EXHIBIT 11.1 Carson Pirie Scott & Co. and Subsidiaries Computation of Per Share Earnings (dollars in thousands, except per share amounts) Three months ended ------------------------------ August 3, 1996 July 29, 1995 ------------------------------ Net income $2,780 $2,657 ========= ========= Primary: Weighted average number of common shares outstanding 16,223,009 16,427,484 Weighted average number of common share equivalents-- stock options 559,002 280,920 ----------- --------- Total common and common share equivalents 16,782,011 16,708,404 ----------- ----------- Primary net income per share $0.17 $0.16 ========== ========== Fully Diluted: Weighted average number of common shares outstanding 16,223,009 16,427,484 Weighted average number of common share equivalents-- stock options 559,002 280,920 ---------- --------- Total common and common share equivalents 16,782,011 16,708,404 ----------- ----------- Fully diluted net income per share $0.17 $0.16 =========== =========== Primary net income per share was computed using the treasury stock method, assuming common share purchases at the average market price of the common shares for the period. Fully diluted net income per share was computed using the treasury stock method, assuming common share purchases at the greater of the average market price of the common shares for the period or the ending price of the common shares. Page 14 Carson Pirie Scott & Co. and Subsidiaries Computation of Per Share Earnings (dollars in thousands, except per share amounts) Six months ended ------------------------------ August 3, 1996 July 29, 1995 ------------------------------ Net income $12,466 $37,037 ========= ========= Primary: Weighted average number of common shares outstanding 16,274,457 17,410,607 Weighted average number of common share equivalents-- stock options 516,793 291,884 ----------- --------- Total common and common share equivalents 16,791,250 17,702,491 ----------- ----------- Primary net income per share $0.74 $2.09 ========== ========== Fully Diluted: Weighted average number of common shares outstanding 16,274,457 17,410,607 Weighted average number of common share equivalents-- stock options 545,485 291,884 ---------- --------- Total common and common share equivalents 16,819,942 17,702,491 ----------- ----------- Fully diluted net income per share $0.74 $2.09 =========== =========== Primary net income per share was computed using the treasury stock method, assuming common share purchases at the average market price of the common shares for the period. Fully diluted net income per share was computed using the treasury stock method, assuming common share purchases at the greater of the average market price of the common shares for the period or the ending price of the common shares. Page 15