EXHIBIT 12.2 NABISCO GROUP HOLDINGS CORP. COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES (DOLLARS IN MILLIONS) SIX MONTHS ENDED JUNE 30, 2000 ------------- Earnings before fixed charges: Income before income taxes................................ $259 Less minority interest in pre-tax income.................. (31) ---- Adjusted income before income taxes....................... 228 Interest and debt expense................................. 147 Interest portion of rental expense........................ 16 ---- Earnings before fixed charges............................... $391 ==== Fixed charges: Interest and debt expense................................. $147 Interest portion of rental expense........................ 16 Capitalized interest...................................... 1 ---- Total fixed charges..................................... $164 ==== Ratio of earnings to fixed charges.......................... 2.4 ====