<ARTICLE> 5 <CIK>0000774492 <NAME>Community Distributors, Inc. <PERIOD-TYPE> 3-MOS 6-MOS <FISCAL-YEAR-END> JUL-29-2000 JUL-29-2000 <PERIOD-START> OCT-31-1999 AUG-01-1999 <PERIOD-END> JAN-29-2000 JAN-29-2000 <CASH> 384 384 <SECURITIES> 0 0 <RECEIVABLES> 5,048 5,048 <ALLOWANCES> 0 0 <INVENTORY> 36,861 36,861 <CURRENT-ASSETS> 43,251 43,861 <PP&E> 23,758 23,758 <DEPRECIATION> (10,584) (10,584) <TOTAL-ASSETS> 90,440 90,440 <CURRENT-LIABILITIES> 24,094 24,094 <BONDS> 74,000 74,000 <PREFERRED-MANDATORY> 0 0 <PREFERRED> 0 0 <COMMON> 0 0 <OTHER-SE> (14,185) (14,185) <TOTAL-LIABILITY-AND-EQUITY> 90,440 90,440 <SALES> 82,041 147,814 <TOTAL-REVENUES> 82,041 147,814 <CGS> 57,822 105,975 <TOTAL-COSTS> 17,092 32,945 <OTHER-EXPENSES> 1,593 3,106 <LOSS-PROVISION> 0 0 <INTEREST-EXPENSE> 2,026 4,068 <INCOME-PRETAX> 3,626 1,926 <INCOME-TAX> 2,609 1,384 <INCOME-CONTINUING> 1,017 542 <DISCONTINUED> 0 0 <EXTRAORDINARY> 0 0 <CHANGES> 0 0 <NET-INCOME> 1,017 542 <EPS-BASIC> 0 0 <EPS-DILUTED> 0 0