GREENBERG TRAURIG, LLP Attorneys for Debtors and Debtors-in-Possession Richard S. Miller (RM-2428) David Neier (DN-5391) 200 Park Avenue New York, NY 10166 212-801-9200 UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF NEW YORK - --------------------------------------x In re: : Chapter 11 : JACOM COMPUTER SERVICES, INC., : UNICAPITAL CORPORATION, ET AL, : -- -- : : : Case No. 00-42719 (CB) Debtors. Jointly Administered - --------------------------------------x SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS FOR THE PERIOD OF NOVEMBER 1, 2001 TO NOVEMBER 30, 2001 Attached is the Debtors' consolidated schedule of cash receipts and disbursements for the month of November 2001. Dated: New York, New York February 7, 2002 GREENBERG TRAURIG LLP By:/S/RICHARD S. MILLER --------------------------------- Richard S. Miller (RM-2428) David Neier (DN-5391) Attorneys for Debtors and Debtors-in-Possession 200 Park Avenue New York, NY 10166 (212) 801-9200 UNICAPITAL CORPORATION LEAD CASE, JACOM COMPUTER SERVICES, INC CASE NUMBER 00-42719 (CB) REPORT OF CASH RECEIPTS AND DISBURSEMENTS NOVEMBER 1 TO 30, 2001 Beginning Cash Balance 1,000,000 Inflows: Lease Stream Inflows 3,187,242 PFSC Servicing Fee (140,378) Big Ticket Lease Payments 321,317 Big Ticket Asset Sales 16,482 Other 74,002 ----------------- Total 3,458,665 Outflows: Personnel Costs 262,575 Professional Fees 868,398 Operating Costs: Travel, Lodging, & Meals 1,955 Occupancy 192,323 Other 38,000 ----------------- Total 1,363,251 Cash Sweep to Bank of America 2,095,414 DIP Advances - ----------------- Total 3,458,665 ----------------- Ending Cash Balance $ 1,000,000 =========== 2 UNICAPITAL CORPORATION LEAD CASE, JACOM COMPUTER SERVICES, INC CASE NUMBER 00-42719 (CB) CASH RECEIPTS AND DISBURSEMENTS NOVEMBER 1 TO 30, 2001 NOVEMBER Beginning Cash Balance 1,000,000 Receipts 3,458,665 Less: Related Disbursements - - Total Net Receipts 3,458,665 Checks 429,393 Wires 3,040,013 --------- Total 3,469,406 Less: Related Receipts (10,741) -------- Total Net Disbursements 3,458,665 Ending Cash Balance 1,000,000 NOVEMBER RECEIPTS RECEIPT DATE AMOUNT DESCRIPTION 11/2/2001 23,001 Interest on $10 MM Escrow 11/8/2001 321,317 Collections from Ryan 11/15/2001 3,030,822 Net Monthly Settlement 11/15/2001 3,267 Net Monthly Settlement 11/15/2001 1,001 Miscellaneous deposits 11/16/2001 12,776 Net Monthly Settlement 11/16/2001 50,000 Settlement of Arch Leasing 11/29/2001 16,482 Sale of engine parts to GE Wales ------- 3,458,665 NOVEMBER RELATED DISBURSEMENTS RECEIPT DATE AMOUNT DESCRIPTION 3 NOVEMBER CHECKS CHECK DATE CHECK NUMBER AMOUNT RECIPIENT 11/1/2001 21269 5,648 D ACHILLE CECILIA (bonus) (period 3) 11/1/2001 21270 7,587 LUACES LISETTE (bonus) (period 3) 11/1/2001 21271 12,838 VORRATH DAVID (bonus) (period 3) 11/5/2001 21272 170 AIRBORNE EXPRESS (period 4) 11/5/2001 21273 1,305 ARENCIBIA LAZARO (period 4) 11/5/2001 21274 209 CULLIGAN (period 4) 11/5/2001 21275 788 NADLER HAL (period 4) 11/5/2001 21276 3,000 POLICASTRO DENNIS (period 4) 11/5/2001 21277 1,180 SPRINT (period 4) 11/5/2001 21278 6,691 THOMPSON & KNIGHT (period 1) 11/5/2001 21279 37,728 TOGUT,SEGAL (August) 11/5/2001 21280 164 VORRATH DAVID (period 4) 11/5/2001 21281 259 XEROX (period 4) 11/9/2001 21282 2,000 AMERICAN STOCK TRANSFER (Nov) 11/9/2001 21283 144 AUTOMATIC DATA PROCESSING (period 4) 11/9/2001 21284 198 CHAIT DANIEL (period 4) 11/9/2001 21285 21 FEDERAL EXPRESS (period 4) 11/9/2001 21286 11,782 GOLDSTEIN & PRESSMAN ($2,093.50 period 4) 11/9/2001 21287 974 GRAEBEL (Boulder storage) (Oct) 11/9/2001 21288 265 LUACES LISETTE (period 4) 11/9/2001 21289 16 PARK AVENUE (period 4) 11/9/2001 21290 3,000 POLICASTRO DENNIS (period 4) 11/9/2001 21291 5,000 THE LAKE GROUP (Nov) 11/9/2001 21292 519 XEROX (period 4) 11/15/2001 21293 110 A STORAGE INN (period 4) 11/15/2001 21294 184 AIRBORNE EXPRESS (period 4) 11/15/2001 21295 510 ARENCIBIA LAZARO (period 4) 11/15/2001 21296 101 AUTOMATIC DATA PROCESSING (period 4) 11/15/2001 21297 2,423 BELLSOUTH (period 4) 11/15/2001 21298 351 CERIDIAN BENEFITS (period 4) 11/15/2001 21299 882 CHAIT DANIEL (period 4) 11/15/2001 21300 230 DAUGHERTY FOWLER (June) 11/15/2001 21301 15 FEDERAL EXPRESS (period 4) 11/15/2001 21302 1,122 GUARANTEE RECORDS (HQ) (Oct) 11/15/2001 21303 117 LIGHTHOUSE COMMUNICATIONS (Jacom) (period 2) 11/15/2001 21304 1,189 LOGOS (period 4) 11/15/2001 21305 13 LUACES LISETTE (period 4) 11/15/2001 21306 12,000 NATIONAL UNION (ERISA) (period 4) 11/15/2001 21307 154 PARK AVENUE (period 4) 11/21/2001 21308 144 AUTOMATIC DATA Processing (period 4) 11/21/2001 21309 59 CULLIGAN (period 4) 11/21/2001 21310 61,722 DELOITTE CONSULTING (August) 11/21/2001 21311 15 FEDERAL EXPRESS (period 4) 11/21/2001 21312 71 JAYLEX INC (period 4) 11/21/2001 21313 3,658 MORGAN LEWIS (Sept) 11/21/2001 21314 525 NADLER HAL (period 4) 11/21/2001 21315 4,800 POLICASTRO DENNIS (period 4) 4 CHECK DATE CHECK NUMBER AMOUNT RECIPIENT 11/21/2001 21316 19,660 TOGUT,SEGAL (Sept) 11/21/2001 21317 300 WILSON JOAN (period 4) 11/27/2001 21318 30,000 DELAWARE SECRETARY OF STATE 11/28/2001 21319 145,571 PRICEWATERHOUSE (SEPTEMBER) 11/30/2001 21320 77 AIRBORNE EXPRESS (period 4) 11/30/2001 21321 420 ARENCIBIA LAZARO (period 4) 11/30/2001 21322 345 BRIDDELL TALBOT (period 4) 11/30/2001 21323 35,413 CONNECTICUT GENERAL LIFE (Nov.) 11/30/2001 21324 199 DAUGHERTY FOWLER (Nov.) 11/30/2001 21325 959 DISKETTES UNLIMITED (period 4) 11/30/2001 21326 416 LUACES LISETTE (supplies) (period 4) 11/30/2001 21327 600 NADLER HAL (period 4) 11/30/2001 21328 3,000 POLICASTRO DENNIS (period 4) 11/30/2001 21329 89 VORRATH DAVID (period 4) 11/30/2001 21330 468 WORLDWIDE (HLC) (period 4) ----- 429,393 NOVEMBER WIRES WIRE DATE AMOUNT DESCRIPTION 11/13/2001 155,409 PFSC: October 11/13/2001 14,584 PFSC: October 11/13/2001 70,649 Payroll 11/19/2001 8,000 Donlin: Disclosure postage 11/21/2001 179,423 Greenberg: September 11/21/2001 15,315 Lazare Potter: September 11/27/2001 103,919 Andersen: 10/16 - 11/15 11/29/2001 118,428 Greenberg 11/29/2001 121,799 Payroll 11/30/2001 157,074 Clifford Chance; November 11/30/2001 2,095,414 B of A Segregated Cash Collateral 3751745941 ---------- 3,040,013 NOVEMBER RELATED RECEIPTS WIRE DATE AMOUNT DESCRIPTION 11/15/2001 10,741 COBRASERV: October ------- 10,741 5