EXHIBIT 11.01 COMPUTATION OF PER SHARE EARNINGS. Three Months Ended Nine Months Ended September 30 September 30 ------------ ------------ (U.S. DOLLARS IN THOUSANDS, EXCEPT SHARE DATA) 2000 1999 2000 1999 ----------------------------------------------- ---- ---- ---- ---- (Unaudited) (Unaudited) (Unaudited) (Unaudited) I. CANADIAN GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (a) BASIC EARNINGS PER SHARE Net earnings (loss) $ (590) $ (1,788) $ (1,507) $ (9,324) ----------------------------- ----------------------------- Weighted average shares outstanding 90,715,040 90,715,040 90,715,040 90,715,040 ============================= ============================= Basic earnings per share $ (0.01) $ (0.02) $ (0.02) $ (0.10) ============================= ============================= (b) FULLY DILUTED EARNINGS PER SHARE Net earnings (loss) $ (590) $ (1,788) $ (1,507) $ (9,324) Interest income from cash from stock options - 2 - 6 ----------------------------- ----------------------------- Adjusted net earnings (loss) $ (590) $ (1,786) $ (1,507) $ (9,318) Weighted average shares outstanding 90,715,040 90,715,040 90,715,040 90,715,040 Stock options deemed exercised - 1,983,333 - 1,983,333 ----------------------------- ----------------------------- Adjusted weighted average shares outstanding 90,715,040 92,698,373 90,715,040 92,698,373 ============================= ============================= Fully diluted earnings per share $ (0.01) $ (0.02) $ (0.02) $ (0.10) ============================= ============================= II. UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (a) BASIC EARNINGS PER SHARE Net earnings (loss) per U.S. GAAP $ (590) $ (1,653) $ (1,408) $ (8,669) Weighted average shares outstanding 90,715,040 90,715,040 90,715,040 90,715,040 Common stock equivalents - stock options - 1,983,333 - 1,983,333 ----------------------------- ---------------------------- Adjusted weighted average shares outstanding 90,715,040 92,698,373 90,715,040 92,698,373 ============================= ============================ Basic earnings per share $ (0.01) $ (0.02) $ (0.02) $ (0.09) ============================= ============================ (b) FULLY DILUTED EARNINGS PER SHARE Net earnings (loss) per U.S. GAAP $ (590) $ (1,653) $ (1,408) $ (8,669) Weighted average shares outstanding 90,715,040 90,715,040 90,715,040 90,715,040 Stock options deemed exercised - 1,983,333 - 1,983,333 Shares deemed repurchased - (1,864,333) - (1,864,333) ----------------------------- ---------------------------- Adjusted weighted average shares outstanding 90,715,040 90,834,040 90,715,040 90,834,040 Fully diluted earnings per share $ (0.01) $ (0.02) $ (0.02) $ (0.10) ============================= ============================ - 19 -