienced management and technical personnel.  The Company faces
competition for such personnel from numerous other entities,  many of which have
significantly greater resources than the Company. There can be no assurance that
the  Company  will be  successful  in  recruiting  such  personnel  or that,  if
recruited,  such persons would succeed in establishing profitable operations for
the Company.

CUSTOMER CONCENTRATION

           For the twelve  month period  ended  December  31,  1996,  two of the
Company's  customers accounted for 64% and 24%,  respectively,  of the Company's
revenues.  For the nine month period ended  September 30, 1997,  three customers
accounted  for  58% of the  Company's  revenues.  Accordingly,  the  Company  is
significantly  dependent on revenues derived from a limited number of customers.
The loss of one or more significant customers may have a material adverse effect
on the  ability  of the  Company  to  achieve  profitability.  To the extent the
Company's  dependence  increases on large corporate customers in the future, the
Company will be subject to an increased risk that the loss of any such customers
will have a material adverse effect on the Company's results of operations.  The
Company may remain  dependent in the immediate  future upon a limited  number of
customers  (the  identity  of which may be  subject  to  change)  for a material
percentage of its annual operating revenue.

                                      -9-



RAPID TECHNOLOGICAL CHANGE AND RISK OF OBSOLESCENCE

           The  market  for  computer   products  is   characterized   by  rapid
technological  advances,  evolving  industry  standards,  changes  in  end  user
requirements  and  frequent  new product  introductions  and  enhancements.  The
introduction  of products  embodying new  technologies  and the emergence of new
industry  standards  could render the Company's  existing  products and products
currently under  development  obsolete and  unmarketable.  The Company's success
will depend upon its  ability to enhance  its current  products  and develop and
successfully  introduce and sell new products that keep pace with  technological
developments and respond to evolving end user  requirements.  Any failure by the
Company to anticipate or respond adequately to technological developments or end
user  requirements,   or  any  significant  delays  in  product  development  or
introduction, could damage the Company's competitive position in the marketplace
and reduce  revenues.  The Company  expects to increase  the size of its product
development  staff and to use outside  resources  in the near term to meet these
challenges.  There can be no assurance  that the Company will be  successful  in
hiring and training qualified product  development  personnel to meet its needs.
There can be no assurance  that the Company will be successful in developing and
marketing new products or product enhancements on a timely basis. Any failure to
successfully develop and market new products and product enhancements would have
a material adverse effect on the Company's results of operations.

INDUSTRY CYCLICALITY

           The  computer  industry  historically  has been  affected by periodic
downturns,  which  have had an  adverse  economic  effect  on  manufacturers  of
computer  hardware  and  software  as well as upon end  users of  computers.  In
addition, the life cycle of existing computer products and timing of new product
development  and  introduction  can affect  demand for  computer  products.  The
Company's  results of  operations  for any  particular  period may be  adversely
affected by numerous  factors,  such as the loss of key  suppliers or customers,
price competition,  problems encountered in managing inventories or receivables,
the timing or  cancellation  of purchase orders with suppliers and the timing of
expenditures in anticipation  of increased sales and customer  product  delivery
requirements,  if any. Price  competition in the computer  industry in which the
Company  competes is intense and could  result in gross  margin  declines  which
could have an adverse impact on the Company's financial performance.

EFFECT OF POSSIBLE NON-CASH FUTURE CHARGE

           As a condition to the Company's  initial public offering (the "IPO"),
certain of the Company's  stockholders,  primarily officers and directors,  have
been  required to deposit an aggregate of 1,800,000  shares of Common Stock into
an escrow account (the "Escrowed  Shares").  The Escrowed  Shares are subject to
incremental  release  over a three-year  period only in the event the  Company's
gross  revenues and earnings  (loss) per share for the 12-month  periods  ending
September  30, 1997,  1998 and 1999 equal or exceed  certain  gross  revenue and
earnings (loss) per share targets.  If such per share targets are not met in any
of the  relevant  12-month  periods  (and the price of the Common Stock does not
meet or exceed the price described below),  the Escrowed Shares will be returned
to the Company in amounts which have been agreed upon between the Representative
and the Company for each period and canceled. In addition to the foregoing,  all
the then  Escrowed  Shares will be released to the  stockholders  if the closing
price of the Common Stock as reported on The Nasdaq  SmallCap  Market  following
this offering equals or exceeds $11.00 for 25 consecutive trading days or 30 out
of 35 consecutive  trading days during the period ending  September 30, 1999. In
the event any Escrowed  Shares held by officers,  employees and  consultants are
released, the difference between the initial offering price and the market value
of  such  shares  at the  time  of  release  will  be  deemed  to be  additional
compensation expense to the

                                      -10-




Company.  Assuming the price of Common Stock is equal to or greater than the IPO
price of $5.50 (of which there can be no assurance), the release of the Escrowed
Shares would result in an earnings charge that would have the effect of reducing
or  eliminating  any earnings per share and could have a negative  effect on the
market price for the Common  Stock.  The  earnings per share target  calculation
will be based on the average number of shares issued and outstanding during each
period but excludes  shares issued  pursuant to a unit purchase  option  granted
pursuant to the IPO,  extraordinary items or compensation expense charged to the
Company  related to the release of the Escrowed  Shares.  The stock and earnings
targets for escrow  release for September 30, 1997 were not achieved and 300,000
shares were canceled from the escrow pool, which resulted in a reduction of 2.1%
of the Company's outstanding shares of Common Stock.

CONTROL BY EXISTING STOCKHOLDERS

           Following this offering, the Company's executive officers,  directors
and  principal   stockholders   will,  in  the   aggregate,   beneficially   own
approximately  42.9% of the Company's  outstanding shares of Common Stock. These
stockholders,  if acting  together,  will be able  effectively  to control  most
matters  requiring  approval by the  stockholders of the Company,  including the
election of  directors.  The voting power of these  stockholders  under  certain
circumstances  could  have the  effect of  delaying  or  preventing  a change in
control of the Company.

LIMITATION OF LIABILITY

           The Company's Certificate of Incorporation provides that directors of
the Company shall not be personally  liable for monetary  damages to the Company
or its  stockholders  for a breach of fiduciary  duty as a director,  subject to
limited  exceptions.  Although such  limitation of liability does not affect the
availability  of equitable  remedies  such as injunctive  relief or  rescission,
these provisions of the Certificate of Incorporation  could prevent the recovery
of monetary damages against directors of the Company.  See  "Indemnification for
Securities Act Liabilities."

SHARES ELIGIBLE FOR FUTURE SALE

           Sales of a substantial number of shares of the Company's Common Stock
in the public market  following this offering could adversely  affect the market
price of the Common Stock. Of the 18,117,488 shares of Common Stock that will be
outstanding or registered  for sale upon the  completion of this  offering,  the
3,846,429  shares  distributed  in  the  IPO,  1,285,713  shares  registered  in
connection with the Series A Preferred Stock and the 2,622,663 additional shares
of Common  Stock  registered  in this  offering  will be freely  tradeable.  The
remaining  10,362,683 shares of the Common Stock are "restricted  securities" as
that term is defined in Rule 144  promulgated  under the Securities  Act, and in
the future may only be sold  pursuant  to an  effective  registration  statement
under the Securities  Act, in compliance  with the exemption  provisions of Rule
144 or pursuant to another exemption under the Securities Act. In the absence of
any agreement to the contrary,  the outstanding restricted Common Stock could be
sold in  accordance  with  Rule  144  commencing  90 days  from the date of this
Prospectus  and at various times  thereafter  through  November  1997.  However,
pursuant  to the terms of  agreements  entered  into  pursuant  to the IPO,  the
holders  of  9,905,437  shares of Common  Stock may not sell or dispose of their
shares of Common Stock until July 18, 1998 without prior written  consent of the
representative of the underwriter in the IPO (the "Representative").



                                      -11-




SECURITIES ISSUABLE PURSUANT TO OPTIONS, WARRANTS AND THE UNIT PURCHASE OPTION

        At the date of this Prospectus, the Company has reserved an aggregate of
6,197,119 shares of Common Stock for issuance on exercise of outstanding options
and warrants. The exercise prices of the options presently outstanding are $0.01
per share for 250,000 shares  granted in September  1994, and $1.37 to $6.00 for
1,392,830  shares  granted  from April 1, 1995 to December 1, 1997.  In order to
retain  incentives for directors and current  employees during this stage of the
Company's development, the strike price for certain options was reduced to $3.00
per share by the  Company's  board of  directors  on August  28,  1997.  Current
control persons and board elected officers are not affected by this change.  The
exercise price of the 287,860 warrants granted between July 1, 1996 and December
1, 1997 is between $2.38 and $18.00 per share.  In connection with the Company's
IPO,  warrants to purchase  3,846,429 shares were issued that entitle the holder
to  purchase  a share of common  stock for $9.00  until  July 19,  1999.  At the
completion of the IPO, the Representative received an option (the "Unit Purchase
Option") to purchase  210,000 Units (the "Units"),  each unit  consisting of one
share of Common Stock and one  Redeemable  Warrant (a "Warrant") to purchase one
share of Common  Stock,  at a price of $9.075  per Unit  during a period of four
years  commencing  July 18,  1997.  The Warrants  included in the Unit  Purchase
Option are exercisable at $12.60 per share.  During the terms of the outstanding
options,  warrants  and the Unit  Purchase  Option,  the  holders  are given the
opportunity  to profit from a rise in the market price of the Common Stock,  and
their  exercise  may dilute the  ownership  interest of  existing  stockholders,
including investors in this offering. The existence of the options, the warrants
and the Unit Purchase Option may adversely affect the terms on which the Company
may obtain  additional  equity  financing.  Moreover,  the holders are likely to
exercise  their rights to acquire  Common Stock at a time when the Company would
otherwise  be able to obtain  capital  on terms  more  favorable  than  could be
obtained through the exercise of such securities.

NO DIVIDENDS ANTICIPATED

           The Company has never paid any dividends on its  securities  and does
not anticipate the payment of dividends in the foreseeable future.

VOLATILITY OF STOCK PRICE

            The trading price of the Common Stock has been volatile,  and it may
continue to be so. Such trading price could be subject to wide  fluctuations  in
response to announcements of business and technical  developments by the Company
or its competitors,  quarterly variations in operating results, and other events
or factors,  including expectations by investors and securities analysts and the
Company's prospects.  In addition,  stock markets have experienced extreme price
volatility in recent years. This volatility has had a substantial  effect on the
market prices of development stage companies,  at times for reasons unrelated to
their operating performance. Such broad market fluctuations may adversely affect
the price of the Common Stock.

IMPACT  OF SALE OF  COMMON  STOCK  UPON  CONVERSION  OF  SERIES  A AND  SERIES B
PREFERRED STOCK ON STOCK PRICE

           The Series A and Series B Preferred Stock are convertible into Common
Stock at discounts  from future market  prices of the Common Stock,  which could
result in substantial  dilution to existing holders of Common Stock. The sale of
such Common  Stock  acquired at a discount  could have a negative  impact on the
trading  price of the Common  Stock and could  increase  the  volatility  in the
trading price of the Common Stock.


                                      -12-




ANTI-TAKEOVER CONSIDERATION; RIGHTS OF PREFERRED STOCK

           The Company's Certificate of Incorporation authorizes the issuance of
up to  6,000,000  shares  of $.01 par  value  preferred  stock  (the  "Preferred
Stock").  As of the date of this  Prospectus,  only the Series A Preferred Stock
and the Series B Preferred Stock are issued and outstanding.  The authorized and
unissued  Preferred  Stock may be issued with voting,  conversion or other terms
determined by the Board of Directors which could be used to delay, discourage or
prevent a change of control of the  Company.  Such terms  could  include,  among
other things, dividend payment requirements,  redemption provisions, preferences
as to dividends and distributions and preferential  voting rights.  The issuance
of  Preferred  Stock  with  such  rights  could  have  the  effect  of  limiting
stockholder  participation  in  certain  transactions  such as mergers or tender
offers and could  discourage  or prevent a change in  management of the Company.
The Company has no present  intention to issue any additional  Preferred  Stock.
See "Description of Securities -- Preferred Stock."



                                      -13-





                                 USE OF PROCEEDS

           The Shares being offered hereby are being  registered for the account
of the Selling Stockholders,  and, accordingly, the Company will not receive any
of the proceeds from the sale of the Shares.


                              SELLING STOCKHOLDERS

   
           The Shares being offered for resale by the Selling  Stockholders were
acquired in connection with the November 1997 private placement (as amended, the
"Private Placement") and consist of the Common Stock issuable upon conversion of
the Series B Preferred  Stock.  Of the 4,180 shares of Series B Preferred  Stock
placed in the  Private  Placement,  4,000  shares  were  placed with one Selling
Stockholder.  Such Selling  Stockholder has purchased and the Company has issued
3,000  shares of Series B  Preferred  Stock  (the  "Initial  Shares"),  and such
Selling  Stockholder is contractually  obligated to purchase the remaining 1,000
shares of Series B  Preferred  Stock  (the  "Additional  Shares")  no later than
February  10,  1998.  The  Additional  Shares must be  purchased by such Selling
Stockholder  subject only to the effective  registration  of the Shares and that
the  representations  and warranties of the Company made on the date the Initial
Shares were purchased are true and correct in all material  respects on the date
the Additional  Shares are purchased.  The other Selling  Stockholder was issued
180 shares of Series B Preferred  Stock for serving as the  placement  agent for
the Private  Placement.  In connection with the Private  Placement,  the Company
granted the Selling  Stockholders  certain registration rights pursuant to which
the Company agreed to use its best efforts to keep the  Registration  Statement,
of which this  Prospectus  is a part,  effective  until the  earliest of (i) the
second  anniversary of the issuance date of the Series B Preferred  Stock,  (ii)
the date the Selling  Stockholders  may sell all the Shares under the provisions
of Rule 144 or (iii) the date the Selling  Stockholders no longer own any of the
Shares.
    

           The  following  table sets forth  certain  information  regarding the
ownership of shares of Common Stock by the Selling  Stockholders  as of December
31, 1997, and as adjusted to reflect the sale of the Shares.  The information in
the table  concerning  the  Selling  Stockholders  who may offer  Common  Shares
hereunder from time to time is based on  information  provided to the Company by
such  stockholder,  except  for the  assumed  conversion  ratio of shares of the
Series B  Preferred  Stock  into  Common  Stock,  which is based  solely  on the
assumptions  referenced  in  footnotes  (1)  and (2) to the  table.  Information
concerning the Selling Stockholders may change from time to time and any changes
of which the Company is advised will be set forth in a Prospectus  Supplement to
the extent required. See "Plan of Distribution."




                                                                                        Shares of Common Stock Owned
                                                                                                  after Offering (2)
                                                                                        ----------------------------
                                   Shares of
                                 Common Stock                   Shares of
                                Owned Prior to                Common Stock
                                   Offering                 to be Sold (1)(2)         Number              Percent
                             ---------------------        ---------------------   ---------------   ----------------
                                                                                            

   
Melcombe Invest. Ltd. (3)             -0-                        2,472,079         2,472,079                14.7%
Settondown Capital                    -0-                          150,584           150,584                 0.9%
   International Ltd.

                                                                 ---------         ---------                -----
     Total                            -0-                        2,622,663         2,622,663                15.6%
                                                                 =========         =========                =====
    

- -----------------



                                      -14-




(1)        Assumes that the Selling  Stockholders will convert all of its Series
           B Preferred  Stock into Common Stock based upon an average of closing
           bid and ask price of $1.875. The Selling Stockholder may convert each
           share of the Series B  Preferred  Stock into such number of shares of
           Common  Stock  as is  determined  by  dividing  $1,000  by 85% of the
           average  closing bid price on the Nasdaq SmallCap Market for the five
           trading days prior to the date of conversion.
(2)        Assumes that each Selling Stockholder sells a pro-rata portion of the
           2,622,663  shares of Common Stock offered hereby during the effective
           period of the Registration Statement.  The actual number of shares of
           Common  Stock  offered  hereby  is  subject  to  change  and could be
           materially less than the estimated amount  indicated,  depending upon
           (i) the average  closing  bid price of the Common  Stock for the five
           trading days prior to the date of conversion, (ii) whether any of the
           Series B  Preferred  Stock has been  redeemed  and (iii)  whether the
           number of shares of the Series B Preferred  Stock or the Common Stock
           outstanding  have been  adjusted to account  for any stock  dividend,
           stock  split,   recapitalization,   merger,  consolidation  or  other
           adjustment.
(3)        Each  Selling   Stockholder  has  agreed  that  neither  it  nor  any
           subsequent holder of its Series B Preferred Stock will, following any
           conversion of such Series B Preferred  Stock, be the beneficial owner
           of 4.99% or more of the then issued and outstanding  shares of Common
           Stock.

           The Selling  Shareholders  are not affiliated  with the Company.  The
Selling  Stockholders  have not had any material  relationship  with the Company
within the past three years.


                            DESCRIPTION OF SECURITIES

GENERAL

           The  authorized  capital stock of the Company  consists of 40,000,000
shares of Common  Stock,  par value  $.01 per  share,  and  6,000,000  shares of
Preferred  Stock,  par value $.01 per share.  As of the date hereof,  14,209,112
shares of Common  Stock are issued  and  outstanding,  2,250  shares of Series A
Preferred  Stock  are  issued  and  outstanding  and  3,180  shares  of Series B
Preferred Stock are issued and outstanding.  The Company  currently has reserved
6,197,119 shares of Common Stock for issuance  pursuant to outstanding  options,
warrants and the Unit Purchase Option.

COMMON STOCK

           The  holders of the Common  Stock are  entitled  to one vote for each
share held of record on all matters  submitted  to a vote of  stockholders.  The
Company's Certificate of Incorporation and By-Laws do not provide for cumulative
voting rights in the election of directors.  Accordingly,  holders of a majority
of the shares of Common Stock  entitled to vote in any election of directors may
elect all of the directors  standing for  election.  Holders of Common Stock are
entitled to receive  ratably  such  dividends as may be declared by the Board of
Directors  out  of  funds  legally  available  therefor.   In  the  event  of  a
liquidation,  dissolution or winding up of the Company,  holders of Common Stock
are  entitled  to  share  ratably  in the  assets  remaining  after  payment  of
liabilities.  Holders  of  Common  Stock  have  no  preemptive,   conversion  or
redemption  rights. All of the outstanding shares of Common Stock are fully-paid
and nonassessable.

PREFERRED STOCK

           The Board of Directors has the authority, without further stockholder
approval,  to issue up to 6,000,000  shares of Preferred Stock from time to time
in one or more series,  to establish the number of shares to be included in each
such series, and to fix the designations,  powers, preferences and rights of the
shares of each such series and the  qualifications,  limitations or restrictions
thereof.  The  issuance  of  Preferred  Stock may have the effect of delaying or
preventing a change in control of the Company.  The issuance of Preferred  Stock
could decrease the amount of earnings and assets  available for  distribution to
the holders of Common Stock, if any, or could


                                      -15-



adversely affect the rights and powers,  including voting rights, of the holders
of the Common Stock.  In certain  circumstances,  such issuances  could have the
effect of decreasing the market price of the Common Stock.

           Series A Preferred Stock

           On June 30, 1997, the Board of Directors authorized the issuance of a
series of Preferred  Stock  consisting  of 3,000 shares (the "Series A Preferred
Stock"),  each such  share of  Series A  Preferred  Stock has a stated  value of
$1,000 (the "Liquidation Preference"),  pursuant to a Certificate of Designation
(the  "Certificate of  Designation").  On September 29, 1997, the holders of the
Series A  Preferred  Stock  converted  a  portion  of their  holdings  and as of
December 1, 1997,  three different  entities owned the remaining 2,250 shares of
the Series A Preferred Stock.

           Dividends.  The holders of the shares of Series A Preferred Stock are
entitled to  receive,  when and as  declared  by the Board of  Directors  of the
Company,  dividends  at the  rate  of five  percent  of the  stated  Liquidation
Preference per share per annum, and no more,  payable,  at the discretion of the
Board of Directors,  in Common Stock or \cash. Dividends accrue on each share of
Series A Preferred Stock from the date of initial  issuance.  Such dividends are
in preference to any distributions on any outstanding  shares of Common Stock or
any other  equity  securities  of the Company  that are junior to the  Preferred
Stock as to the payment of dividends.

           Preferences  on  Liquidation.  In  the  event  of  any  voluntary  or
involuntary  liquidation,  dissolution or winding up of the Company, the holders
of shares of the Series A Preferred Stock then outstanding  shall be entitled to
be paid,  out of the assets of the Company  available  for  distribution  to its
stockholders,  an amount equal to the  Liquidation  Preference for each share of
Series A  Preferred  Stock  owned by such  holder,  plus all  accrued and unpaid
dividends thereon to the date of payment. If upon liquidation,  dissolution,  or
winding up of the Company,  the assets of the Company available for distribution
to its  stockholders  shall be  insufficient  to pay the holders of the Series A
Preferred  Stock  the  full  Liquidation  Preference  plus  accrued  and  unpaid
dividends  to which they  respectively  shall be  entitled,  the  holders of the
Series A  Preferred  Stock  together  with the  holders  of any other  series of
Preferred  Stock ranking on a parity with the Series A Preferred Stock as to the
payments  of amounts  upon  liquidation,  dissolution  or winding up shall share
ratably in any distribution of assets according to the respective  amounts which
would  be  payable  in  respect  of all  such  shares  held  by  the  respective
stockholders.  The  sale or  other  disposition  (for  cash,  shares  of  stock,
securities or other consideration), of all or substantially all of the assets of
the Company shall be deemed to be a  liquidation,  dissolution  or winding up of
the Company but the merger or  consolidation of the Company into or with another
corporation  or  into  or  with  the  Company,  shall  not  be  deemed  to  be a
liquidation,  winding up or dissolution of the Company.  The holders of Series A
Preferred   Stock  shall  have  no  priority  or  preference   with  respect  to
distributions made by the Company in connection with the repurchase of shares of
Common  Stock issued to or held by  employees,  directors  or  consultants  upon
termination of their employment or services pursuant to agreements providing for
the right of said repurchase between the Company and such persons.

           Conversion Rights. The holders of Series A Preferred Stock shall have
conversion  rights as follows:  (i) no shares of Series A Preferred Stock may be
converted prior to September 28, 1997; (ii) at any time after September 28, 1997
through  December 31, 1997,  up to  twenty-five  (25%)  percent of the shares of
Series A Preferred Stock then outstanding may be converted, at the option of the
holders  thereof;  and (iii)  thereafter,  on January 1, 1998, April 1, 1998 and
July 1, 1998, an additional  twenty-five (25%) percent of the shares of Series A
Preferred Stock then outstanding may be converted,  on a cumulative and pro rata
basis, at the option of the holders thereof.  The number of shares of fully-paid
and nonassessable Common Stock into which each share of Series A Preferred Stock
may be converted shall be determined by dividing the  Liquidation  Preference by
an


                                      -16-




amount (the  "Conversion  Price")  equal to the lesser of (A) 82% of the average
closing bid price of the Common Stock as reported on the Nasdaq  SmallCap Market
or any  successor  exchange  in which the  Common  Stock is listed  for the five
trading  days  preceding  the date on which the holder of the Series A Preferred
Stock has  telecopied a notice of  conversion  to the Company  (the  "Conversion
Date") and (B) $3.50.

           In the event the shares of Series A Preferred Stock are not converted
within  ten  business  days of  receipt  by the  Company  of a valid  notice  of
conversion, the Company shall pay to the holder, by wire transfer, as liquidated
damages  for such  failure  and not as a penalty,  an amount in cash equal to 1%
percent per day of the purchase price of the shares of Series A Preferred  Stock
to be converted which shall run from the initial  Conversion Date and the holder
has the option to withdraw the notice of conversion  previously sent;  provided,
that the Company shall not be responsible for or required to pay such liquidated
damages if such failure to convert was not caused by any actions or omissions of
the Company.

           No fractional  shares of Common Stock shall be issued upon conversion
of the Series A Preferred  Stock. In lieu of any fractional  shares to which the
holder would  otherwise be  entitled,  the Company  shall pay cash equal to such
fraction  multiplied  by the  fair  market  value  of the  Common  Stock  on the
Conversion Date, as determined by the Company's Board of Directors.  The Company
shall not be obligated  to issue  certificates  evidencing  the shares of Common
Stock issuable upon conversion  unless either the  certificates  evidencing such
shares of Series A Preferred  Stock are delivered to the Company or its transfer
agent as provided  above,  or the holder  notifies  the Company or its  transfer
agent that such certificates have been lost, stolen or destroyed and executes an
agreement  satisfactory  to the Company to  indemnify  the Company from any loss
incurred by it in connection with such certificates.

           Upon any conversion of Series A Preferred Stock, the shares of Series
A Preferred  Stock that are  converted  shall not be  reissued  and shall not be
considered  outstanding  for any  purposes.  Upon  conversion of all of the then
outstanding  Series A Preferred Stock,  shares of Series A Preferred Stock shall
not be deemed  outstanding for any purpose  whatsoever and all such shares shall
be retired and canceled and shall not be reissued.

           On June 30, 1999,  the holders of the Series A Preferred  Stock shall
be  required to convert  all of their  outstanding  shares of Series A Preferred
Stock  into  shares of Common  Stock.  Until  converted,  the  Company  shall be
entitled to redeem  shares of Series A Preferred  Stock in  accordance  with the
Certificate of Designation,  regardless of whether or not a notice of conversion
has been received by the Company with respect to such shares.

           The Company  shall at all times when any shares of Series A Preferred
Stock shall be outstanding, reserve and keep available out of its authorized but
unissued stock, such number of shares of Common Stock as shall from time to time
be sufficient to effect the  conversion  of all  outstanding  shares of Series A
Preferred Stock.

           Redemption. At any time after September 28, 1997, the Company may, at
the option of the Board of Directors, redeem up to 50% of the outstanding shares
of the Series A Preferred Stock at the applicable  redemption  price,  provided,
that (x) the Company  shall have  received a notice of  conversion,  and (y) the
Conversion  Price is at or below $2.625.  At any time after  September 28, 1997,
the  Company  may,  at the  option of the Board of  Directors,  redeem  all or a
portion of the remaining 50% of the outstanding shares of the Series A Preferred
Stock at the applicable redemption price,  provided,  that (x) the Company shall
have  received a notice of  conversion,  and (y) the  Conversion  Price is at or
below $1.00. The Company shall give written notice by telecopy, to the holder of
Series A Preferred  Stock to be redeemed at least one business day after receipt
of the notice of  conversion  prior to the date  specified for  redemption  (the
"Redemption  Date"). Such notice shall state the Redemption Date, the Redemption
Price (as hereinafter defined), the number of shares of Series A Preferred


                                      -17-




Stock of such  holders  to be  redeemed  and shall  call upon  such  holders  to
surrender to the Company on the Redemption  Date at the place  designated in the
notice such holders' redeemed stock. If fewer than all the outstanding shares of
Series A Preferred  Stock are to be redeemed,  the redemption  shall be pro rata
among  the  holders  of  Series A  Preferred  Stock and  subject  to such  other
provisions as may be determined by the Board of Directors.  The Redemption  Date
shall be no more than 10 days after receipt of written  notice from the Company.
If the Company fails to pay the  Redemption  Price on the  Redemption  Date, the
Company  shall  pay to the  holder a penalty  in an  amount in cash  equal to 2%
percent  of the  Redemption  Price to be paid on such  Redemption  Date.  If the
Company fails to pay the  Redemption  Price on the  Redemption  Date, the holder
shall  have the  right  to  convert  the  Series A  Preferred  Stock  previously
presented to the Company and not  redeemed.  The Company shall have the right to
redeem the Series A  Preferred  Stock in any  subsequent  redemption;  provided,
however,  that if the Company fails to pay the Redemption  Price in a subsequent
redemption within 10 days, the Company shall have the right to redeem the Series
A  Preferred  Stock  thereafter  only upon  wiring the  Redemption  Price to the
holders  simultaneously  with sending the notice of redemption.  On or after the
Redemption  Date,  the holders of shares of Series A Preferred  Stock called for
redemption  shall  surrender the  certificates  evidencing the shares called for
redemption  to the  Company  at the place  designated  in such  notice and shall
thereupon be entitled to receive payment of the Redemption Price.

           The  Company  shall have the option to redeem the Series A  Preferred
Stock at a price  determined as follows  (each, a "Redemption  Price"):  (i) any
portion of the first 25% of the  outstanding  shares of Series A Preferred Stock
at a cash price equal to 110% percent of the  Liquidation  Preference per share,
together  with all unpaid  dividends to and including  the  Redemption  Date, or
issue shares of Common Stock at a conversion rate equal to (x) $1,000 divided by
(y) 82% percent of the average closing bid price of the Common Stock as reported
on the Nasdaq  SmallCap  Market or any  successor  exchange  in which the Common
Stock is listed for the five trading days  preceding the Conversion  Date;  (ii)
any portion of the second 25% percent of the outstanding  shares of the Series A
Preferred Stock at a cash price equal to 120% of the Liquidation  Preference per
share,  together with all unpaid dividends to and including the Redemption Date,
or issue shares of Common Stock at a conversion rate equal to (x) $1,000 divided
by (y) 82% of the average  closing bid price of the Common  Stock as reported on
the Nasdaq SmallCap  Market or any successor  exchange in which the Common Stock
is listed for the five trading days preceding the Conversion Date; and (iii) any
portion of the  remaining  50% of the  outstanding  shares of Series A Preferred
Stock, if the Company  receives a Notice of Conversion and the Conversion  Price
of the Series A Preferred Stock is below $1.00, at a cash price equal to 110% of
the  Liquidation  Preference  per share,  together  with all  accrued and unpaid
dividends to and including the Redemption Date; provided,  however, that payment
of the  Redemption  Price  shall be made from any funds of the  Company  legally
available therefor.

           From and after the Redemption  Date (unless  default shall be made by
the Company in duly paying the Redemption  Price in which case all the rights of
the holders of such  shares  shall  continue),  the holders of the shares of the
Series A Preferred Stock called for redemption shall cease to have any rights as
stockholders of the Company, except the right to receive,  without interest, the
Redemption Price thereof upon surrender of certificates  representing the shares
of Series A Preferred Stock, and such shares shall not thereafter be transferred
(except  with the consent of the  Company) on the books of the Company and shall
not be deemed outstanding for any purpose whatsoever.

           There  shall be no  redemption  of any  shares of Series A  Preferred
Stock of the Company where such action would be in violation of applicable law.


                                      -18-




           Call Option.  In the event the Company  closes on an offering for its
Common Stock at a price per share under  $6.00,  the Company may, at its option,
call all outstanding shares of Series A Preferred Stock at a call price equal to
200% of the Liquidation Preference.

           In the event the Company has an  offering  for its Common  Stock at a
price per share equal to or greater than $6.00, then the holders of the Series A
Preferred Stock shall be required to convert all outstanding  shares of Series A
Preferred  Stock into  shares of Common  Stock five  business  days prior to the
scheduled closing of such offering and each holder may, at its option,  sell its
shares of Common Stock as part of such offering.

           Voting  Rights.  Except as otherwise  required by law, the holders of
the  Series A  Preferred  Stock  shall not be  entitled  to vote upon any matter
relating to the business or affairs of the Company or for any other purpose.

           Status.  In case any  outstanding  shares of Series A Preferred Stock
shall be  redeemed,  the shares so  redeemed  shall be deemed to be  permanently
canceled and shall not resume the status of  authorized  but unissued  shares of
Series A Preferred Stock.

           Ranking;  Changes  Affecting  Series A Preferred  Stock. The Series A
Preferred   Stock  shall,   with  respect  to  dividend  rights  and  rights  on
liquidation, winding up and dissolution, (i) rank senior to any of the Company's
Common Stock and any other class or series of stock of the Company  which by its
terms shall rank junior to the Series A Preferred Stock, and (ii) rank junior to
any other class or series of stock of the Company  which by its terms shall rank
senior to the Series A Preferred Stock and (iii) rank on a pari passu basis with
the Series B  Preferred  Stock and any other  series of  Preferred  Stock of the
Company.

           So long as any shares of Series A  Preferred  Stock are  outstanding,
the  Company  shall  not (i)  alter or  change  any of the  powers  preferences,
privileges,  or  rights  of the  Series A  Preferred  Stock;  or (ii)  amend the
provisions of the Certificate of Designation affecting the ranking of the Series
A Preferred  Stock,  without  first  obtaining  the  approval by vote or written
consent, in the manner provided by law, of the holders of at least a majority of
the outstanding  shares of Series A Preferred Stock, as to changes affecting the
Series A Preferred Stock.

           Registration  Rights. The Company has registered the shares of Common
Stock underlying the Series A Preferred Stock in a registration  statement filed
with the Commission.

           Series B Preferred Stock

   
           On November 12, 1997, the Board of Directors  authorized the issuance
of a series  of  Preferred  Stock  consisting  of 4,180  shares  (the  "Series B
Preferred  Stock"),  each such  share of Series B  Preferred  Stock has a stated
value of $1,000 (the  "Liquidation  Preference"),  pursuant to a Certificate  of
Designation  (the  "Certificate  of  Designation").  As of December 1, 1997, one
entity  owned 3,000  shares of the Series B Preferred  Stock and another  entity
owned 180 shares of the Series B Preferred Stock.
    

           Dividends.  The holders of the shares of Series B Preferred Stock are
entitled to  receive,  when and as  declared  by the Board of  Directors  of the
Company,  dividends  at the  rate  of five  percent  of the  stated  Liquidation
Preference per share per annum, and no more,  payable,  at the discretion of the
Board of Directors,  in Common Stock or cash.  Dividends accrue on each share of
Series B Preferred Stock from the date of initial  issuance.  Such dividends are
in preference to any distributions on any outstanding  shares of Common Stock or
any other  equity  securities  of the Company  that are junior to the  Preferred
Stock as to the payment of dividends.


                                      -19-




           Preferences  on  Liquidation.  In  the  event  of  any  voluntary  or
involuntary  liquidation,  dissolution or winding up of the Company, the holders
of shares of the Series B Preferred Stock then outstanding  shall be entitled to
be paid,  out of the assets of the Company  available  for  distribution  to its
stockholders,  an amount equal to the  Liquidation  Preference for each share of
Series B  Preferred  Stock  owned by such  holder,  plus all  accrued and unpaid
dividends thereon to the date of payment. If upon liquidation,  dissolution,  or
winding up of the Company,  the assets of the Company available for distribution
to its  stockholders  shall be  insufficient  to pay the holders of the Series B
Preferred  Stock  the  full  Liquidation  Preference  plus  accrued  and  unpaid
dividends  to which they  respectively  shall be  entitled,  the  holders of the
Series B  Preferred  Stock  together  with the  holders  of any other  series of
Preferred  Stock ranking on a parity with the Series B Preferred Stock as to the
payments  of amounts  upon  liquidation,  dissolution  or winding up shall share
ratably in any distribution of assets according to the respective  amounts which
would  be  payable  in  respect  of all  such  shares  held  by  the  respective
stockholders.  The  sale or  other  disposition  (for  cash,  shares  of  stock,
securities or other consideration), of all or substantially all of the assets of
the Company shall be deemed to be a  liquidation,  dissolution  or winding up of
the Company but the merger or  consolidation of the Company into or with another
corporation  or  into  or  with  the  Company,  shall  not  be  deemed  to  be a
liquidation,  winding up or dissolution of the Company.  The holders of Series B
Preferred   Stock  shall  have  no  priority  or  preference   with  respect  to
distributions made by the Company in connection with the repurchase of shares of
Common  Stock issued to or held by  employees,  directors  or  consultants  upon
termination of their employment or services pursuant to agreements providing for
the right of said repurchase between the Company and such persons.

           Conversion Rights. The holders of Series B Preferred Stock shall have
conversion  rights as follows:  (i) no shares of Series B Preferred Stock may be
converted  prior to the earlier of (x) the  effective  date of the  Registration
Statement  covering the Shares and (y) February 10, 1998 (the "First  Conversion
Date"); (ii) during the thirty-day period after the First Conversion Date, up to
twenty-five  (25%)  percent  of the  shares of  Series B  Preferred  Stock  then
outstanding may be converted,  at the option of the holders  thereof;  and (iii)
during each  thirty-day  period  thereafter,  an  additional  twenty-five  (25%)
percent  of the  shares of Series B  Preferred  Stock  then  outstanding  may be
converted,  on a  cumulative  and pro rata  basis,  at the option of the holders
thereof.  The number of shares of fully-paid and nonassessable Common Stock into
which  each  share  of  Series  B  Preferred  Stock  may be  converted  shall be
determined  by  dividing  the  Liquidation  Preference  and at the option of the
Company,  accrued and unpaid  dividends,  by an amount (the "Conversion  Price")
equal  to the 85% of the  average  closing  bid  price  of the  Common  Stock as
reported  on the Nasdaq  SmallCap  Market or any  successor  exchange or trading
market  in which  the  Common  Stock is listed  for the five  trading  days (the
"Average Trading Price")  preceding the date on which the holder of the Series B
Preferred  Stock has  telecopied  a notice of  conversion  to the  Company  (the
"Conversion  Date").  The Conversion Price shall not be greater than 120% of the
Average  Trading  Price on the date of  issuance  or less than an initial  floor
price of 50% of the Conversion Price on the date of issuance.  Commencing thirty
days after the First  Conversion Date and at the end of each  thirty-day  period
thereafter, the initial floor price will be reduced by 10%.

           In the event the shares of Series B Preferred Stock are not converted
within  ten  business  days of  receipt  by the  Company  of a valid  notice  of
conversion, the Company shall pay to the holder, by wire transfer, as liquidated
damages  for such  failure  and not as a penalty,  an amount in cash equal to 1%
percent per day of the purchase price of the shares of Series B Preferred  Stock
to be converted which shall run from the initial  Conversion Date and the holder
has the option to withdraw the notice of conversion  previously sent;  provided,
that the Company shall not be responsible for or required to pay such liquidated
damages if such failure to convert was not caused by any actions or omissions of
the Company.


                                      -20-




           No fractional  shares of Common Stock shall be issued upon conversion
of the Series B Preferred  Stock. In lieu of any fractional  shares to which the
holder would  otherwise be  entitled,  the Company  shall pay cash equal to such
fraction  multiplied  by the  fair  market  value  of the  Common  Stock  on the
Conversion Date, as determined by the Company's Board of Directors.  The Company
shall not be obligated  to issue  certificates  evidencing  the shares of Common
Stock issuable upon conversion  unless either the  certificates  evidencing such
shares of Series B Preferred  Stock are delivered to the Company or its transfer
agent as provided  above,  or the holder  notifies  the Company or its  transfer
agent that such certificates have been lost, stolen or destroyed and executes an
agreement  satisfactory  to the Company to  indemnify  the Company from any loss
incurred by it in connection with such certificates.

           Upon any conversion of Series B Preferred Stock, the shares of Series
B Preferred  Stock that are  converted  shall not be  reissued  and shall not be
considered  outstanding  for any  purposes.  Upon  conversion of all of the then
outstanding  Series B Preferred Stock,  shares of Series B Preferred Stock shall
not be deemed  outstanding for any purpose  whatsoever and all such shares shall
be retired and canceled and shall not be reissued.

           On November  12,  1999,  the holders of the Series B Preferred  Stock
shall be  required  to  convert  all of their  outstanding  shares  of  Series B
Preferred Stock into shares of Common Stock. Until converted,  the Company shall
be entitled to redeem shares of Series B Preferred  Stock in accordance with the
Certificate of Designation,  regardless of whether or not a notice of conversion
has been received by the Company with respect to such shares.

           The Company  shall at all times when any shares of Series B Preferred
Stock shall be outstanding, reserve and keep available out of its authorized but
unissued stock, such number of shares of Common Stock as shall from time to time
be sufficient to effect the  conversion  of all  outstanding  shares of Series B
Preferred Stock.

           Redemption.  At any time after the date of  issuance  of the Series B
Preferred  Stock,  the  Company  may,  at the option of the Board of  Directors,
redeem any or all of the  outstanding  shares of the Series B Preferred Stock at
the applicable redemption price, provided,  that the holder shall have the right
to convert shares of Series B Preferred  Stock which are eligible for conversion
in the first five (5) days after  receiving a notice of  redemption up to 20% of
the Series B Preferred Stock in the aggregate owned by such holder.  The Company
shall give written notice by telecopy, to the holder of Series B Preferred Stock
to be redeemed,  which notice shall specify the date for redemption,  which date
shall be no later than five (5) business days after the date on which the notice
is delivered to the holder (the  "Redemption  Date"),  the Redemption  Price (as
hereinafter  defined),  the number of shares of Series B Preferred Stock of such
holders to be  redeemed  and shall call upon such  holders to  surrender  to the
Company  on the  Redemption  Date at the place  designated  in the  notice  such
holders'  redeemed stock.  If fewer than all the outstanding  shares of Series B
Preferred Stock are to be redeemed,  the redemption  shall be pro rata among the
holders of Series B Preferred Stock and subject to such other  provisions as may
be determined by the Board of Directors.  The  Redemption  Date shall be no more
than five (5) business days after receipt of written notice from the Company. If
the  Company  fails to pay the  Redemption  Price on the  Redemption  Date,  the
Company  shall  pay to the  holder  a  penalty  in an  amount  in cash  equal to
$100,000.  If the Company fails to pay the  Redemption  Price on the  Redemption
Date,  the Company  shall have the right to redeem the Series B Preferred  Stock
thereafter only upon wiring the Redemption  Price to the holders  simultaneously
with sending the notice of  redemption.  On or after the  Redemption  Date,  the
holders  of shares of Series B  Preferred  Stock  called  for  redemption  shall
surrender the  certificates  evidencing  the shares called for redemption to the
Company at the place  designated in such notice and shall  thereupon be entitled
to receive payment of the Redemption Price.

           The  Company  shall have the option to redeem all or a portion of the
outstanding  shares of Series B  Preferred  Stock at a cash price  equal to 122%
percent of the Liquidation Preference per share, together with all

                                      -21-




unpaid dividends to and including the Redemption Date (the "Redemption  Price");
provided,  however,  that payment of the Redemption Price shall be made from any
funds of the Company legally available therefor.

           From and after the Redemption  Date (unless  default shall be made by
the Company in duly paying the Redemption  Price in which case all the rights of
the holders of such  shares  shall  continue),  the holders of the shares of the
Series B Preferred Stock called for redemption shall cease to have any rights as
stockholders of the Company, except the right to receive,  without interest, the
Redemption Price thereof upon surrender of certificates  representing the shares
of Series B Preferred Stock, and such shares shall not thereafter be transferred
(except  with the consent of the  Company) on the books of the Company and shall
not be deemed outstanding for any purpose whatsoever.

           There  shall be no  redemption  of any  shares of Series B  Preferred
Stock of the Company where such action would be in violation of applicable law.

           Voting  Rights.  Except as otherwise  required by law, the holders of
the  Series B  Preferred  Stock  shall not be  entitled  to vote upon any matter
relating to the business or affairs of the Company or for any other purpose.

           Status.  In case any  outstanding  shares of Series B Preferred Stock
shall be  redeemed,  the shares so  redeemed  shall be deemed to be  permanently
canceled and shall not resume the status of  authorized  but unissued  shares of
Series B Preferred Stock.

           Ranking;  Changes  Affecting  Series B Preferred  Stock. The Series B
Preferred   Stock  shall,   with  respect  to  dividend  rights  and  rights  on
liquidation, winding up and dissolution, (i) rank senior to any of the Company's
Common Stock and any other class or series of stock of the Company  which by its
terms shall rank junior to the Series B Preferred Stock, and (ii) rank junior to
any other class or series of stock of the Company  which by its terms shall rank
senior to the  Series B  Preferred  Stock and (iii)  shall  rank on a pari passu
basis with the Series A Preferred  Stock and any other series of Preferred Stock
of the Company.

           So long as any shares of Series B  Preferred  Stock are  outstanding,
the  Company  shall  not (i)  alter or  change  any of the  powers  preferences,
privileges,  or  rights  of the  Series B  Preferred  Stock;  or (ii)  amend the
provisions of the Certificate of Designation affecting the ranking of the Series
B Preferred  Stock,  without  first  obtaining  the  approval by vote or written
consent, in the manner provided by law, of the holders of at least a majority of
the outstanding  shares of Series B Preferred Stock, as to changes affecting the
Series B Preferred Stock.

           Registration Rights. The Company has agreed to register the shares of
Common  Stock  underlying  the  Series B  Preferred  Stock  in the  Registration
Statement  filed  with  the  Commission.  If the  Commission  does  not file the
Registration  Statement by December 12, 1997 or the Commission  does not declare
the Registration  Statement effective by February 10, 1998, the Company must pay
each holder of the Series B Preferred  Stock 2% of the  outstanding  Liquidation
Preference of such holder's  Series B Preferred Stock for the first month and 3%
of the  outstanding  Liquidation  Preference for each monthly period  thereafter
that the Registration Statement is not filed or is not declared effective.

           Other Designations of Preferred Stock


                                      -22-




           As of the date of this Prospectus, the Company has not designated any
shares of Preferred Stock other than the Series A Preferred Stock and the Series
B Preferred Stock. There are no other shares of Preferred Stock outstanding, and
the Company currently has no plans to issue any other shares of Preferred Stock.

                    DELAWARE BUSINESS COMBINATION PROVISIONS

           As a Delaware  corporation,  the  Company  is subject to Section  203
("Section  203") of the Delaware  General  Corporation  Law (the "DGCL"),  which
regulates large accumulations of shares,  including those made by tender offers.
Section 203 may have the effect of significantly  delaying a purchaser's ability
to acquire  the  entire  interest  in the  Company  if such  acquisition  is not
approved by the Company's Board of Directors.  In general,  Section 203 prevents
an "Interested Stockholder" (defined generally as a person with 15% or more of a
corporation's   outstanding   voting   stock)  from   engaging  in  a  "Business
Combination"  (defined  below)  with a  Delaware  corporation  for  three  years
following the date such person became an Interested Stockholder. For purposes of
Section  203,  the term  "Business  Combination"  is defined  broadly to include
mergers  and  certain  other  transactions  with  or  caused  by the  Interested
Stockholder,  sales or other dispositions to the Interested  Stockholder (except
proportionately  with the  corporation's  other  stockholders)  of assets of the
corporation or a subsidiary  equal to 10% or more of the aggregate  market value
of the corporation's  consolidated assets or its outstanding stock; the issuance
or transfer by the  corporation  or a subsidiary of stock of the  corporation or
such  subsidiary  to the  Interested  Stockholder  (except  for  transfers  in a
conversion or exchange or a pro-rata distribution or certain other transactions,
none of which increase the Interested  Stockholder's  proportionate ownership of
any class or series of the corporation's or such subsidiary's stock); or receipt
by  the  Interested  Stockholder  (except  proportionately  as  a  stockholder),
directly or indirectly,  of any loans,  advances,  guarantees,  pledges or other
financial benefits provided by or through the corporation or a subsidiary.

           The three-year moratorium imposed on Business Combinations by Section
203 does not apply if: (a) prior to the date on which a  stockholder  becomes an
Interested  Stockholder,  the Company's  Board of Directors  approves either the
Business  Combination or the transaction that resulted in the person becoming an
Interested  Stockholder,   (b)  the  Interested  Stockholder  owns  85%  of  the
corporation's voting stock upon consummation of the transaction that made him or
her an Interested  Stockholder  (excluding from the 85% calculation shares owned
by  directors  who are also  officers  of the  corporation  and  shares  held by
employee  stock plans  which do not permit  employees  to decide  confidentially
whether  to accept a tender or  exchange  offer);  or (c) on or after the date a
person  becomes an  Interested  Stockholder,  the  Company's  Board of Directors
approves  the Business  Combination,  and it is also  approved at a  stockholder
meeting  by  two-thirds  of  the  voting  stock  not  owned  by  the  Interested
Stockholder.

           Under Section 203, the restrictions  described above do not apply if,
among other things,  the  corporation's  original  certificate of  incorporation
contains a provision  electing not to be governed by Section 203. The  Company's
Certificate of Incorporation does not contain such a provision. The restrictions
described above also do not apply to certain Business  Combinations  proposed by
an Interested  Stockholder  following the announcement or notification of one of
certain  extraordinary  transactions  involving the corporation and a person who
had not been an Interested  Stockholder  during the previous  three years or who
became  an  Interested  Stockholder  with  the  approval  of a  majority  of the
corporation's directors.



                                      -23-




                              PLAN OF DISTRIBUTION

           The  distribution  of the Shares by the Selling  Stockholders  may be
effected from time to time in one or more transactions  (which may involve block
transactions),  in special offerings,  exchange  distributions  and/or secondary
distributions,  in  negotiated  transactions,  in  settlement  of short sales of
Common  Stock,  or a  combination  or such  methods  of sale,  at market  prices
prevailing  at the time of sale,  at prices  related to such  prevailing  market
prices or at negotiated  prices.  Such  transactions  may be effected on a stock
exchange, on the over-the-counter market or privately.  The Selling Stockholders
may effect such transactions by selling the Shares to or through broker-dealers,
and such  broker-dealers  may receive  compensation  in the form of underwriting
discounts,  concessions or commissions  from the Selling  Stockholders  for whom
they  may  act as  agent  (which  compensation  may be in  excess  of  customary
commissions). Without limiting the foregoing, such brokers may act as dealers by
purchasing any and all of the Shares covered by this Prospectus either as agents
for others or as principals for their own accounts and reselling such securities
pursuant to this Prospectus.  The Selling Stockholders and any broker-dealers or
other persons acting on the behalf of parties that participate with such Selling
Stockholders in the  distribution of the Shares may be deemed to be underwriters
and any  commissions  received  or profit  realized by them on the resale of the
Shares may be deemed to be  underwriting  discounts  and  commissions  under the
Securities Act. As of the date of this  Prospectus,  the Company is not aware of
any agreement, arrangement or understanding between any broker or dealer and the
Selling Stockholders with respect to the offer or sale of the Shares pursuant to
this Prospectus.

           At the time that any  particular  offering of Shares is made,  to the
extent  required  by  the  Securities  Act,  a  prospectus  supplement  will  be
distributed,  setting forth the terms of the  offering,  including the aggregate
number of  Shares  being  offered,  the names of any  underwriters,  dealers  or
agents,  any discounts,  commissions and other items  constituting  compensation
from the Selling  Stockholders  and any  discounts,  commissions  or concessions
allowed or reallowed or paid to dealers.

           Each of the  Selling  Stockholders  may from time to time  pledge the
Shares  owned  by it to  secure  margin  or  other  loans  made to such  Selling
Stockholder.  Thus,  the  person or entity  receiving  the  pledge of any of the
Shares may sell them, in a foreclosure sale or otherwise,  in the same manner as
described above for such Selling Stockholder.

           The Company will not receive any of the proceeds from any sale of the
Shares by the Selling Stockholders offered hereby.

           Pursuant to the Registration  Rights Agreements,  the Company and the
Selling  Stockholders  have  agreed to  indemnify  each  other  against  certain
liabilities,  including  liabilities under the Securities Act. The Company shall
bear  customary  expenses  incident  to the  registration  of the Shares for the
benefit of the Selling  Stockholders in accordance with such  agreements,  other
than underwriting discounts and commissions directly attributable to the sale of
such securities by or on behalf of the Selling Stockholders.

           The  Company  has  agreed  to  use  its  best  efforts  to  keep  the
Registration  Statement of which this  Prospectus is a part effective  until the
earliest  of (i) the second  anniversary  of the  issuance  date of the Series B
Preferred Stock, (ii) the date the Selling  Stockholders may sell all the Shares
under the provisions of Rule 144 or (iii) the date the Selling  Stockholders  no
longer own any of the Shares.


                                      -24-




                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

           Section  145 of the DGCL  provides,  in general,  that a  corporation
incorporated  under the laws of the State of Delaware,  such as the  registrant,
may  indemnify  any person who was or is a party or is  threatened  to be made a
party to any threatened,  pending or completed action, suit or proceeding (other
than a derivative action by or in the right of the corporation) by reason of the
fact that such  person is or was a director,  officer,  employee or agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director,  officer,  employee or agent of another  enterprise,  against expenses
(including  attorneys'  fees),  judgments,  fines and amounts paid in settlement
actually and reasonably  incurred by such person in connection with such action,
suit or  proceeding  if such  person  acted in good  faith and in a manner  such
person reasonably  believed to be in or not opposed to the best interests of the
corporation,  and,  with respect to any criminal  action or  proceeding,  had no
reasonable cause to believe such person's conduct was unlawful. In the case of a
derivative action, a Delaware  corporation may indemnify any such person against
expenses  (including  attorneys' fees) actually and reasonably  incurred by such
person in  connection  with the defense or  settlement of such action or suit if
such person acted in good faith and in a manner such person reasonably  believed
to be in or not opposed to the best interests of the corporation, except that no
indemnification  shall be made in respect  of any  claim,  issue or matter as to
which such  person  shall  have been  adjudged  to be liable to the  corporation
unless  and only to the  extent  that  the  Court of  Chancery  of the  State of
Delaware or any other court in which such  action was  brought  determines  such
person is fairly and reasonably entitled to indemnity for such expenses.

           The Company's  Certificate of  Incorporation  provides that directors
shall not be  personally  liable  for  monetary  damages  to the  Company or its
stockholders  for breach of fiduciary  duty as a director,  except for liability
resulting from a breach of the director's  duty of loyalty to the Company or its
stockholders,  intentional  misconduct  or wilful  violation of law,  actions or
inactions not in good faith, an unlawful stock purchase or payment of a dividend
under Delaware law, or  transactions  from which the director  derives  improper
personal benefit.  Such limitation of liability does not affect the availability
of equitable  remedies such as injunctive  relief or  rescission.  The Company's
Certificate  of  Incorporation  also  authorizes  the Company to  indemnify  its
officers, directors and other agents, by bylaws, agreements or otherwise, to the
fullest  extent  permitted  under  Delaware law. The Company has entered into an
Indemnification  Agreement (the  "Indemnification  Agreement")  with each of its
directors  and officers  which may, in some cases,  be broader than the specific
indemnification   provisions   contained  in  the   Company's   Certificate   of
Incorporation or as otherwise permitted under Delaware law. Each Indemnification
Agreement  may require  the  Company,  among other  things,  to  indemnify  such
officers and directors  against certain  liabilities that may arise by reason of
their status or service as a director or officer,  against  liabilities  arising
from willful  misconduct  of a culpable  nature,  and to obtain  directors'  and
officers' liability insurance if available on reasonable terms.

           Pursuant to the Registration  Rights  Agreement,  the Company and the
Selling  Stockholders  have  agreed to  indemnify  each  other  against  certain
liabilities, including liabilities under the Securities Act.

           The Company maintains a directors and officers  liability policy with
Genesis  Insurance  Company that contains a limit of liability of $3,000,000 per
policy year.

           Insofar  as  indemnification   for  liabilities   arising  under  the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling  persons of the small  business  issuer  pursuant  to the  foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore, unenforceable.


                                      -25-





                                  LEGAL MATTERS

           The validity of the securities offered hereby will be passed upon for
the Company by Parker Chapin Flattau & Klimpl,  LLP, New York, New York.  Martin
Eric  Weisberg,  Esq., a member of the firm,  is a Director and the Secretary of
the Company.


                                     EXPERTS

           The consolidated  financial statements of the Company incorporated in
this  Prospectus by reference to the Company's  Annual Report on Form 10-KSB for
the year ended December 31, 1996 have been audited by Coopers & Lybrand  L.L.P.,
independent  accountants,  as set forth in their  report  dated March 31,  1997,
accompanying such financial statements, and are incorporated herein by reference
in  reliance  upon the  reports of such firm,  which  report is given upon their
authority as experts in accounting and auditing.


                                      -26-





           NO DEALER,  SALESPERSON  OR ANY OTHER PERSON HAS BEEN  AUTHORIZED  TO
GIVE  ANY  INFORMATION  OR TO MAKE  ANY  REPRESENTATION  NOT  CONTAINED  IN THIS
PROSPECTUS  WITH RESPECT TO THE OFFERING MADE HEREBY.  THIS  PROSPECTUS DOES NOT
CONSTITUTE  AN  OFFER  TO SELL OR A  SOLICITATION  OF AN OFFER TO BUY ANY OF THE
SECURITIES  OFFERED  HEREBY TO ANY  PERSON OR BY ANYONE IN ANY  JURISDICTION  IN
WHICH SUCH OFFER OR SOLICITATION MAY NOT LAWFULLY BE MADE.  NEITHER THE DELIVERY
OF THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER SHALL,  UNDER ANY  CIRCUMSTANCES,
CREATE  ANY  IMPLICATION  THAT THERE HAS BEEN NO CHANGE IN THE  INFORMATION  SET
FORTH HEREIN OR IN THE BUSINESS OF THE COMPANY SINCE THE DATE HEREOF.



                                TABLE OF CONTENTS

                                                              PAGE

Available Information............................................2
Incorporation of Certain Documents
     by Reference................................................2
Prospectus Summary...............................................3
Risk Factors.....................................................5
Use of Proceeds.................................................13
Selling Stockholders ...........................................13
Description of Securities.......................................14
Delaware Business Combination
     Provisions.................................................18
Plan of Distribution ...........................................20
Indemnification for Securities Act Liabilities..................21
Legal Matters...................................................22
Experts ........................................................22



                        2,622,663 SHARES OF COMMON STOCK
                         (Issuable upon the exercise of
                            Series B Preferred Stock)




                                   PROSPECTUS






                                       , 1997





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

           The  following  table sets forth the various  expenses  which will be
paid by the Company in  connection  with the  issuance and  distribution  of the
securities  being  registered  on  this  Registration  Statement.   The  Selling
Stockholders  will not incur any of the expenses  set forth  below.  All amounts
shown are estimates.

                     Filing fee for registration statement.........$    1,200
                     Legal fees and expenses.......................$   30,000
                     Miscellaneous expenses........................$    5,000
                          Total....................................$   36,200
                                                                   ==========

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

           Section 145 of the General  Corporation  Law of the State of Delaware
(the "DGCL") provides,  in general,  that a corporation  incorporated  under the
laws of the State of Delaware, such as the registrant,  may indemnify any person
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending or completed action,  suit or proceeding (other than a derivative action
by or in the right of the corporation) by reason of the fact that such person is
or was a director,  officer, employee or agent of the corporation,  or is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent of another  enterprise,  against  expenses  (including  attorneys'  fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by such person in connection with such action, suit or proceeding if such person
acted in good faith and in a manner such person reasonably  believed to be in or
not opposed to the best interests of the  corporation,  and, with respect to any
criminal action or proceeding,  had no reasonable cause to believe such person's
conduct was unlawful. In the case of a derivative action, a Delaware corporation
may indemnify  any such person  against  expenses  (including  attorneys'  fees)
actually and reasonably  incurred by such person in connection  with the defense
or settlement of such action or suit if such person acted in good faith and in a
manner  such  person  reasonably  believed  to be in or not  opposed to the best
interests of the corporation,  except that no  indemnification  shall be made in
respect of any claim,  issue or matter as to which such  person  shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
Court of  Chancery  of the State of  Delaware  or any other  court in which such
action was brought  determines such person is fairly and reasonably  entitled to
indemnity for such expenses.

           The Company's  Certificate of  Incorporation  provides that directors
shall not be  personally  liable  for  monetary  damages  to the  Company or its
stockholders  for breach of fiduciary  duty as a director,  except for liability
resulting from a breach of the director's  duty of loyalty to the Company or its
stockholders,  intentional  misconduct  or wilful  violation of law,  actions or
inactions not in good faith, an unlawful stock purchase or payment of a dividend
under Delaware law, or  transactions  from which the director  derives  improper
personal benefit.  Such limitation of liability does not affect the availability
of equitable  remedies such as injunctive  relief or  rescission.  The Company's
Certificate  of  Incorporation  also  authorizes  the Company to  indemnify  its
officers, directors and other agents, by bylaws, agreements or otherwise, to the
fullest  extent  permitted  under  Delaware law. The Company has entered into an
Indemnification  Agreement (the  "Indemnification  Agreement")  with each of its
directors  and officers  which may, in some cases,  be broader than the specific
indemnification provisions


                                     II - 1




contained  in  the  Company's  Certificate  of  Incorporation  or  as  otherwise
permitted  under  Delaware law. Each  Indemnification  Agreement may require the
Company,  among other things,  to indemnify such officers and directors  against
certain  liabilities  that may arise by reason of their  status or  service as a
director or officer,  against  liabilities  arising from willful misconduct of a
culpable nature, and to obtain directors' and officers'  liability  insurance if
available on reasonable terms.

           The Company maintains a directors and officers  liability policy with
Genesis  Insurance  Company that contains a limit of liability of $3,000,000 per
policy year.

ITEM 16.  EXHIBITS.

                         NUMBER DESCRIPTION OF EXHIBIT

4.1    Form of Purchase Agreement
4.2    Form of Registration Rights Agreement
5.1    Opinion of Parker Chapin Flattau & Klimpl, LLP.
23.1   Consent of Coopers & Lybrand L.L.P.
23.2   Consent of Parker Chapin Flattau & Klimpl, LLP (included in their opinion
       filed as Exhibit 5.1).


ITEM 17.             UNDERTAKINGS.

           The undersigned registrant hereby undertakes:

           (1) To file,  during  any  period in which  offers or sales are being
made, a post-effective amendment to this registration statement;

                     (i)  To include any prospectus required by Section 10(a)(3)
           of the Securities Act of 1933;

                     (ii) To  reflect  in the  prospectus  any  facts or  events
           arising after the effective  date of the  registration  statement (or
           the most recent post-effective amendment thereof) which, individually
           or  in  the  aggregate,   represent  a  fundamental   change  in  the
           information set forth in the registration statement.  Notwithstanding
           the  foregoing,  any  increase or  decrease  in volume of  securities
           offered (if the total dollar value of  securities  offered  would not
           exceed that which was  registered)  and any deviation from the low or
           high and of the estimated  maximum offering range may be reflected in
           the form of  prospectus  filed with the  Commission  pursuant to Rule
           424(b)  if,  in the  aggregate,  the  changes  in  volume  and  price
           represent  no more than 20 percent  change in the  maximum  aggregate
           offering price set forth in the  "Calculation  of  Registration  Fee"
           table in the effective registration statement.

                     (iii) To include any material  information  with respect to
           the plan of distribution not previously disclosed in the registration
           statement  or  any  material  change  to  such   information  in  the
           registration statement;

           (2) That,  for the purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.


                                     II - 2




           (3)  To  remove  from  registration  by  means  of  a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

           Insofar  as  indemnification   for  liabilities   arising  under  the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling  persons of the small  business  issuer  pursuant  to the  foregoing
provisions, or otherwise, the small business issuer has been advised that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against public policy as expressed in the Act and is, therefore, unenforceable.

           In  the  event  that  a  claim  for   indemnification   against  such
liabilities  (other  than the payment by the small  business  issuer of expenses
incurred  or paid by a  director,  officer  or  controlling  person of the small
business issuer in the successful defense of any action,  suit or proceeding) is
asserted by such director,  officer or controlling person in connection with the
securities  being  registered,  the small  business  issuer will,  unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of the issue.

           The  undersigned  small business issuer hereby  undertakes  that, for
purposes of determining  any liability  under the  Securities Act of 1933,  each
filing of the  registrant's  annual report  pursuant to section 13(a) or section
15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing
of an employee  benefit  plan's annual  report  pursuant to section 15(d) of the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at that time shall be deemed to be the initial bona fide offering thereof.



                                     II - 3




                                   SIGNATURES

           Pursuant  to the  requirements  of the  Securities  Act of 1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Fairfax, State of Virginia on December ___, 1997.

                                                XYBERNAUT CORPORATION


                                             By:/S/ EDWARD G. NEWMAN
                                                --------------------
                                                Edward G. Newman
                                                Chairman of the Board, President
                                                and Chief Executive  Officer



                                     II - 4






   
                                POWER OF ATTORNEY

           
           Pursuant to the  requirements  of the  Securities  Act of 1933,  this
registration  statement  on Form S-3 has  been  signed  below  by the  following
persons in the capacities and on the date indicated.


SIGNATURE                        TITLE                               DATE
- ---------                        -----                               ----


/S/EDWARD G. NEWMAN            Chairman of the Board,          January   , 1998
- --------------------           President and Chief
Edward G. Newman               Executive Officer


        *                      Senior Vice President, Chief    January   , 1998
- --------------------           Financial Officer, Treasurer
John F. Moynahan               and Director


        *                      Secretary and Director          January   , 1998
- ------------------------                                                       
Martin Eric Weisberg


        *                      Director                        January   , 1998
- -----------------------------
Lt. Gen. Harry E. Soyster


        *                      Director                        January   , 1998
- ---------------------
James J. Ralabate


        *                      Director                        January    ,1998
- ------------------                                                           
Keith P. Hicks


        *                      Director                        January    ,1998
- --------------------                                                           
Steven A. Newman


        *                      Director                        January    ,1998
- ---------------------                                                           
Phillip E. Pearce


        *                      Director                        January    ,1998
- -------------------                                                            
Eugene J. Amobi


*By: /s/EDWARD G. NEWMAN
     -------------------
     Edward G. Newman
     Attorney-in-fact

                                     II - 5

    







                                 SECURITIES AND
                                    EXCHANGE
                                   COMMISSION

                             WASHINGTON, D.C. 20549


                                 --------------




                                    EXHIBITS
                                       TO
                                    FORM S-3

                                  REGISTRATION
                                    STATEMENT

                                      UNDER

                               THE SECURITIES ACT
                                     OF 1933


                                 --------------











                                    XYBERNAUT
                                   CORPORATION
                       (EXACT NAME OF ISSUER AS SPECIFIED
                                 IN ITS CHARTER)








   
                                  EXHIBIT INDEX

NUMBER               DESCRIPTION OF EXHIBIT             PAGE NO./REF.
- ------               ----------------------             -------------

4.1                  Form of Purchase                       (A)
                     Agreement

4.2                  Form of Registration                   (A)
                     Rights Agreement

5.1                  Opinion of Parker                      E-2
                     Chapin Flattau &
                     Klimpl, LLP

23.1                 Consent of Parker                      E-2
                     Chapin Flattau &
                     Klimpl, LLP (included
                     in their opinion filed
                     as Exhibit 5.1).

23.2                 Consent of Coopers &                   E-3
                     Lybrand L.L.P.

24.1                 Powers of Attorney of certain          (B)
                     directors and officers of the
                     Company

(A)        Incorporated  herein  by  reference  to  the  Company's  Registration
           Statement  on  Form  S-3  (file  number  333-43693)  filed  with  the
           Commission on January 2, 1998, which Registration  Statement is being
           amended by this Amendment No. 1 to Form S-3.

(B)        Incorporated  herein by reference to the signature  page on page II-5
           of the  Company's  Registration  Statement  on Form S-3 (file  number
           333-43693)  filed with the  Commission  on  January  2,  1998,  which
           Registration  Statement is being  amended by this  Amendment No. 1 to
           Form S-3.