UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

   X       Quarterly report pursuant to Section 13 or 15(d) of the Securities
- -------    Exchange Act of 1934

For the quarterly period ended December 31, 2000 or
                               -----------------

            Transition report pursuant to Section 13 or 15(d) of the Securities
- -------     Exchange Act of 1934

For the transition period from ______ to _______

Commission file number 0-15071

                                  ADAPTEC, INC.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

        DELAWARE                                               94-2748530
- -------------------------------------------------------------------------------
(State of Incorporation)                                    (I.R.S. Employer
                                                           Identification No.)

 691 S. MILPITAS BLVD., MILPITAS, CALIFORNIA                      95035
- ------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

        Registrant's telephone number, including area code (408) 945-8600
- ------------------------------------------------------------------------------

                                       N/A
- ------------------------------------------------------------------------------
             (Former name, former address and former fiscal year, if
                           changed since last report)

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes  X    No
                       -----     -----

     The number of shares outstanding of the Company's common stock as of
December 31, 2000 was 98,565,191.

This document consists of 33 pages, excluding exhibits, of which this is page 1.



                                TABLE OF CONTENTS




                                                                                                                   Page
                                                                                                                  ------
                                                                                                                
Part I.  Financial Information

         Item 1.  Financial Statements:

                           Condensed Consolidated Statements of Operations                                            3

                           Condensed Consolidated Balance Sheets                                                      4

                           Condensed Consolidated Statements of Cash Flows                                            5

                           Notes To Condensed Consolidated Financial Statements                                    6-15

         Item 2.  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations:

                           Results of Operations                                                                  16-20

                           Liquidity and Capital Resources                                                           20

                           Recent Accounting Pronouncements                                                       20-21

                           Certain Factors Bearing Risk on Future Operating Results                               21-30

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk                                         31


Part II.  Other Information

         Item 6.   Exhibits and Reports on Form 8-K                                                                  32

         Signatures                                                                                                  33


                                       2


                          PART I. FINANCIAL INFORMATION

ITEM 1.           FINANCIAL STATEMENTS

                                  ADAPTEC, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)





                                                                     Three Month Period Ended            Nine Month Period Ended
                                                                     ------------------------            -----------------------
                                                                  December 31,     December 31,      December 31,      December 31,
                                                                      2000             1999              2000              1999
                                                                 ------------      ------------     ------------      ------------
                                                                             (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                                          
Net revenues                                                     $    186,264      $    211,446     $     555,159      $   598,104
Cost of revenues                                                       88,987            69,529           232,327          202,583
Patent settlement fee                                                      --             9,599                --            9,599
                                                                 ------------      ------------     -------------     ------------
Gross profit                                                           97,277           132,318           322,832          385,922
                                                                 ------------      ------------     -------------     ------------
Operating expenses:
       Research and development                                        33,608            25,804            95,097           73,539
       Selling, marketing and administrative                           48,175            41,496           135,816          121,106
       Amortization of goodwill and other intangibles                  19,476             3,094            58,427            5,844
       Write-off of acquired in-process technology                         --            16,739                --           19,755
       Other charges                                                   28,211                --            28,211               --
                                                                 ------------      ------------     -------------     ------------
Total operating expenses                                              129,470            87,133           317,551          220,244
                                                                 ------------      ------------     -------------     ------------
Income (loss) from operations                                         (32,193)           45,185             5,281          165,678
Interest and other income                                              34,477             8,119           145,193           39,183
Interest expense                                                       (2,883)           (2,811)           (9,006)          (8,732)
                                                                 ------------      ------------     -------------     ------------
Income (loss) before provision for income taxes                          (599)           50,493           141,468          196,129
Provision for income taxes                                             16,294            18,825            77,274           61,757
                                                                 ------------      ------------     -------------     ------------

Net income (loss)                                                $    (16,893)     $     31,668      $     64,194      $   134,372
                                                                 ============      ============     =============     ============
Net income (loss) per share:
   Basic                                                         $      (0.17)     $       0.31      $       0.64     $       1.30
                                                                 ------------      ------------     -------------     ------------
   Diluted                                                       $      (0.17)     $       0.29      $       0.63     $       1.23
                                                                 ------------      ------------     -------------     ------------
Shares used in computing net income (loss) per share:
   Basic                                                               98,892           103,267            99,594          103,311
                                                                 ------------      ------------     -------------     ------------
   Diluted                                                             98,892           110,424           102,132          109,591
                                                                 ------------      ------------     -------------     ------------


     See accompanying notes to condensed consolidated financial statements.



                                       3



                                  ADAPTEC, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)



                                                                                December 31,                       March 31,
                                                                                    2000                             2000
                                                                             ------------------               ------------------
                                                                                                (IN THOUSANDS)
                                                                                                        
ASSETS
Current assets:
     Cash and cash equivalents                                               $          214,084               $          180,519
     Marketable securities                                                              417,090                          482,172
     Accounts receivable, net                                                            83,356                           90,165
     Inventories                                                                         77,892                           68,378
     Other current assets                                                                87,770                           74,352
                                                                             ------------------               ------------------
         Total current assets                                                           880,192                          895,586
Property and equipment, net                                                             113,884                          135,222
Goodwill and other intangibles                                                          188,469                          275,108
Other long-term assets                                                                   50,120                           40,368
                                                                             ------------------               ------------------
                                                                             $        1,232,665               $        1,346,284
                                                                             ==================               ==================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable                                                        $           31,244               $           34,009
     Accrued liabilities                                                                211,087                          193,217
                                                                             ------------------               ------------------
         Total current liabilities                                                      242,331                          227,226
                                                                             ------------------               ------------------
4 3/4% Convertible Subordinated Notes                                                   229,800                          229,800
Other long-term liabilities                                                              20,771                           14,400
Contingencies (Note 7)
Stockholders' equity:
     Common stock                                                                            99                              103
     Additional paid-in capital                                                              --                           58,535
     Deferred stock-based compensation                                                   (6,845)                          (2,444)
     Accumulated other comprehensive income                                               2,240                           51,800
     Retained earnings                                                                  744,269                          766,864
                                                                             ------------------               ------------------
         Total stockholders' equity                                                     739,763                          874,858
                                                                             ------------------               ------------------
                                                                             $        1,232,665               $        1,346,284
                                                                             ==================               ==================


     See accompanying notes to condensed consolidated financial statements.

                                       4



                                  ADAPTEC, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)




                                                                                              Nine Month Period Ended
                                                                                              -----------------------
                                                                                        December 31,         December 31,
                                                                                           2000                  1999
                                                                                     ----------------      ----------------
                                                                                                    (IN THOUSANDS)

                                                                                                     
NET CASH PROVIDED BY OPERATING ACTIVITIES                                            $         90,802      $        237,239
                                                                                     ----------------      ----------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of certain net assets in connection with acquisitions, net                               --              (186,416)
Purchases of property and equipment                                                           (23,909)               (7,253)
Net proceeds from the sale of property and equipment                                           43,273                18,518
Purchases of marketable securities                                                           (323,103)             (961,390)
Purchases of other investments                                                                   (850)               (3,372)
Sales of marketable securities                                                                329,143               630,371
Maturities of marketable securities                                                            89,128               283,174
                                                                                     ----------------      ----------------
NET CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES                                          113,682              (226,368)
                                                                                     ----------------      ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from the issuance of common stock                                                     16,633                88,593
Net proceeds from the issuance of equity contracts                                                 --                 3,725
Repurchases of common stock                                                                  (187,552)             (244,132)
Principal payments on long-term debt                                                               --                (5,504)
                                                                                     ----------------      ----------------
NET CASH USED FOR FINANCING ACTIVITIES                                                       (170,919)             (157,318)
                                                                                     ----------------      ----------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                           33,565              (146,447)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                              180,519               317,580
                                                                                     ----------------      ----------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                           $        214,084      $        171,133
                                                                                     ================      ================


     See accompanying notes to condensed consolidated financial statements.

                                       5



                                  ADAPTEC, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


1.       BASIS OF PRESENTATION

              In the opinion of management, the accompanying unaudited condensed
         consolidated interim financial statements of Adaptec, Inc. (the
         "Company") have been prepared on a consistent basis with the March 31,
         2000 audited consolidated financial statements and include all
         adjustments, consisting of only normal recurring adjustments, except as
         described in Notes 11, 12, 16 and 17, necessary to provide a fair
         statement of the results for the interim periods presented. These
         interim financial statements should be read in conjunction with the
         consolidated financial statements and footnotes thereto included in the
         Company's Annual Report to Stockholders and incorporated by reference
         in the Company's Annual Report on Form 10-K for the year ended March
         31, 2000. For presentation purposes, the Company has indicated its
         third quarter of fiscal 2001 as having ended on December 31, 2000,
         whereas in fact, it ended on December 29, 2000. The results of
         operations for the three and nine month periods ended December 31, 2000
         are not necessarily indicative of the results to be expected for the
         entire year.

2.       RECENT ACCOUNTING PRONOUNCEMENTS

              In June 1998, the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards ("SFAS") No. 133,
         "Accounting for Derivative Instruments and Hedging Activities". SFAS
         No. 133 establishes accounting and reporting standards for derivative
         instruments and for hedging activities and requires recognition of all
         derivatives as assets or liabilities and measurement of those
         instruments at fair value. In June 1999, the Financial Accounting
         Standards Board issued SFAS No. 137, "Accounting for Derivative
         Instruments and Hedging Activities-Deferral of the Effective Date of
         FASB Statement No. 133," which defers the required date of adoption of
         SFAS No. 133 for one year, to fiscal years beginning after June 15,
         2000. The Company will adopt SFAS No. 133 in its first quarter of
         fiscal 2002, and is in the process of determining the impact the
         adoption will have on its consolidated financial statements.

              In March 2000, the Financial Accounting Standards Board issued
          Interpretation No. 44 ("FIN No. 44"), "Accounting for Certain
          Transactions involving Stock Compensation," an interpretation of
          Accounting Principles Board ("APB") No. 25. FIN No. 44 became
          effective July 1, 2000, but certain conclusions cover specific events
          that occurred after either December 15, 1998, or January 12, 2000. The
          adoption of FIN No. 44 did not have a material effect on the Company's
          financial position or results of operations.

              In September 2000, the Emerging Issues Task Force ("EITF") of the
         Financial Accounting Standards Board issued EITF No. 00-19,
         "Determination of Whether Share Settlement is Within the Control of the
         Issuer for Purposes of Applying Issue No. 96-13, `Accounting for
         Derivative Financial Instruments Indexed to, and Potentially Settled
         in, a Company's Own Stock'". EITF No. 96-13 does not address embedded
         settlement features which are contingent on events which are unlikely
         to occur. EITF No. 00-19 addresses embedded settlement features and
         states that contracts which could require cash payment cannot be
         accounted for as equity of the issuer unless certain conditions are
         met. The adoption of EITF No. 00-19 did not have a material effect on
         the Company's financial position or results of operations.

                                       6




3.       BALANCE SHEET DETAIL

              Inventories are stated at the lower of cost (first-in, first-out)
         or market. The components of inventories were as follows:



                                                                                December 31,                  March 31,
                                                                                   2000                         2000
                                                                             ----------------             ---------------
                                                                                              (IN THOUSANDS)
                                                                                                    
                  Raw materials                                              $         27,593             $        21,806
                  Work-in-process                                                      19,186                      11,685
                  Finished goods                                                       31,113                      34,887
                                                                             ----------------             ---------------
                                                                             $         77,892             $        68,378
                                                                             ================             ===============


              The components of other current assets were as follows:



                                                                                December 31,                  March 31,
                                                                                   2000                         2000
                                                                             ----------------             ---------------
                                                                                             (IN THOUSANDS)
                                                                                                    
                  Deferred income taxes                                      $         62,260             $        29,134
                  Other                                                                25,510                      45,218
                                                                             ----------------             ---------------
                                                                             $         87,770             $        74,352
                                                                             ================             ===============


              The components of accrued liabilities were as follows:



                                                                                December 31,                   March 31,
                                                                                   2000                         2000
                                                                             ----------------             ---------------
                                                                                             (IN THOUSANDS)
                                                                                                    
                  Tax related                                                $        140,442             $       100,689
                  Accrued compensation and related taxes                               24,527                      25,430
                  Acquisition related                                                  18,683                      19,097
                  Sales and marketing related                                          12,241                      13,477
                  Stock repurchase related                                                 --                      19,135
                  Other                                                                15,194                      15,389
                                                                             ----------------             ---------------
                                                                             $        211,087             $       193,217
                                                                             ================             ===============


4.       TAIWAN SEMICONDUCTOR MANUFACTURING AGREEMENT

              In the first quarter of fiscal 2001, the Company and Taiwan
         Semiconductor Manufacturing Co., Ltd. ("TSMC") amended the Option II
         Agreement. In accordance with the amendment, the Company paid TSMC an
         additional $20.0 million in advance payments to secure guaranteed
         capacity for wafer fabrication through December 31, 2004. No other
         terms or conditions were amended.

                                       7



5.       STATUS OF IN-PROCESS TECHNOLOGY PROJECT

              In December 1999, the Company purchased Distributed Processing
         Technology, Corp. ("DPT"), a supplier of high-performance storage
         solutions, including RAID controllers and storage subsystems. As part
         of the purchase, the Company acquired in-process technology consisting
         of next generation RAID controllers. The Company expects to complete
         the in-process technology project in the first half of fiscal 2002. The
         completion of the in-process technology project has been delayed by
         approximately six months due to the lack of availability of compatible
         industry components and the complexity brought on by additional uses of
         this technology in the Company's board level products. However, the
         Company still expects the costs to complete the in-process technology
         project will be in line with original estimates. Development of this
         project remains a significant risk to the Company due to the remaining
         effort to achieve technical feasibility, rapidly changing customer
         markets and significant competition from numerous companies. Failure to
         bring these products to market in a timely manner could adversely
         impact sales and profitability of the Company in the future.

6.       LINE OF CREDIT

              In March 2000, the Company obtained an unsecured $80.0 million
         revolving line of credit which expires in March 2001. The interest
         rate and commitment fee are based on a pricing matrix, which
         correlates with the Company's credit rating and market interest
         rates. Under the arrangement, the Company is required to maintain
         certain financial ratios among other restrictive covenants. As of
         December 31, 2000, the Company did not meet the requirement of the
         minimum fixed charge ratio covenant due to the Agilent minimum
         royalty fees and the Agilent asset impairment charge in the third
         quarter of fiscal 2001 (Note 11). This covenant requires the Company
         to maintain a certain ratio on the sum of operating income plus
         operating lease expense, divided by the sum of operating lease
         expense plus interest expense and capital expenditures. The Company
         intends to request a waiver from the lenders with respect to this
         covenant. No borrowings were outstanding under the line of credit as
         of December 31, 2000.

7.       CONTINGENCIES

              In December 1999, the Company purchased DPT and as part of the
         purchase agreement, $18.5 million of the purchase price was held
         back (the "Holdback Amount") from former DPT stockholders (the "DPT
         Stockholders") for unknown liabilities that may have existed as of
         the acquisition date. For accounting purposes, the Holdback Amount
         was included as part of the acquisition purchase price. Subsequent
         to the date of purchase, the Company determined that certain
         representations and warranties made by the DPT Stockholders were
         incomplete or inaccurate, which resulted in loss of revenues and
         additional expenses to the Company. In addition, certain DPT
         products were found to be defective and the Company expects to incur
         additional product liability expenses. In December 2000, the Company
         filed a claim against the DPT Stockholders for the entire Holdback
         Amount. In January 2001, the DPT Stockholders notified the Company
         as to their objection to the Company's claim. In accordance with the
         purchase agreement, both the Company and the DPT Stockholders have
         45 days to make a good faith attempt to resolve the claim. If no
         such agreement is reached, the claim will then be submitted to
         arbitration.

                                       8



7.       CONTINGENCIES (CONTINUED)

              A class action lawsuit is pending in the United States District
         Court for the Northern District of California against the Company and
         certain of its officers and directors. The class action lawsuit alleges
         that the Company made false and misleading statements at various times
         during the period between April 1997 and January 1998 in violation of
         federal securities laws. The Company's motion to dismiss the complaint
         was granted in April 2000. The plaintiffs filed an amended complaint in
         July 2000. In October 2000, the Company filed a motion to dismiss the
         amended complaint. The Company believes the class action lawsuit is
         without merit and intends to defend itself vigorously.

              On June 27, 2000, the Company received a statutory notice of
         deficiency from the Internal Revenue Service ("IRS") with respect to
         its federal income tax returns for fiscal 1994 through 1996. The
         Company filed a Petition with the United States Tax Court on September
         25, 2000, contesting the asserted deficiencies. On December 15, 2000,
         the Company received a statutory notice of deficiency from the IRS with
         respect to its federal income tax return for fiscal 1997, and the
         Company intends to vigorously contest the asserted deficiencies. The
         Company believes it has meritorious defenses against all deficiencies
         asserted in these statutory notices. In addition, the IRS is currently
         auditing the Company's federal income tax returns for fiscal 1998 and
         1999, for which no proposed adjustments have been received. The Company
         believes sufficient taxes have been provided in all prior years and the
         ultimate outcome of the IRS audits will not have a materially adverse
         impact on the Company's financial position or results of operations.

              The Company is a party to other litigation matters and claims
         which are normal in the course of its operations, and while the results
         of such litigations and claims cannot be predicted with certainty, the
         Company believes that the final outcome of such matters will not have a
         materially adverse impact on the Company's financial position or
         results of operations.

8.       STOCK REPURCHASES

              During the third quarter of fiscal 2001, the Company physically
         settled an equity contract whereby the Company repurchased 500,000
         shares of its common stock at a strike price of approximately $23,
         resulting in a cash payment of $11.3 million. During the first nine
         months of fiscal 2001, the Company physically settled various equity
         contracts whereby the Company repurchased a total of 2,500,000 shares
         of its common stock at strike prices ranging from approximately $23 to
         $46, resulting in a total cash payment of $97.3 million. No equity
         contracts were outstanding as of December 31, 2000.

              In addition, during the first nine months of fiscal 2001, the
         Company repurchased and retired a total of 3,000,000 shares of its
         common stock under its authorized stock buy back program for $71.1
         million. The repurchase transactions were recorded as reductions to
         common stock, additional paid-in-capital and retained earnings.

9.       STOCK PLANS

              During the third quarter of fiscal 2001, the Company's Board of
         Directors adopted the 2000 Nonstatutory Stock Option Plan and reserved
         for issuance to non-executive officer employees 8,000,000 shares of the
         Company's common stock.


                                       9




9.       STOCK PLANS (CONTINUED)

              During the second quarter of fiscal 2001, the Company's Board of
         Directors amended the Employee Stock Purchase Plan to extend the
         offering period from six months to twenty four months, beginning in
         August 2000. Purchases will continue to be made every six months. In
         addition, the Company's stockholders approved the 2000 Director Option
         Plan and reserved for issuance 1,000,000 shares of the Company's common
         stock.

10.      STATEMENTS OF OPERATIONS

              The components of interest and other income were as follows:



                                                                     Three Month Period Ended            Nine Month Period Ended
                                                                     ------------------------            -----------------------
                                                                  December 31,     December 31,      December 31,      December 31,
                                                                      2000             1999              2000            1999
                                                                 ------------      ------------     ------------      ------------
                                                                                          (IN THOUSANDS)
                                                                                                          
         Interest income                                         $      8,946      $      8,119     $      23,687     $     24,750
         Gain on sale of JNI common stock (Note 15)                    25,531                --           112,686               --
         Gain on sale of property (Note 12)                                --                --             8,820            3,513
         Gain on warrants received                                         --                --                --           10,920
                                                                 ------------      ------------     -------------     ------------

                                                                 $     34,477      $      8,119     $     145,193     $     39,183
                                                                 ============      ============     =============     ============


11.      AGILENT AGREEMENT

              In January 2000, the Company entered into a four-year agreement
         with Agilent Technologies, Inc. ("Agilent") to co-develop, market and
         sell fibre channel host adapters. In exchange, the Company issued
         warrants to Agilent to purchase 1,160,000 shares of the Company's
         common stock at $62.3 per share. The warrants were valued at $37.1
         million using the Black-Scholes valuation model. The value of the
         warrants was recorded as an intangible asset (the "Warrant Costs") and
         was to be amortized ratably over four years. As of December 31, 2000,
         the remaining balance of the Warrant Costs was $28.2 million.

              In addition, the Company licensed Agilent's fibre channel host
         adapter and software driver technology, and agreed to pay royalty fees
         to Agilent based on revenue from certain products incorporating the
         licensed technology. The aggregate minimum royalty fees over the term
         of the agreement are $60.0 million, of which $12.0 million is due and
         payable at the end of the second contract year in January 2002. The
         Company estimated that it would incur Agilent royalty fees of $2.0
         million in the second contract year associated with the sale of the
         Company's products incorporating the licensed technology. Therefore, in
         the third quarter of fiscal 2001, the Company accrued for and expensed
         the remaining minimum royalty fees for the second contract year of
         $10.0 million. The accrued expense was included in "Cost of revenues"
         in the Condensed Consolidated Statements of Operations for the three
         and nine month periods ended December 31, 2000, and in "Other long-term
         liabilities" in the Condensed Consolidated Balance Sheet as of December
         31, 2000.



                                       10




11.      AGILENT AGREEMENT (CONTINUED)

              In accordance with SFAS No. 121, "Accounting for the Impairment of
         Long-Lived Assets and for Long-Lived Assets to Be Disposed of," the
         Company evaluated the recoverability of the Warrant Costs as of
         December 31, 2000. Based on the assessment, the Company believed that
         the estimated undiscounted future cash flows generated by the sale of
         the Company's fibre channel products incorporating the technology
         licensed from Agilent would not be sufficient to recover the carrying
         value of the Warrant Costs. The Warrant Costs were determined to have
         an estimated fair market value of $0. As such, the Company recorded an
         asset impairment charge of $28.2 million, representing the remaining
         balance of the Warrant Costs as of December 31, 2000. The asset
         impairment charge was included in "Other charges" in the Condensed
         Consolidated Statements of Operations for the three and nine month
         periods ended December 31, 2000.

12.      SALE OF PROPERTY

              During the second quarter of fiscal 2001, the Company sold its
         land and building located in Colorado with a net book value of $21.5
         million, for net proceeds of $22.8 million. The sale resulted in a gain
         of $1.3 million and was included in "Interest and other income" in the
         Condensed Consolidated Statement of Operations for the nine month
         period ended December 31, 2000.

              During the first quarter of fiscal 2001, the Company sold its land
         in California with a net book value of $12.9 million, for net proceeds
         of $20.4 million. The sale resulted in a gain of $7.5 million and was
         included in "Interest and other income" in the Condensed Consolidated
         Statement of Operations for the nine month period ended December 31,
         2000.

13.      INCOME TAXES

              Income tax provisions for interim periods are based on the
         Company's estimated annual income tax rate. The Company recorded an
         income tax provision of $16.3 million and $18.8 million for the third
         quarters of fiscal 2001 and fiscal 2000, respectively. The Company's
         effective tax rate is generally less than the combined U.S. federal and
         state statutory income tax rate of 40% due to income earned in
         Singapore where the Company is subject to a significantly lower income
         tax rate, resulting from a tax holiday relating to certain products.
         However, in the third quarter and first nine months of fiscal 2001, the
         reduction in the Company's effective income tax rate from the Singapore
         tax holiday was more than offset by the effects of the Agilent asset
         impairment charge and the amortization of goodwill and other
         intangibles in excess of amounts deductible for tax purposes.


                                       11




14.      NET INCOME (LOSS) PER SHARE

              Following is a reconciliation of the numerators and denominators
         of the basic and diluted net income (loss) per share computations for
         the periods presented below.



                                                           Three Month Period Ended                   Three Month Period Ended
                                                               December 31, 2000                          December 31, 1999
                                                 -----------------------------------------     -------------------------------------
                                                     Loss           Shares       Per Share     Income          Shares      Per Share
                                                  (Numerator)    (Denominator)    Amount     (Numerator)    (Denominator)    Amount
                                                                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                                          
         BASIC NET INCOME (LOSS) PER SHARE
         Net income (loss) available to
              common stockholders                 $    (16,893)     98,892      $    (0.17)   $   31,668        103,267     $   0.31
                                                                                ==========                                  ========


         EFFECT OF DILUTIVE SECURITIES
         Employee stock options                           --            --                            --          7,157
                                                  ----------     ---------                    ----------    -----------

         DILUTED NET INCOME (LOSS) PER SHARE
         Net income (loss) available to
              common stockholders and
              assumed conversions                 $    (16,893)     98,892      $    (0.17)   $   31,668        110,424     $   0.29
                                                  ============   =========      ==========    ==========    ===========     ========




                                                            Nine Month Period Ended                    Nine Month Period Ended
                                                               December 31, 2000                          December 31, 1999
                                                 -----------------------------------------     -------------------------------------
                                                    Income          Shares       Per Share     Income          Shares      Per Share
                                                  (Numerator)    (Denominator)    Amount     (Numerator)    (Denominator)    Amount
                                                                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                                                                                          
         BASIC NET INCOME PER SHARE
         Net income available to common
              stockholders                        $     64,194      99,594      $     0.64   $   134,372        103,311     $   1.30
                                                                                ==========                                  ========


         EFFECT OF DILUTIVE SECURITIES
         Employee stock options                             --       2,538                            --          6,280
                                                  ------------   ---------                  ------------     ----------

         DILUTED NET INCOME PER SHARE
         Net income available to common
              stockholders and assumed
              conversions                         $     64,194     102,132      $     0.63   $   134,372        109,591     $   1.23
                                                  ============   =========      ==========   ===========    ===========     ========


              Options to purchase 20,780,000 shares of common stock were
         outstanding for the three month period ended December 31, 2000, but
         were not included in the computation of diluted net loss per share
         because they were anti-dilutive. Additional stock options to purchase
         156,000 shares of common stock were outstanding for the three month
         period ended December 31, 1999, but were not included in the
         computation of diluted weighted average shares outstanding because the
         options' exercise price was greater than the average market price of
         the common stock.

              Additional stock options to purchase 9,771,000 and 1,438,000
         shares of common stock were outstanding for the nine month periods
         ended December 31, 2000 and 1999, respectively, but were not included
         in the computation of diluted weighted average shares outstanding
         because the options' exercise price was greater than the average market
         price of the common stock.

                                       12



14.      NET INCOME (LOSS) PER SHARE (CONTINUED)

              The conversion of 4,448,000 and 4,452,000 shares of common stock
         related to the 4 3/4% Convertible Subordinated Notes was not included
         in the computation of net income (loss) per share for the three and
         nine month periods ended December 31, 2000 and 1999, respectively,
         because it was anti-dilutive.

15.      COMPREHENSIVE INCOME (LOSS)

              The Company's comprehensive income (loss) consists of net income
         (loss) and the change in the net unrealized gain on available-for-sale
         securities, net of income taxes, primarily related to the Company's
         investment in JNI Corporation ("JNI") common stock.

              The components of comprehensive income (loss), net of income
         taxes, were as follows:



                                                                     Three Month Period Ended            Nine Month Period Ended
                                                                     ------------------------            -----------------------
                                                                  December 31,     December 31,      December 31,      December 31,
                                                                      2000             1999              2000            1999
                                                                 ------------      ------------     ------------      ------------
                                                                                             (IN THOUSANDS)
                                                                                                          
         Net income (loss)                                       $    (16,893)     $     31,668     $      64,194     $    134,372
         Change in net unrealized gain on available-for-sale
            securities, net of income taxes                           (11,491)           43,394           (49,560)          43,394
                                                                 ------------      ------------     -------------     ------------

                                                                 $    (28,384)     $     75,062     $      14,634     $    177,766
                                                                 ============      ============     =============     ============



              During the third quarter and first nine months of fiscal 2001, the
         Company sold 272,893 and 1,972,893 shares of JNI common stock and
         recorded a gain of $25.5 million and $112.7 million, respectively.
         Total proceeds from the sales during the first nine months of fiscal
         2001 were $124.1 million. As of December 31, 2000, the Company did not
         hold any shares of JNI common stock.

              The realized gain/loss on available-for-sale securities, other
         than JNI common stock, was immaterial for all periods presented.

              Accumulated other comprehensive income presented in the
         accompanying Condensed Consolidated Balance Sheets represents the net
         unrealized gain on available-for-sale securities, net of income taxes.
         The realization of these gains is dependent on the market value of the
         securities, which is subject to fluctuation prior to the date of
         disposal. There can be no assurance if and when these gains will be
         realized.

16.      SEGMENT REPORTING

              In the third quarter of fiscal 2001, the Company evaluated its
         product segments in accordance with SFAS No. 131, "Disclosures about
         Segments of an Enterprise and Related Information," and redefined its
         reporting segments into Direct Attached Storage ("DAS"), Desktop
         Solutions Group ("DSG", a new reporting segment formerly reported as a
         component of DAS), Storage Networking Solutions ("SNS"), Software and
         Other. Except for the new DSG segment which is described below, a
         complete description of the operating segments can be found in the
         Notes to Consolidated Financial Statements in the Company's Annual
         Report to Stockholders for the fiscal year ended March 31, 2000.

                                       13



16.      SEGMENT REPORTING (CONTINUED)

              The DSG segment designs, develops, manufactures and markets
         high-performance input/output ("I/O") solutions between personal
         computers, peripherals and storage devices. The segment is targeted at
         the installed base of desktops in homes worldwide, and the products are
         primarily sold through the retail market. The Company's current I/O
         solutions include Small Computer System Interface ("SCSI") technology
         delivered via host adapters, and the 1394/FireWire technology, a fast,
         configurable and easy-to-use interface solution that connects desktop
         computers to digital video camcorders, digital cameras, external
         storage devices and other 1394 peripherals with the ability to handle
         high-bandwidth data transfers at high speeds. In the third quarter of
         fiscal 2001, the Company introduced FireConnect 4300, a high-quality
         digital video editing kit offering the 1394/FireWire connectivity.

              Summarized financial information concerning the Company's
         reportable segments as of December 31, 2000 is shown in the following
         table. The Company does not separately identify assets or depreciation
         by operating segments nor are the segments evaluated under these
         criteria. The Company has restated its prior year's presentation for
         financial disclosure purposes to conform to the revised segment
         reporting.



                                                               Three Month Period Ended            Nine Month Period Ended
                                                               ------------------------            -----------------------
                                                            December 31,      December 31,      December 31,     December 31,
                                                                2000             1999               2000           1999
                                                           ---------------   --------------    --------------   ------------
                                                                                    (IN THOUSANDS)
                                                                                                    
         DAS:
           Net revenues                                    $       127,787   $      144,570    $      373,310   $    411,208
           Segment profit                                           14,750           57,761            41,103        162,242
         DSG:
           Net revenues                                             22,512           36,861            71,497        118,211
           Segment profit                                            3,028           13,920            14,953         43,457
         SNS:
           Net revenues                                             10,219            5,851            26,591         17,644
           Segment profit (loss)                                   (48,316)           1,770           (51,220)         4,640
         SOFTWARE:
           Net revenues                                             25,746           23,156            83,761         47,783
           Segment profit                                            1,014            3,366             7,849          2,246
         OTHER:
           Net revenues                                                 --            1,008                --          3,258
           Segment profit (loss)                                    28,925          (26,324)          128,783        (16,456)


         The following table presents the details of "Other" segment profit
         (loss):



                                                                     Three Month Period Ended            Nine Month Period Ended
                                                                     ------------------------            -----------------------
                                                                   December 31,     December 31,      December 31,     December 31,
                                                                       2000             1999              2000             1999
                                                                  --------------    -------------    --------------    -----------
                                                                                          (IN THOUSANDS)
                                                                                                            
           Patent settlement fee                                  $           --    $      (9,599)   $           --     $   (9,599)
           Unallocated corporate expenses, net                               266           (5,294)            1,140        (17,553)
           Interest and other income                                      34,477            8,119           145,193         39,183
           Interest expense                                               (2,883)          (2,811)           (9,006)        (8,732)
           Write-off of acquired in-process technology                        --          (16,739)               --        (19,755)
           General and administrative expenses relating
              to the Software segment spin-off                            (2,935)              --            (8,544)            --
                                                                  --------------    -------------    ---------------   -----------
                                                                  $       28,925    $     (26,324)   $      128,783     $  (16,456)
                                                                  ==============    =============    ==============    ===========


                                       14





17.      ROXIO

              In June 2000, the Company announced its plan to spin off the
         Software segment in the form of a fully independent and separate
         company named Roxio, Inc. ("Roxio"). In the second quarter of fiscal
         2001, Roxio filed a Registration Statement on Form S-1 to register
         the sale of approximately 15% of its outstanding common stock. In
         January 2001, Roxio withdrew its Registration Statement on Form S-1
         due to unfavorable market conditions. Accordingly, the Company wrote
         off approximately $1.0 million of prepaid offering costs in the
         third quarter of fiscal 2001.

              In December 2000, the Company committed to issue the Company's
         employees, who will become employees of Roxio at the date of legal
         separation, options to purchase approximately 2.3 million shares of
         Roxio common stock with an exercise price of $4.25 per share. In
         accordance with APB No. 25 and FIN No. 44, $6.5 million of deferred
         compensation was recorded for the intrinsic value of the options on
         the grant date and included in "Deferred stock-based compensation"
         in the Condensed Consolidated Balance Sheets. The intrinsic value
         was based on the Company's determination of the fair value of
         Roxio's common stock at $7.06 per share. Since the measurement date
         has not been established, these stock options will therefore be
         subject to variable plan accounting treatment resulting in a
         mark-to-market adjustment to the deferred compensation in future
         periods. The deferred compensation is being amortized over four
         years, and amortization expense of $0.1 million was recorded in the
         third quarter of fiscal 2001.

                                       15



         ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

         RESULTS OF OPERATIONS

              The following table sets forth the items in the Condensed
         Consolidated Statements of Operations as a percentage of net revenues:




                                                                     Three Month Period Ended             Nine Month Period Ended
                                                                     ------------------------             -----------------------
                                                                   December 31,    December 31,       December 31,      December 31,
                                                                      2000             1999               2000              1999
                                                                 --------------   ---------------    --------------    -------------
                                                                                                                   
         Net revenues                                                   100%               100%              100%              100%
         Cost of revenues                                                48                 33                42                34
         Patent settlement fee                                           --                  5                --                 2
                                                                   --------          ---------          --------         ---------
         Gross margin                                                    52                 62                58                64
                                                                   --------          ---------          --------         ---------
         Operating expenses:
           Research and development                                      18                 12                17                12
           Selling, marketing and administrative                         26                 20                24                20
           Amortization of goodwill and other intangibles                10                  1                11                 1
           Write-off of acquired in-process technology                   --                  8                --                 3
           Other charges                                                 15                 --                 5                --
                                                                   --------          ---------          --------         ---------
         Total operating expenses                                        69                 41                57                36
                                                                   --------          ---------          --------         ---------
         Income (loss) from operations                                  (17)                21                 1                28
         Interest and other income                                       19                  4                26                 7
         Interest expense                                                (2)                (1)               (2)               (2)
                                                                   --------          ---------          --------         ---------
         Income (loss) before provision for income taxes                 --                 24                25                33
         Provision for income taxes                                       9                  9                13                11
                                                                   --------          ---------          --------         ---------
             Net income (loss)                                           (9)%               15%               12%               22%
                                                                   ==========        ==========         =========        ==========


              BUSINESS SEGMENTS. In the third quarter of fiscal 2001, the
         Company evaluated its product segments in accordance with Statement of
         Financial Accounting Standards ("SFAS") No. 131, "Disclosures about
         Segments of an Enterprise and Related Information," and redefined its
         reporting segments into Direct Attached Storage ("DAS"), Desktop
         Solutions Group ("DSG", a new reporting segment formerly reported as a
         component of DAS), Storage Networking Solutions ("SNS"), Software and
         Other. Except for the new DSG segment which is described below, a
         complete description of the operating segments can be found in the
         Notes to Consolidated Financial Statements in the Company's Annual
         Report to Stockholders for the fiscal year ended March 31, 2000.

              The DSG segment designs, develops, manufactures and markets
         high-performance input/output ("I/O") solutions between personal
         computers, peripherals and storage devices. The segment is targeted at
         the installed base of desktops in homes worldwide, and the products are
         primarily sold through the retail market. The Company's current I/O
         solutions include Small Computer System Interface ("SCSI") technology
         delivered via host adapters, and the 1394/FireWire technology, a fast,
         configurable and easy-to-use interface solution that connects desktop
         computers to digital video camcorders, digital cameras, external
         storage devices and other 1394 peripherals with the ability to handle
         high-bandwidth data transfers at high speeds. In the third quarter of
         fiscal 2001, the Company introduced FireConnect 4300, a high-quality
         digital video editing kit offering the 1394/FireWire connectivity.

                  In June 2000, the Company announced its plan to spin off the
         Software segment in the form of a fully independent and separate
         company named Roxio, Inc. ("Roxio"). In the second quarter of fiscal
         2001, Roxio filed a Registration Statement on Form S-1 to register the
         sale of approximately 15% of its outstanding common stock. In

                                       16


         January 2001, Roxio withdrew its Registration Statement on Form S-1
         due to unfavorable market conditions. Accordingly, the Company wrote
         off approximately $1.0 million of prepaid offering costs in the third
         quarter of fiscal 2001.

              NET REVENUES. Net revenues were $186.3 million for the third
         quarter of fiscal 2001, a decrease of 11.9% from net revenues of $211.4
         million for the third quarter of fiscal 2000. Net revenues were $555.2
         million for the first nine months of fiscal 2001, a decrease of 7.2%
         from net revenues of $598.1 million for the first nine months of fiscal
         2000.

              Net revenues for the third quarter of fiscal 2001 were comprised
         of $127.8 million from the DAS segment, a decrease of 11.6% from the
         third quarter of fiscal 2000, $22.5 million from the DSG segment, a
         decrease of 38.9% from the third quarter of fiscal 2000, $10.2 million
         from the SNS segment, an increase of 74.7% from the third quarter of
         fiscal 2000, and $25.7 million from the Software segment, an increase
         of 11.2% from the third quarter of fiscal 2000.

              Net revenues for the first nine months of fiscal 2001 were
         comprised of $373.3 million from the DAS segment, a decrease of 9.2%
         from the first nine months of fiscal 2000, $71.5 million from the DSG
         segment, a decrease of 39.5% from the first nine months of fiscal 2000,
         $26.6 million from the SNS segment, an increase of 50.7% from the first
         nine months of fiscal 2000, and $83.8 million from the Software
         segment, an increase of 75.3% from the first nine months of fiscal
         2000.

              Net revenues from the DAS segment decreased period over period,
         primarily due to a lack of Intel microprocessors and motherboards in
         the distribution channel which adversely impacted some server
         production in the first half of fiscal 2001. The constraint in the
         supply of server motherboards began to ease in the third quarter of
         fiscal 2001. Intel underestimated microprocessor demand as they
         transitioned their production from 0.25 micron technology to 0.18
         micron technology and they experienced problems with their 840 memory
         controller hub, a critical component to motherboards. Because demand
         for the Company's board level DAS products are dependent on server
         production, the Company's net revenues declined in the first nine
         months of fiscal 2001. Additionally, net revenues from the DAS segment
         in the first nine months of fiscal 2001 were adversely impacted by
         defective QLogic Corporation I/O silicon in one of the Company's
         mid-range redundant array of independent disks ("RAID") product
         offerings. These defects necessitated a recall of a limited number of
         the mid-range Distributed Processing Technology, Corp. ("DPT") based
         products. Finally, the industry-wide economic slowdown which began
         during the third quarter of fiscal 2001 resulted in
         slower-than-anticipated seasonal sales in the DAS segment.

              The decline in net revenues from the DAS segment in the first nine
         months of fiscal 2001 was partially offset by the continued strong
         demand for the Company's Ultra 160 SCSI RAID controllers for entry and
         mid-range servers, as well as design wins with certain original
         equipment manufacturers ("OEMs"). In the first quarter of fiscal 2001,
         the Company also introduced a new initiative called "RAID Everywhere",
         aimed at driving RAID technology into the PC-server marketplace by
         leveraging the Company's channel strengths, global support
         infrastructure and ability to make complex technologies easy to use.

              Net revenues from the DSG segment decreased period over period,
         primarily due to the continued decline in demand for SCSI-based desktop
         solutions brought about by penetration of products incorporating the
         less-expensive Ultra-DMA technology. However, the decline in net
         revenues was partially offset by the introduction of the Company's
         FireConnect 4300 video editing kits in the third quarter of fiscal
         2001.


                                       17



             Net revenues from the SNS segment were derived from sales of
         products and solutions for Storage Area Networks ("SAN"). Net revenues
         increased period over period primarily as a result of continued growth
         in the sales of single-port and multi-port network interface cards and
         design wins with certain OEMs. Additionally, the increase was
         attributable to the Company's one-gigabit fibre channel adapters,
         utilizing technology licensed from Agilent Technologies, Inc.
         ("Agilent"), which launched in the second quarter of fiscal 2001.

              Net revenues from the Software segment increased period over
         period, primarily as a result of sales of the Company's Easy CD Creator
         4.0 Deluxe which launched domestically in the second quarter of fiscal
         2000 and worldwide in the third quarter of fiscal 2000. The increase
         was also attributable to continued worldwide growth in the CD-R and
         CD-RW drive markets and additional design wins with personal computer
         ("PC") OEMs. The acquisition of Wild File, Inc. ("Wild File"), a
         supplier of continuous backup and system recovery software, in the
         fourth quarter of fiscal 2000 also contributed incremental net revenues
         in the first nine months of fiscal 2001, as compared to the first nine
         months of fiscal 2000.

              GROSS MARGIN. Gross margin for the third quarter and first nine
         months of fiscal 2001 was 52.2% and 58.2%, respectively, compared to
         62.6% and 64.5% for the third quarter and first nine months of fiscal
         2000. The Company's gross margin in the first nine months of fiscal
         2001 was adversely impacted by the Agilent minimum royalty fees of
         $10.0 million, which was included in cost of revenues in the third
         quarter of fiscal 2001. In addition, the gross margin was adversely
         impacted by excess manufacturing capacity due to lower production
         volumes. The lower production volumes were primarily related to reduced
         demand for the Company's board level premium DAS products stemming from
         the lack of Intel microprocessors and motherboards in the distribution
         channel discussed above. The Company's gross margin was also impacted
         by proportionately higher sales of the Company's RAID products which
         generally obtain lower margin percentages than other Adaptec products,
         and also by proportionately higher sales to OEMs which generally carry
         lower margin percentages. Finally, in the third quarter of fiscal 2001,
         the Company's gross margin was adversely impacted by excess inventory
         charges of $1.5 million due to cancellation of orders from a customer
         as a result of a decline in their product forecast.

              RESEARCH AND DEVELOPMENT EXPENSES. Spending for research and
         development was $33.6 million for the third quarter of fiscal 2001, an
         increase of 30.2% from $25.8 million for the third quarter of fiscal
         2000. Spending for research and development was $95.1 million for the
         first nine months of fiscal 2001, an increase of 29.3% from $73.5
         million for the first nine months of fiscal 2000. As a percentage of
         net revenues, research and development expenses increased to 18.0% and
         17.1% in the third quarter and first nine months of fiscal 2001,
         respectively, from 12.2% and 12.3% in the third quarter and first nine
         months of fiscal 2000, respectively. The increase in research and
         development expenses was primarily attributable to additional resources
         obtained through the Company's fiscal 2000 acquisitions, and additional
         research and development efforts focused on driving the convergence of
         storage and networking, delivering interoperable fibre channel products
         and building pervasive solutions that broaden the adoption of SAN.
         Additionally, the Company recorded amortization of deferred stock-based
         compensation of $1.9 million related to the acquisition of Wild File
         in the first nine months of fiscal 2001.

              SELLING, MARKETING AND ADMINISTRATIVE EXPENSES. Spending for
         selling, marketing and administrative activities was $48.2 million for
         the third quarter of fiscal 2001, an increase of 16.1% from $41.5
         million for the third quarter of fiscal 2000. Spending for selling,
         marketing and administrative activities was $135.8 million for the
         first nine months of fiscal 2001, and increase of 12.1% from $121.1

                                       18



         million for the first nine months of fiscal 2000. As a percentage of
         net revenues, selling, marketing and administrative expenses increased
         to 25.9% and 24.5% in the third quarter and first nine months of fiscal
         2001, respectively, from 19.6% and 20.2% in the third quarter and first
         nine months of fiscal 2000, respectively. The increase in selling,
         marketing and administrative expenses was primarily attributable to
         $8.5 million of expenses incurred in connection with the planned
         Software segment spin-off during the first nine months of fiscal 2001.

              AMORTIZATION OF GOODWILL AND OTHER INTANGIBLES. Amortization of
         goodwill and other intangibles was $19.5 million and $58.4 million for
         the third quarter and first nine months of fiscal 2001, respectively,
         compared to $3.1 million and $5.8 million in the third quarter and
         first nine months of fiscal 2000, respectively. Amortization of
         goodwill and other intangibles for the first nine months of fiscal 2001
         resulted from the acquisitions of CeQuadrat GmbH ("CeQuadrat"), DPT and
         Wild File, as well as the amortization of warrant costs associated with
         the license agreement with Agilent. Amortization of goodwill and other
         intangibles for the first nine months of fiscal 2000 resulted from the
         acquisitions of Data Kinesis, Inc., CeQuadrat and DPT only.

              OTHER CHARGES. In January 2000, the Company entered into a
         four-year agreement with Agilent to co-develop, market and sell
         fibre channel host adapters. In exchange, the Company issued
         warrants to Agilent to purchase 1,160,000 shares of the Company's
         common stock at $62.3 per share. The warrants were valued at $37.1
         million using the Black-Scholes valuation model. The value of the
         warrants was recorded as an intangible asset (the "Warrant Costs")
         and was to be amortized ratably over four years. As of December 31,
         2000, the remaining balance of the Warrant Costs was $28.2 million.
         The Company evaluated the recoverability of the Warrants Costs as of
         December 31, 2000, and based on the assessment, the Company believed
         that the estimated undiscounted future cash flows generated by the
         sale of the Company's fibre channel products incorporating the
         technology licensed from Agilent would not be sufficient to recover
         the carrying value of the Warrant Costs. The Warrant Costs were
         determined to have an estimated fair market value of $0. As such,
         the Company recorded an asset impairment charge of $28.2 million,
         representing the remaining balance of the Warrant Costs as of
         December 31, 2000.

              INTEREST AND OTHER INCOME. The components of interest and other
         income were as follows:



                                                                     Three Month Period Ended          Nine Month Period Ended
                                                                     ------------------------          -----------------------
                                                                  December 31,     December 31,      December 31,      December 31,
                                                                      2000             1999              2000            1999
                                                                 ------------      ------------     ------------      ------------
                                                                                          (IN THOUSANDS)
                                                                                                          
         Interest income                                         $      8,946      $      8,119     $      23,687     $     24,750
         Gain on sale of JNI common stock                              25,531                --           112,686               --
         Gain on sale of property                                          --                --             8,820            3,513
         Gain on warrants received                                         --                --                --           10,920
                                                                 ------------      ------------     -------------     ------------

                                                                 $     34,477      $      8,119     $     145,193     $     39,183
                                                                 ============      ============     =============     ============


             INTEREST EXPENSE. Interest expense was $2.9 million and $9.0
         million for the third quarter and first nine months of fiscal 2001,
         respectively, compared to $2.8 million and $8.7 million for the
         third quarter and first nine months of fiscal 2000, respectively.
         Interest expense during these periods resulted primarily from the
         Company's 4 3/4% Convertible Subordinated Notes.

              INCOME TAXES. Income tax provisions for interim periods are based
         on the Company's estimated annual income tax rate. The Company recorded
         an income tax provision of $16.3 million and $18.8 million for the
         third quarters of fiscal 2001 and fiscal 2000, respectively. The
         Company's effective tax

                                       19



         rate is generally less than the combined U.S. federal and state
         statutory income tax rate of 40% due to income earned in Singapore
         where the Company is subject to a significantly lower income tax rate,
         resulting from a tax holiday relating to certain products. However, in
         the third quarter and first nine months of fiscal 2001, the reduction
         in the Company's effective income tax rate from the Singapore tax
         holiday was more than offset by the effects of Agilent asset
         impairment charge and the amortization of goodwill and other
         intangibles in excess of amounts deductible for tax purposes.

         LIQUIDITY AND CAPITAL RESOURCES

              As of December 31, 2000, the Company's principal sources of
         liquidity consisted of $631.2 million of cash, cash equivalents and
         marketable securities, and an unsecured $80.0 million revolving line of
         credit. As of December 31, 2000, there were no borrowings outstanding
         under the line of credit.

              Cash, cash equivalents and marketable securities decreased 4.8%
         from $662.7 million as of March 31, 2000. During the first nine months
         of fiscal 2001, the Company used its liquid assets to repurchase and
         retire 5,500,000 shares of its common stock, purchase property and
         equipment, and invest in marketable securities. The uses of cash were
         offset by cash generated from operations, net proceeds from the sale of
         property, proceeds from the issuance of common stock to employees
         through its stock option plans, and the net proceeds from the sale of
         JNI common stock and other marketable securities in excess of the
         unrealized gain as of March 31, 2000.

              Operating cash was generated primarily from the Company's net
         income, adjusted for non-cash items including the gain on the sale of
         property and JNI common stock, depreciation and amortization expense,
         write-off of the Warrant Costs and other changes in net assets and
         liabilities.

              The Company believes that its existing working capital, together
         with expected cash flows from operations and available sources of bank,
         equity and equipment financing, will be sufficient to support its
         operations over the next twelve months.

         RECENT ACCOUNTING PRONOUNCEMENTS

              In June 1998, the Financial Accounting Standards Board issued SFAS
         No. 133, "Accounting for Derivative Instruments and Hedging
         Activities". SFAS No. 133 establishes accounting and reporting
         standards for derivative instruments and for hedging activities and
         requires recognition of all derivatives as assets or liabilities and
         measurement of those instruments at fair value. In June 1999, the
         Financial Accounting Standards Board issued SFAS No. 137, "Accounting
         for Derivative Instruments and Hedging Activities-Deferral of the
         Effective Date of FASB Statement No. 133," which deferred the required
         date of adoption of SFAS No. 133 for one year, to fiscal years
         beginning after June 15, 2000. The Company will adopt this statement in
         its first quarter of fiscal 2002, and is in the process of determining
         the impact that adoption will have on its consolidated financial
         statements.

              In March 2000, the Financial Accounting Standards Board issued
         Interpretation No. 44 ("FIN No. 44"), "Accounting for Certain
         Transactions involving Stock Compensation," an interpretation of
         Accounting Principles Board ("APB") No. 25. FIN No. 44 clarifies the
         application of APB No. 25 for (a) the definition of employee for
         purposes of applying APB No. 25, (b) the criteria for determining
         whether a plan qualifies as a noncompensatory plan, (c) the
         accounting consequence of various modifications to the terms of a
         previously fixed stock option or award and (d) the accounting for an
         exchange of stock compensation awards in a business combination. FIN
         No. 44 became effective July 1, 2000, but certain conclusions cover
         specific events that occurred after either December 15, 1998, or

                                       20



         January 12, 2000. The adoption of FIN No. 44 did not have a material
         effect on the Company's financial position or results of operations.

              In September 2000, the Emerging Issues Task Force ("EITF") of the
         Financial Accounting Standards Board issued EITF No. 00-19,
         "Determination of Whether Share Settlement is Within the Control of the
         Issuer for Purposes of Applying Issue No. 96-13, `Accounting for
         Derivative Financial Instruments Indexed to, and Potentially Settled
         in, a Company's Own Stock'". EITF No. 96-13 did not address embedded
         settlement features which are contingent on events which are unlikely
         to occur. EITF No. 00-19 addresses embedded settlement features and
         states that contracts which could require cash payment cannot be
         accounted for as equity of the issuer unless certain conditions are
         met. The adoption of EITF No. 00-19 did not have a material effect on
         the Company's financial position or results of operations.

         CERTAIN FACTORS BEARING RISK ON FUTURE OPERATING RESULTS

              This report contains forward-looking statements that involve
         risks and uncertainties. For example, Management's Discussion and
         Analysis of Financial Condition and Results of Operations includes
         statements relating to the Company's principal financial sources of
         liquidity, and the Notes to Condensed Consolidated Financial
         Statements include statements relating to the completion of an
         in-process technology project. The statements contained in this
         document that are not purely historical are forward-looking
         statements within the meaning of Section 27A of the Securities Act
         of 1933 and Section 21E of the Securities Exchange Act of 1934,
         including without limitation statements regarding our expectations,
         beliefs, intentions or strategies regarding the future. All
         forward-looking statements included in this document are based on
         information available to us on the date hereof, and we assume no
         obligation to update any such forward-looking statements.

                  Our actual results could differ materially from those
         anticipated in these forward-looking statements as a result of certain
         factors, including those set forth in the following risk factors and
         elsewhere in this document. In evaluating our business, prospective
         investors should consider carefully the following factors in addition
         to the other information set forth in this document.

              OUR FUTURE OPERATING RESULTS ARE SUBJECT TO FLUCTUATION, WHICH
         COULD REDUCE OUR STOCK PRICE. Our operating results may fluctuate as a
         result of a wide variety of factors, including, but not limited to, the
         following:

         -    cancellations or postponements of orders

         -    shifts in the mix of our products and sales channels

         -    changes in pricing policies by our suppliers

         -    shortages of components or wafer fabrication capacity affecting
              us, our customers or our suppliers

         -    the market acceptance of new and enhanced versions of our
              products

         -    product obsolescence

         -    shortage of skilled labor

         -    general worldwide economic and computer industry fluctuations

         -    future accounting pronouncements

         -    changes in accounting policies

         -    the timing of acquisitions of other business products and
              technologies and any associated charges or earnings

         -    restructuring actions or other involuntary terminations

                                       21



             In addition, operating results in any particular quarter or year
         that do not meet the expectations of securities analysts are likely to
         cause volatility in the price of our common stock.

         Fiscal 2001 operating results were materially impacted by unusual
charges, including the following:

          -    accrued minimum royalty fees to Agilent Technologies, Inc., or
               Agilent, included in cost of revenues

          -    general and administrative expenses incurred in connection with
               the Software segment spin-off

          -    amortization of deferred stock-based compensation expense

          -    asset impairment charge

         Fiscal 2000 operating results were materially impacted by unusual
charges, including the following:

          -    accrued minimum royalty fees to Agilent included in cost of
               revenues

          -    write-off of estimated license fees attributable to a patent
               settlement agreement

          -    write-off of acquired in-process technology

             IF DEMAND FOR OUR CUSTOMERS' PRODUCTS DECLINE OR OUR CUSTOMERS DO
         NOT CONTROL THEIR INVENTORIES EFFECTIVELY, OUR REVENUES MAY BE
         ADVERSELY AFFECTED. The volume and timing of orders received during a
         quarter are difficult to forecast. Our customers from time to time
         encounter uncertain and changing demand for their products. Customers
         generally order based on their forecasts. If demand falls below such
         forecasts or if customers do not control inventories effectively, they
         may cancel or reschedule shipments previously ordered from us. We have
         historically operated with a relatively small backlog and have set our
         operating budget based in part on expectations of future revenues.
         Because much of our operating budget is relatively fixed in the
         short-term, if revenues do not meet our expectations, then our
         operating income and net income will be disproportionately affected.

              IF DEMAND FOR SERVERS, WORKSTATIONS OR HIGH-PERFORMANCE DESKTOPS
         DECLINE, OUR REVENUES FROM OUR DAS OR DSG SEGMENTS MAY DECLINE. Our
         Direct Attached Storage, or DAS, products are used primarily in
         enterprise-class server market, and our Desktop Solutions Group, or
         DSG, products are used primarily in personal desktop computer systems.
         Our DAS products include host bus adapters, or HBA's, Redundant Array
         of Independent Disks, or RAID, controllers, boards and chips that allow
         servers and workstations to transfer information to and from
         peripherals, such as hard-disk drives, scanners, CD-ROMs, CD-Rs,
         CD-RWs, DVD-ROMs, and Zip and Jaz drives among many other devices. Our
         DSG products include Small Computer System Interface, or SCSI, based
         desktop solutions and 1394/FireWire adapters that enable high-speed
         data storage access on Window and Mac-based notebook and desktop
         computers. Historically, our growth has been supported by increasing
         demand for systems that support:

          -    client/server applications

          -    computer-aided engineering

          -    Internet/intranet applications

          -    data storage and digital content

          -    multimedia

          -    video

              In the second half of fiscal 1998, the demand for such systems
         slowed as more businesses chose to use relatively inexpensive PC's for
         desktop applications, and information technology managers shifted
         resources toward resolving Year 2000 problems and investing in network
         infrastructure. Our business or operating results could be materially
         adversely affected by a similar decline in demand for our products. In
         addition, other technologies may replace our existing technologies and
         the acceptance of our

                                       22



         technologies in the market may not be widespread, which could
         materially adversely affect our revenues.

              IF THE DEMAND FOR DESKTOP COMPUTER SYSTEMS AND CD-R AND CD-RW
         DRIVES DECLINES, REVENUES FROM OUR SOFTWARE SEGMENT MAY DECLINE. Our
         software products are used primarily in desktop computer systems to
         enable CD-R and CD-RW capabilities. We sell our software products
         primarily to major OEMs and distributors. Our business depends on
         general economic and business conditions and the growth of the CD-R and
         desktop computer markets. If demand for our products slows or the CD-R
         market does not develop as quickly as we expect, our business or
         operating results may decline materially due to the resulting decline
         in demand for our products.

              IF WE ARE UNABLE TO PROVIDE ADEQUATE CUSTOMER SERVICE DURING OUR
         CUSTOMERS' DESIGN AND DEVELOPMENT STAGE OR IF WE ARE UNABLE TO PROVIDE
         SUCH SERVICE IN A TIMELY MANNER, REVENUES MAY BE LOST TO OUR
         COMPETITION. Certain of our products are designed to meet our customers
         specifications and, to the extent we are not able to meet these
         expectations at all or in timely manner, our customers may choose to
         buy similar products from another company. As a result, our financial
         results could be materially adversely impacted.

              WE MAY BE UNABLE TO GENERATE ENOUGH REVENUES FROM PRODUCTS
         INCORPORATING TECHNOLOGY LICENSED FROM AGILENT TO OFFSET THE MINIMUM
         ROYALTY FEES PAYABLE TO AGILENT, WHICH COULD MATERIALLY ADVERSELY
         IMPACT OUR RESULTS OF OPERATIONS. In January 2000, we entered into a
         four-year agreement with Agilent to co-develop, market and sell fibre
         channel host adapters. As part of the agreement, we agreed to license
         Agilent's fibre channel host adapter and software driver technology and
         pay minimum royalty fees of $60.0 million over the term of the
         agreement as follows: $6.0 million in the first year, $12.0 million in
         the second year, $18.0 million in the third year and $24.0 million in
         the fourth year. During the third quarter of fiscal 2001, the Company
         estimated that it would incur royalty fees of $2.0 million in the
         second contract year associated with the sale of the Company's products
         incorporating the licensed technology. Therefore, the Company accrued
         for and expensed the remaining minimum royalty fees for the second
         contract year of $10.0 million in the third quarter of fiscal 2001. If
         we are unable to generate sufficient revenues to offset our commitment
         per the agreement in the future contract years, our results of
         operations could be materially adversely impacted.

              IF THE CARRYING VALUE OF OUR LONG-LIVED ASSETS ARE NOT
         RECOVERABLE, IMPAIRMENT LOSS MUST BE RECOGNIZED WHICH COULD MATERIALLY
         ADVERSELY IMPACT OUR RESULTS OF OPERATIONS AND FINANCIAL POSITION.
         Frequently, certain events or changes in circumstances would mandate us
         to assess the recoverability of the carrying amount of our long-lived
         assets, such as goodwill and other intangibles and property and
         equipment. For example, we evaluated the Agilent warrant costs in the
         third quarter of fiscal 2001 and determined that the future
         undiscounted cash flows were insufficient to recover the carrying value
         of the warrant costs. The result of the assessment indicated that the
         warrant costs were determined to have an estimated fair market value of
         $0. As such, we wrote off the remaining balance of the warrant costs.
         We will continue to evaluate the recoverability of the carrying amount
         of our long-lived assets, and we may incur additional impairment
         charges which could materially adversely impact our results of
         operations and financial position.

              IF THERE IS A SHORTAGE OF COMPUTER COMPONENTS IN THE MARKET, OUR
         SALES MAY DECLINE, WHICH COULD MATERIALLY ADVERSELY IMPACT OUR RESULTS
         OF OPERATIONS. If our customers are unable to purchase certain
         components which are embedded into their products, then their demand
         for our components may decline. Beginning in the fourth quarter of
         fiscal 2000, we began to experience the impact of other companies' chip
         supply shortages, which reduced the demand for some of our DAS
         products. This


                                       23



         resulted in a decline in our net revenues in the first nine months
         of fiscal 2001. This shortage, as well as other shortages, could
         materially adversely impact our sales and thereby our results of
         operations going forward.

              OUR RELIANCE ON INDUSTRY STANDARDS AND TECHNOLOGICAL CHANGE IN THE
         MARKETPLACE MAY CAUSE OUR REVENUES TO FLUCTUATE OR DECLINE. Various
         standards and protocols that evolve with time characterize the computer
         industry. We design our products to conform to certain industry
         standards and protocols such as the following:

         TECHNOLOGIES:

          -    SCSI

          -    PCI and PCIX

          -    RAID

          -    Ultra-DMA (or UDMA)

          -    Etherstorage

          -    Infiniband

          -    Fibre channel

          -    1394/FireWire

          -    Universal Serial Bus (or USB)

         OPERATING SYSTEMS:

          -    Windows (including Windows 98 and Windows NT)

          -    OS/2

          -    Netware

          -    UNIX

          -    Novell

          -    Macintosh

          -    Linux

              In particular, a majority of our revenues are currently derived
         from products based on the SCSI standard. If consumer acceptance of
         these standards declines, or if new standards emerge, and if we did not
         anticipate these changes and develop new products, these changes could
         materially adversely affect our business or operating results. For
         example, we believe that changes in consumers' perceptions of the
         relative merits of SCSI based products and products incorporating a
         competing standard, Ultra-DMA, have materially adversely affected the
         sales of our products beginning in fiscal 1998 and may materially
         adversely affect our future sales.

              IF OUR PRODUCTS DO NOT INTEROPERATE EFFECTIVELY, THIS COULD
         NEGATIVELY IMPACT OUR REVENUES AND REDUCE THE PRICE OF OUR STOCK. We
         must design our products to interoperate effectively with a variety of
         hardware and software products supplied by other manufacturers,
         including the following:

          -    microprocessors

          -    peripherals

          -    operating system software

              We depend on significant cooperation with these manufacturers to
         achieve our design objectives and produce products that interoperate
         successfully. We believe that generally we have good relationships with
         leading system, peripheral, and microprocessor suppliers; however,
         these suppliers may, from time

                                       24



         to time, make it more difficult for us to design our products for
         successful interoperability. These suppliers also may decide to
         compete with us.

              OUR DEPENDENCE ON NEW PRODUCTS MAY CAUSE OUR REVENUES TO FLUCTUATE
         OR DECLINE. Our future success is highly dependent upon our completing
         and introducing new products at competitive price/performance levels in
         a timely manner. The success of new product introductions depends on
         several factors, including the following:

         -    defining products to meet customer needs

         -    product costs

         -    timely completion and introduction of new product designs
              relative to customers' needs and competitor introductions

         -    quality of new products

         -    differentiation of new products from those of our competitors

         -    market acceptance of our products

              As a result, we believe that continued significant expenditures
         for research and development will be required in the future. We may
         fail to identify new product opportunities and develop and bring new
         products to market in a timely manner. In addition, products or
         technologies developed by others may render our products or
         technologies obsolete or noncompetitive, or our targeted customers may
         not select our products for design or integration into the products.
         The failure of any of our new product development efforts could have a
         material adverse effect on our business or operating results.

              IF WE ARE UNABLE TO COMPETE EFFECTIVELY OUR REVENUES AND OUR STOCK
         PRICE MAY DECLINE. The markets for all of our products are intensely
         competitive and are characterized by the following:

         -    rapid technological advances

         -    frequent new product introductions

         -    evolving industry standards

         -    price erosion

              In the DAS and Storage Networking Solutions, or SNS, segments, we
         compete with LSI Logic Corporation, QLogic Corporation, American
         Megatrends, Inc., Mylex Corporation (a subsidiary of IBM) and other
         captive manufacturers and suppliers. Our principal competitors in the
         DSG and Software segment range from small operations to large consumer
         companies. As we have continued to broaden our bandwidth management
         product offerings into the server, and workstation and desktop
         environments, we have experienced, and expect to experience in the
         future, significantly increased competition both from existing
         competitors and from additional companies that may enter our markets.
         Some of these companies have greater technical, marketing,
         manufacturing, and financial resources than we do. We cannot assure
         that we will have sufficient resources to accomplish any of the
         following:

         -    meet growing product demand

         -    make timely introduction of new leading-edge solutions in
              response to competitive threats

         -    compete successfully in the future against existing or potential
              competitors

         -    provide OEMs with timely design specifications

         -    prevent price competition from eroding margins

                                       25



              COSTS ASSOCIATED WITH ACQUISITIONS MAY CAUSE OUR FINANCIAL
         POSITION OR OPERATING RESULTS TO DECLINE, WHICH COULD BE EXACERBATED IF
         WE ARE UNABLE TO INTEGRATE THE ACQUIRED COMPANIES, PRODUCTS OR
         TECHNOLOGIES. During fiscal 2000, we acquired CeQuadrat GmbH, or
         CeQuadrat, Distributed Processing Technology, Corp., or DPT, and Wild
         File, Inc., or Wild File. Each of the acquisitions was accounted for
         using the purchase method of accounting. In January 2000, we entered
         into an agreement with Agilent to co-develop, market and sell fibre
         channel HBAs. In October 2000, we entered into an agreement with
         Brocade Communications Systems to deliver, market and support
         multi-vendor Storage Area Networks, or SAN, solutions. As part of our
         overall strategy, we may continue to acquire or invest in complementary
         companies, products, or technologies and enter into joint ventures and
         strategic alliances with other companies. In order to be successful in
         these activities, we must:

         -    assimilate the operations and personnel of the combined companies

         -    minimize the potential disruption of our ongoing business

         -    retain key technical and managerial personnel

         -    integrate the acquired company into our strategic and financial
              plans

         -    accurately assess the value of potential target businesses,
              products or technologies

         -    anticipate changes in the market conditions for acquired products
              or technologies

         -    harmonize standards, controls, procedures, and policies

         -    minimize the impairment of relationships with employees and
              customers

              We may incur expenses associated with amortization of acquired
         intangible assets. The benefits of acquisitions may prove to be less
         than anticipated and may not outweigh the costs reported in our
         financial statements.

              We may not be successful in overcoming these risks or any other
         problems encountered in connection with these or other business
         combinations, investments, or joint ventures. These transactions may
         materially adversely affect our business, financial position or
         operating results.

              WE DEPEND ON WAFER SUPPLIERS WHOSE FAILURE TO MEET OUR
         MANUFACTURING NEEDS COULD NEGATIVELY AFFECT OUR OPERATIONS. Independent
         foundries currently manufacture to our specifications all of the
         finished silicon wafers used for our products. We currently purchase
         most of our wafers through a supply agreement with Taiwan Semiconductor
         Manufacturing Corp., or TSMC. The manufacture of semiconductor devices
         is sensitive to a wide variety of factors, including the following:

         -    the availability of raw materials

         -    the availability of manufacturing capacity

         -    the level of contaminants in the manufacturing environment

         -    impurities in the materials used

         -    the performance of personnel and equipment

              While we have been satisfied with the quality, yield, and
         timeliness of wafer deliveries to date, we cannot assure that
         manufacturing problems may not occur in the future. In addition,
         although we have various supply agreements with our suppliers, a
         shortage of raw materials or production capacity could lead our wafer
         suppliers to allocate available capacity to other customers, or to the
         suppliers' internal uses. Any prolonged inability to obtain wafers with
         competitive performance and cost attributes, adequate yields, or timely
         deliveries from our foundries would delay our production and our
         product shipments and could have a material adverse impact on our
         business or operating results. We expect that our current suppliers
         will seek to convert their fabrication process arrangements to smaller
         wafer geometries and to more advanced process technologies. Such
         conversions entail inherent technological

                                       26



         risks that can affect yields and delivery times. If for any reason our
         current suppliers are unable or unwilling to satisfy our wafer needs,
         we will be required to identify and qualify additional foundries.
         Additional wafer foundries may be unavailable, may prove to be
         unqualified, and may be unable to satisfy our requirements on a timely
         basis.

              In order to secure wafer capacity, from time to time we have
         entered into "take or pay" contracts that have committed us to purchase
         specified wafer quantities over extended periods, and we have made
         prepayments to foundries. In the future, we may enter into similar
         transactions, including, without limitation, the following:

         -    non-refundable deposits

         -    loans

         -    equity investments

         -    joint ventures

         -    other partnership relationships

              Any such transaction could require us to seek additional equity or
         debt financing to fund such activities. We may not be able to obtain
         any required financing on terms acceptable to us.

              WE DEPEND ON SUBCONTRACTORS WHOSE FAILURE TO MEET OUR
         MANUFACTURING NEEDS COULD NEGATIVELY AFFECT OUR OPERATIONS. We rely on
         subcontractors for the assembly and packaging of the integrated
         circuits, or ICs, included in our products. We have no long-term
         agreements with our assembly and packaging subcontractors. We also use
         board subcontractors to better balance production runs and capacity. We
         cannot assure that such subcontractors will continue to be able and
         willing to meet our requirements for such components or services. Any
         significant disruption in supplies from, or degradation in the quality
         of components or services supplied by, such subcontractors could delay
         shipments and result in the loss of customers or revenues or otherwise
         have a material adverse impact on our business or operating results.

              WE DEPEND ON THE EFFORTS OF OUR DISTRIBUTORS, WHICH IF REDUCED,
         WOULD RESULT IN LOWER REVENUES AND OPERATING RESULTS. Our distributors
         generally offer a diverse array of products from several different
         manufacturers. Accordingly, we are at risk that these distributors may
         give higher priority to selling products from other suppliers, thus
         reducing their efforts to sell our products. A reduction in sales
         efforts by our current distributors could materially adversely impact
         our business or operating results. Our distributors may on occasion
         build inventories in anticipation of substantial growth in sales, and
         if such growth does not occur as rapidly as they anticipate,
         distributors may decrease the amount of product ordered from us in
         subsequent quarters. In addition, if we decrease our price protection
         or distributor-incentive programs, our distributors may temporarily
         decrease the amounts of product purchased from us. This could result in
         a change in distributor business habits, and distributors may decide to
         decrease the amount of product held and reduce their inventory levels.
         This could reduce our revenues in any given quarter and could
         negatively impact our operating results. In addition, we may from time
         to time take actions to reduce levels of products at distributors.
         These actions could reduce our revenues in any given quarter and could
         negatively impact our operating results or revenues.

              Gross revenues from distributors accounted for 54% of our total
         gross revenues in fiscal 2000. One distributor accounted for 13% of net
         revenues in fiscal 2000 and 19% of gross trade receivables as of March
         31, 2000. Another distributor accounted for 11% of gross trade
         receivables as of March 31, 2000, but represented less than 10% of net
         revenues in fiscal 2000.

                                       27



              OUR OPERATIONS DEPEND ON KEY PERSONNEL, THE LOSS OF WHOM COULD
         AFFECT OUR BUSINESS AND REDUCE OUR FUTURE REVENUES. Our future success
         depends in large part on the continued service of our key technical,
         marketing, and management personnel, and on our ability to continue to
         attract and retain qualified employees, particularly those highly
         skilled design, process, and test engineers who are involved in the
         design enhancements and manufacture of existing products and the
         development of new products and processes. The competition for such
         personnel is intense, and the loss of key employees could materially
         adversely affect our business, operating results or revenues.
         Specifically, the expansion of high technology companies in Silicon
         Valley, where our corporate offices are located, has increased demand
         and competition for qualified personnel. Our continued growth and
         future operating results will depend upon our ability to attract, hire
         and retain significant numbers of qualified employees.

             CERTAIN OF OUR INTERNATIONAL OPERATIONS ARE RISKY, AND MAY
         NEGATIVELY AFFECT OUR OPERATIONS OR REVENUES. Our manufacturing
         facilities and various subcontractors it utilizes from time to time are
         primarily located in Asia. Additionally, we have various sales offices
         and customers throughout Europe, Japan, and other countries. Our
         international operations and sales are subject to political and
         economic risks, including political instability, currency controls,
         exchange rate fluctuations, and changes in import/export regulations,
         tariffs, and freight rates. We may use forward exchange contracts to
         manage any exposure associated with certain foreign
         currency-denominated commitments. In addition, because our primary
         wafer supplier, TSMC is located in Taiwan, we may be subject to certain
         risks resulting from the political instability in Taiwan, including
         conflicts between Taiwan and the People's Republic of China.

              WE MAY ENCOUNTER NATURAL DISASTERS, WHICH MAY NEGATIVELY AFFECT
         OUR OPERATIONS AND OUR FINANCIAL POSITION. Our corporate headquarters
         in California are located near major earthquake faults. Any damage to
         our information systems caused as a result of an earthquake, fire or
         any other natural disasters could have a material impact on our
         business, financial position and results of operations. Additionally,
         our primary wafer supplier is located in Taiwan, which has experienced
         significant earthquakes. A severe earthquake could interrupt our
         manufacturing process and could materially adversely impact our
         business, financial position or results of operations.

              WE MAY EXPERIENCE VOLATILE FLUCTUATIONS IN OUR STOCK PRICE. The
         stock market in general, and the market for shares of technology
         companies in particular, has from time to time experienced extreme
         price fluctuations. Often, these changes have been unrelated to the
         operating performance of the affected companies. In addition, factors
         such as technological innovations or new product introductions by us,
         by our competitors, or by our customers may have a significant impact
         positively or negatively, on the market price of our common stock.
         Furthermore, quarter-to-quarter fluctuations in our results of
         operations caused by changes in customer demand, changes in the
         microcomputer and peripherals markets, or other factors, may have a
         significant impact on the market price of our common stock. In
         addition, general market conditions and international macroeconomic
         factors unrelated to our performance may affect our stock price. These
         conditions and other conditions and factors that generally affect the
         market for stocks of technology companies could cause the price of our
         common stock to fluctuate substantially over short periods.

              IF WE ARE UNABLE TO PROTECT AND ENFORCE OUR INTELLECTUAL PROPERTY
         RIGHTS, WE MAY BE UNABLE TO COMPETE EFFECTIVELY. Historically, we have
         devoted significant resources to research and development, and we
         believe that the intellectual property derived from such research and
         development is a valuable asset that is important to the success of our
         business. Although we actively maintain and defend our intellectual
         property rights, we may be unable to adequately protect our proprietary
         rights. In addition, the laws of certain territories in which our
         products are or may be developed, manufactured, or sold,


                                       28



         including Asia and Europe, may not protect our products and
         intellectual property rights to the same extent as the laws of the
         United States.

              Despite our efforts, we may be unable to prevent third parties
         from infringing upon or misappropriating our intellectual property,
         which could harm our business. We have from time to time discovered
         counterfeit copies of our products being manufactured or sold by
         others. Although we maintain an active program to detect and deter the
         counterfeiting of our products, significant availability of counterfeit
         products could reduce our revenue and damage our reputation and
         goodwill with customers.

              THIRD PARTIES MAY ASSERT INFRINGEMENT CLAIMS AGAINST US, WHICH MAY
         BE EXPENSIVE TO DEFEND AND RESULT IN ADDITIONAL COSTS AND COULD
         MATERIALLY ADVERSELY IMPACT OUR OPERATIONS AND REVENUES. From time to
         time, third parties may assert exclusive patent, copyright, and other
         intellectual property rights to our key technologies. We cannot assure
         you that third parties will not assert infringement claims against us
         in the future, that assertions by third parties will not result in
         costly litigation, or that we would prevail in such litigation or be
         able to license any valid and infringed patents from third parties on
         commercially reasonable terms. Litigation, regardless of the outcome,
         could result in substantial cost to us and diversion of our resources.
         Any infringement claim or other litigation against or by us could
         materially adversely impact our business, operating results or
         revenues.

              In May 2000, we entered into an agreement with a third party for a
         patent cross-license. We will pay the third party a patent settlement
         fee in return for a release from past infringement claims prior to
         January 1, 2000 and a fully paid-up license fee for the use of certain
         of the third party's patents through June 30, 2004. Additionally, we
         will grant the third party a license to use all of our patents for the
         same period. The aggregate fee to be paid by us under the cross-license
         agreement will range from $11.0 million to $25.0 million, depending on
         the outcome of an evaluation of certain patents by an independent
         party. Our best estimate of the aggregate fee that will be payable
         under the cross-license agreement is $18.0 million.

              WE MAY BE ENGAGED IN LEGAL PROCEEDINGS THAT COULD NEGATIVELY
         AFFECT OUR FINANCIAL POSITION OR BUSINESS OPERATIONS. From time to time
         we are subject to litigation or claims that could negatively affect our
         financial position or business operations. For instance, a class action
         lawsuit is pending in the United States District Court for the Northern
         District of California against us and certain of our officers and
         directors. This lawsuit alleges that we made false and misleading
         statements at various times during the period between April 1997 and
         January 1998 and that these statements violated federal securities
         laws. Our motion to dismiss the complaint was granted in April 2000.
         The plaintiffs filed an amended complaint in July 2000. In October
         2000, we filed a motion to dismiss the amended complaint. We believe
         this lawsuit is without merit and we intend to defend ourselves
         vigorously. However, any dispute, including this lawsuit, could cause
         us to incur unforeseen expenses, could occupy an inordinate amount of
         our management's time and attention and could negatively affect our
         financial position or business operations.

              IF WE REPATRIATE CASH FROM OUR FOREIGN SUBSIDIARIES, WE WILL
         INCUR ADDITIONAL INCOME TAXES WHICH COULD NEGATIVELY IMPACT OUR
         RESULTS OF OPERATIONS AND FINANCIAL POSITION. Our cash and cash
         equivalent positions are held principally by our subsidiary in
         Singapore. If the need arises whereby we need additional cash to
         acquire assets or technology, or to support our operations in the
         United States, it may require us to repatriate some of our cash from
         Singapore to the United States. We will incur additional income
         taxes from the repatriation, which could negatively affect our
         results of operations and financial position.

                                       29



              WE MAY BE SUBJECT TO A HIGHER EFFECTIVE TAX RATE THAT COULD
         NEGATIVELY IMPACT OUR RESULTS OF OPERATIONS AND FINANCIAL POSITION. Our
         effective tax rate is benefited by a Singapore tax holiday relating to
         certain of our products. The terms of the tax holiday provide that
         profits derived from certain products will be exempt from tax through
         fiscal 2005, subject to certain conditions. If we do not continue to
         meet the conditions and requirements of the tax holiday in Singapore,
         our effective tax rate will increase, which could materially adversely
         impact our results of operations and financial position.

              WE MAY BE REQUIRED TO PAY ADDITIONAL FEDERAL INCOME TAXES WHICH
         COULD NEGATIVELY IMPACT OUR FINANCIAL POSITION. On June 27, 2000, we
         received a statutory notice of deficiency from the Internal Revenue
         Service, or IRS, with respect to our federal income tax returns for
         fiscal 1994 through 1996. We filed a Petition with the United States
         Tax Court on September 25, 2000, contesting the asserted deficiencies.
         On December 15, 2000, we received a statutory notice of deficiency from
         the IRS with respect to our federal income tax return for fiscal 1997,
         and we intend to vigorously contest the asserted deficiencies. We
         believe we have meritorious defenses against all deficiencies asserted
         in these statutory notices. In addition, the IRS is currently auditing
         our federal income tax returns for fiscal 1998 and 1999, for which no
         proposed adjustments have been received. While we believe we have
         meritorious defenses to the proposed adjustments and that sufficient
         taxes have been provided, the final outcome of these matters could
         materially adversely impact our results of operations and financial
         position.

              THE DELAY IN THE SPIN-OFF OF OUR SOFTWARE SEGMENT COULD
         MATERIALLY ADVERSELY AFFECT OUR RESULTS OF OPERATIONS AND FINANCIAL
         POSITION. In June 2000, we announced our plan to spin off the
         Software segment in the form of a fully independent and separate
         company named Roxio, Inc., or Roxio. In the second quarter of fiscal
         2001, Roxio filed a Registration Statement on Form S-1 to register
         the sale of approximately 15% of its outstanding common stock. In
         January 2001, Roxio withdrew its Registration Statement on Form S-1
         due to unfavorable market conditions, however, we intend to complete
         the spin-off at a later date. In addition, we committed to issue our
         employees, who will later become employees of Roxio at the date of
         legal separation, options to purchase shares of Roxio common stock.
         Since the measurement date has not been established, these stock
         options will therefore be subject to variable plan accounting
         treatment resulting in a mark-to-market adjustment to the deferred
         compensation in future periods. We may not be successful in
         completing the spin-off, due to prolonged market conditions or
         delays in obtaining the necessary approvals. This will adversely
         impact Roxio's ability to attract and retain qualified employees and
         require us to incur additional expenses associated with the
         spin-off, which could have a material adverse effect on our
         financial position or operating results.

                                       30



         ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

                For financial market risks related to changes in interest
         rates, foreign currency exchange rates and derivative securities,
         reference is made to Part II, Item 7A, Quantitative and Qualitative
         Disclosures About Market Risk, in the Company's Annual Report to
         Stockholders for the year ended March 31, 2000.

                                     31






                           PART II. OTHER INFORMATION

           ITEM 6.         EXHIBITS AND REPORTS ON FORM 8-K

(a.)     Exhibits:



         Exhibit
         Number                          Description
         ------                          -----------
                                      
         10.1                            Adaptec, Inc. 1986 Employee Stock Purchase Plan (amended and
                                         restated June 1998 and August 2000)
         10.2                            Adaptec, Inc. 2000 Nonstatutory Stock Option Plan and Form
                                         of Stock Option Agreement (incorporated by reference to
                                         Exhibit 10.1 on Form 8-K filed on December 22, 2000)



(b.)     Reports on Form 8-K:

                  On December 22, 2000, the Company filed with the Securities
         and Exchange Commission a current Report on Form 8-K, dated December
         22, 2000, to report under Item 5 the adoption of the Company's 2000
         Nonstatutory Stock Option Plan and the reservation for issuance
         8,000,000 shares of the Company's common stock.

                                       32




                                   SIGNATURES


               Pursuant to the requirements of the Securities Exchange Act of
          1934, the registrant has duly caused this report to be signed on its
          behalf by the undersigned thereunto duly authorized.


           ADAPTEC, INC.

           By: /s/ DAVID A. YOUNG                       Date: January 26, 2001
               ----------------------
                David A. Young
                Vice President and
                Chief Financial Officer
                (principal financial officer)

           By: /s/ KENNETH B. AROLA                     Date: January 26, 2001
               ----------------------
                Kenneth B. Arola
                Vice President and
                Corporate Controller
                (principal accounting officer)




                                       33