SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER
         30, 1998.

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________
         TO___________.

                           Commission File No. 0-23538

                       MOTORCAR PARTS & ACCESSORIES, INC.
                       ---------------------------------
             (Exact name of registrant as specified in its charter)

                       New York                     11-2153962  
                       --------                     ----------
         (State or other jurisdiction of         (I.R.S. Employer
         incorporation or organization)          Identification No.)

2727 Maricopa Street, Torrance, California              90503
- - -------------------------------------------             -----
   (Address of principal executive offices)           Zip Code

Registrant's telephone number, including area code: (310) 212-7910
                                                    --------------

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes [X]   No [ ]

There were 6,433,455 shares of Common Stock outstanding at October 29, 1998.





                          MOTORCAR PARTS & ACCESSORIES

                                      INDEX
                                      -----




                                                                                                 
PART I - FINANCIAL INFORMATION                                                                               Page
                                                                                                             ----

         Item 1.   Financial Statements

                   Balance Sheets as of September 30, 1998 (unaudited)
                           and March 31, 1998.................................................................3

                   Statements of Operations (unaudited) for the six and three month
                           periods ended September 30, 1998 and 1997..........................................4

                   Statements of Cash Flows (unaudited) for the six month
                           periods ended September 30, 1998 and 1997..........................................5

                   Notes to Financial Statements (unaudited)..................................................7

         Item 2.   Management's Discussion and Analysis
                   of Financial Condition and Results of Operations...........................................9


PART II - OTHER INFORMATION

         Item 4.   Submission of Matters to a Vote of
                   Security Holders..........................................................................13

         Item 6.   Exhibits and Reports on Form 8-K..........................................................15

                   Signatures................................................................................16







                         PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.
                       MOTORCAR PARTS & ACCESSORIES, INC.
                                 Balance Sheets




                                         A S S E T S                                September 30,               March 31,
                                         -----------                                -------------              ----------
                                                                                        1998                       1998
                                                                                       -------                   ------- 
                                                                                   (Unaudited)
                                                                                                         
Current assets:
   Cash and cash equivalents....................................................       $3,117,000           $   3,108,000
   Accounts receivable - net of allowance for doubtful accounts.................       25,474,000              29,591,000
   Inventory....................................................................       65,979,000              54,736,000
   Prepaid expenses and other current assets....................................        2,141,000               1,862,000
                                                                                   --------------            ------------
          Total current assets..................................................       96,711,000              89,297,000

Plant and equipment - net.......................................................        9,568,000               7,141,000
Other assets....................................................................        1,760,000               1,807,000
                                                                                   --------------            ------------
          T O T A L.............................................................     $108,039,000             $98,245,000
                                                                                     ============             ===========

                                    L I A B I L I T I E S
                                    ---------------------
Current liabilities:
   Current portion of capital lease obligations.................................         $523,000           $     395,000
   Accounts payable and accrued expenses........................................       10,960,000              11,816,000
   Income taxes payable.........................................................        2,332,000               1,592,000
   Deferred income tax liability................................................          211,000                 161,000
                                                                                  ---------------           -------------
          Total current liabilities.............................................       14,026,000              13,964,000

Long-term debt..................................................................       18,792,000              13,983,000
Other liabilities...............................................................        1,302,000               1,163,000
Capitalized lease obligations - less current portion............................        1,634,000                 602,000
Deferred income tax liability...................................................          506,000                 406,000
                                                                                   --------------          --------------
          T O T A L.............................................................     $ 36,260,000             $30,118,000
                                                                                     ------------             -----------

                      S H A R E H O L D E R S' E Q U I T Y
                      ------------------------------------
Preferred stock; par value $.01 per share, 5,000,000 shares authorized;                                                   
    none issued.................................................................                0                       0
Common stock; par value $.01 per share, 20,000,000 shares authorized;                                                     
    6,433,455 shares issued and outstanding at September 30, 1998 and                                                     
    6,428,455 issued and outstanding at March 31, 1998..........................           64,000                  64,000
Additional paid-in capital......................................................       50,968,000              50,927,000
Unearned portion of compensatory stock options..................................                0                 (48,000)
Accumulated foreign currency translation adjustment.............................          (62,000)                (57,000)
Retained earnings...............................................................       20,809,000              17,241,000
                                                                                       ----------              ----------
          Total shareholders' equity............................................       71,779,000              68,127,000
                                                                                       ----------              ----------
          T O T A L.............................................................     $108,039,000             $98,245,000
                                                                                     ============             ===========


                 The accompanying notes to financial statements
                          are an integral part hereof.

                                       3


                       MOTORCAR PARTS & ACCESSORIES, INC.

                            Statements of Operations
                                   (Unaudited)





                                                                 Six Months Ended                    Three Months Ended
                                                                   September 30,                        September 30,
                                                             -------------------------           -----------------------
                                                              1998               1997             1998              1997
                                                             ------             ------           ------            -----


                                                                                                                
Income:
   Net sales............................................      $66,977,000        $50,455,000       $35,955,000         $28,671,000
                                                              -----------        -----------       -----------         -----------

Operating expenses:
   Cost of goods sold...................................       55,001,000         40,464,000        29,639,000          22,960,000
   Research and development.............................          505,000            267,000           248,000             122,000
   Selling, general and administrative..................        4,974,000          3,897,000         2,554,000           2,061,000
                                                            -------------      -------------     -------------       -------------

          Total operating expenses......................       60,480,000         44,628,000        32,441,000          25,143,000
                                                             ------------       ------------      ------------        ------------


Operating income........................................        6,497,000          5,827,000         3,514,000           3,528,000

Interest expense (net of interest income)...............          702,000            892,000           379,000             496,000
                                                           --------------     --------------    --------------      --------------


Income before income taxes..............................        5,795,000          4,935,000         3,135,000           3,032,000

Provision for income taxes..............................        2,227,000          1,924,000         1,186,000           1,192,000
                                                            -------------      -------------     -------------       -------------

Net income..............................................     $  3,568,000       $  3,011,000      $  1,949,000        $  1,840,000
                                                             ============       ============      ============        ============

Basic net income per common share.......................     $       0.55       $       0.60      $       0.30        $       0.36
                                                             ============       =============     ============        ============

Weighted average common shares                                                                                                     
   outstanding - basic..................................        6,431,000          5,028,000         6,433,000           5,065,000
                                                            =============      =============     =============       =============

Diluted income per common share.........................    $        0.54               0.58      $       0.30        $       0.35
                                                           ==============      =============     =============       =============

Weighted average common shares                                  6,551,000          5,224,000         6,523,000           5,305,000
                                                            =============      =============     =============       =============
   outstanding - diluted................................




                 The accompanying notes to financial statements
                          are an integral part hereof.

                                       4




                       MOTORCAR PARTS & ACCESSORIES, INC.

                      Statements of Cash Flows (Unaudited)





                                                                                     Six Months Ended September 30,
                                                                                     ------------------------------
                                                                                         1998               1997
                                                                                     ------------       -----------

                                                                                                             
Cash flows from operating activities:
   Net income..........................................................           $   3,568,000           $  3,011,000
   Adjustments to reconcile net income to net cash                                                                       
     (used in) operating activities:                                                                                     
     Noncash charge for compensatory stock options                                                                       
       issued..........................................................                  48,000                 95,000   
       Depreciation and amortization...................................                 892,000                511,000
       Changes in:
         Accounts receivable...........................................               4,117,000              2,580,000
         Inventory.....................................................             (11,243,000)           (16,408,000)
         Prepaid expenses and other current assets.....................                (279,000)              (337,000)
         Other assets..................................................                  47,000                 80,000
         Accounts payable and accrued expenses.........................                (856,000)            (1,266,000)
         Income taxes payable..........................................                 740,000                119,000
         Other liabilities.............................................                 139,000                223,000
         Deferred income taxes.........................................                 150,000     
                                                                                ---------------            ------------

             Net cash (used in) operating activities...................              (2,677,000)           (11,392,000)
                                                                                 ---------------           ------------


Cash flows from investing activities:
   Purchase of property, plant and equipment...........................              (1,838,000)            (1,623,000)
   Change in investments...............................................                                      1,257,000
                                                                          ---------------------           ------------

             Net cash provided by (used in)                                                                              
                  investing activities.................................              (1,838,000)              (366,000)  
                                                                                 ---------------         --------------

Cash flows from financing activities:
   Net increase (decrease) in line of credit...........................               4,809,000             10,167,000
   Payments on capital lease obligation................................                (326,000)              (408,000)
   Proceeds from exercise of warrants and options......................                  41,000                744,000
                                                                               ----------------         --------------



                                       5


                                                                                      
                                                                                       Six Months Ended September 30,     
                                                                                       ------------------------------ 
                                                                                          1998               1997    
                                                                                       ------------       -----------
                                                                                                                     
                                                                                     

                                                                                                        
        Net cash provided by (used in) financing activities...........               4,524,000             10,503,000
                                                                                 --------------           ------------

NET INCREASE (DECREASE) IN CASH AND                                                                                      
  CASH EQUIVALENTS.....................................................                   9,000             (1,255,000)  


Cash and cash equivalents - beginning of period........................               3,108,000              3,539,000
Beginning cash balance of pooled entity................................                                        124,000
                                                                                 --------------          -------------


CASH AND CASH EQUIVALENTS - END OF                                                                                       
   PERIOD..............................................................           $   3,117,000           $  2,408,000   
                                                                                  =============           ============

Supplemental  disclosures  of cash flow  information:  
Cash paid during the year for:
     Interest..........................................................           $     688,000           $    941,000
     Income taxes......................................................           $   1,337,000           $  1,805,000
   Noncash investing and financing activities:
     Property acquired under capital lease.............................           $   1,486,000   





                 The accompanying notes to financial statements
                          are an integral part hereof.

                                       6




                       MOTORCAR PARTS & ACCESSORIES, INC.

                    Notes to Financial Statements (Unaudited)

(NOTE A) - The Company and its Significant Accounting Policies:
- - --------------------------------------------------------------

         Motorcar  Parts  &  Accessories,   Inc.,  and  its  subsidiaries   (the
"Company"),   remanufactures  and  distributes   alternators  and  starters  and
assembles and distributes  spark plug wire sets for the automotive  after-market
industry  (replacement  parts sold for use on vehicles after initial  purchase).
These  automotive  parts are sold to  automotive  retail  chains  and  warehouse
distributors throughout the United States and in Canada.

[1]      Principles of consolidation:

         The accompanying consolidated financial statements include the accounts
         of the Company and its wholly owned  subsidiaries  as of September  30,
         1998. All significant  intercompany accounts and transactions have been
         eliminated in consolidation.

[2]      Basis of presentation:

         The accompanying  unaudited consolidated financial statements have been
         prepared in accordance with generally  accepted  accounting  principles
         for interim  financial  information  and with the  instructions to Form
         10-Q.  Accordingly,  they do not  include  all of the  information  and
         footnotes  required by generally  accepted  accounting  principles  for
         complete  financial  statements.  In the  opinion  of  Management,  all
         adjustments   (consisting  of  normal  recurring  accruals)  considered
         necessary for a fair presentation have been included. Operating results
         for the six month period ended  September 30, 1998 are not  necessarily
         indicative  of the  results  that may be  expected  for the year ending
         March  31,  1999.  For  further  information,  refer  to the  financial
         statements  and  footnotes  thereto  included in the  Company's  Annual
         Report on Form 10-K for the year ended March 31, 1998.


                                       7



                       MOTORCAR PARTS & ACCESSORIES, INC.

                    Notes to Financial Statements (Unaudited)

(NOTE B)- Inventory:

      Inventory is comprised of the following:

                                          September 30, 1998     March 31, 1998
                                          ------------------     --------------

        Raw materials...................       $ 35,475,000         $ 28,609,000

        Work-in-process.................          6,542,000            7,066,000

        Finished goods..................         23,962,000           19,061,000
                                              -------------        -------------

                     T o t a l..........       $ 65,979,000         $ 54,736,000
                                               ============         ============
                                       8






Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

          The following  discussion  and analysis  should be read in conjunction
with the financial statements and notes thereto appearing elsewhere herein.

Results of Operations
- - ---------------------




                                                          Six Months Ended                    Three Months Ended
                                                            September 30,                        September 30,
                                                        ----------------------              ----------------------
                                                        1998              1997              1998              1997
                                                        ----              ----              ----              ----

                                                                                                    
Net sales.......................................        100.0%           100.0%             100.0%           100.0%
Cost of goods sold..............................         82.1             80.2               82.4             80.1
                                                       ------           ------             ------           ------
Gross profit....................................         17.9             19.8               17.6             19.9
Research and development........................          0.8              0.6                0.7              0.4
Selling, general and administrative
    expenses....................................          7.4              7.7                7.1              7.2
                                                      -------          -------            -------          -------
Operating income................................          9.7             11.5                9.8             12.3
Interest expense - net of
    interest income.............................          1.0              1.7                1.1              1.7
                                                      -------          -------            -------          -------
Income before income taxes......................          8.7              9.8                8.7             10.6
Provision for income taxes......................          3.4              3.8                3.3              4.2
                                                      -------          -------            -------          -------
Net income......................................          5.3%             6.0%               5.4%             6.4%
                                                      =======          =======            =======          =======


          In  its   remanufacturing   operations,   the  Company   obtains  used
alternators  and  starters,  commonly  known as "cores,"  from its  customers as
trade-ins and by purchasing them from vendors.  Such trade-ins are recorded when
cores are received  from  customers.  Credits for cores are allowed only against
purchases of similar  remanufactured  products and are generally  used within 60
days of issuance by the customer.  Due to this trade-in policy, the Company does
not reserve for  trade-ins.  In addition,  since it is unlikely  that a customer
will not utilize its trade-in  credits,  the credit is recorded when the core is
returned as opposed to when the customer  purchases  new  products.  The Company
believes  that this policy is  consistent  throughout  the  remanufacturing  and
rebuilding industry.

Three   Months  Ended   September  30,  1998  Compared  to  Three  Months  Ended
September 30, 1997
- - -------------------------------------------------------------------------------


          Net  sales  for  the  three  months  ended  September  30,  1998  were
$35,955,000,  an increase of  $7,284,000  or 25.4% over the three  months  ended
September 30, 1997. The increase in net sales is primarily attributable to sales
to one of the Company's  largest  customers of alternators for domestic vehicles
in  connection  with the  expansion  of the  Company's  product  line to include
remanufactured products for domestic vehicles.

                                       9




          Cost of goods sold  increased  over the periods by $6,679,000 or 29.1%
from  $22,960,000 to  $29,639,000.  The increase  primarily is  attributable  to
additional  costs incurred with increased  production and sales. As a percentage
of net sales, cost of goods sold increased from 80.1% for the three months ended
September 30, 1997 to 82.4% for the three months ended  September 30, 1998.  The
increase as a percentage of net sales is  attributable to (i) an increase in the
Company's  product mix of products  for domestic  vehicles,  which tend to carry
lower gross margins and (ii) pricing pressures.

          Selling,  general  and  administrative  expenses  increased  over  the
periods  by  $493,000  or 23.9%  from  $2,061,000  for the  three  months  ended
September 30, 1997 to $2,554,000 for the three months ended  September 30, 1998.
The increase resulted  principally from the addition of certain personnel in the
Company's  information  systems,  sales and general  accounting  departments and
generally in  connection  with the  expansion of the  Company's  operations  and
increased  production.  As a percentage of net sales,  these expenses  decreased
over the periods from 7.2% to 7.1%,  reflecting  the  leveraging  of these costs
over the Company's increased net sales.

          For the three months ended September 30, 1998,  interest expense,  net
of interest  income,  was  $379,000.  This  represents a decrease of $117,000 or
23.6% from interest expense of $496,000 for the three months ended September 30,
1997.  Interest  expense was comprised  principally of interest on the Company's
revolving credit facility and capital leases.

Six Months Ended  September 30, 1998 Compared to Six Months Ended  September 30,
1997
- - --------------------------------------------------------------------------------

          Net  sales  for  the  six  months  ended   September   30,  1998  were
$66,977,000,  an  increase  of  $16,522,000  or 32.7% over the six months  ended
September 30, 1997. The increase in net sales is primarily attributable to sales
to one of the Company's  largest  customers of alternators for domestic vehicles
in  connection  with the  expansion  of the  Company's  product  line to include
remanufactured products for domestic vehicles.

          Cost of goods sold  increased over the periods by $14,537,000 or 35.9%
from  $40,464,000 to  $55,001,000.  The increase  primarily is  attributable  to
additional  costs incurred with increased  production and sales. As a percentage
of net sales,  cost of goods sold  increased from 80.2% for the six months ended
September  30, 1997 to 82.1% for the six months ended  September  30, 1998.  The
increase as a percentage of net sales is  attributable to (i) an increase in the
Company's  product mix of products  for domestic  vehicles,  which tend to carry
lower gross margins and (ii) pricing pressures.

          Selling,  general  and  administrative  expenses  increased  over  the
periods  by  $1,077,000  or  27.6%  from  $3,897,000  for the six  months  ended
September  30, 1997 to $4,974,000  for the six months ended  September 30, 1998.
The increase resulted  principally from the addition of certain personnel in the
Company's  information  systems,  sales and general  accounting  departments and
generally in  connection  with the  expansion of the  Company's  operations  and
increased  production.  As a percentage of net sales,  these expenses  decreased
over the periods from 7.7% to 7.4%,  reflecting  the  leveraging  of these costs
over the Company's increased net sales.

                                       10




          For the six months ended September 30, 1998, interest expense,  net of
interest income,  was $702,000.  This represents a decrease of $190,000 or 21.3%
over net interest  expense of $892,000 for the six months  ended  September  30,
1997.  Interest  expense was comprised  principally of interest on the Company's
revolving credit facility and capital leases.

Liquidity and Capital Resources
- - -------------------------------

          The Company's  recent  operations have been financed  principally from
the net proceeds of the Company's  public offering in November 1997,  borrowings
under  its  revolving  credit  facility  and cash flow  from  operations.  As of
September 30, 1998, the Company's  working  capital was  $82,685,000,  including
$3,117,000 of cash and cash equivalents.

          Net cash used in  operating  activities  during the six  months  ended
September  30, 1998 was  $2,677,000.  The  principal  use of cash during the six
months  related to an increase in  inventory  of  $11,243,000  and a decrease in
accounts  payable  and  accrued  expenses  of  $856,000  offset by a decrease in
accounts receivable of $4,117,000. The increase in inventory and the decrease in
accounts  receivable  was due  principally  to  increased  returns of cores from
customers.

          Net cash used in  investing  activities  during the six  months  ended
September  30,  1998  and  September  30,  1997  was  $1,838,000  and  $366,000,
respectively.  During the six months  ended  September  30,  1998,  the  Company
purchased $3,324,000 of property,  plant and equipment,  of which $1,486,000 was
acquired under a capital lease.

          Net cash  provided by  financing  activities  in the six months  ended
September  30, 1998 and  September  30,  1997 was  $4,524,000  and  $10,503,000,
respectively. The net cash provided by financing activities in the quarter ended
September  30, 1998  primarily  was  attributable  to  increased  borrowings  of
$4,809,000 under the Company's revolving credit facility.

          The Company has a credit agreement  expiring in August 2001 with Wells
Fargo Bank,  National  Association  (the "Bank")  that  provides for a revolving
credit  facility in an aggregate  principal  amount not  exceeding  $35,000,000,
which credit facility is secured by a lien on substantially all of the assets of
the Company.  The credit facility provides for an interest rate on borrowings at
the  Bank's  prime rate less .25% or LIBOR  plus  1.00%.  Under the terms of the
credit  facility and included in the maximum  amount  thereunder,  the Bank will
issue letters of credit and banker's  acceptances for the account of the Company
in an  aggregate  amount not  exceeding  $7,500,000.  At October 28,  1998,  the
outstanding balance on the credit facility was approximately $20,109,000.

          The  Company's  accounts  receivable  as of  September  30,  1998  was
$25,474,000,  representing  a decrease  of  $4,117,000  or 13.9%  from  accounts
receivable on March 31, 1998. The decrease,  notwithstanding the increase in net
sales,  reflects  increased  core  returns  from  customers,  which  returns are
credited to the  customers  against  future  purchases.  The  Company  partially
protects itself from losses due to uncollectible  accounts receivable through an
insurance  policy  with an  independent  credit  insurance  company at an annual
premium of approximately $75,000. The Company's policy


                                       11




generally  has been to issue credit to new  customers  only after the  customers
have been included to some extent under the coverage of its accounts  receivable
insurance  policy. As of September 30, 1998, the Company's  accounts  receivable
from  its  largest  customer  represented  approximately  57%  of  all  accounts
receivable.

          The  Company's  inventory  as of September  30, 1998 was  $65,979,000,
representing  an increase of $11,243,000 or 20.5% over inventory as of March 31,
1998.  This  increase,  as discussed  above,  primarily  reflects the  Company's
anticipated growth in net sales in connection with domestic vehicles,  increased
core returns and, to a lesser extent, increased business from existing customers
and the need to have  sufficient  inventory  to support  shorter  lead times for
deliveries to customers.  Also, the Company  continues to increase the number of
SKUs sold requiring the Company to carry raw materials for this wider variety of
parts.

Year 2000 Compliance
- - --------------------

          The  Company is working to resolve  the  potential  impact of the year
2000  on the  ability  of the  Company's  computerized  information  systems  to
accurately process information that may be date- sensitive. Any of the Company's
programs that  recognize a date using "00" as the year 1900 rather than the year
2000 could result in errors or system failures. The Company utilizes a number of
computer  programs across its entire  operation and has recently  selected a new
information system, one benefit of which is expected to be year 2000 compliance.
The new system is expected to cost approximately $1,800,000. The Company has not
completed its assessment,  but currently  believes that costs of addressing this
issue  will  not have a  material  adverse  impact  on the  Company's  financial
position.  However,  if the Company and third  parties  upon which it relies are
unable to address this issue in a timely  manner,  it could result in a material
financial risk to the Company.  In order to ensure that this does not occur, the
Company plans to devote all resources  required to resolve any significant  year
2000 issues in a timely manner.

Disclosure Regarding Private Securities Litigation Reform Act of 1995
- - ---------------------------------------------------------------------

          This report contains certain  forward-looking  statements with respect
to the future  performance of the Company that involve risks and  uncertainties.
Various  factors  could cause  actual  results to differ  materially  from those
projected in such statements. These factors include, but are not limited to, the
uncertainty  of long-term  results from the Company's  recent  entrance into the
business of  remanufacturing  alternators  and starters  for domestic  vehicles,
concentration  of sales to  certain  customers,  the  potential  for  changes in
consumer  spending,   consumer  preferences  and  general  economic  conditions,
increased  competition  in  the  automotive  parts   remanufacturing   industry,
unforeseen  increases in operating costs and other factors  discussed herein and
in the Company's other filings with the Securities and Exchange Commission.

                                       12





                           PART II - OTHER INFORMATION

Item 4.   Submission of Matters to a Vote of Security Holders.

          The  annual  meeting  of  shareholders  of the  Company  was  held  on
September  9,  1998 for the  purpose  of:  (1)  electing  seven  directors;  (2)
approving  a series of  proposed  amendments  to the  Company's  By-Laws to: (a)
classify  the Board of  Directors  into three  classes,  each of which,  after a
transitional  arrangement,  will  serve for three  years,  with one class  being
elected each year;  (b) provide that directors may be removed only for cause and
only (i) with the  approval  of the  holders  of at least 66 2/3% of the  voting
power of the then outstanding shares of capital stock of the Company entitled to
vote generally in the election of directors,  voting together as a single class,
or (ii) with the  approval of a majority of the entire Board of  Directors;  and
(c) provide that the shareholder  vote required to amend or repeal the foregoing
provisions  of the By-Laws,  or to adopt any provision  inconsistent  therewith,
shall be 66 2/3% of the voting power of the Company  entitled to vote  generally
in the election of directors;  (3) approving an amendment to the Company's  1994
Stock  Option  Plan;  and  (4)  ratifying  the   appointment  of  the  Company's
independent  certified  public  accountant  for the fiscal year ending March 31,
1999.  Proxies for the meeting were solicited  pursuant to Regulation 14A of the
Securities Exchange Act of 1934 and there was no solicitation in opposition.

          The following directors were elected by the following vote:


                                                       Votes
                                                       -----
                                           For                      Withheld
                                           ---                      --------

Mel Marks                              4,264,988                    317,260
Richard Marks                          4,265,188                    317,060
Karen Brenner                          4,146,080                    436,168
Selwyn Joffe                           4,145,580                    436,668
Mel Moskowitz                          4,265,588                    316,660
Murray Rosenzweig                      4,265,588                    316,660
Gary Simon                             4,145,780                    436,468

          The proposal to approve a proposed  amendment to the Company's By-Laws
that would classify the Board of Directors  into three  classes,  each of which,
after a  transitional  arrangement,  will serve for three years,  with one class
being elected each year, failed by the following vote:


                    For                                      Against
                    ---                                      -------
                 2,145,702                                  2,162,119

          The proposal to approve a proposed  amendment to the Company's By-Laws
that would  provide  that  directors  may be removed only for cause and only (i)
with the  approval of the holders of at least 66 2/3% of the voting power of the
then outstanding shares of capital stock of the

                                       13




Company entitled to vote generally in the election of directors, voting together
as a single  class,  or (ii) with the approval of a majority of the entire Board
of Directors, failed by the following vote:


                    For                                      Against
                    ---                                      -------
                 2,120,887                                  2,172,849

          The proposal to approve a proposed  amendment to the Company's By-Laws
that would  provide that the  shareholder  vote  required to amend or repeal the
foregoing  provisions  of the  By-Laws, or to adopt any  provision  inconsistent
therewith,  shall be 66 2/3% of the voting power of the Company entitled to vote
generally in the election of directors, failed by the following vote:


                    For                                      Against
                    ---                                      -------
                 2,141,372                                  2,159,249

          The  proposal  to amend  the  Company's  1994  Stock  Option  Plan was
approved by the following vote:


                    For                                      Against
                    ---                                      -------
                 4,348,579                                  1,321,075

          The proposal to ratify the  appointment of the  independent  certified
public  accountant for the fiscal year ending March 31, 1999 was approved by the
following vote:


                    For                                      Against
                    ---                                      -------
                 5,676,393                                    9,148

                                       14





                           PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          (a)     Exhibits:

                  10.1     Credit Agreement,  dated as of August 1, 1998, by and
                           between  the  Company  and Wells Fargo Bank, National
                           Association.

                  27.1     Financial Data Schedule.

          (b)     Reports on Form 8-K

                  The  Company  has not filed any reports on Form 8-K during the
quarterly period ended September 30, 1998.


                                       15




                                   SIGNATURES
                                   ----------


          Pursuant to the  requirements of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                              MOTORCAR PARTS & ACCESSORIES, INC.


Dated:    November 13, 1998                    By: /s/  Peter Bromberg  
                                                   -----------------------------
                                                        Peter Bromberg
                                                        Chief Financial Officer




                                       16




                                  EXHIBIT INDEX
                                  --------------


Exhibit
Number                                  Description
- - -------                                 -----------

10.1                          Credit Agreement, dated as of August
                              1, 1998,  by and between the Company
                              and Wells Fargo Bank, National Association

27.1                          Financial Data Schedule