EXHIBIT 1.1
                                                                  EXECUTION COPY

                                 $1,053,270,000

                    HONDA AUTO RECEIVABLES 2000-1 OWNER TRUST

               $298,000,000 6.71125% ASSET BACKED NOTES, CLASS A-1
                $240,000,000 6.650% ASSET BACKED NOTES, CLASS A-2
                $386,000,000 6.620% ASSET BACKED NOTES, CLASS A-3
                $129,270,000 6.670% ASSET BACKED NOTES, CLASS A-4

                        AMERICAN HONDA RECEIVABLES CORP.

                             UNDERWRITING AGREEMENT

                                                               October 17, 2000

J.P. Morgan Securities Inc.,
As Representative of the Several Underwriters
60 Wall Street
New York, NY 10260

Ladies and Gentlemen:

         1.   INTRODUCTORY. American Honda Receivables Corp., a California
corporation (the "Company"), proposes, subject to the terms and conditions
stated herein, to cause the Honda Auto Receivables 2000-1 Owner Trust (the
"TRUST") to issue and sell $298,000,000 aggregate principal amount of
6.71125% Asset Backed Notes, Class A-1 (the "CLASS A-1 NOTES"), $240,000,000
aggregate principal amount of 6.650% Asset Backed Notes, Class A-2 (the
"CLASS A-2 NOTES"), $386,000,000 aggregate principal amount of 6.620% Asset
Backed Notes, Class A-3 (the "CLASS A-3 NOTES") and $129,270,000 aggregate
principal amount of 6.670% Asset Backed Notes, Class A-4 (the "CLASS A-4
NOTES" and together with the Class A-1 Notes, the Class A-2 Notes and the
Class A-3 Notes, the "NOTES"). The Notes will be issued pursuant to the
Indenture, to be dated as of October 1, 2000 (the "INDENTURE"), between the
Trust and U.S. Bank National Association (the "INDENTURE TRUSTEE").

         Concurrently with the issuance and sale of the Notes as contemplated
herein, the Trust will issue $46,755,487.15 aggregate principal amount of
certificates of beneficial interest (the "CERTIFICATES"), each representing
an interest in the Owner Trust Estate. The Company will retain the
Certificates. The Certificates will be issued pursuant to the Amended and
Restated Trust Agreement, to be dated as of October 1, 2000 (the "TRUST
AGREEMENT"), between the Company and Bankers Trust (Delaware), as owner
trustee (the "Owner Trustee"). The Certificates are subordinated to the Notes.

         The assets of the Trust will include, among other things, a pool of
retail installment sale and conditional sale contracts secured by new and
used Honda and Acura motor vehicles (the "RECEIVABLES"), with respect to
Actuarial Receivables, certain monies due thereunder on or after



October 1, 2000 (the "CUTOFF DATE"), and with respect to Simple Interest
Receivables, certain monies due or received thereunder on or after the Cutoff
Date, such Receivables to be sold to the Trust by the Company and to be
serviced for the Trust by American Honda Finance Corporation ("AHFC" or, in
its capacity as servicer, the "SERVICER"). Capitalized terms used but not
defined herein have the meanings ascribed thereto in the Sale and Servicing
Agreement, to be dated as of October 1, 2000 (the "SALE AND SERVICING
AGREEMENT"), by and among the Trust, the Company and the Servicer or, if not
defined therein, in the Indenture, the Trust Agreement or the Receivables
Purchase Agreement, to be dated as of October 1, 2000 between AHFC and the
Company (the "RECEIVABLES PURCHASE AGREEMENT"), as the case may be. As used
herein, "BASIC DOCUMENTS" shall have the meaning specified in the Sale and
Servicing Agreement. The Company hereby agrees with the several Underwriters
named in Schedule A hereto (collectively, the "UNDERWRITERS") as follows:

         2.   REPRESENTATIONS AND WARRANTIES OF THE COMPANY AND AHFC. The
Company and AHFC, jointly and severally, represent and warrant to, and agree
with, the several Underwriters that:

                   (a)  A registration statement on Form S-3 (No. 333-92827),
         including a prospectus, relating to the Notes has been filed with
         the Securities and Exchange Commission (the "Commission") and has
         become effective. Such registration statement, as amended as of the
         date of the Agreement is hereinafter referred to as the
         "Registration Statement," and the prospectus included in such
         Registration Statement, as supplemented to reflect the terms of the
         Notes as first filed with the Commission after the date of this
         Agreement pursuant to and in accordance with Rule 424(b) ("Rule
         424(b)") under the Securities Act of 1933, as amended (the "Act"),
         including all material incorporated by reference therein, is
         hereinafter referred to as the "Prospectus;" a "preliminary
         prospectus" means any form of prospectus, including any prospectus
         supplement, relating to the Notes used prior to date of this
         Agreement that is subject to completion.

                   (b)  On the effective date of the Registration Statement
         relating to the Notes, such Registration Statement conformed in all
         respects to the requirements of the Act and the rules and
         regulations of the Commission promulgated under the Act (the "Rules
         and Regulations") and did not include any untrue statement of a
         material fact or omit to state any material fact required to be
         stated therein or necessary to make the statements therein not
         misleading, and on the date of this Agreement the Registration
         Statement and the preliminary prospectus conform, and at the time of
         the filing of the Prospectus in accordance with Rule 424(b), the
         Registration Statement and the Prospectus will conform in all
         respects to the requirements of the Act and the Rules and
         Regulations, and neither of such documents includes or will include
         any untrue statement of a material fact or omits or will omit to
         state any material fact required to be stated therein or necessary
         to make the statements therein not misleading. The preceding
         sentence does not apply to statements in or omissions from the
         Registration Statement or the Prospectus based upon written
         information furnished to the Company by any Underwriter through the
         Representative specifically for use therein, it being understood and
         agreed that the only such information is that described as such in
         Section 7(b).

                                     -2-


                   (c)  The Notes are "asset backed securities" within the
         meaning of, and satisfy the requirements for use of, Form S-3 under
         the Act.

                   (d)  The documents incorporated by reference in the
         Registration Statement and Prospectus, at the time they were or
         hereafter are filed with the Commission, complied and will comply in
         all material respects with the requirements of the Securities
         Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
         and regulations of the Commission thereunder.

                   (e)  The Company filed the preliminary prospectus
         supplement relating to the Notes pursuant to and in accordance with
         Rule 424(b).

                   (f)  Each of the Company and AHFC has been duly
         incorporated and is an existing corporation in good standing under
         the laws of the State of California, with power and authority
         (corporate and other) to own its properties and conduct its business
         as described in the Prospectus; and each of the Company and AHFC is
         duly qualified to do business as a foreign corporation in good
         standing in all other jurisdictions in which its ownership or lease
         of property or the conduct of its business requires such
         qualification.

                   (g)  No consent, approval, authorization or order of, or
         filing with, any governmental agency or body or any court is
         required to be obtained or made by the Company, AHFC or the Trust
         for the consummation of the transactions contemplated by this
         Agreement and the Basic Documents in connection with the issuance of
         the Notes and the Certificates and the sale by the Company of the
         Notes, except such as have been obtained and made under the Act,
         such as may be required under state securities laws and the filing
         of any financing statements required to perfect the Company's, the
         Trust's and the Indenture Trustee's interest in the Receivables,
         which financing statements will be filed in the appropriate offices
         prior to the Closing Date (as such term is defined in Section 3).

                   (h)  Neither the Company nor AHFC is in violation of its
         Articles of Incorporation or By-laws or in default in the
         performance or observance of any obligation, agreement, covenant or
         condition contained in any agreement or instrument to which it is a
         party or by which it or its properties are bound which could have a
         material adverse effect on the transactions contemplated herein or
         in the Basic Documents. The execution, delivery and performance of
         this Agreement and the Basic Documents by the Company and AHFC, and
         the issuance of the Notes and the Certificates and the sale by the
         Company of the Notes and the compliance by the Company and AHFC with
         the terms and provisions hereof and thereof will not, subject to
         obtaining any consents or approvals as may be required under the
         securities or "blue sky" laws of various jurisdictions, result in a
         breach or violation of any of the terms and provisions of, or
         constitute a default under, any statute, rule, regulation or order
         of any governmental agency or body or any court, domestic or
         foreign, having jurisdiction over the Company or AHFC or any of
         their respective properties, or any agreement or instrument to which
         the Company or AHFC is a party or by which the Company or AHFC is
         bound or to

                                     -3-


         which any of the properties of the Company or AHFC is subject, or
         the Articles of Incorporation or By-laws of the Company and AHFC,
         and the Company has full power and authority to authorize the
         issuance of the Notes and the Certificates and to sell the Notes as
         contemplated by this Agreement, the Indenture and the Trust
         Agreement, and each of the Company and AHFC has full power and
         authority to enter into this Agreement and the Basic Documents and
         to consummate the transactions contemplated hereby and thereby.

                   (i) On the Closing Date, the Company will have directed
         the Owner Trustee to authenticate and execute the Certificates and,
         when delivered and paid for pursuant to the Trust Agreement, the
         Certificates will have been duly issued and delivered and will
         constitute valid and legally binding obligations of the Trust,
         entitled to the benefits provided in the Trust Agreement and
         enforceable in accordance with their terms.

                   (j)  Except as disclosed in the Prospectus, there are no
         pending actions, suits or proceedings against or affecting the
         Company or AHFC or any of their respective properties that, if
         determined adversely to the Company or AHFC, would individually or
         in the aggregate have a material adverse effect on the condition
         (financial or other), business or results of operations of the
         Company or AHFC, respectively, or would materially and adversely
         affect the ability of the Company or AHFC to perform its obligations
         under this Agreement or the other Basic Documents to which it is a
         party, or which are otherwise material in the context of the
         issuance and sale of the Notes or the issuance of the Certificates;
         and no such actions, suits or proceedings are threatened or, to the
         Company's or AHFC's knowledge, contemplated.

                   (k)  As of the Closing Date, the representations and
         warranties of the Company and AHFC contained in the Basic Documents
         will be true and correct.

                   (l)  This Agreement has been duly authorized, executed and
         delivered by each of the Company and AHFC.

                   (m)  The Company has authorized the conveyance of the
         Receivables to the Trust, and, as of the Closing Date, the Company
         has directed the Trust to execute and issue the Notes and the
         Certificates and to sell the Notes.

                   (n)  The Company's assignment and delivery of the
         Receivables to the Trust as of the Closing Date will vest in the
         Trust all of the Company's right, title and interest therein,
         subject to no prior lien, mortgage, security interest, pledge,
         adverse claim, charge or other encumbrance.

                   (o)  The Trust's assignment of the Receivables to the
         Indenture Trustee pursuant to the Indenture will vest in the
         Indenture Trustee, for the benefit of the Noteholders, a first
         priority perfected security interest therein, subject to no prior
         lien, mortgage, security interest, pledge, adverse claim, charge or
         other encumbrance.

                                     -4-


                   (p)  The computer tape of the Receivables created as of
         October 1, 2000, and made available to the Representative by the
         Servicer was complete and accurate as of the date thereof and
         includes an identifying description of the Receivables that are
         listed on Schedule A to the Sale and Servicing Agreement.

                   (q)  Any taxes, fees and other governmental charges in
         connection with the execution, delivery and performance of this
         Agreement, the Basic Documents, the Notes and the Certificates and
         any other agreements contemplated herein or therein shall have been
         paid or will be paid by the Company at or prior to the Closing Date
         to the extent then due.

                   (r)  The consummation of the transactions contemplated by
         this Agreement and the Basic Documents, and the fulfillment of the
         terms hereof and thereof, will not conflict with or result in a
         breach of any of the terms or provisions of, or constitute a default
         under, or result in the creation of any lien, charge or encumbrance
         upon any of the property or assets of the Company or AHFC pursuant
         to the terms of, any indenture, mortgage, deed of trust, loan
         agreement, guarantee, lease financing agreement or similar agreement
         or instrument under which the Company or AHFC is a debtor or
         guarantor.

                   (s)  The Company is not and, after giving effect to the
         issuance of the Certificates and the offering and sale of the Notes
         and the application of the proceeds thereof as described in the
         Prospectus, will not be required to be registered as an "investment
         company" as defined in the Investment Company Act of 1940, as
         amended (the "INVESTMENT COMPANY ACT").

                   (t)  In connection with the offering of the Notes in the
         State of Florida, the Company and AHFC hereby certify that they have
         complied with all provisions of Section 5.17.075 of the Florida
         Securities and Investor Protection Act.

         3. PURCHASE, SALE AND DELIVERY OF NOTES. On the basis of the
representations, warranties and agreements herein contained, but subject to
the terms and conditions herein set forth, the Company agrees to sell to the
Underwriters, and the Underwriters agree, severally and not jointly, to
purchase from the Company, at a purchase price of, in the case of (i) the
Class A-1 Notes, 99.875000% of the principal amount thereof; (ii) the Class
A-2 Notes, 99.821415% of the principal amount thereof; (iii) the Class A-3
Notes, 99.763969% of the principal amount thereof; and (iv) the Class A-4
Notes, 99.727383% of the principal amount thereof, the respective principal
amounts of each Class of the Notes set forth opposite the names of the
Underwriters in Schedule A hereto.

         The Company will deliver against payment of the purchase price, the
Notes of each Class in the form of one or more permanent global securities in
definitive form (the "GLOBAL NOTES") deposited with the Indenture Trustee as
custodian for The Depository Trust Company ("DTC") and registered in the name
of Cede & Co., as nominee for DTC. Interests in any permanent Global Notes
will be held only in book-entry form through DTC, except in the limited
circumstances described in the Prospectus. Payment for the Notes shall be
made by the Underwriters in Federal (same day) funds by official check or
checks or wire transfer to an

                                     -5-


account in New York previously designated to the Representative by the
Company at a bank acceptable to the Representative at the offices of Dewey
Ballantine LLP, Los Angeles, California, at 10:00 A.M., New York time, on
October 25, 2000, or at such other time not later than seven full business
days thereafter as the Representative and the Company determine, such time
being herein referred to as the "CLOSING DATE", against delivery to the
Indenture Trustee as custodian for DTC of the Global Notes representing all
of the Notes. The Global Notes will be made available for checking at the
above office of Dewey Ballantine LLP at least 24 hours prior to the Closing
Date.

         The Company will deliver the Certificates to the above office of
Dewey Ballantine LLP on the Closing Date. The certificate for the
Certificates so to be delivered will be in definitive form, in authorized
denominations and registered in the name of the Company and will be made
available for checking at the above office of Dewey Ballantine LLP at least
24 hours prior to the Closing Date.

         Pursuant to Rule 15c6-1(d) under the Securities Exchange Act of
1934, as amended (the "EXCHANGE ACT"), the parties hereto have agreed that
the Closing Date will be not later than October 25, 2000, unless otherwise
agreed to as described above.

         4. OFFERING BY UNDERWRITERS. It is understood that, the several
Underwriters propose to offer the Notes for sale to the public as set forth
in the Prospectus.

         5. CERTAIN AGREEMENTS OF THE COMPANY. The Company agrees with the
several Underwriters:

                   (a) The Company will file the Prospectus, properly
         completed, with the Commission pursuant to and in accordance with
         subparagraph (2) (or, if applicable and if consented to by the
         Representative, subparagraph (5)) of Rule 424(b) no later than the
         second business day following the date it is first used. The Company
         will advise the Representative promptly of any such filing pursuant
         to Rule 424(b).

                  (b) The Company will advise the Representative promptly, in
         writing, of any proposal to amend or supplement the Registration
         Statement or the Prospectus and will not effect such amendment or
         supplementation without the Representative's reasonable consent; and
         the Company will also advise the Representative promptly of any
         amendment or supplementation of the Registration Statement or the
         Prospectus and of the institution by the Commission of any stop
         order proceedings in respect of the Registration Statement and will
         use its best efforts to prevent the issuance of any such stop order
         and to obtain as soon as possible its lifting, if issued.

                  (c) If, at any time when a prospectus relating to the Notes
         is required to be delivered under the Act in connection with sales
         by any Underwriter or dealer, any event occurs as a result of which
         the Prospectus as then amended or supplemented would include an
         untrue statement of a material fact or omit to state any material
         fact necessary in order to make the statements therein, in the light
         of the circumstances under which they were made not misleading, or
         if it is necessary at any time to amend the Prospectus

                                     -6-


         to comply with the Act, the Company will promptly notify the
         Representative of such event and will promptly prepare and file with
         the Commission (subject to the Representative's prior review
         pursuant to Section 5(b)), at its own expense, an amendment or
         supplement which will correct such statement or omission, or an
         amendment which will effect such compliance. Neither the
         Representative's consent to, nor the Underwriters delivery of, any
         such amendment or supplement shall constitute a waiver of any of the
         conditions set forth in Section 6.

                  (d) The Company will cause the Trust to make generally
         available to Noteholders, as soon as practicable, but no later than
         sixteen months after the date hereof, an earnings statement of the
         Trust covering a period of at least twelve consecutive months
         beginning after the later of (i) the effective date of the
         registration statement relating to the Notes and (ii) the effective
         date of the most recent post-effective amendment to the Registration
         Statement to become effective prior to the date of this Agreement
         and, in each case, satisfying the provisions of Section 11(a) of the
         Act (including Rule 158 promulgated thereunder).

                  (e) The Company will furnish to the Underwriters copies of
         the preliminary prospectus, the Prospectus, the Registration
         Statement and all amendments and supplements to such documents, in
         each case as soon as available and in such quantities as the
         Representative reasonably requests. The Prospectus shall be
         furnished on or prior to 3:00 P.M., New York time, on the business
         day following the execution and delivery of this Agreement. All
         other such documents shall be so furnished as soon as available. The
         Company will pay the expenses of printing and distributing to the
         Underwriters all such documents.

                  (f) The Company will arrange for the qualification of the
         Notes for offering and sale and the determination of their
         eligibility for investment under the laws of such jurisdictions as
         the Representative may reasonably designate and will continue such
         qualifications in effect so long as required for the distribution of
         the Notes; PROVIDED that in connection therewith the Company shall
         not be required to qualify as a foreign corporation to do business
         or to file a general consent to service of process in any such
         jurisdiction.

                  (g) For a period from the date of this Agreement until the
         retirement of the Notes (i) the Company will furnish to the
         Representative and, upon request, to each of the other Underwriters,
         copies of each certificate and the annual statements of compliance
         delivered to the Indenture Trustee pursuant to Section 3.09 of the
         Indenture and Sections 3.10 and 3.11 of the Sale and Servicing
         Agreement and the annual independent certified public accountant's
         servicing reports furnished to the Indenture Trustee pursuant to
         Section 3.12 of the Sale and Servicing Agreement, by first-class
         mail as soon as practicable after such statements and reports are
         furnished to the Indenture Trustee, and (ii) such other forms of
         periodic certificates or reports as may be delivered to the
         Indenture Trustee, the Owner Trustee or the Noteholders under the
         Indenture, the Sale and Servicing Agreement or the other Basic
         Documents.

                                     -7-


                  (h) So long as any Note is outstanding, the Company will
         furnish to the Representative by first-class mail as soon as
         practicable, (i) all documents distributed, or caused to be
         distributed, by the Company to the Noteholders, (ii) all documents
         filed or caused to be filed by the Company with the Commission
         pursuant to the Exchange Act or any order of the Commission
         thereunder and (iii) such other information in the possession of the
         Company concerning the Trust as the Representative from time to time
         may reasonably request.

                  (i) Subject to the provisions of Section 9 hereof, the
         Company will pay all expenses incident to the performance of its
         obligations under this Agreement and will reimburse the Underwriters
         (if and to the extent incurred by them) for any filing fees and
         other expenses (including fees and disbursements of counsel)
         incurred by them in connection with qualification of the Notes for
         sale in jurisdictions that the Representative may designate pursuant
         to Section 5(f) hereof and determination of their eligibility for
         investment under the laws of such jurisdictions as the
         Representative reasonably designates and the printing of memoranda
         relating thereto, for any fees charged by investment rating agencies
         for the rating of the Notes, for any travel expenses of the officers
         and employees of the Underwriters and any other expenses of the
         Underwriters in connection with attending or hosting meetings with
         prospective purchasers of the Notes and for expenses incurred in
         distributing the preliminary prospectuses and the Prospectus
         (including any amendments and supplements thereto).

                  (j) To the extent, if any, that the rating provided with
         respect to the Notes by Moody's Investors Service, Inc. ("MOODY'S"),
         Standard & Poor's, a division of The McGraw-Hill Companies, Inc.
         ("STANDARD & POOR'S"), and Fitch, Inc. ("FITCH" and, together with
         Standard & Poor's and Moody's, the "RATING AGENCIES") is conditional
         upon the furnishing of documents or the taking of any other action
         by the Company, the Company shall furnish such documents and take
         any such other action.

                  (k) On or before the Closing Date, the Company and AHFC
         shall annotate and indicate unambiguously in the computer records of
         the Company and AHFC relating to the Receivables to show the Trust's
         absolute ownership of the Receivables, and from and after the
         Closing Date neither the Company nor AHFC shall take any action
         inconsistent with the Trust's ownership of such Receivables, other
         than as permitted by the Sale and Servicing Agreement.

         6. CONDITIONS OF THE OBLIGATIONS OF THE UNDERWRITERS. The
obligations of the several Underwriters to purchase and pay for the Notes on
the Closing Date will be subject to the accuracy of the representations and
warranties on the part of the Company and AHFC herein on the Closing Date, to
the accuracy of the statements of Company and AHFC officers made pursuant to
the provisions hereof, to the performance by the Company and AHFC of their
respective obligations hereunder and to the following additional conditions
precedent:

                   (a) The Representative shall have received a letter, dated
         the date hereof or the Closing Date, of KPMG Peat Marwick LLP, in
         form and substance satisfactory to the Representative and counsel
         for the Underwriters, confirming that they are independent

                                     -8-


         public accountants within the meaning of the Act and the applicable
         Rules and Regulations and stating in effect that (i) they have
         performed certain specified procedures as a result of which they
         determined that certain information of an accounting, financial or
         statistical nature (which is limited to accounting, financial or
         statistical information derived from the general accounting records
         of the Trust, AHFC and the Company) set forth in the Registration
         Statement and the Prospectus (and any supplements thereto), agrees
         with the accounting records of the Trust, AHFC and the Company,
         excluding any questions of legal interpretation, and (ii) they have
         performed certain specified procedures with respect to the
         Receivables.

                   (b) Prior to the Closing Date, no stop order suspending
         the effectiveness of the Registration Statement shall have been
         issued and no proceedings for that purpose shall have been
         instituted or, to the knowledge of the Company or the
         Representative, shall be contemplated by the Commission.

                   (c) Subsequent to the execution and delivery of this
         Agreement, there shall not have occurred (i) any change, or any
         development or event involving a prospective change, in or affecting
         particularly the business, properties, condition (financial or
         otherwise) or results of operations of the Company or AHFC which, in
         the judgment of a majority in interest of the Underwriters
         (including the Representative), materially impairs the investment
         quality of each Class of the Notes or makes it impractical or
         inadvisable to proceed with completion of the public offering or the
         sale of and payment for each Class of the Notes; (ii) any suspension
         or limitation of trading in securities generally on the New York
         Stock Exchange, or any setting of minimum prices for trading on such
         exchange; (iii) any banking moratorium declared by Federal,
         California or New York authorities; or (iv) any outbreak or
         escalation of major hostilities in which the United States is
         involved, any declaration of war by Congress or any substantial
         national or international calamity or emergency if, in the judgment
         of a majority in interest of the Underwriters (including the
         Representative), the effect of any such outbreak, escalation,
         declaration, calamity or emergency makes it impractical or
         inadvisable to proceed with completion of the public offering or the
         sale of and payment for each Class of the Notes.

                   (d) The Representative shall have received an opinion of
         Dewey Ballantine LLP, special counsel to the Company and AHFC, dated
         the Closing Date and satisfactory in form and substance to the
         Representative and counsel for the Underwriters, to the effect that:

                             (i) the Company has been duly incorporated and
                   is an existing corporation in good standing under the laws
                   of the State of California, with full corporate power and
                   authority to own its properties and conduct its business
                   as described in the Prospectus; the Company is duly
                   qualified to do business and is in good standing in each
                   jurisdiction in which its ownership or lease of property
                   or the conduct of its business requires such
                   qualification, except where the failure to be so qualified
                   and in good standing would not have a material adverse
                   effect on its obligations under the Basic Documents;

                                     -9-


                             (ii) AHFC has been duly incorporated and is an
                   existing corporation in good standing under the laws of
                   the State of California, with corporate power and
                   authority to own its properties and conduct its business
                   as described in the Prospectus; AHFC is duly qualified to
                   do business and is in good standing in each jurisdiction
                   in which its ownership or lease of property or the conduct
                   of its business requires such qualification, except where
                   the failure to be so qualified and in good standing would
                   not have a material adverse effect on its obligations
                   under the Basic Documents;

                            (iii) each of the direction by the Company to the
                   Indenture Trustee to authenticate the Notes and the
                   direction by the Company to the Owner Trustee to execute
                   the Notes has been duly authorized by the Company and,
                   when the Notes have been duly executed and delivered by
                   the Owner Trustee and, when authenticated by the Indenture
                   Trustee in accordance with the terms of the Indenture and
                   delivered to and paid for by the Underwriters pursuant to
                   this Agreement, will be duly and validly issued and
                   outstanding and will be entitled to the benefits of the
                   Indenture;

                             (iv) the direction by the Company to the Owner
                   Trustee to authenticate and execute the Certificates has
                   been duly authorized by the Company;

                             (v) each Basic Document to which the Company or
                   AHFC is a party has been duly authorized, executed and
                   delivered by the Company and AHFC, respectively;

                             (vi) no consent, approval, authorization or
                   order of, or filing with any governmental agency or body
                   or any court is required for the execution, delivery and
                   performance by the Company of this Agreement and the Basic
                   Documents to which it is a party, for the execution,
                   delivery and performance by AHFC of the Basic Documents to
                   which it is a party or for the consummation of the
                   transactions contemplated by this Agreement or the Basic
                   Documents, except for (A) such as have been obtained and
                   made under the Act, (B) such as may be required under
                   state securities laws and (C) such authorizations,
                   approvals or consents specified in such opinion as are in
                   full force and effect as of the Effective Date and the
                   Closing Date;

                           (vii) the execution, delivery and performance of
                   this Agreement and the Basic Documents by the Company and
                   the execution, delivery and performance of the Basic
                   Documents by AHFC will not conflict with or result in a
                   breach of any of the terms or provisions of, or constitute
                   a default under, or result in the creation or imposition
                   of any lien, charge or encumbrance upon any of the
                   property or assets of AHFC or the Company pursuant to the
                   terms of the Certificate of Incorporation or the By-Laws
                   of AHFC or the Company or, to the best of such counsel's
                   knowledge and information, any statute, rule, regulation
                   or order of any governmental agency or body, or any court
                   having jurisdiction over AHFC or the Company or their
                   respective properties, or any agreement or

                                     -10-


                   instrument known to such counsel after due investigation
                   to which AHFC or the Company is a party or by which AHFC
                   or the Company or any of their respective properties is
                   bound;

                            (viii) such counsel has no reason to believe that
                   the Registration Statement or any amendment thereto, as of
                   its effective date or as of such Closing Date, contained
                   any untrue statement of a material fact or omitted to
                   state any material fact required to be stated therein or
                   necessary to make the statements therein not misleading or
                   that the Prospectus or any amendment or supplement
                   thereto, as of its issue date or as of such Closing Date,
                   contained any untrue statement of a material fact or
                   omitted to state any material fact required to be stated
                   therein or necessary in order to make the statements
                   therein, in the light of the circumstances under which
                   they were made, not misleading; the Registration Statement
                   and the Prospectus complies in all material respects with
                   the requirements of the Act and the rules and regulations
                   promulgated thereunder; and such counsel does not know of
                   any legal or governmental proceedings required to be
                   described in the Registration Statement or the Prospectus
                   which are not described as required or of any contracts or
                   documents of a character required to be described in the
                   Registration Statement or the Prospectus or to be filed as
                   exhibits to the Registration Statement which are not
                   described and filed as required; it being understood that
                   such counsel need express no opinion as to the financial
                   statements or other financial, numerical, statistical and
                   quantitative information contained in the Registration
                   Statement or the Prospectus;

                             (ix) the statements in the Registration
                   Statement under the heading "CERTAIN LEGAL ASPECTS OF THE
                   RECEIVABLES", to the extent they constitute statements of
                   matters of law or legal conclusions with respect thereto,
                   are correct in all material respects;

                             (x) such counsel is familiar with AHFC's
                   standard operating procedures relating to AHFC's
                   acquisition of a perfected first priority security
                   interest in the vehicles financed by AHFC pursuant to
                   retail installment sale contracts in the ordinary course
                   of AHFC's business; assuming that AHFC's standard
                   procedures are followed with respect to the perfection of
                   security interests in the Financed Vehicles (and such
                   counsel has no reason to believe that AHFC has not or will
                   not continue to follow its standard procedures in
                   connection with the perfection of security interests in
                   the Financed Vehicles), AHFC has acquired or will acquire
                   a perfected first priority security interest in the
                   Financed Vehicles;

                             (xi) assuming that the Receivables are in
                   substantially one of the forms attached to such opinion,
                   the Receivables are "chattel paper" as defined in the UCC
                   as in effect in the States of New York and California; and

                            (xii) immediately prior to the sale of
                   Receivables by AHFC to the Company pursuant to the
                   Receivables Purchase Agreement, AHFC was the sole

                                     -11-


                   owner of all right, title and interest in, to and under
                   the Receivables and the other property to be transferred
                   by it to the Company. AHFC has full power and authority to
                   sell and assign the property to be sold and assigned to
                   the Company pursuant to the Receivables Purchase Agreement
                   and has duly authorized such sale and assignment to the
                   Company by all necessary corporate action.

                   (e)  The Representative shall have received an opinion of
         Dewey Ballantine LLP, special counsel to the Company and AHFC, dated
         the Closing Date and satisfactory in form and substance to the
         Representative and counsel for the Underwriters, to the effect that:

                             (i) the Receivables Purchase Agreement either
                   (A) transfers an ownership interest in the Receivables and
                   the proceeds thereof (subject to Section 9-306 of the UCC
                   as in effect in the State of California (the "CALIFORNIA
                   UCC")) from AHFC to the Company or (B) creates a valid
                   security interest in AHFC's rights in the Receivables and
                   the proceeds thereof (subject to Section 9-306 of the
                   California UCC) as security for the obligations of AHFC
                   thereunder;

                             (ii) the Sale and Servicing Agreement either (A)
                   transfers an ownership interest in the Receivables and the
                   proceeds thereof (subject to Section 9-306 of the
                   California UCC) from the Company to the Trust or (B)
                   creates a valid security interest in the Company's rights
                   in the Receivables and the proceeds thereof (subject to
                   Section 9-306 of the California UCC) as security for the
                   obligations of the Company thereunder;

                            (iii) the Indenture creates a valid security
                   interest in the Trust's rights in the Receivables and the
                   proceeds thereof (subject to Section 9-306 of the
                   California UCC) as security for the obligations of the
                   Trust thereunder;

                             (iv) the financing statement on Form UCC-1
                   naming AHFC as debtor is in appropriate form for filing in
                   the relevant filing office under the California UCC. Upon
                   the filing of such financing Statement in the relevant
                   filing office, the security interest in favor of the
                   Company in the Receivables and proceeds thereof will be
                   perfected, and no other security interest of any other
                   creditor of AHFC will be equal or prior to such security
                   interest;

                             (v) the financing statement on Form UCC-1 naming
                   the Company as debtor is in appropriate form for filing in
                   the relevant filing office under the California UCC. Upon
                   the filing of such financing statement in the relevant
                   filing office, the security interest in favor of the Owner
                   Trustee in the Receivables and proceeds thereof will be
                   perfected, and no other security interest of any other
                   creditor of the Company will be equal or prior to such
                   security interest;

                             (vi) the provisions of the Indenture are
                   effective to create in favor of the Indenture Trustee, a
                   valid security interest (as such term is defined in
                   Section 1-201 of the California UCC) in the Receivables
                   and proceeds thereof to secure payment of the Notes;

                                     -12-


                            (vii) the Trust Agreement is not required to be
                   qualified under the Trust Indenture Act of 1939, as
                   amended (the "TRUST INDENTURE ACT");

                           (viii) the Indenture has been duly qualified under
                   the Trust Indenture Act;

                             (ix) the Registration Statement was declared
                   effective under the Act as of the date specified in such
                   opinion, the Prospectus either was filed with the
                   Commission pursuant to the subparagraph of Rule 424(b)
                   specified in such opinion on the date specified therein or
                   was included in the Registration Statement, and, to the
                   best of the knowledge of such counsel, no stop order
                   suspending the effectiveness of the Registration Statement
                   or any part thereof has been issued and no proceedings for
                   that purpose have been instituted or are pending or
                   contemplated under the Act, and the Registration Statement
                   and the Prospectus, and each amendment or supplement
                   thereof, as of their respective effective or issue dates,
                   complies as to form in all material respects with the
                   requirements of the Act and the Rules and Regulations;

                             (x) each of the Receivables Purchase Agreement,
                   the Control Agreement, the Sale and Servicing Agreement
                   and the Administration Agreement constitutes the legal,
                   valid and binding agreement of the Company and AHFC, in
                   each case as to those documents to which it is a party,
                   enforceable against the Company and AHFC in accordance
                   with their terms (subject to applicable bankruptcy,
                   insolvency, fraudulent transfer, reorganization,
                   moratorium and other similar laws affecting creditors'
                   rights generally from time to time in effect, and subject,
                   as to enforceability, to general principles of equity,
                   regardless of whether such enforceability is considered in
                   a proceeding in equity or at law) except, as applicable,
                   that such counsel need not express an opinion with respect
                   to indemnification or contribution provisions which may be
                   deemed to be in violation of the public policy underlying
                   any law or regulation;

                             (xi) assuming due authorization, execution and
                   delivery by the Indenture Trustee and the Owner Trustee,
                   the Indenture constitutes the legal, valid and binding
                   agreement of the Trust, enforceable against the Trust in
                   accordance with its terms (subject to applicable
                   bankruptcy, insolvency, fraudulent transfer,
                   reorganization, moratorium and other similar laws
                   affecting creditors' rights generally from time to time in
                   effect, and subject, as to enforceability, to general
                   principles of equity, regardless of whether such
                   enforceability is considered in a proceeding in equity or
                   at law) except, as applicable, that such counsel need not
                   express an opinion with respect to indemnification or
                   contribution provisions which may be deemed to be in
                   violation of the public policy underlying any law or
                   regulation;

                            (xii) neither the Trust nor the Company is and,
                   after giving effect to the issuance and sale of the Notes
                   and the Certificates and the application of the

                                     -13-


                   proceeds thereof, as described in the Prospectus, neither
                   the Trust nor the Company will be, an "investment company"
                   as defined in the Investment Company Act; and

                           (xiii) this Agreement has been duly authorized,
                   executed and delivered by the Company and AHFC.

                   (f)  The Representative shall have received an opinion of
         Dewey Ballantine LLP, special tax counsel for the Company, dated the
         Closing Date and satisfactory in form and substance to the
         Representative and counsel for the Underwriters, to the effect that
         for federal income tax purposes (i) the Notes will be characterized
         as indebtedness of the Trust that is secured by the Receivables,
         (ii) the Trust will not be classified as an association (or publicly
         traded partnership) taxable as a corporation and (iii) the
         statements set forth in the Prospectus under the headings
         "SUMMARY--ERISA Considerations", "ERISA CONSIDERATIONS",
         "SUMMARY-Tax Status", "MATERIAL INCOME TAX CONSEQUENCES" and Annex A
         to the Prospectus, "Global Clearance, Settlement and Tax
         Documentation Procedures-Certain U.S. Federal Income Tax
         Documentation Requirements", to the extent such statements
         constitute matters of law or legal conclusions with respect thereto,
         are correct in all material respects.

                   (g)  The Representative shall have received an opinion of
         Dewey Ballantine LLP, special tax counsel for the Company, dated the
         Closing Date and satisfactory in form and substance to the
         Representative and counsel for the Underwriters, to the effect that
         for California state franchise and California state income tax
         purposes (i) the Notes will be characterized as debt and (ii) the
         Trust will not be classified as an association (or publicly traded
         partnership) taxable as a corporation.

                   (h)  The Representative shall have received from Stroock &
         Stroock & Lavan LLP, counsel for the Underwriters, such opinion or
         opinions, dated the Closing Date, with respect to the validity of
         the Notes, the Registration Statement, the Prospectus and other
         related matters as the Representative may require, and the Company
         shall have furnished to such counsel such documents as it may
         request for the purpose of enabling it to pass upon such matters.

                   (i)  The Representative shall have received a certificate,
         dated the Closing Date, of the Chairman of the Board, the President
         or any Vice-President and a principal financial or accounting
         officer of each of the Company and AHFC in which such officers, to
         the best of their knowledge after reasonable investigation, shall
         state that: the representations and warranties of the Company and
         AHFC in this Agreement are true and correct in all material
         respects; the Company or AHFC, as applicable, has complied with all
         agreements and satisfied all conditions on its part to be performed
         or satisfied hereunder at or prior to the Closing Date in all
         material respects; the representations and warranties of the Company
         or AHFC, as applicable, in the Basic Documents are true and correct
         as of the dates specified in such agreements in all material
         respects; the Company or AHFC, as applicable, has complied with all
         agreements and satisfied all conditions on

                                     -14-


         its part to be performed or satisfied under such agreements at or
         prior to the Closing Date; no stop order suspending the
         effectiveness of the Registration Statement has been issued and no
         proceedings for that purpose have been instituted or are
         contemplated by the Commission; and, subsequent to the date of the
         Prospectus, there has been no material adverse change, nor any
         development or event involving a prospective material adverse
         change, in the condition (financial or otherwise), business,
         properties or results of operations of the Company or AHFC or their
         respective businesses except as set forth in or contemplated by the
         Prospectus or as described in such certificate.

                   (j)  The Representative shall have received an opinion of
         Dorsey & Whitney LLP, counsel to the Indenture Trustee, dated the
         Closing Date and satisfactory in form and substance to the
         Representative and counsel for the Underwriters, to the effect that:

                             (i) the Indenture Trustee is a banking
                   association duly incorporated and validly existing under
                   the laws of the United States of America;

                             (ii) the Indenture Trustee has the full
                   corporate trust power to accept the office of indenture
                   trustee under the Indenture and to enter into and perform
                   its obligations under the Indenture, the Sale and
                   Servicing Agreement, the Control Agreement and the
                   Administration Agreement;

                            (iii) the execution and delivery of the
                   Indenture, the Control Agreement and the Administration
                   Agreement and the acceptance of the Sale and Servicing
                   Agreement and the performance by the Indenture Trustee of
                   its obligations under the Indenture, the Sale and
                   Servicing Agreement and the Administration Agreement have
                   been duly authorized by all necessary corporate action of
                   the Indenture Trustee, and each has been duly executed and
                   delivered on behalf of the Indenture Trustee;

                             (iv) the Indenture, the Sale and Servicing
                   Agreement, the Control Agreement and the Administration
                   Agreement constitute valid and binding obligations of the
                   Indenture Trustee enforceable against the Indenture
                   Trustee in accordance with their terms under the laws of
                   the State of New York and Illinois and the federal laws of
                   the United States;

                             (v) each of the Notes has been duly
                   authenticated by the Indenture Trustee; and

                             (vi) neither the consummation by the Indenture
                   Trustee of the transactions contemplated in the Sale and
                   Servicing Agreement, the Indenture, the Control Agreement
                   or the Administration Agreement nor the fulfillment of the
                   terms thereof by the Indenture Trustee will conflict with,
                   result in a breach or violation of, or constitute a
                   default under any law or the charter or By-laws of the
                   Indenture Trustee.

                                     -15-


                   (k)  The Representative shall have received an opinion of
         Richards, Layton & Finger, counsel to the Owner Trustee, dated the
         Closing Date and satisfactory in form and substance to the
         Representative and counsel for the Underwriters, to the effect that:

                             (i) the Owner Trustee has been duly incorporated
                   and is validly existing as a banking corporation in good
                   standing under the laws of the State of Delaware;

                             (ii) the Owner Trustee has the power and
                   authority to execute, deliver and perform its obligations
                   under the Trust Agreement;

                            (iii) the Trust Agreement has been duly
                   authorized, executed and delivered by the Owner Trustee
                   and constitutes the legal, valid and binding obligation of
                   the Owner Trustee, enforceable against the Owner Trustee
                   in accordance with its terms (subject to applicable
                   bankruptcy, insolvency, fraudulent transfer,
                   reorganization, moratorium and other similar laws
                   affecting creditors' rights generally from time to time in
                   effect, and subject, as to enforceability, to general
                   principles of equity, regardless of whether such
                   enforceability is considered in a proceeding in equity or
                   at law);

                             (iv) the execution and delivery by the Owner
                   Trustee of the Trust Agreement and the performance by the
                   Owner Trustee of its obligations thereunder do not
                   conflict with, result in a breach or violation of, or
                   constitute a default under the Certificate of
                   Incorporation or By-laws of the Owner Trustee;

                             (v) the execution, delivery and performance by
                   the Owner Trustee of the Trust Agreement does not require
                   any consent, approval or authorization of, or any
                   registration or filing with, any Delaware or United States
                   federal governmental authority having jurisdiction over
                   the banking or trust powers of the Owner Trustee, other
                   than those consents, approvals or authorizations as have
                   been obtained and the filing of the Certificate of Trust
                   with the Secretary of State of the State of Delaware,
                   which have been duly filed.

                             (vi) the Trust Agreement constitutes the legal,
                   valid and binding obligation of the Company, enforceable
                   against the Company in accordance with its terms (subject
                   to applicable bankruptcy, insolvency, fraudulent transfer,
                   reorganization, moratorium and other similar laws
                   affecting creditors' rights generally from time to time in
                   effect, and subject, as to enforceability, to general
                   principles of equity, regardless of whether such
                   enforceability is considered in a proceeding in equity or
                   at law) except that such counsel need not express an
                   opinion with respect to indemnification or contribution
                   provisions which may be deemed to be in violation of the
                   public policy underlying any law or regulation; and

                                     -16-


                            (vii) for Delaware state franchise and income tax
                   purposes, (A) the Notes will be characterized as debt and
                   (B) the Trust will not be classified as an association (or
                   publicly traded partnership) taxable as a corporation.

                   (l)  The Representative shall have received an opinion
         Richards, Layton & Finger, special Delaware counsel to the Trust,
         dated the Closing Date and satisfactory in form and substance to the
         Representative and counsel for the Underwriters, to the effect that:

                             (i) the Trust has been duly formed and is
                   validly existing and in good standing as a business trust
                   under the Delaware Business Trust Act, 12 DEL. C. Section
                   3801 ET SEQ. (the "DELAWARE ACT");

                             (ii) the Trust has the power and authority under
                   the Delaware Act and the Trust Agreement to execute,
                   deliver and perform its obligations under the Sale and
                   Servicing Agreement, the Indenture, the Administration
                   Agreement, the Note Depository Agreement, the Control
                   Agreement, the Notes and the Certificates;

                            (iii) assuming that the security interest created
                   by the Indenture in the Receivables has been duly created
                   and has attached, upon the filing of a financing statement
                   with the Secretary of State of Delaware the Indenture
                   Trustee will have a perfected security interest in the
                   Trust's rights in such Receivables and the proceeds
                   thereof, and such security interest will be prior to any
                   other security interest granted by the Trust that is
                   perfected solely by the filing of financing statements
                   under the UCC as in effect in the State of Delaware (the
                   "DELAWARE UCC"), excluding purchase money security
                   interests under Section 9-312(4) of the Delaware UCC and
                   temporarily perfected security interests in proceeds under
                   Section 9-306(3) of the Delaware UCC;

                             (iv) assuming that the Receivables are in
                   substantially one of the forms attached to such opinion,
                   the Receivables are "chattel paper" as defined in the
                   Delaware UCC;

                             (v) no re-filing or other action is necessary
                   under the Delaware UCC in order to maintain the perfection
                   of such security interest except for the filing of
                   continuation statements at five year intervals;

                             (vi) the Certificates have been duly authorized
                   and executed by the Trust and, when authenticated by the
                   Owner Trustee on behalf of the Trust and issued and
                   delivered by the Trust upon the order of the Company in
                   accordance with the Trust Agreement, the Certificates will
                   be validly issued and entitled to the benefits of the
                   Trust Agreement; and

                            (vii) under 12 DEL. C. Section 3805(b), no
                   creditor of any Certificateholder (including any creditor
                   of the Company in its capacity as Certificateholder) shall
                   have any right to obtain possession of, or otherwise
                   exercise legal or equitable

                                     -17-


                   remedies with respect to, the property of the Trust except
                   in accordance with the terms of the Trust Agreement.

                   (m)  The Representative shall have received an opinion of
         Dewey Ballantine LLP, counsel to the Company, dated the Closing Date
         and satisfactory in form and substance to the Representative and
         counsel for the Underwriters, (i) with respect to the
         characterization of the transfer of the Receivables by AHFC to the
         Company and (ii) to the effect that should AHFC become the debtor in
         a case under Title 11 of the United States Code (the "BANKRUPTCY
         CODE") and the Company would not otherwise properly be a debtor in a
         case under the Bankruptcy Code, and if the matter were properly
         briefed and presented to a court exercising bankruptcy jurisdiction,
         the court, exercising reasonable judgment after full consideration
         of all relevant factors, should not order, over the objection of the
         Certificate holders or the Noteholders, the substantive
         consolidation of the assets and liabilities of the Company with
         those of AHFC and such opinion shall be in substantially the form
         previously discussed with the Representative and counsel for the
         Underwriters and in any event satisfactory in form and in substance
         to the Representative and counsel for the Underwriters.

                   (n)  The Representative shall have received evidence
         satisfactory to it and its counsel that, on or before the Closing
         Date, UCC-1 financing statements have been or are being filed in the
         office of the Secretary of State of the state of (i) California
         reflecting the transfer of the interest of AHFC in the Receivables
         and the proceeds thereof to the Company and the transfer of the
         interest of the Company in the Receivables and the proceeds thereof
         to the Trust and (ii) Delaware reflecting the grant of the security
         interest by the Trust in the Receivables and the proceeds thereof to
         the Indenture Trustee.

                   (o)  The Representative shall have received an opinion of
         Dewey Ballantine LLP, special counsel to the Company, dated the
         Closing Date and satisfactory in form and substance to the
         Representative and the counsel for the Underwriters to the effect
         that (i) the provisions of the Indenture are effective to create a
         valid security interest in favor of the Indenture Trustee, to secure
         payment of the Notes, in all "securities entitlements" (as defined
         in Section 8-102(a)(17) of the New York UCC) with respect to
         "financial assets" (as defined in Section 8-102(a)(9) of the New
         York UCC) now or hereafter credited to the Reserve Account (such
         securities entitlements, the "SECURITIES Entitlements"), (ii) the
         provisions of the control agreement for purposes of Article 8 of the
         New York UCC are effective to perfect the security interest of the
         Indenture Trustee in the Securities Entitlements and (iii) no
         security interest of any other creditor of the Trust will be prior
         to the security interest of the Indenture Trustee in such Securities
         Entitlements.

                   (p)  Each Class of the Notes shall have been rated in the
         highest rating category by each of Moody's, Fitch and Standard &
         Poor's.

                   (q)  On or prior to the Closing Date, the Certificates
         shall have been issued to the Company.

                   (r)  The Representative shall have received from Dewey
         Ballantine LLP and each other counsel for the Company, a letter
         dated the Closing Date to the effect that the Underwriters

                                     -18-


         may rely upon each opinion rendered by such counsel to either
         Standard & Poor's, Moody's or Fitch in connection with the rating of
         any Class of the Notes, as if each such opinion were addressed to
         the Underwriters.

                   (s)  The Representative shall have received an opinion of
         Scott Shea, Esq., counsel to the Company and AHFC, dated the Closing
         Date, to the effect that, to the best knowledge of such counsel
         after due inquiry, there are no actions, proceedings or
         investigations to which the Company or AHFC is a party or that are
         threatened before any court, administrative agency or other tribunal
         having jurisdiction over AHFC or the Company, (i) that are required
         to be disclosed in the Registration Statement, (ii) asserting the
         invalidity of this Agreement, any Basic Document, the Notes or the
         Certificates, (iii) seeking to prevent the issuance of the Notes or
         the Certificates or the consummation of any of the transactions
         contemplated by this Agreement or the Basic Documents, (iv) which
         might materially and adversely affect the performance by the Company
         or AHFC of its obligations under, or the validity or enforceability
         of, this Agreement, any Basic Document, the Notes or the
         Certificates or (v) seeking adversely to affect the federal income
         tax attributes of the Notes as described in the Prospectus under the
         heading "MATERIAL FEDERAL INCOME TAX CONSEQUENCES".

         The Company will furnish the Representative with such conformed
copies of such opinions, certificates, letters and documents as the
Representative reasonably requests.

         The Representative may, in its sole discretion, waive on behalf of
the Underwriters compliance with any conditions to the obligations of the
Underwriters hereunder.

         7.   INDEMNIFICATION AND CONTRIBUTION.

                   (a)  The Company and AHFC will, jointly and severally,
         indemnify and hold harmless each Underwriter against any losses,
         claims, damages or liabilities, joint or several, to which such
         underwriter may become subject, under the Act, or otherwise, insofar
         as such losses, claims, damages or liabilities (or actions in
         respect thereof) arise out of or are based upon any untrue statement
         or alleged untrue statement of any material fact contained or
         incorporated in the Registration Statement, the Prospectus, or any
         amendment or supplement thereto, or any related preliminary
         prospectus, or arise out of or are based upon the omission or
         alleged omission to state therein a material fact required to be
         stated therein or necessary to make the statements therein not
         misleading and will reimburse each Underwriter for any legal or
         other expenses reasonably incurred by such Underwriter in connection
         with investigating or defending any such loss, claim, damage,
         liability or action as such expenses are incurred; provided,
         however, that neither the Company nor AHFC will be liable in any
         such case to the extent that any such loss, claim, damage or
         liability arises out of or is based upon an untrue statement or
         alleged untrue statement in or omission or alleged omission from any
         of such documents in reliance upon and in conformity with written
         information furnished to the Company or AHFC by any Underwriter
         through the Representative specifically for use therein, it being
         understood and agreed that the only such information furnished by
         any Underwriter consists of the information described as such in
         subsection (b) below; and PROVIDED, FURTHER that with respect to any
         untrue statement or omission or alleged untrue statement

                                     -19-


         or omission made in any preliminary prospectus, the indemnity
         agreement contained in this subsection (a) shall not inure to the
         benefit of any Underwriter from whom the person asserting any such
         losses, claims, damages or liabilities purchased the Notes
         concerned, to the extent that the untrue statement or omission or
         alleged untrue statement or omission was eliminated or remedied in
         the Prospectus, which Prospectus was required to be delivered by
         such Underwriter under the Act to such person and was not so
         delivered if the Company or AHFC had previously furnished copies
         thereof to such Underwriter.

                   (b)  Each Underwriter will severally and not jointly
         indemnify and hold harmless the Company and AHFC against any losses,
         claims, damages or liabilities to which the Company or AHFC may
         become subject, under the Act or otherwise, insofar as such losses,
         claims, damages or liabilities (or actions in respect thereof) arise
         out of or are based upon any untrue statement or alleged untrue
         statement of any material fact contained or incorporated in the
         Registration Statement, the Prospectus, or any amendment or
         supplement thereto, or any related preliminary prospectus, or arise
         out of or are based upon the omission or the alleged omission to
         state therein a material fact required to be stated therein or
         necessary to make the statements therein not misleading, in each
         case to the extent, but only to the extent, that such untrue
         statement or alleged untrue statement or omission or alleged
         omission was made in reliance upon and in conformity with written
         information furnished to the Company by such Underwriter through the
         Representative specifically for use therein, and will reimburse any
         legal or other expenses reasonably incurred by the Company or AHFC
         in connection with investigating or defending any such loss, claim,
         damage, liability or action as such expenses are incurred, it being
         understood and agreed that the only such information furnished by
         any Underwriter consists of the following information in the
         Prospectus furnished on behalf of each Underwriter: the concession
         and reallowance figures appearing in the third paragraph under the
         caption "Underwriting" and the information contained in the third
         paragraph, the second sentence of the fifth paragraph, and the
         seventh paragraph under the caption "Underwriting".

                   (c)  Promptly after receipt by an indemnified party under
         this Section of notice of the commencement of any action, such
         indemnified party will, if a claim in respect thereof is to be made
         against the indemnifying party under subsection (a) or (b) above,
         notify the indemnifying party of the commencement thereof, but the
         omission so to notify the indemnifying party will not relieve it
         from any liability which it may have to any indemnified party
         otherwise than under subsection (a) or (b) above. In case any such
         action is brought against any indemnified party and it notifies the
         indemnifying party of the commencement thereof, the indemnifying
         party will be entitled to participate therein and, to the extent
         that it may wish, jointly with any other indemnifying party
         similarly notified, to assume the defense thereof, with counsel
         satisfactory to such indemnified party (who shall not, except with
         the consent of the indemnified party, be counsel to the indemnifying
         party), and after notice from the indemnifying party to such
         indemnified party of its election so to assume the defense thereof
         and after acceptance by the indemnified party of such counsel, the
         indemnifying party will not be liable to such indemnified party
         under this Section for any legal or other expenses subsequently

                                     -20-


         incurred by such indemnified party in connection with the defense
         thereof other than reasonable costs of investigation. No
         indemnifying party shall, without the prior written consent of the
         indemnified party, effect any settlement of any pending or
         threatened action in respect of which any indemnified party is or
         could have been a party if indemnity could have been sought
         hereunder by such indemnified party unless such settlement includes
         an unconditional release of such indemnified party from all
         liability on any claims that are the subject matter of such action.

                   (d)  If the indemnification provided for in this Section
         is unavailable or insufficient to hold harmless an indemnified party
         under subsection (a) or (b) above, then each indemnifying party
         shall contribute to the amount paid or payable by such indemnified
         party as a result of the losses, claims, damages or liabilities
         referred to in subsection (a) or (b) above (i) in such proportion as
         is appropriate to reflect the relative benefits received by the
         Company on the one hand and the Underwriters on the other from the
         offering of the Notes or (ii) if the allocation provided by clause
         (i) above is not permitted by applicable law, in such proportion as
         is appropriate to reflect not only the relative benefits referred to
         in clause (i) above but also the relative fault of the Company on
         the one hand and the Underwriters on the other in connection with
         the statements or omissions which resulted in such losses, claims,
         damages or liabilities as well as any other relevant equitable
         considerations. The relative benefits received by the Company on the
         one hand and the Underwriters on the other shall be deemed to be in
         the same proportion as the total net proceeds from the offering
         (before deducting expenses) received by the Company bear to the
         total underwriting discounts and commissions received by the
         Underwriters. The relative fault shall be determined by reference
         to, among other things, whether the untrue or alleged untrue
         statement of a material fact or the omission or alleged omission to
         state a material fact relates to information supplied by the Company
         or the Underwriters and the parties' relative intent, knowledge,
         access to information and opportunity to correct or prevent such
         untrue statement or omission. The amount paid by an indemnified
         party as a result of the losses, claims, damages or liabilities
         referred to in the first sentence of this subsection (d) shall be
         deemed to include any legal or other expenses reasonably incurred by
         such indemnified party in connection with investigating or defending
         any action or claim which is the subject of this subsection (d).
         Notwithstanding the provisions of this subsection (d), no
         Underwriter shall be required to contribute any amount in excess of
         the amount by which the total price at which the Notes underwritten
         by it and distributed to the public were offered to the public
         exceeds the amount of any damages which such Underwriter has
         otherwise been required to pay by reason of such untrue or alleged
         untrue statement or omission or alleged omission. No person guilty
         of fraudulent misrepresentation (within the meaning of Section 11(f)
         of the Act) shall be entitled to contribution from any person who
         was not guilty of such fraudulent misrepresentation. The
         Underwriters' obligations in this subsection (d) to contribute are
         several in proportion to their respective underwriting obligations
         and not joint.

                   (e)  The obligations of the Company or AHFC under this
         Section shall be in addition to any liability which the Company or
         AHFC may otherwise have and shall extend, upon the same terms and
         conditions, to each person, if any, who controls any

                                     -21-


         Underwriter within the meaning of the Act; and the obligations of
         the Underwriters under this Section shall be in addition to any
         liability which the respective Underwriters may otherwise have and
         shall extend, upon the same terms and conditions, to each director
         of the Company or AHFC, to each officer of the Company and AHFC who
         has signed the Registration Statement and to each person, if any,
         who controls the Company or AHFC within the meaning of the Act.

         8.   DEFAULT OF UNDERWRITERS. If any Underwriter or Underwriters
default in their obligations to purchase Notes hereunder on the Closing Date
and the aggregate principal amount of Notes that such defaulting Underwriter
or Underwriters agreed but failed to purchase does not exceed 10% of the
total principal amount of Notes that the Underwriters are obligated to
purchase on such Closing Date, the Representative may make arrangements
satisfactory to the Company for the purchase of such Notes by other persons,
including any of the Underwriters, but if no such arrangements are made by
such Closing Date, the nondefaulting Underwriters shall be obligated
severally, in proportion to their respective commitments hereunder, to
purchase the Notes that such defaulting Underwriters agreed but failed to
purchase on such Closing Date. If any Underwriter or Underwriters so default
and the aggregate principal amount of Notes with respect to which such
default or defaults occur exceeds 10% of the total principal amount of Notes
that the Underwriters are obligated to purchase on such Closing Date and
arrangements satisfactory to the Representative and the Company for the
purchase of such Notes by other persons are not made within 36 hours after
such default, this Agreement will terminate without liability on the part of
any non-defaulting Underwriter or the Company, except as provided in Section
9. As used in this Agreement, the term "Underwriter" includes any person
substituted for an Underwriter under this Section. Nothing herein will
relieve a defaulting Underwriter from liability for its default.

         9.   SURVIVAL OF CERTAIN REPRESENTATIONS AND OBLIGATIONS. The
respective indemnities, agreements, representations, warranties and other
statements of the Company or AHFC or their respective officers and of the
several Underwriters set forth in or made pursuant to this Agreement will
remain in full force and effect, regardless of any investigation, or
statement as to the results thereof, made by or on behalf of any Underwriter
or the Company or AHFC or any of their respective representatives, officers
or directors or any controlling person, and will survive delivery of and
payment for the Notes. If this Agreement is terminated pursuant to Section 8
or if for any reason the purchase of the Notes by the Underwriters is not
consummated, the Company shall remain responsible for the expenses to be paid
or reimbursed by it pursuant to Section 5 and the respective obligations of
the Company, AHFC and the Underwriters pursuant to Section 7 shall remain in
effect. If the purchase of the Notes by the Underwriters is not consummated
for any reason other than solely because of the termination of this Agreement
pursuant to Section 8 or the occurrence of any event specified in clause
(ii), (iii) or (iv) of Section 6(c), the Company and AHFC, jointly and
severally, will reimburse the Underwriters for all out-of pocket expenses
(including fees and disbursements of counsel) reasonably incurred by them in
connection with the offering of the Notes.

        10.   NOTICES. All communications hereunder will be in writing and,
if sent to the Underwriters, will be mailed, delivered or sent by facsimile
and confirmed to the Representative at 60 Wall Street, New York, New York
10260, Attention: Asset Finance Group (facsimile:

                                     -22-


(212) 648-5251) or, if sent to the Company, will be mailed, delivered or sent
by facsimile transmission and confirmed to it at 700 Van Ness Avenue,
Torrance, California 90501, Attention: John I. Weisickle, (facsimile: (310)
787-3910), and if to AHFC, will be mailed, delivered or sent by facsimile
transmission and confirmed to it at 700 Van Ness Avenue, Torrance, California
90501, Attention: John I. Weisickle, (facsimile: (310) 787-3910); PROVIDED
that any notice to an Underwriter pursuant to Section 7 will be mailed,
delivered or telecopied and confirmed to such Underwriter.

        11.   NO BANKRUPTCY PETITION. Each Underwriter agrees that, prior to
the date which is one year and one day after the payment in full of all
securities issued by the Company or by a trust for which the Company was the
depositor which securities were rated by any nationally recognized
statistical rating organization, it will not institute against, or join any
other person in instituting against, the Company any bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings or other
proceedings under any Federal or state bankruptcy or similar law.

        12.   SUCCESSORS. This Agreement will inure to the benefit of and be
binding upon the parties hereto and their respective successors and the
officers and directors and controlling persons referred to in Section 7, and
no other person will have any right or obligation hereunder.

        13.   REPRESENTATION OF UNDERWRITERS. The Representative will act for
the several Underwriters in connection with this financing, and any action
under this Agreement taken by the Representative will be binding upon all the
Underwriters.

        14.   COUNTERPARTS. This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original but all such
counterparts shall together constitute one and the same Agreement.

        15.   APPLICABLE LAW; SUBMISSION TO JURISDICTION.

                   (a)  This Agreement shall be governed by, and construed in
         accordance with, the laws of the State of New York.

                   (b)  Each of the Company and AHFC hereby submits to the
         nonexclusive jurisdiction of the Federal and state courts in the
         Borough of Manhattan in The City of New York in any suit or
         proceeding arising out of or relating to this Agreement or the
         transactions contemplated hereby.

                                     -23-


         If the foregoing is in accordance with the Representative's
understanding of our agreement, kindly sign and return to each of the Company
and AHFC one of the counterparts hereof, whereupon it will become a binding
agreement between the Company, AHFC and the several Underwriters in
accordance with its terms.

                                       Very truly yours,

                                       AMERICAN HONDA
                                       RECEIVABLES CORP.

                                       By: /s/ John I. Weisickle
                                           -----------------------------------
                                          Name:   John I. Weisickle
                                          Title:  Treasurer

                                       AMERICAN HONDA
                                       FINANCE CORPORATION

                                       By: /s/ John I. Weisickle
                                           -----------------------------------
                                          Name:   John I. Weisickle
                                          Title:  Vice President, Finance

The foregoing Underwriting Agreement
is hereby confirmed and accepted as
of the date first above written:

    J.P. MORGAN SECURITIES INC., acting on behalf of itself
    and as the Representative of the several Underwriters

By: /s/ Richard V. Lawrence
    ----------------------------------
    Name:    Richard V. Lawrence
    Title:   Vice President

                                     -25-


                                  SCHEDULE A



- ----------------------------------- ---------------- ------------------ ------------------ -----------------
           Underwriter                 Amount of         Amount of          Amount of         Amount of
                                       Class A-1         Class A-2          Class A-3         Class A-4
                                         NOTES             NOTES              NOTES             NOTES
- ----------------------------------- ---------------- ------------------ ------------------ -----------------
                                                                               
Chase Securities Inc.                 $104,300,000      $84,000,000        $135,250,000       $45,135,000
- ----------------------------------- ---------------- ------------------ ------------------ -----------------
J.P. Morgan Securities Inc.            104,300,000       84,000,000         135,250,000        45,135,000
- ----------------------------------- ---------------- ------------------ ------------------ -----------------
Banc of America Securities LLC          29,800,000       24,000,000          38,500,000        13,000,000
- ----------------------------------- ---------------- ------------------ ------------------ -----------------
Banc One Capital Markets, Inc.          29,800,000       24,000,000          38,500,000        13,000,000
- ----------------------------------- ---------------- ------------------ ------------------ -----------------
Salomon Smith Barney Inc.               29,800,000       24,000,000          38,500,000        13,000,000
- ----------------------------------- ---------------- ------------------ ------------------ -----------------
         Total:                       $298,000,000     $240,000,000        $386,000,000      $129,270,000
- ----------------------------------- ---------------- ------------------ ------------------ -----------------


                                     A-1