================================================================================


                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED APRIL 1, 2000 OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                             COMMISSION FILE NUMBER:

                                    333-51447

                           --------------------------

                              CARTER HOLDINGS, INC.
               (Exact name of registrant as specified in charter)

                MASSACHUSETTS                            13-3912933
       (State or other jurisdiction of        (IRS Employer Identification No.)
        incorporation or organization)

                         1590 ADAMSON PARKWAY, SUITE 400
                              MORROW, GEORGIA 30260
                       ----------------------------------
          (Address of principal executive offices, including zip code)

                                 (770) 961-8722
                                ----------------
              (Registrant's telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

         Applicable only to corporate issuers:

         As of May 16, 2000, there were 752,808 shares of Class A Stock, 211,175
shares of Class C Stock and 5,000 shares of Class D Stock outstanding.

================================================================================







                                    FORM 10-Q

                              CARTER HOLDINGS, INC.
                                      INDEX



                                                                                                 PAGE
                                                                                                 ----
                                                                                               
PART I.           Financial Information

      Item 1.     Financial Statements

                  Condensed Consolidated Balance Sheets as of
                  April 1, 2000 (unaudited) and January 1, 2000................................   3

                  Unaudited Condensed Consolidated Statements of Operations
                  for the three-month periods ended April 1, 2000 and April 3, 1999............   4

                  Unaudited Condensed Consolidated Statements of Cash Flows
                  for the three-month periods ended April 1, 2000 and April 3, 1999............   5

                  Notes to Condensed Consolidated Financial Statements
                  (unaudited)..................................................................   6

      Item 2.     Management's Discussion and Analysis of Financial
                  Condition and Results of Operations..........................................   9


PART II.          Other Information............................................................  12






                                       2



                              CARTER HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                  (dollars in thousands, except per share data)
                                   (unaudited)



                                                                                          APRIL 1,       JANUARY 1,
                                                                                            2000           2000
                                                                                          --------       ----------
                                                                                                 
ASSETS
Current assets:
  Cash and cash equivalents........................................................    $    7,296      $    3,415
  Accounts receivable, net.........................................................        31,117          34,405
  Inventories......................................................................        80,801          79,636
  Prepaid expenses and other current assets........................................         3,978           3,863
  Assets held for sale.............................................................           647           1,000
  Deferred income taxes............................................................         9,298          10,276
                                                                                       ----------      ----------
    Total current assets...........................................................       133,137         132,595

Property, plant and equipment, net.................................................        49,096          51,776
Assets held for sale...............................................................           950             950
Tradename, net.....................................................................        91,458          92,083
Cost in excess of fair value of net assets acquired, net...........................        27,255          27,457
Deferred debt issuance costs, net..................................................         6,926           7,325
Other assets.......................................................................         5,362           2,758
                                                                                       ----------      ----------
    Total assets...................................................................    $  314,184      $  314,944
                                                                                       ==========      ==========


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Current maturities of long-term debt.............................................    $      900      $      900
  Accounts payable.................................................................        20,842          19,532
  Other current liabilities........................................................        26,539          28,692
                                                                                       ----------      ----------
    Total current liabilities......................................................        48,281          49,124

Long-term debt.....................................................................       161,400         161,400
Deferred income taxes..............................................................        35,713          35,902
Other long-term liabilities........................................................        11,290          11,565
                                                                                       ----------      ----------
    Total liabilities..............................................................       256,684         257,991
                                                                                       ----------      ----------

Commitments and contingencies
Stockholders' equity:
  Class A Stock, nonvoting; par value $.01 per share; 775,000 shares authorized;
     752,808 shares issued and outstanding; liquidation value of $.001 per share...        45,168          45,168
  Class C Stock, nonvoting; par value $.01 per share; 500,000 shares authorized;
     242,192 shares issued; liquidation value of $.001 per share...................        14,532          14,532
  Class C Treasury Stock, 31,017 shares at cost at April 1, 2000 and at January 1,
     2000..........................................................................        (1,860)         (1,860)
  Class D Stock, voting; par value $.01 per share; 5,000 shares authorized, issued
     and outstanding...............................................................           300             300
  Common Stock, voting; par value $.01 per share; 1,280,000 shares authorized; none
     issued or outstanding.........................................................            --              --
  Accumulated deficit..............................................................          (640)         (1,187)
                                                                                       ----------      ----------

      Total stockholders' equity...................................................        57,500          56,953
                                                                                       ----------      ----------

      Total liabilities and stockholders' equity...................................    $  314,184      $  314,944
                                                                                       ==========      ==========


    See accompanying notes to the condensed consolidated financial statements

                                       3





                              CARTER HOLDINGS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                             (dollars in thousands)
                                   (unaudited)


                                                     THREE-MONTH PERIOD ENDED
                                                     ------------------------
                                                     APRIL 1,        APRIL 3,
                                                       2000           1999
                                                     --------       --------
                                                              
Net sales........................................    $ 98,123       $ 86,583
Costs of goods sold..............................      61,554         56,544
                                                     --------       --------

Gross profit.....................................      36,569         30,039
Selling, general and administrative expenses.....      30,851         28,042
                                                     --------       --------

Operating income.................................       5,718          1,997
Interest expense.................................       4,790          5,240
                                                     --------       --------

Income (loss) before income taxes................         928         (3,243)
Income tax provision (benefit)...................         381         (1,361)
                                                     --------       --------

Net income (loss)................................    $    547       $ (1,882)
                                                     =========      ========





    See accompanying notes to the condensed consolidated financial statements

                                       4


                              CARTER HOLDINGS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (dollars in thousands)
                                   (unaudited)



                                                                                  THREE-MONTH PERIOD ENDED
                                                                                  ------------------------
                                                                                  APRIL 1,       APRIL 3,
                                                                                    2000           1999
                                                                                  --------       --------
                                                                                          
Cash flows from operating activities:
  Net income (loss)............................................................. $     547      $  (1,882)
  Adjustments to reconcile net income (loss) to net cash provided by
    (used in) operating activities:
   Depreciation and amortization................................................     4,134          4,063
   Amortization of debt issuance costs..........................................       399            410
   Deferred tax provision (benefit).............................................       789           (107)
   Effect of changes in operating assets and liabilities:
   Decrease (increase) in assets:
    Accounts receivable.........................................................     3,288          7,078
    Inventories.................................................................    (1,165)       (12,139)
    Prepaid expenses and other assets...........................................       117         (1,109)
   Increase (decrease) in liabilities:
    Accounts payable and other liabilities......................................     5,645         (2,264)
                                                                                 ---------      ---------
    Net cash provided by (used in) operating activities.........................    13,754         (5,950)
                                                                                 ---------      ---------
Cash flows from investing activities:
  Capital expenditures..........................................................      (635)          (733)
  Issuance of loan..............................................................    (4,336)            --
  Proceeds from loan............................................................     1,500             --
  Proceeds from sale of property, plant and equipment...........................         6              8
  Proceeds from assets held for sale............................................       194             --
                                                                                 ---------      ---------
    Net cash used in investing activities.......................................    (3,271)          (725)
                                                                                 ---------      ---------
Cash flows from financing activities:
  Proceeds from revolving line of credit........................................    17,050         29,300
  Payments of revolving line of credit..........................................   (17,050)       (22,100)
  Payment on capital lease obligation...........................................      (226)            --
  Repurchase of Capital Stock...................................................        --           (137)
  Other.........................................................................    (6,376)          (945)
                                                                                 ---------      ---------
    Net cash (used in) provided by financing activities.........................    (6,602)         6,118
                                                                                 ---------      ---------
Net increase (decrease) in cash and cash equivalents............................     3,881           (557)
Cash and cash equivalents, beginning of period..................................     3,415          3,986
                                                                                 ---------      ---------
Cash and cash equivalents, end of period........................................ $   7,296      $   3,429
                                                                                 =========      =========






    See accompanying notes to the condensed consolidated financial statements

                                       5





                              CARTER HOLDINGS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)

NOTE 1--BASIS OF PREPARATION:

         In the opinion of management, the accompanying unaudited condensed
consolidated financial statements of Carter Holdings, Inc. ("Holdings") and its
subsidiaries (the "Company") contain all adjustments (consisting only of normal
recurring adjustments) necessary to present fairly the financial position of the
Company as of April 1, 2000, and the results of its operations and cash flows
for the three-month periods ended April 1, 2000 and April 3, 1999. Operating
results for the three-months ended April 1, 2000 are not necessarily indicative
of the results that may be expected for the fiscal year ending December 30,
2000. The accompanying condensed consolidated balance sheet of the Company as of
January 1, 2000 has been derived from the audited consolidated financial
statements included in the Company's fiscal 1999 Annual Report on Form 10-K.

         Certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting
principles have been condensed or omitted pursuant to the rules and regulations
of the Securities and Exchange Commission and the instructions to Form 10-Q. The
accounting policies followed by the Company are set forth in its Annual Report
on Form 10-K in the Notes to the Company's consolidated financial statements for
the fiscal year ended January 1, 2000.

NOTE 2--THE COMPANY:

         Carter Holdings, Inc. is a holding company whose primary asset consists
of an investment in 100% of the outstanding capital stock of The William Carter
Company, Inc. ("Carter's").

         The Company is a manufacturer and marketer of premier branded
childrenswear under the CARTER'S and CARTER'S CLASSICS labels. The Company
manufactures its products in plants located in the southern United States, Costa
Rica, the Dominican Republic and Mexico. The Company also sources its products
through contractual arrangements throughout the world. Products are manufactured
for wholesale distribution to major domestic retailers and for the Company's 146
retail outlet stores that market its brand name merchandise and certain products
manufactured by other companies. The Company's retail operations represented
approximately 44% of its consolidated net sales in the first quarter of 2000 and
approximately 41% in the first quarter of 1999.

NOTE 3--INVENTORIES:

         Inventories consisted of the following ($000):



                                           APRIL 1,       JANUARY 1,
                                             2000           2000
                                          ---------       ----------
                                                    
Finished goods......................      $  57,565       $  57,695
Work in process.....................         15,332          13,842
Raw materials and supplies..........          7,904           8,099
                                          ---------       ----------
Total...............................      $  80,801       $  79,636
                                          =========       =========


                                       6


                              CARTER HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 4--RELATED PARTY TRANSACTION:

         In January 2000, a loan to an officer in the amount of $4.3 million was
issued, a portion of the proceeds of which were used by the officer to repay
a previous loan from the Company in the amount of $1.5 million. The $1.5
million loan was scheduled to be repaid in October 2001. The January 2000
loan is payable in annual installments of $600,000 commencing on March 31,
2002, and thereafter on each anniversary thereof until such principal amount
and all accrued and unpaid interest thereon has been repaid. The loan has
recourse and is collateralized by the officer's stock in Holdings and bears
interest at the average rate paid by the Company under the revolving portion
of its senior credit facility. The loan is prepayable with proceeds of any
disposition of the officer's stock in Holdings.

NOTE 5--TREASURY STOCK TRANSACTIONS:

         There were no treasury stock transactions during the quarter ended
April 1, 2000. During the quarter ended April 3, 1999, the Company repurchased
2,289 shares of its Class C stock owned by a former employee of Carter's for
cash payments of approximately $137,000. In addition, during the quarter ended
April 3, 1999, an employee of the Company was issued 1,000 shares of Class C
stock from shares repurchased for $60.00 per share. This transaction involved
no cash proceeds, and the Company recognized $60,000 as compensation expense.

NOTE 6--ENVIRONMENTAL MATTERS:

         The Company is subject to various federal, state and local laws that
govern activities or operations that may have adverse environmental effects.
Noncompliance with these laws and regulations can result in significant
liabilities, penalties and costs. From time to time, operations of the Company
have resulted or may result in noncompliance with or liability pursuant to
environmental laws. The Company is in the process of resolving a potential
environmental claim associated with waste deposited at or near a landfill in
Lamar County, Georgia in the 1970's. In 1999, the Company established a reserve
to provide for its share of the total estimated costs required to resolve this
matter which are estimated to be less than $1.0 million. However, there can be
no assurance that this estimate will prove accurate. Generally, compliance with
environmental laws has not had a material impact on the Company's operations,
but there can be no assurance that future compliance with such laws will not
have a material adverse effect on the Company or its operations.

NOTE 7--SEGMENT INFORMATION:

         The Company's two reportable segments are "Retail" and "Wholesale and
Other". The Company generally sells the same products in each business segment.
The Company evaluates the performance of its Retail segment based on, among
other things, its earnings before interest, taxes, depreciation and amortization
expenses ("EBITDA"). The Retail segment's EBITDA is determined on a direct
contribution basis only and does not include allocations of all costs incurred
to support Retail operations. Retail EBITDA, therefore, does not reflect the
actual results which would be derived if such allocations were made. EBITDA
shown in the accompanying table for the Wholesale and Other segment is an amount
determined by deduction based on consolidated EBITDA. The Wholesale and Other
segment includes all other revenue and expenses of the Company not directly
related to the Retail segment and is not a measurement used by management in its
decision-making process.

                                       7





                              CARTER HOLDINGS, INC.
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (unaudited)

NOTE 7--SEGMENT INFORMATION: (CONTINUED)

         The table below presents certain segment information for the periods
indicated ($000):



                                                                     WHOLESALE
                                                     RETAIL          AND OTHER          TOTAL
                                                     ------          ---------          -----
                                                                              
  THREE MONTHS ENDED APRIL 1, 2000:
    Sales.................................          $ 42,819        $  55,304          $ 98,123
    EBITDA................................          $  9,156        $     696          $  9,852
  THREE MONTHS ENDED APRIL 3, 1999:
    Sales..................................         $ 35,207        $  51,376          $ 86,583
    EBITDA................................          $  6,221        $    (161)         $  6,060


         A reconciliation of total segment EBITDA to total consolidated income
(loss) before income taxes is presented below ($000):




                                                                  THREE MONTHS ENDED
                                                                  ------------------
                                                                  APRIL 1,   APRIL 3,
                                                                   2000       1999
                                                                  -------   --------
                                                                      
Total EBITDA for reportable segments.......................       $ 9,852   $  6,060
Depreciation and amortization expense......................        (4,134)    (4,063)
Interest expense...........................................        (4,790)    (5,240)
                                                                  -------   --------
Consolidated income (loss) before income taxes.............       $   928   $ (3,243)
                                                                  =======   ========



                                       8




ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS:

         THE FOLLOWING MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS CONTAINS FORWARD-LOOKING STATEMENTS WHICH
INVOLVE RISKS AND UNCERTAINTIES. THE COMPANY'S ACTUAL RESULTS COULD DIFFER
MATERIALLY FROM THOSE ANTICIPATED IN THESE FORWARD-LOOKING STATEMENTS. THE
COMPANY UNDERTAKES NO OBLIGATION TO RELEASE PUBLICLY ANY REVISIONS TO THESE
FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS OR CIRCUMSTANCES AFTER THE DATE
HEREOF OR TO REFLECT THE OCCURRENCE OF ANTICIPATED OR UNANTICIPATED EVENTS.

RESULTS OF OPERATIONS

  THREE-MONTHS ENDED APRIL 1, 2000 COMPARED TO THREE-MONTHS ENDED APRIL 3, 1999

         In the first quarter of fiscal 2000, consolidated net sales increased
$11.5 million (13.3%) to $98.1 million from $86.6 million in the first quarter
of fiscal 1999. The Company's wholesale sales increased $3.9 million (7.6%) to
$55.3 million in the first quarter of 2000 from $51.4 million in the first
quarter of 1999. The increase in wholesale sales was primarily due to the
performance of baby basics and sleepwear products. In the first quarter of 2000,
the Company began to realize the benefit from several changes made in 1999 to
expand its offshore sourcing capabilities and increase the value of its products
to the consumer.

         Included in wholesale sales are off-price sales to the secondary market
which decreased $1.8 million (32.5%) to $3.7 million in the first quarter of
2000 from $5.5 million in the first quarter of 1999. Off-price sales were 3.8%
of total sales in the first quarter of 2000 compared to 6.4% in the first
quarter of 1999.

         The Company's retail store sales were $42.8 million for the first
quarter of 2000, which represented an increase of $7.6 million (21.6%) compared
to the first quarter of 1999. Comparable store sales increased 16.6% in the
first quarter of 2000. Sales in all product categories increased in the first
quarter of 2000 including playwear revenue which increased 31.2% compared to
1999. During the first quarter of 2000, the Company opened one and closed one
retail outlet store. There were 146 outlet stores operating as of April 1, 2000
compared to 144 as of April 3, 1999. The Company plans to open seven stores and
close nine stores in the balance of 2000.

         The Company's gross profit increased $6.5 million (21.7%) to $36.6
million in the first quarter of 2000 from $30.0 million in the first quarter of
1999. Gross profit as a percentage of net sales in the first quarter of 2000
increased to 37.3% from 34.7% in the first quarter of 1999. The increase in
gross profit is primarily attributed to the higher volume of wholesale and
retail sales, a lower mix of off-price sales and a higher level of product
sourced offshore.

         Selling, general and administrative expenses for the first quarter of
2000 increased 10.0% to $30.9 million from $28.0 million in the first quarter of
1999. Selling, general and administrative expenses as a percentage of net sales
decreased to 31.4% in the first quarter of 2000 from 32.4% in the first quarter
of 1999. The improvement in selling, general and administrative expenses as a
percentage of net sales is attributed to the higher level of sales in the first
quarter of 2000.

         Operating income for the first quarter of 2000 increased $3.7 million
to $5.7 million compared to income of $2.0 million in the first quarter of 1999.
This increase reflects the changes in gross profit and selling, general and
administration expenses described above.

         Interest expense in the first quarter of 2000 decreased 8.6% to $4.8
million from $5.2 million in the first quarter of 1999. This decrease is
attributed to lower average revolver borrowings during the first quarter of
2000. Average revolver borrowings during the first quarter of 2000 were $2.6
million compared to $28.8 million in the first quarter of 1999. At April 1,
2000, outstanding debt aggregated $162.3 million compared to $194.8 million at
April 3, 1999.

                                       9






ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS: (CONTINUED)

         The Company recorded an income tax provision of $0.4 million in the
first quarter of 2000 compared to an income tax benefit of $1.4 million in the
first quarter of 1999. The Company's effective tax rate was approximately 41%
during the first quarter of 2000. The effective tax rate in the first quarter of
1999 was 42%.

         As a result of the factors described above, the Company reported net
income of approximately $0.5 million in the first quarter of 2000 compared to a
net loss of approximately $1.9 million in the first quarter of 1999.

FINANCIAL CONDITION, CAPITAL RESOURCES AND LIQUIDITY

         The Company has financed its working capital, capital expenditures and
debt service requirements primarily through internally generated cash flow and
funds borrowed under the Company's revolving credit facility.

         Net accounts receivable at April 1, 2000 were $31.1 million compared to
$27.8 million at April 3, 1999. Due to the seasonal nature of the Company's
operations, the net accounts receivable balance at April 1, 2000 is not
comparable to the net accounts receivable balance at January 1, 2000.

         Inventories at April 1, 2000 were $80.8 million compared to $113.5
million at April 3, 1999. This 29% decrease reflects the management disciplines
and measurements implemented in 1999 to rationalize the use of fabrics and to
improve manufacturing processes which increased productivity and reduced cycle
times. Due to the seasonal nature of the Company's operations, inventories at
April 1, 2000 are not comparable to inventories at January 1, 2000.

         The Company invested $0.6 million and $0.7 million in capital
expenditures during the first quarter of 2000 and 1999, respectively. The
Company plans to invest a total of $20.0 million in capital expenditures in
2000. Areas for investment include fixturing of key customers, information
technology and retail outlet store openings and remodeling.

         At April 1, 2000, the Company had $162.3 million of debt outstanding,
consisting of $100.0 million of 10 3/8% Series A Senior Subordinated Notes,
$20.0 million of 12% Series B Senior Subordinated Notes and $42.3 million in
term loan borrowings. There were no revolver borrowings under the Senior Credit
Facility, exclusive of approximately $9.8 million of outstanding letters of
credit. At April 1, 2000, the Company had approximately $55.2 million of
financing available under the revolving credit portion of the Senior Credit
Facility.

         The Company believes that cash generated from operations, together with
availability under the revolving credit portion of the Senior Credit Facility,
will be adequate to meet its debt service requirements, capital expenditures and
working capital needs for the foreseeable future, although no assurance can be
given in this regard.


                                       10






ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS: (CONTINUED)

EFFECTS OF INFLATION

         The Company is affected by inflation primarily through the purchase of
raw material, increased operating costs and expenses and higher interest rates.
The effects of inflation on the Company's operations have not been material in
recent years.

SEASONALITY

         The Company experiences seasonal fluctuations in its sales and
profitability, with generally lower sales and gross profit in the first and
second quarters of its fiscal year. The Company believes that seasonality of
sales and profitability is a factor that affects the baby and children's apparel
industry generally and is primarily due to retailers' emphasis on price
reductions in the first quarter and promotional retailers' and manufacturers'
emphasis on closeouts of prior year's product lines. Accordingly, the results of
operations for the three-month period ended April 1, 2000 are not indicative of
the results to be expected for the full year.

MARKET RISKS

         In the operation of its business, the Company has market risk exposures
to sourcing products internationally, raw material prices and interest rates.
Each of these risks and the Company's strategies to manage the exposure is
discussed below.

         The Company currently sources approximately 90% of its production
through its offshore facilities as well as contractors. As a result, the Company
may be adversely affected by political instability resulting in the disruption
of trade from foreign countries in which the Company's manufacturing facilities
are located, the imposition of additional regulations relating to imports,
duties, taxes and other charges on imports, any significant decreases in the
value of the dollar against foreign currencies and restrictions on the transfer
of funds. These and other factors could result in the interruption of production
in offshore facilities or a delay in the receipt of the products by the Company
in the United States. The Company's future performance may be subject to such
factors, which are beyond the Company's control, and there can be no assurance
that such factors would not have a material adverse effect on the Company's
financial condition and results of operations.

         The principal raw materials used by the Company are finished fabrics
and trim materials. These materials are available from a number of suppliers.
Prices for these materials are affected by changes in market demand and there
can be no assurance that prices for these and other raw materials will not
increase in the near future.

         The Company's operating results are subject to risk from interest rate
fluctuations on debt which carries variable interest rates. At April 1, 2000,
outstanding debt aggregated $162.3 million, of which $42.3 million bore interest
at a variable rate, so that an increase of 1% in the applicable rate would
increase the Company's annual interest expense by $423,000.



                                       11





                           PART II--OTHER INFORMATION:

ITEM 1. LEGAL PROCEEDINGS:

         From time to time, the Company has been involved in various legal
proceedings. Management believes that all such litigation is routine in nature
and incidental to the conduct of its business, and that none of such litigation,
if resolved adversely to the Company, would have a material adverse effect on
the financial condition or results of operations of the Company.

ITEM 2. CHANGES IN SECURITIES:

None

ITEM 3. DEFAULTS UPON SENIOR SECURITIES:

None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS:

None

ITEM 5. OTHER INFORMATION:

None


                                       12





ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     (a) Exhibits

    EXHIBIT
    NUMBER                         DESCRIPTION OF EXHIBITS
    ------                         -----------------------

     *27                           Financial Data Schedule.

     ------------------
     * Filed herewith

     (b) Reports on Form 8-K

         No report was filed by the Registrant during the quarter ended
         April 1, 2000.



                                       13






                                   SIGNATURES

         Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                    CARTER HOLDINGS, INC.



         Date:  May 16, 2000           /s/ FREDERICK J. ROWAN, II
                                       --------------------------
                                         Frederick J. Rowan, II
                                   CHAIRMAN OF THE BOARD OF DIRECTORS,
                                  PRESIDENT AND CHIEF EXECUTIVE OFFICER



         Date:  May 16, 2000           /s/ MICHAEL D. CASEY
                                       --------------------------
                                            Michael D. Casey
                                        SENIOR VICE PRESIDENT AND
                                         CHIEF FINANCIAL OFFICER


                                       14