Exhibit 99.2 BOSTON PROPERTIES, INC. 800 BOYLSTON STREET, SUITE 400 BOSTON, MA 02199 (NYSE: BXP) AT THE COMPANY AT THE FINANCIAL RELATIONS BOARD - -------------- -------------------------------- Elaine Quinlan Marilynn Meek - General Info. (212) 661-8030 Investor Relations Claire Koeneman - Analyst (312) 266-7800 (617) 236-3300 Judith Sylk-Siegel - Media (212) 661-8030 BOSTON PROPERTIES, INC. ANNOUNCES FOURTH QUARTER 2000 RESULTS REPORTS DILUTED FFO PER SHARE OF $0.85 BOSTON, MA, JANUARY 23, 2001 - Boston Properties, Inc. (NYSE: BXP) today reported results for the fourth quarter and year ended December 31, 2000. Funds from Operations (FFO) for the quarter ended December 31, 2000 were $71.9 million, or $0.89 per share basic and $0.85 per share diluted, compared to FFO of $51.6 million, or $0.76 per share basic and $0.74 per share diluted for the quarter ended December 31, 1999. This represents a 14.9% year to year increase in diluted FFO per share. The weighted average number of basic and diluted shares outstanding totaled 80,885,230 and 96,008,217, respectively, for the quarter ended December 31, 2000 and 67,906,320 and 81,248,871, respectively, for the same quarter last year. FFO for the year ended December 31, 2000 was $247.4 million, or $3.46 per share basic and $3.31 per share diluted, compared to FFO of $196.1 million, or $2.96 per share basic and $2.89 per share diluted for the year ended December 31, 1999. The weighted average number of basic and diluted shares outstanding totaled 71,424,207 and 85,723,101, respectively, for the year ended December 31, 2000 and 66,235,417 and 79,473,337, respectively, for the same period last year. Revenues were $228.5 million and $879.4 million for the quarter and year ended December 31, 2000, respectively, compared to revenues of $205.1 million and $786.6 million for the same periods in 1999. Net income available to common shareholders for the quarter and year ended December 31, 2000 was $43.2 million and $146.4 million, respectively, compared to $34.4 million and $113.9 million for the same periods in 1999. Net income per share available to common shareholders for the quarter and year ended December 31, 2000 was $0.53 per share basic and $0.52 per share diluted and $2.05 per share basic and $2.01 per share diluted, respectively, compared to $0.51 per share basic and $0.50 per share diluted and $1.72 per share basic and $1.71 per share diluted for the same periods last year. -MORE- The reported results are unaudited and there can be no assurance that the results will not vary from the final information for the quarter and year ended December 31, 2000. In the opinion of management, all adjustments considered necessary for a fair presentation of these reported results have been made. As of December 31, 2000, the Company's portfolio consisted of 144 properties comprising more than 37.6 million square feet, including 15 properties currently under construction totaling 4.5 million square feet. The overall occupancy rate for the properties in service as of December 31, 2000 was 98.9%. Additional highlights of the fourth quarter include: - - The disposition of 1950 Stanford Court, a single story industrial building totaling 53,250 square feet, and an adjacent parcel of land totaling approximately 2 acres in Landover, MD, on October 13, 2000 for approximately $2.2 million. - - The refinancing of the mortgage loan secured by 601 and 651 Gateway which consisted of replacing the $75.0 million mortgage loan with a $90.0 million loan. The new financing bears interest at a rate equal to 8.40% and matures in October 2010. - - The closing on October 6, 2000 of a joint venture with an affiliate of Westbrook, in which Boston Properties has a 50% interest, which was formed to develop One and Two Discovery Square, two Class A office buildings in Reston, Virginia totaling 362,868 square feet. - - The closing of bond financing on October 12, 2000 totaling $57.61 million collateralized by the New Dominion Tech Park, Building One development project in Herndon, Virginia. Such financing matures in October 2020 and bears interest at a rate of 7.58%. The proceeds of $57.61 million were used to fund an escrow and will be held until the New Dominion Tech Park, Building One is completed, which is estimated to be in First Quarter 2001. At that time, it is anticipated that the current construction loan will be paid off and the remaining proceeds will be available to Boston Properties. - - The closing of a public offering on October 31, 2000 of 17,110,000 shares of Common Stock at a price per share of $39.0625 (including 2,110,000 shares issued as a result of the exercise of an overallotment option by the underwriters on November 2, 2000) resulting in net proceeds of approximately $634.1 million. - - The acquisition of the leasehold interest and ground rent credits at One Times Square, future site of Times Square Tower in midtown Manhattan, for approximately $165.1 million on December 1, 2000. This development will consist of a 47-floor, 1.2 million square foot office tower. The office space has been 53% pre-leased to Arthur Andersen. - - The closing of a construction loan secured by the 40 Shattuck Road development in Andover Office Park, in the amount of $16.0 million at a rate of LIBOR + 1.75% and maturing in December 2003. - - The closing of a construction loan secured by the Discovery Square development in the amount of $75.0 million at a rate of LIBOR + 1.70% and maturing in December 2003. Discovery Square is a joint venture with an affiliate of Westbrook, in which Boston Properties has a 50% interest. This development is 43% pre-leased. - - The closing of a joint venture with The New York State Common Retirement Fund, in which Boston Properties has a 25% interest, to develop 901 New York Avenue, a Class A office building in Washington D.C. totaling 550,000 square feet on December 8, 2000. - - The closing of a joint venture with an affiliate of Westbrook, in which Boston Properties has a 50% interest, which was formed to develop Two Freedom Square, a Class A office building in Reston, Virginia totaling 417,113 square feet on December 29, 2000. This development is 44% pre-leased with an additional 17% committed. - - The refinancing of a mortgage loan secured by 280 Park Avenue which consisted of replacing the $220.0 million loan with a $270.0 million loan. The new financing bears interest at a rate of 7.65% and matures in December 2011. - - The closing of permanent mortgage financing secured by Market Square North, a property owned 50% by Boston Properties, in the amount of $100.0 million at a rate of 7.70% and maturing in December 2010. - - The acquisition of a 50 acre site known as Crane Meadow in Marlborough, Massachusetts for approximately $7.2 million on December 21, 2000. The site is expected to support a development of 400,000 square feet. - - The acquisition of a 3.7 acre site known as Almaden in San Jose, California for approximately $26.2 million on December 11, 2000. The site is expected to support a development of 841,000 square feet. Boston Properties will conduct a conference call tomorrow, January 24, 2001 at 10:00 AM (Eastern Time) to discuss the results of this year's fourth quarter. The number to call for this interactive teleconference is (888) 413-4411. A replay of the conference call will be available through February 1, 2001 by dialing (888) 266-2086 and entering the passcode 4892527. Additionally, a copy of Boston Properties' fourth quarter 2000 "Supplemental Operating and Financial Data" will be available on the Investor section of the company's website at http://www.bostonproperties.com. These materials are also available by contacting Investor Relations at 617-236-3300 or by written request to: Investor Relations Boston Properties 800 Boylston Street Boston, MA 02199 Boston Properties is a fully integrated, self-administered and self-managed real estate investment trust that develops, redevelops, acquires, manages, operates and owns a diverse portfolio of Class A office, industrial and hotel properties. The Company is one of the largest owners and developers of Class A office properties in the United States, concentrated in the Northeast Corridor from Virginia to Greater Boston and in Greater San Francisco. To receive Boston Properties' latest news and corporate developments via fax at no cost, please call 1-800-PRO-INFO; use Company code BXP. Visit the Company's web site at http://www.bostonproperties.com. THIS PRESS RELEASE CONTAINS FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE FEDERAL SECURITIES LAWS. YOU SHOULD EXERCISE CAUTION IN INTERPRETING AND RELYING ON FORWARD-LOOKING STATEMENTS BECAUSE THEY INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS WHICH ARE, IN SOME CASES, BEYOND BOSTON PROPERTIES CONTROL AND COULD MATERIALLY AFFECT ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS. THESE FACTORS INCLUDE, WITHOUT LIMITATION, THE ABILITY TO ENTER INTO NEW LEASES OR RENEW LEASES ON FAVORABLE TERMS, DEPENDENCE ON TENANTS' FINANCIAL CONDITION, THE UNCERTAINTIES OF REAL ESTATE DEVELOPMENT AND ACQUISITION ACTIVITY, THE ABILITY TO EFFECTIVELY INTEGRATE ACQUISITIONS, THE COSTS AND AVAILABILITY OF FINANCING, THE EFFECTS OF LOCAL ECONOMIC AND MARKET CONDITIONS, REGULATORY CHANGES AND OTHER RISKS AND UNCERTAINTIES DETAILED FROM TIME TO TIME IN THE COMPANY'S FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION. Financial tables follow. BOSTON PROPERTIES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS) THREE MONTHS ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, ------------------ ------------------ 2000 1999 2000 1999 ------ ------ ------ ------ (UNAUDITED) ------------------------------- Revenue Rental: Base rent.............................................. 183,319 170,663 $ 715,358 $ 646,924 Recoveries from tenants................................ 23,736 18,864 92,692 72,742 Parking and other...................................... 12,797 11,479 50,892 45,751 --------- --------- -------- ---------- Total rental revenue................................. 219,852 201,006 858,942 765,417 Development and management services...................... 3,405 3,344 11,837 14,708 Interest and other....................................... 5,270 797 8,574 6,439 --------- --------- -------- ---------- Total revenue........................................ 228,527 205,147 879,353 786,564 --------- --------- -------- ---------- Expenses Operating................................................ 67,335 64,947 264,701 249,268 General and administrative............................... 9,791 8,110 35,659 29,455 Interest................................................. 50,854 53,964 217,064 205,410 Depreciation and amortization............................ 36,088 31,744 133,150 120,059 --------- --------- -------- ---------- Total expenses....................................... 164,068 158,765 650,574 604,192 --------- --------- -------- ---------- Income before minority interests and joint venture income.. 64,459 46,382 228,779 182,372 Minority interest in property partnerships................. (250) (141) (932) (4,614) Income (loss) from unconsolidated joint ventures........... 402 (180) 1,758 468 --------- --------- -------- ---------- Income before minority interest in Operating Partnership... 64,611 46,061 229,605 178,226 Minority interest in Operating Partnership................. (19,472) (16,452) (76,039) (64,917) --------- --------- -------- ---------- Income before gain (loss) on sales of real estate.......... 45,139 29,609 153,566 113,309 Gain (loss) on sales of real estate, net................... 73 6,417 (234) 6,467 --------- --------- -------- ---------- Income before extraordinary item........................... 45,212 36,026 153,332 119,776 Extraordinary loss, net.................................... (334) - (334) - --------- --------- -------- ---------- Net income before preferred dividend....................... 44,878 36,026 152,998 119,776 Preferred dividend......................................... (1,643) (1,654) (6,572) (5,829) --------- --------- -------- ---------- Net income available to common shareholders................$ 43,235 $ 34,372 $146,426 $ 113,947 --------- --------- -------- ---------- --------- --------- -------- ---------- Basic earnings per share: Income before extraordinary item.........................$ 0.54 $ 0.51 $ 2.05 $ 1.72 Extraordinary loss, net.................................. (0.01) - - - --------- --------- -------- ---------- Net income available to common shareholders..............$ 0.53 $ 0.51 $ 2.05 $ 1.72 --------- --------- -------- ---------- --------- --------- -------- ---------- Weighted average number of common shares outstanding..... 80,885 67,906 71,424 66,235 --------- --------- -------- ---------- --------- --------- -------- ---------- Diluted earnings per share: Income before extraordinary item.........................$ 0.52 $ 0.50 $ 2.01 $ 1.71 Extraordinary loss, net.................................. - - - - --------- --------- -------- ---------- Net income available to common shareholders..............$ 0.52 $ 0.50 $ 2.01 $ 1.71 --------- --------- -------- ---------- --------- --------- -------- ---------- Weighted average number of common and common equivalent shares outstanding.......................... 83,013 68,247 72,741 66,776 --------- --------- -------- ---------- --------- --------- -------- ---------- BOSTON PROPERTIES, INC. FUNDS FROM OPERATIONS (UNAUDITED AND IN THOUSANDS, EXCEPT FOR PER SHARE AMOUNTS) THREE MONTHS ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, ------------------ ---------------- 2000 1999 2000 1999 ------ ------- ------ ------ Income before minority interests and joint venture income.... $64,459 $46,382 $228,779 $ 182,372 Add: Real estate depreciation and amortization.................. 36,830 31,914 134,386 119,583 Income (loss) from unconsolidated joint ventures........... 402 (180) 1,758 468 Less: Minority property partnership's share of Funds from Operations................................. (287) (179) (1,061) (3,681) Preferred dividends and distributions...................... (8,246) (8,303) (32,994) (32,111) ------- ------- -------- -------- Funds from operations........................................ $93,158 $69,634 $330,868 $266,631 ------- ------- -------- -------- ------- ------- -------- -------- Funds from operations available to common shareholders....... $71,888 $51,555 $247,371 $196,101 ------- ------- -------- -------- ------- ------- -------- -------- Weighted average shares outstanding - basic.................. 80,885 67,906 71,424 66,235 ------- ------- -------- -------- ------- ------- -------- -------- Per share - basic.......................................... $ 0.89 $ 0.76 $ 3.46 $ 2.96 ------- ------- -------- -------- ------- ------- -------- -------- Weighted average shares outstanding - diluted................ 96,008 81,248 85,723 79,473 ------- ------- -------- -------- ------- ------- -------- -------- Per share - diluted........................................ $ 0.85 $ 0.74 $ 3.31 $ 2.89 ------- ------- -------- -------- ------- ------- -------- -------- BOSTON PROPERTIES, INC. CONSOLIDATED BALANCE SHEETS (IN THOUSANDS, EXCEPT SHARE AMOUNTS) DECEMBER 31, ------------------------- 2000 1999 ----------- ---------- (UNAUDITED) ASSETS Real estate: $6,112,779 $5,609,424 Less: accumulated depreciation................................. (586,719) (470,591) ----------- ---------- Total real estate............................................ 5,526,060 5,138,833 Cash and cash equivalents........................................ 280,957 12,035 Escrows ......................................................... 85,561 40,254 Investments in securities........................................ 7,012 14,460 Tenant and other receivables, net................................ 26,852 28,259 Accrued rental income, net....................................... 91,684 82,228 Deferred charges, net............................................ 77,319 53,733 Prepaid expenses and other assets................................ 41,154 28,452 Investments in joint ventures.................................... 89,871 36,518 ----------- ---------- Total assets................................................. $6,226,470 $5,434,772 ----------- ---------- ----------- ---------- LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Mortgage notes payable......................................... $3,357,281 $2,955,584 Unsecured line of credit....................................... - 366,000 Note payable................................................... 57,610 - Accounts payable and accrued expenses.......................... 57,338 66,780 Dividends and distributions payable............................ 71,274 50,114 Accrued interest payable....................................... 5,599 8,486 Other liabilities.............................................. 51,926 48,282 ----------- ---------- Total liabilities............................................ 3,601,028 3,495,246 ----------- ---------- Commitments and contingencies.................................... - - ----------- ---------- Minority interests............................................... 877,715 781,962 ----------- ---------- Series A Convertible Redeemable Preferred Stock, liquidation preference $50.00 per share, 2,000,000 shares issued and outstanding................................................ 100,000 100,000 ----------- ---------- Stockholders' equity: Excess stock, $.01 par value, 150,000,000 shares authorized, none issued or outstanding....................... - - Common stock, $.01 par value, 250,000,000 shares authorized, 86,630,089 and 67,910,434 issued and outstanding in 2000 and 1999, respectively................... 866 679 Additional paid-in capital..................................... 1,674,013 1,067,778 Dividends in excess of earnings................................ (14,559) (10,893) Unearned compensation.......................................... (848) - Accumulated other comprehensive loss........................... (11,745) - ----------- ---------- Total stockholders' equity................................... 1,647,727 1,057,564 ----------- ---------- Total liabilities and stockholders' equity................. $6,226,470 $5,434,772 ----------- ---------- ----------- ---------- BOSTON PROPERTIES, INC. PORTFOLIO OCCUPANCY Occupancy by Location December 31, 2000 December 31, 1999 ----------------- ----------------- Greater Boston................... 99.3% 96.7% Greater Washington, D.C.......... 98.5% 96.4% Midtown Manhattan................ 99.9% 97.8% Baltimore, MD.................... 99.8% 99.7% Richmond, VA..................... 100.0% 98.0% Princeton/East Brunswick, NJ..... 98.7% 98.9% Greater San Francisco............ 97.9% 96.4% Bucks County, PA................. 100.0% 100.0% ----------------- ----------------- Total Portfolio................ 98.9% 97.1% ----------------- ----------------- ----------------- ----------------- Occupancy by Type December 31, 2000 December 31, 1999 ----------------- ----------------- Class A Office Portfolio......... 99.0% 97.7% R&D Portfolio.................... 98.0% 93.0% Industrial Portfolio............. 95.9% 90.4% ----------------- ----------------- Total Portfolio................ 98.9% 97.1% ----------------- ----------------- ----------------- -----------------