GREENBERG TRAURIG, LLP
Attorneys for Debtors and
  Debtors-in-Possession

Richard S. Miller (RM-2428)
David Neier (DN-5391)
200 Park Avenue
New York, NY  10166
212-801-9200

UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF NEW YORK
- --------------------------------------x
In re:                                :    Chapter 11
                                      :
JACOM COMPUTER SERVICES, INC.,        :
UNICAPITAL CORPORATION, ET AL,        :
                        -- --
                                      :
                                      :
                                      :    Case No. 00-42719 (CB)
                         Debtors.
                                           Jointly Administered
- --------------------------------------x

                          SCHEDULE OF CASH RECEIPTS AND
                          DISBURSEMENTS FOR THE PERIOD
                    OF NOVEMBER 1, 2001 TO NOVEMBER 30, 2001

      Attached is the Debtors' consolidated schedule of cash receipts and
disbursements for the month of November 2001.

Dated: New York, New York
       February 7, 2002

                                          GREENBERG TRAURIG LLP

                                          By:/S/RICHARD S. MILLER
                                             ---------------------------------
                                               Richard S. Miller (RM-2428)
                                               David Neier (DN-5391)
                                               Attorneys for Debtors and
                                               Debtors-in-Possession
                                               200 Park Avenue
                                               New York, NY  10166
                                              (212) 801-9200





                  UNICAPITAL CORPORATION
         LEAD CASE, JACOM COMPUTER SERVICES, INC
                CASE NUMBER 00-42719 (CB)
        REPORT OF CASH RECEIPTS AND DISBURSEMENTS
                  NOVEMBER 1 TO 30, 2001

Beginning Cash Balance                               1,000,000

Inflows:
Lease Stream Inflows                                 3,187,242
PFSC Servicing Fee                                    (140,378)
Big Ticket Lease Payments                              321,317
Big Ticket Asset Sales                                  16,482
Other                                                   74,002
                                               -----------------

Total                                                3,458,665

Outflows:
Personnel Costs                                        262,575
Professional Fees                                      868,398
Operating Costs:
Travel, Lodging, & Meals                                 1,955
Occupancy                                              192,323
Other                                                   38,000
                                               -----------------

Total                                                 1,363,251

Cash Sweep to Bank of America                         2,095,414
DIP Advances                                                  -
                                               -----------------

Total                                                 3,458,665
                                               -----------------

Ending Cash Balance                                 $ 1,000,000
                                                    ===========



                                       2


                             UNICAPITAL CORPORATION
                     LEAD CASE, JACOM COMPUTER SERVICES, INC
                            CASE NUMBER 00-42719 (CB)
                         CASH RECEIPTS AND DISBURSEMENTS
                             NOVEMBER 1 TO 30, 2001

                                NOVEMBER

   Beginning Cash Balance           1,000,000

Receipts                            3,458,665
Less: Related Disbursements                 -
                                            -

       Total Net Receipts           3,458,665

Checks                                429,393
Wires                               3,040,013
                                    ---------

Total                               3,469,406
Less: Related Receipts               (10,741)
                                     --------

  Total Net Disbursements           3,458,665

      Ending Cash Balance           1,000,000


NOVEMBER RECEIPTS

      RECEIPT DATE               AMOUNT          DESCRIPTION

         11/2/2001              23,001        Interest on $10 MM Escrow
         11/8/2001             321,317        Collections from Ryan
        11/15/2001           3,030,822        Net Monthly Settlement
        11/15/2001               3,267        Net Monthly Settlement
        11/15/2001               1,001        Miscellaneous deposits
        11/16/2001              12,776        Net Monthly Settlement
        11/16/2001              50,000        Settlement of Arch Leasing
        11/29/2001              16,482        Sale of engine parts to GE Wales
                               -------
                             3,458,665

NOVEMBER RELATED DISBURSEMENTS

      RECEIPT DATE               AMOUNT          DESCRIPTION



                                       3





NOVEMBER CHECKS


CHECK DATE     CHECK NUMBER    AMOUNT  RECIPIENT

11/1/2001      21269            5,648  D ACHILLE CECILIA (bonus) (period 3)
11/1/2001      21270            7,587  LUACES LISETTE (bonus) (period 3)
11/1/2001      21271           12,838  VORRATH DAVID (bonus) (period 3)
11/5/2001      21272              170  AIRBORNE EXPRESS (period 4)
11/5/2001      21273            1,305  ARENCIBIA LAZARO (period 4)
11/5/2001      21274              209  CULLIGAN (period 4)
11/5/2001      21275              788  NADLER HAL (period 4)
11/5/2001      21276            3,000  POLICASTRO DENNIS (period 4)
11/5/2001      21277            1,180  SPRINT (period 4)
11/5/2001      21278            6,691  THOMPSON & KNIGHT (period 1)
11/5/2001      21279           37,728  TOGUT,SEGAL (August)
11/5/2001      21280              164  VORRATH DAVID (period 4)
11/5/2001      21281              259  XEROX (period 4)
11/9/2001      21282            2,000  AMERICAN STOCK TRANSFER (Nov)
11/9/2001      21283              144  AUTOMATIC DATA PROCESSING (period 4)
11/9/2001      21284              198  CHAIT DANIEL (period 4)
11/9/2001      21285               21  FEDERAL EXPRESS (period 4)
11/9/2001      21286           11,782  GOLDSTEIN & PRESSMAN ($2,093.50 period 4)
11/9/2001      21287              974  GRAEBEL (Boulder storage) (Oct)
11/9/2001      21288              265  LUACES LISETTE (period 4)
11/9/2001      21289               16  PARK AVENUE (period 4)
11/9/2001      21290            3,000  POLICASTRO DENNIS (period 4)
11/9/2001      21291            5,000  THE LAKE GROUP (Nov)
11/9/2001      21292              519  XEROX (period 4)
11/15/2001     21293              110  A STORAGE INN (period 4)
11/15/2001     21294              184  AIRBORNE EXPRESS (period 4)
11/15/2001     21295              510  ARENCIBIA LAZARO (period 4)
11/15/2001     21296              101  AUTOMATIC DATA PROCESSING (period 4)
11/15/2001     21297            2,423  BELLSOUTH (period 4)
11/15/2001     21298              351  CERIDIAN BENEFITS (period 4)
11/15/2001     21299              882  CHAIT DANIEL (period 4)
11/15/2001     21300              230  DAUGHERTY FOWLER (June)
11/15/2001     21301               15  FEDERAL EXPRESS (period 4)
11/15/2001     21302            1,122  GUARANTEE RECORDS (HQ) (Oct)
11/15/2001     21303              117  LIGHTHOUSE COMMUNICATIONS (Jacom)
                                       (period 2)
11/15/2001     21304            1,189  LOGOS (period 4)
11/15/2001     21305               13  LUACES LISETTE (period 4)
11/15/2001     21306           12,000  NATIONAL UNION (ERISA) (period 4)
11/15/2001     21307              154  PARK AVENUE (period 4)
11/21/2001     21308              144  AUTOMATIC DATA Processing (period 4)
11/21/2001     21309               59  CULLIGAN (period 4)
11/21/2001     21310           61,722  DELOITTE CONSULTING (August)
11/21/2001     21311               15  FEDERAL EXPRESS (period 4)
11/21/2001     21312               71  JAYLEX INC (period 4)
11/21/2001     21313            3,658  MORGAN LEWIS (Sept)
11/21/2001     21314              525  NADLER HAL (period 4)
11/21/2001     21315            4,800  POLICASTRO DENNIS (period 4)



                                       4



CHECK DATE     CHECK NUMBER    AMOUNT  RECIPIENT

11/21/2001     21316           19,660  TOGUT,SEGAL (Sept)
11/21/2001     21317              300  WILSON JOAN (period 4)
11/27/2001     21318           30,000  DELAWARE SECRETARY OF STATE
11/28/2001     21319          145,571  PRICEWATERHOUSE (SEPTEMBER)
11/30/2001     21320               77  AIRBORNE EXPRESS (period 4)
11/30/2001     21321              420  ARENCIBIA LAZARO (period 4)
11/30/2001     21322              345  BRIDDELL TALBOT (period 4)
11/30/2001     21323           35,413  CONNECTICUT GENERAL LIFE (Nov.)
11/30/2001     21324              199  DAUGHERTY FOWLER (Nov.)
11/30/2001     21325              959  DISKETTES UNLIMITED (period 4)
11/30/2001     21326              416  LUACES LISETTE (supplies) (period 4)
11/30/2001     21327              600  NADLER HAL (period 4)
11/30/2001     21328            3,000  POLICASTRO DENNIS (period 4)
11/30/2001     21329               89  VORRATH DAVID (period 4)
11/30/2001     21330              468  WORLDWIDE (HLC) (period 4)
                                -----
                              429,393

NOVEMBER WIRES

WIRE DATE               AMOUNT          DESCRIPTION

11/13/2001             155,409   PFSC: October
11/13/2001              14,584   PFSC: October
11/13/2001              70,649   Payroll
11/19/2001               8,000   Donlin: Disclosure postage
11/21/2001             179,423   Greenberg: September
11/21/2001              15,315   Lazare Potter: September
11/27/2001             103,919   Andersen: 10/16 - 11/15
11/29/2001             118,428   Greenberg
11/29/2001             121,799   Payroll
11/30/2001             157,074   Clifford Chance; November
11/30/2001           2,095,414   B of A Segregated Cash Collateral 3751745941
                    ----------
                     3,040,013

NOVEMBER RELATED RECEIPTS

        WIRE DATE                AMOUNT          DESCRIPTION

        11/15/2001               10,741    COBRASERV: October
                                -------
                                 10,741







                                       5