SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q/A

                                 Amendment No. 1


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) of
                       THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2001
                         Commission File Number: 0-22511

                                -----------------

                             RF MICRO DEVICES, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)


                North Carolina                      56-1733461
        -------------------------------        --------------------
        (State or other jurisdiction of          (I.R.S. Employer
         incorporation or organization)         Identification No.)


                               7628 Thorndike Road
                      Greensboro, North Carolina 27409-9421
          ------------------------------------------------------------
          (Address of principal executive offices, including zip code)


                                 (336) 664-1233
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                           Yes        X       No
                                    -----            -----

As of August 7, 2001, there were 164,881,073  shares of the registrant's  common
stock outstanding.










                                EXPLANATORY NOTE



         We are amending our Quarterly Report on Form 10-Q for the quarter ended
June 30, 2001 to revise Item 1., "Condensed  Consolidated Financial Statements,"
and Item 2.,  "Management's  Discussion and Analysis of Financial  Condition and
Results of  Operations,  to reflect the  recognition of an income tax benefit of
approximately  $5.1 million.  Management made the determination to recognize the
tax benefit as a result of further  review of the Company's  deferred tax assets
and  liabilities  relative  to income tax  carry-backs  and  carry-forwards  and
consultation with the Company's independent auditors.








                     RF MICRO DEVICES, INC. AND SUBSIDIARIES

                                      INDEX

PART I - FINANCIAL INFORMATION


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


            Condensed Consolidated Statements of Operations for the three months
            ended June 30, 2001 and 2000

            Condensed Consolidated Balance Sheets as of June 30, 2001
            and March 31, 2001

            Condensed Consolidated Statements of Cash Flows for the three months
            ended June 30, 2001 and 2000

            Notes to Condensed Consolidated Financial Statements


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS



PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K










                     RF MICRO DEVICES, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)
                                   (Unaudited)
                                   (Restated)


                                                         THREE MONTHS ENDED
                                                        JUNE 30,       JUNE 30,
                                                          2001           2000
                                                   ---------------   ----------
                                                                  
Revenue:
     Product sales                                        $ 69,527      $97,522
     Engineering revenue                                       525          684
                                                   ---------------   ----------
Total revenue                                               70,052       98,206
Operating costs and expenses:
     Cost of goods sold                                     65,901       47,642
     Research and development                               16,015       14,174
     Marketing and selling                                   6,565        7,344
     General and administrative                              3,260        3,719
     Other operating expenses (Note 7)                       4,912            -
     Impairment of long-lived assets (Note 6)                6,801            -
                                                   ---------------   ----------
Total operating costs and expenses                         103,454       72,879
                                                   ---------------   ----------
(Loss) income from operations                              (33,402)      25,327

Other income (expense):
     Interest income                                         3,942        1,125
     Interest expense                                       (4,011)        (264)
     Other, net                                                (23)           9
                                                   ---------------   ----------

(Loss) income before income taxes                          (33,494)      26,197
                                                   ---------------   ----------

Income tax (benefit) expense  (Note 8)                      (5,108)       9,955
                                                   ---------------   ----------
Net (loss) income                                      ($   28,386)     $16,242
                                                   ===============   ==========

Net (loss) income per share (Note 2):
     Basic                                             ($     0.17)      $ 0.10
     Diluted                                           ($     0.17)      $ 0.09

Weighted average shares outstanding used in per share calculation:
     Basic                                                 164,493      160,678
     Diluted                                               164,493      174,468




<FN>
See accompanying Notes to Condensed Consolidated Financial Statements.
</FN>









                     RF MICRO DEVICES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                   (Restated)

                                                                                JUNE 30,                     MARCH 31,
                                                                                  2001                         2001
                                                                               (Unaudited)
                                                                          ----------------------       ----------------------
                                                                                                             
ASSETS
Current assets:
     Cash and cash equivalents                                                        $ 204,599                    $ 266,076
     Short-term investments                                                             136,723                       75,162
     Accounts receivable, net                                                            26,401                       38,610
     Recoverable income tax                                                              26,657                       28,477
     Inventories (Note 3)                                                                61,377                       71,015
     Current deferred tax asset                                                           1,944                        9,028
     Other current assets                                                                 4,815                        3,946
                                                                          ----------------------       ----------------------
         Total current assets                                                           462,516                      492,314

Property and equipment, net of accumulated depreciation of $58,406 at
    June 30, 2001 and $49,757 at March 31, 2001                                         205,232                      208,571
Non-current deferred tax asset                                                           19,351                            -
Related party technology licenses, net of amortization of $1,541 at
    June 30, 2001 and $1,300 at March 31, 2001                                           11,702                       11,943
Other non-current assets                                                                 11,140                        8,103
                                                                          ----------------------       ----------------------
         Total assets                                                                  $709,941                     $720,931
                                                                          ======================       ======================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                                                   $14,471                     $ 14,613
     Accrued liabilities                                                                 16,003                        9,410
     Current obligations under capital leases                                             4,839                        4,976
                                                                          ----------------------       ----------------------
         Total current liabilities                                                       35,313                       28,999

Long-term debt, net                                                                     293,081                      292,700
Non-current deferred tax liability                                                       21,295                       19,471
Obligations under capital leases, less current maturities                                 2,191                        3,263
Other long-term liability (Note 5)                                                        6,108                            -
                                                                          ----------------------       ----------------------
         Total liabilities                                                              357,988                      344,433

Shareholders' equity:
Preferred stock, no par value; 5,000 shares authorized; no shares
   issued and outstanding                                                                     -                            -
Common stock, no par value; 500,000 shares authorized; 164,809 and
   163,710 shares issued and outstanding at June 30, 2001 and March 31,
   2001, respectively                                                                   250,704                      246,930
Additional paid-in capital                                                               55,805                       53,196
Deferred compensation                                                                   (14,261)                     (14,798)
Accumulated other comprehensive loss, net of tax (Note 4)                                (3,302)                        (223)
Retained earnings                                                                        63,007                       91,393
                                                                          ----------------------       ----------------------
         Total shareholders' equity                                                     351,953                      376,498
                                                                          ----------------------       ----------------------

         Total liabilities and shareholders' equity                                   $ 709,941                    $ 720,931
                                                                          ======================       ======================



<FN>
See accompanying Notes to Condensed Consolidated Financial Statements.
</FN>





                     RF MICRO DEVICES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)
                                   (Restated)

                                                                                  THREE MONTHS ENDED
                                                                               JUNE 30,          JUNE 30,
                                                                                 2001              2000
                                                                          ----------------   --------------
                                                                                            
Cash flows from operating activities:
Net (loss) income                                                                ($28,386)        $ 16,242
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
     Depreciation                                                                    8,704           5,658
     Amortization                                                                    1,273             591
     Loss on disposal of equipment                                                     228               -
     Impairment on long-lived assets                                                 6,801               -
     Tax benefit from exercise of employee stock options                             2,609               -
     Changes in operating assets and liabilities:
         Accounts receivable                                                        12,209           4,984
         Inventories                                                                 9,638         (12,474)
         Recoverable income taxes                                                    1,820               -
         Current deferred tax asset                                                  8,908          (1,343)
         Non-current deferred tax asset                                            (19,351)              -
         Other assets                                                               (1,990)         (1,184)
         Accounts payable and liabilities                                            6,451          17,023
         Non-current deferred tax liability                                          1,492             349
         Other long-term liabilities                                                   580               -
                                                                          ----------------   --------------
Net cash provided by operating activities                                           10,986          29,846

Cash flows from investing activities:
     Purchase of capital equipment/leasehold improvements                         (12,394)         (25,380)
     Proceeds from maturities of securities held-to-maturity                        9,700            8,905
     Purchase of securities held-to-maturity                                            -           (5,460)
     Proceeds from maturities of securities available for sale                      8,200                -
     Purchase of securities available for sale                                    (80,404)         (16,169)
     Purchase of technology license                                                  (130)               -
                                                                          ----------------   --------------
Net cash used in investing activities                                             (75,028)         (38,104)

Cash flows from financing activities:
     Proceeds from exercise of options                                              3,774            1,598
     Repayment of capital lease obligations                                        (1,209)          (1,108)
                                                                          ----------------   --------------
Net cash provided by financing activities                                           2,565              490
                                                                          ----------------   --------------

Net decrease in cash and cash equivalents                                         (61,477)          (7,768)
Cash and cash equivalents at the beginning of the period                          266,076           28,956
                                                                          ----------------   --------------
Cash and cash equivalents at the end of the period                              $ 204,599         $ 21,188
                                                                          ================   ==============

Noncash investing and financing activities:
Available-for-sale investment equity change, net of tax                         $     624         $  1,546
Fair value of cash flow hedge, net of tax                                      ($   3,703)               -

<FN>
See accompanying Notes to Condensed Consolidated Financial Statements.
</FN>






RF MICRO DEVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(Restated)


1.       BASIS OF PRESENTATION

The accompanying  condensed consolidated financial statements have been prepared
in conformity with generally accepted accounting principles.  The preparation of
these   financial   statements   requires   management  to  make  estimates  and
assumptions,  which could differ  materially from actual  results.  In addition,
certain  information  or footnote  disclosures  normally  included in  financial
statements prepared in accordance with generally accepted accounting  principles
have been  condensed,  or omitted,  pursuant to the rules and regulations of the
Securities and Exchange Commission. In the opinion of management,  the financial
statements  include all adjustments (which are of a normal and recurring nature)
necessary  for the fair  presentation  of the  results  of the  interim  periods
presented.  For  comparative  purposes,  certain  fiscal 2001  amounts have been
reclassified to conform to fiscal 2002 presentation. These reclassifications had
no effect on net  income or  shareholders'  equity  as  previously  stated.  The
results of operations for interim periods are not necessarily  indicative of the
results  that may be  expected  for a full year.  These  condensed  consolidated
financial  statements  should be read in conjunction with the Company's  audited
financial  statements and notes thereto  included in the Company's Form 10-K for
the year ended March 31, 2001.

The  condensed  consolidated  financial  statements  include the accounts of the
Company and its wholly owned subsidiaries. All significant intercompany accounts
and transactions have been eliminated in consolidation.

The Company uses a 52- or 53-week fiscal year ending on the Saturday  closest to
March 31 of each  year.  The  first  fiscal  quarter  of each  year  ends on the
Saturday  closest to June 30; however,  in this report the Company's fiscal year
is described as ending on March 31 and the first  quarter of each fiscal year is
described as ending on June 30.

On August 25, 2000, the Company  effected a two-for-one  stock split in the form
of a 100% share dividend  payable to  shareholders  of record on August 8, 2000.
Unless otherwise  indicated,  all share count,  earnings per share and other per
share information has been restated to reflect this stock split.







RF MICRO DEVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
(Restated)

2.       NET (LOSS) INCOME PER SHARE

The  following  table  sets  forth  a  reconciliation   of  the  numerators  and
denominators in the computation of basic and diluted (loss) income per share (in
thousands, except per share data):




                                                     Three Months Ended
                                            ------------------------------------
                                             June 30, 2001        June 30, 2000
                                            -----------------    ---------------
                                                                   
Numerator for basic and diluted
(loss) income per share:
         Net (loss) income                      ($   28,386)             $16,242
                                            =================    ===============

Denominator for basic (loss) income per
share - weighted average shares                      164,493             160,678

Effect of dilutive securities:
         Stock options and warrants                        -              13,790
                                            -----------------    ---------------

Denominator  for diluted  (loss)
income per share - adjusted  weighted
average shares and assumed conversions               164,493             174,468

         Basic (loss) income per share           ($     0.17)            $  0.10
                                            =================    ===============

         Diluted (loss) income per share         ($     0.17)            $  0.09
                                            =================    ===============



In the computation of diluted loss per share for the three months ended June 30,
2001,  all  outstanding  stock options and warrants  were  excluded  because the
effect of their  inclusion  would have been  anti-dilutive.  The  computation of
diluted  net loss per share  similarly  did not  assume  the  conversion  of the
Company's 3.75%  convertible  subordinated  notes due 2005 because the inclusion
would be anti-dilutive.

In the  computation  of diluted income per share for the three months ended June
30, 2000, outstanding stock options to purchase 0.3 million shares were excluded
because the exercise  price of the options was greater  than the average  market
price of the  common  stock and the  effect of their  inclusion  would have been
anti-dilutive.










RF MICRO DEVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
(Restated)

3.       INVENTORIES

Inventories  are  stated  at the lower of cost or  market  determined  using the
average  cost  method.   The  components  of  inventories  are  as  follows  (in
thousands):



                                  June 30, 2001    March 31, 2001
                                 --------------- ----------------
                                                
              Raw materials           $   30,109      $   25,641
              Work in process             27,415          26,686
              Finished goods              36,413          38,571
                                  -------------- ----------------
                                          93,937          90,898
              Inventory reserve          (32,560)        (19,883)
                                  -------------- ----------------
                 Total inventory      $   61,377      $   71,015
                                  ============== ================


During the quarter  ended June 30, 2001,  inventory  reserves  increased  due to
changes with  respect to sales  forecasts  of  microwave  monolithic  integrated
circuit (MMIC) products and raw materials.  An inventory  reserve  adjustment of
$15.3  million  was  recorded  as an  addition  to cost of goods  sold  based on
management's best estimate of inventory risk to ensure the inventory balances at
June 30,  2001  are  recorded  at net  realizable  values.  The net loss for the
quarter prior to this change in estimate would have been $15.5 million including
an income tax benefit of $2.7 million at an effective  rate of 15%. The net loss
per basic and diluted share for the quarter would have been ($0.09).


4.       OTHER COMPREHENSIVE (LOSS) INCOME

Accumulated  other  comprehensive  (loss)  income for the  Company  consists  of
accumulated  unrealized gains on marketable securities and for the quarter ended
June 30,  2001,  the fair  value of a cash flow hedge  related to the  Company's
synthetic  lease (Note 5). The amount is a separate  component of  shareholders'
equity.

The components of  comprehensive  (loss) income,  net of tax, are as follows (in
thousands):



                                                     Three Months Ended
                                          --------------------------------------
                                               June 30,               June 30,
                                                 2001                   2000
                                          --------------------    --------------
                                                                
Net (loss) income                             ($   28,386)            $   16,242
Accumulated other comprehensive (loss)
income:
      Unrealized gains on marketable
       securities                                     624                  1,546
      Fair value of cash flow
       hedge                                       (3,703)                     -
                                          --------------------    --------------

Comprehensive (loss) income                   ($   31,465)            $   17,788
                                          ====================    ==============





RF MICRO DEVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
(Restated)


5.       DERIVATIVE FINANCIAL INSTRUMENTS

On  April 1,  2001,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 133 ("SFAS  133"),  "Accounting  for  Derivative  Instruments  and
Hedging  Activities."  The standard  establishes a comprehensive  and consistent
standard  for  the  recognition  and  measurement  of  derivatives  and  hedging
activities.  Adoption  of SFAS  133 did not  have a  significant  impact  on the
Company's reported consolidated  financial position,  results from operations or
cash flows.

Objectives and Strategies
Interest Rate  Management - The Company uses an interest rate swap  agreement to
effectively  convert  the  $95.0  million  notional  amount of a  variable  rate
synthetic lease to a fixed rate basis, thus reducing the impact of interest rate
changes on future income commencing April 2001 through November 2004.

Financial Reporting Policy
During fiscal 2001,  the Company  entered into this interest rate swap agreement
to modify the interest characteristics of its outstanding synthetic lease from a
variable to a fixed rate basis. This interest rate swap is a cash flow hedge and
is  recorded on the balance  sheet at its fair value of $5.5  million,  which is
included in other long-term  liabilities and other comprehensive  (loss) income,
with no impact on earnings.

The  terms of the  interest-rate  swap and  $95.0  million  of the  hedged  item
(synthetic  lease) exactly match,  enabling the Company to use the  hypothetical
method of  accounting  for  derivatives  as defined  by SFAS 133.  This hedge is
perfectly  effective  in  offsetting  changes  in  expected  cash  flows  due to
fluctuations  in the  variable  interest  rate over the term of the lease.  This
agreement  involves the receipt of the  variable  rate amounts in exchange for a
fixed rate interest  payment over the life of the agreement  without exchange of
the underlying notional amounts. The differential in cash to be paid or received
is accrued and is recognized as an adjustment to interest  expense or income for
the reporting period.


6.       IMPAIRMENT OF LONG-LIVED ASSETS

In  accordance  with the  Statement of Financial  Accounting  Standards  No. 121
("SFAS  121"),  "Accounting  for the  Impairment  of  Long-lived  Assets and for
Long-Lived Assets to Be Disposed Of," the Company reviews  long-lived assets for
impairment  based on changes  in  circumstances  that  indicate  their  carrying
amounts may not be  recoverable  due to the extent and manner the assets are now
used by the  Company.  During the  quarter  ended  June 30,  2001,  the  Company
recognized an impairment  charge  totaling $6.8 million  related to assets to be
held and used, as well as to assets to be disposed of, which is presented on the
condensed  consolidated  statements of operations as  "Impairment  of long-lived
assets."







RF MICRO DEVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
(Restated)


6.       IMPAIRMENT OF LONG-LIVED ASSETS (continued)

Assets to be held and used
During the first quarter of fiscal 2002, management made a decision to outsource
all module production packaging and transition the Company's packaging line to a
dedicated  research and development  ("R&D") facility,  which resulted in a $4.0
million asset  impairment  charge.  As a result of the  transition to an all R&D
facility, the Company identified certain excess capacity and determined that the
estimated  future cash flows for an R&D line did not support the carrying  value
of the assets  related to the full capacity  initially  invested by the Company.
Although  there is not a readily  available  market for these  assets,  the fair
market  value was  estimated  based on the  historical  selling  prices for used
equipment of a similar type and the carrying values were adjusted accordingly.

Assets to be disposed of
During the three months ended June 30, 2001,  management  identified a customer
demand shift from MMICs, to more complex,  highly  integrated  multi-chip module
power  amplifiers,  which  created an  impairment  of the carrying  value of the
Company's  MMIC test handlers for a total charge of $2.8  million.  Assets to be
disposed of are measured at the lower of carrying amount or fair value less cost
to sell. Disposal of the impaired assets is expected to occur in the second half
of fiscal 2002.


7.       OTHER OPERATING EXPENSES

Other operating expenses consist of start-up costs associated with preparing the
Company's  second  wafer  fabrication  facility  and the  proposed  facility  in
Beijing, China for normal production capacity. These costs have been expensed as
incurred  in  accordance  with  the  American   Institute  of  Certified  Public
Accountants'  Statement of Position  98-5,  "Reporting  on the Costs of Start-up
Activities."


8.       INCOME TAXES

Deferred income tax assets and liabilities are determined based upon differences
between  financial  reporting  and tax bases of assets and  liabilities  and are
measured  using the  enacted  tax rates and laws that will be in effect when the
differences are expected to reverse.

The total  income tax  benefit  for the  quarter  ended  June 30,  2001 was $5.1
million,  which included current federal benefits,  current state benefits,  and
deferred benefits of $4.0 million, $0.3 million, and $0.8 million, respectively.
The  Company's  effective  tax rate was 15% for the quarter ended June 30, 2001.
This rate differs from the statutory  rate of 35% primarily due to the change in
the valuation allowance for deferred tax assets.



RF MICRO DEVICES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(Unaudited)
(Restated)


8.       INCOME TAXES      (continued)

     Deferred income taxes reflect the net tax effects of temporary  differences
     between  the  carrying  amounts of assets  and  liabilities  for  financial
     reporting   purposes  and  the  amounts  used  for  income  tax   purposes.
     Significant  components of the  Company's net deferred  income taxes are as
     follows (in thousands):




                                                 June 30,          March 31,
                                                    2001              2001
                                               ---------------    --------------
                                                             
    Deferred tax liabilities:
       Accumulated depreciation                $     $20,835       $     19,343
       Other                                             460                128
                                               ---------------    --------------
    Total deferred tax liabilities                    21,295             19,471
    Deferred tax assets:
       Asset impairment                                2,535                  -
       Allowance for bad debts                           394                355
       Federal carryover benefits                      9,203                  -
       State carryover benefits                        1,856                  -
       Derivative                                      1,824                  -
       Warranty reserve                                  292                239
       Inventory                                      12,135              6,596
       Accrued vacation                                1,002                990
       Sale/leaseback                                    511                526
       Other                                             433                322
                                               ---------------    --------------
    Total deferred tax assets                         30,185              9,028
       Deferred tax asset valuation allowance          8,890                  -
                                               ---------------    --------------
    Net deferred tax assets                           21,295              9,028
                                               ---------------    --------------
    Net deferred asset (liability)             $           -       $    (10,443)
                                               ===============    ==============



For the  quarter  ended June 30,  2001,  the  Company  recorded  a $8.9  million
valuation  allowance on its deferred income tax assets.  The realization of such
benefits  is  dependent  on the  Company's  ability to generate  future  taxable
earnings and will be recorded if and when such future taxable earnings occur.










ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
This  Quarterly  Report on Form 10-Q contains  forward-looking  statements  that
relate to our plans,  objectives,  estimates and goals. Words such as "expects,"
"anticipates,"  "intends," "plans,"  "believes," and "estimates," and variations
of such words and similar expressions, identify such forward-looking statements.
The Company's business is subject to numerous risks and uncertainties, including
probable  variability in our quarterly operating results, the rate of growth and
development of wireless  markets,  risks  associated with our operation of wafer
fabrication  facilities and start-up of a second wafer fabrication facility, our
ability to manage  rapid  growth and to attract  and retain  skilled  personnel,
variability  in  production  yields,  raw material  availability,  manufacturing
capacity constraints, dependence on a limited number of customers and dependence
on third parties.  These and other risks and uncertainties,  which are described
in more detail in the  Company's  most recent  Annual  Report on Form 10-K filed
with the Securities and Exchange Commission,  could cause the actual results and
developments  to be materially  different from those expressed or implied by any
of these forward-looking statements.


RESULTS OF OPERATIONS
The  following  table  sets  forth  our  unaudited   consolidated  statement  of
operations  data  expressed  as a  percentage  of total  revenue for the periods
indicated:




                                                      Three Months Ended
                                                 June 30,           June 30,
                                                   2001               2000
                                               --------------     -------------
                                                                   
Revenue                                              100.0%              100.0%

Operating costs and expenses
         Cost of goods sold                           94.1                48.5
         Research and development                     22.9                14.4
         Marketing and selling                         9.4                 7.5
         General and administrative                    4.6                 3.8
         Other operating expenses                      7.0                   -
         Impairment of long-lived assets               9.7                   -
                                               --------------     -------------
Total operating costs and expenses                   147.7                74.2

(Loss) income from operations                        (47.7)               25.8

Interest income                                        5.7                 1.2
Interest expense                                      (5.8)                (.3)
                                               --------------     -------------
(Loss) income before income taxes                    (47.8)               26.7
Income tax benefit (expense)                           7.3               (10.1)
                                               --------------     -------------
Net (loss) income                                    (40.5)%              16.6%
                                               ==============     =============








REVENUE
Revenue for the first quarter of fiscal 2002  decreased  28.7% to $70.1 million,
compared to $98.2 million for the same quarter in fiscal 2001.  This decrease in
year-over-year  revenue was due primarily to two factors:  an overly  optimistic
forecast  for the growth of the handset  market  that led to excess  inventories
among manufacturers and reduced component demand and continued downward pressure
on average selling prices of our products.  Revenue increased sequentially 27.3%
from $55.0 million from the quarter ended March 31, 2001,  primarily as a result
of the ramp of our module products for next-generation  global system for mobile
communications (GSM) handsets and increased order activity from leading original
equipment manufacturers (OEMs).

International shipments were $45.5 million and accounted for 65.0% of revenue in
the first  quarter  of  fiscal  2002,  compared  to $51.7  million,  or 52.7% of
revenue,  in the first  quarter of fiscal 2001.  Sales to  customers  located in
South Korea totaled $10.4 million, or 14.9% of revenue, for the first quarter of
fiscal  2002,  compared to $11.5  million,  or 11.7% of  revenue,  for the first
quarter of fiscal 2001.  Shipments to this market  declined  from the prior year
due to an unstable handset market  resulting  primarily from the loss of service
provider subsidies on handsets in South Korea.

GROSS PROFIT
Gross profit for the three months ended June 30, 2001 decreased to $4.2 million,
or 5.9% of revenue, compared to $50.6 million, or 51.5% of revenue, in the first
quarter of the prior  year.  The  year-over-year  decrease  in gross  profit was
primarily attributable to the following factors:  increase in inventory reserves
of $15.3  million  due to reduced  sales  forecasts  associated  with MMIC sales
levels and raw materials, continued declines in average selling prices on mature
products, initial higher cost of goods sold associated with our module products,
and  greater  than normal  yield  losses  associated  with the steep ramp of the
module business.

We have  historically  experienced  significant  fluctuations  in  gross  profit
margins,  which has caused  fluctuations  in our  quarterly  operating  results.
Currently,  we expect continued  downward pressure on margins due to the factors
described  above,  as well as costs  associated  with our new wafer  fabrication
facility as these  expenses  transition  from start-up  costs into cost of goods
sold late in the  second  quarter of fiscal  2002.  We  believe  cost  reduction
initiatives,  increases in capacity  utilization and changes in product mix will
offset these factors;  however,  the exact extent of the offset is currently not
determinable.

RESEARCH AND DEVELOPMENT
Research and development expenses in the first quarter of fiscal 2002 were $16.0
million,  or 22.9% of revenue,  compared to $14.2 million,  or 14.4% of revenue,
for the three  months ended June 30,  2000.  The  increase in dollar  amounts is
primarily  attributable to increased  headcount and related  personnel  expenses
including  salaries,  benefits,  equipment and  occupancy,  as well as increased
development  wafers  and mask  sets,  depreciation  expense  related  to capital
purchases  and  prototyping  expenses.  We plan to continue to make  substantial
investments  in research  and  development  and,  as such,  we expect that these
expenses will continue to increase.

MARKETING AND SELLING
Marketing  and selling  expenses for the first  quarter of fiscal 2002 were $6.6
million,  compared to $7.3  million for the first  quarter of fiscal  2001.  The
first   quarter   decrease  in  fiscal  2002  from  fiscal  2001  was  primarily
attributable to reduced sales commissions associated with the decline in revenue
and the shift of more of our sales and marketing efforts in-house. Marketing and
selling  expenses as a  percentage  of revenue  were 9.4% and 7.5% for the three
months ended June 30, 2001 and 2000,  respectively.  We plan to continue to make
investments in marketing and selling and expect that such expenses will continue
to increase in future periods.

GENERAL AND ADMINISTRATIVE
General and  administrative  expenses  for the quarter  ended June 30, 2001 were
$3.3 million, or 4.6% of revenue,  compared to $3.7 million, or 3.8% of revenue,
for the quarter  ended June 30, 2000.  The  year-over-year  decrease in absolute
dollars was primarily due to higher  consulting  expenses in fiscal 2001 related
to the proposed Beijing, China facility and higher legal and accounting expenses
in fiscal 2001 related to the convertible subordinated debt offering.

OTHER OPERATING EXPENSE
Other operating expenses of $4.9 million pertaining to start-up costs associated
with  our  second  wafer  fabrication  facility  and our  test and tape and reel
facility in Beijing,  China were  recorded in the first  quarter of fiscal 2002.
These  costs  will be  included  in cost of goods sold once the  facilities  are
qualified for production and economic value can be obtained.

IMPAIRMENT OF LONG-LIVED ASSETS
Impairment  of  long-lived  assets of $6.8  million  was  recorded  in the first
quarter of fiscal 2002 related to two business factors. First, as a result of an
ongoing  customer  demand shift from MMICs to more  complex,  highly  integrated
multi-chip module power amplifiers,  we recorded a $2.8 million asset impairment
charge for MMIC test handlers.  Also, as a result of a decision to outsource all
production  packaging and  transition our packaging line to an all R&D facility,
we recorded a $4.0 million asset impairment charge.

INTEREST INCOME
For the quarter ended June 30, 2001, interest income was $3.9 million,  compared
to $1.1  million  for the same  quarter  for the  prior  year.  Interest  income
increased  during  fiscal 2002 due to a higher  cash  balance as a result of the
August 2000 convertible subordinated debt offering.

INTEREST EXPENSE
Interest  expense was $4.0  million for the three  months  ended June 30,  2001,
compared to $0.3 million for the first  quarter of the prior year.  The increase
in interest  expense was attributable to the convertible  subordinated  debt and
the  interest  rate swap  that  modifies  the  interest  characteristics  of our
synthetic lease from a variable to a fixed rate basis.

INCOME TAX
The total  income tax  benefit  for the  quarter  ended  June 30,  2001 was $5.1
million,  which included current federal benefits,  current state benefits,  and
deferred benefits of $4.0 million, $0.3 million, and $0.8 million, respectively.
The  Company's  effective  tax rate was 15% for the quarter ended June 30, 2001,
compared to 38.0% for the same quarter of fiscal 2001.  This rate  differed from
the statutory rate of 35% primarily due to the change in the valuation allowance
for deferred tax assets.


LIQUIDITY AND CAPITAL RESOURCES
We have  funded  our  operations  to date  through  sales  of  equity  and  debt
securities,  bank borrowings,  capital equipment leases and revenue from product
sales.  Through  public and Rule 144A  offerings,  we have raised  approximately
$462.0 million,  net of offering expenses.  As of June 30, 2001, working capital
was $427.2  million,  including  $204.6  million  in cash and cash  equivalents,
compared  to working  capital  at March 31,  2001 of $463.3  million.  Operating
activities for the first quarter of fiscal 2002 generated  $11.0 million in cash
compared  to  $29.8  million  in  the  first   quarter  of  fiscal  2001.   This
year-over-year  decrease was primarily  attributable to a decrease in net income
of $44.6  million.  This was partially  offset by an increase of $7.2 million in
cash  provided by lower  accounts  receivable  due to lower  sales  volume and a
shorter  collection period and increased change in inventories in fiscal 2002 of
$9.6 million which includes a $15.3 million  inventory  reserve compared to cash
used of $12.5 million in fiscal 2001 primarily due to a planned  inventory build
intended to facilitate the forecasted delivery schedules.

Cash used in investing  activities  for the three months ended June 30, 2001 was
$75.0 million, compared to $38.1 million in the prior year. Higher net purchases
of securities of $49.8 million,  offset by fewer capital  expenditures  of $13.0
million, accounted for the increase in cash used.

Cash provided by financing  activities  for the three months ended June 30, 2001
was $2.6 million, compared to cash provided of $0.5 million for the three months
ended June 30,  2000.  The net  proceeds  from the  exercise  of options of $3.8
million generated the increase over the prior year.

At June 30, 2001, we had long-term  capital  commitments of approximately  $25.3
million,  consisting  of  approximately  $12.4  million for the expansion of our
molecular beam epitaxy (MBE) facility, approximately $10.6 million for equipment
for the second wafer fabrication  facility,  and approximately  $0.3 million for
our first wafer  fabrication  facility,  and the remainder for general corporate
requirements.  Pursuant  to a  strategic  alliance  we  entered  into with Agere
Systems Inc. in May 2001, we intend to invest  approximately  $58.0 million over
the next two years to  upgrade  manufacturing  clean  room  space  and  purchase
semiconductor  manufacturing  equipment to be deployed  within Agere's  Orlando,
Florida  manufacturing  facility.  This  alliance  is  designed  to provide us a
guaranteed  source of supply and favorable  pricing of silicon  wafers.  We also
plan to start  construction  on a test and tape and reel  facility  in  Beijing,
China, and we expect to spend  approximately $20.0 million to have this facility
operational by the fall of 2002. We expect to fund these  commitments  through a
combination of cash on hand, capital leases and other forms of financing.

Due to lower forecasted demand levels,  the expanded capacity in our first wafer
fabrication  facility is expected to be sufficient to address initial demand for
next  generation   products   through  the  latter  portion  of  calendar  2001.
Accordingly,  we now plan to ramp  production  in our second  wafer  fabrication
facility consistent with increased demand for these products.

Our future  capital  requirements  may differ  materially  from those  currently
anticipated  and will  depend on many  factors,  including,  but not limited to,
market  acceptance of and demand for our products,  volume pricing  concessions,
capital improvements to new and existing facilities,  technological advances and
our relationships with suppliers and customers. We believe our cash requirements
will be  adequately  met from the  combination  of the debt  offering and normal
operating results during fiscal 2002.  However,  if existing  resources and cash
from  operations  are not sufficient to meet our future  requirements,  or if we
perceive  favorable  opportunities,  we  may  seek  additional  debt  or  equity
financing or additional credit facilities. We cannot be sure that any additional
financing  will not be dilutive to holders of our common stock.  Also, we cannot
be sure that additional equity or debt financing, if required, will be available
on favorable terms.







                           PART II - OTHER INFORMATION

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)       Exhibits

None

(b)      Reports on Form 8-K

During the quarter  ended June 30,  2001,  the Company  filed no reports on Form
8-K.




                                                          SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed on its  behalf by the
undersigned thereunto duly authorized.

                                                RF Micro Devices, Inc.
     Dated:  November 1, 2001

                                               /s/ William A. Priddy, Jr.
                                               --------------------------

                                               WILLIAM A. PRIDDY, JR.
                                     Vice President, Finance and Administration
                                             and Chief Financial Officer




    Dated:  November 1, 2001

                                               /s/ Barry D. Church
                                               --------------------------
                                               BARRY D. CHURCH
                                             Corporate Controller
                                         (Principal Accounting Officer)