SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTER ENDED DECEMBER 31, 2000 COMMISSION FILE NO. 001-12647 ORIENTAL FINANCIAL GROUP INC. INCORPORATED IN THE COMMONWEALTH OF PUERTO RICO IRS EMPLOYER IDENTIFICATION NO. 66-0538893 PRINCIPAL EXECUTIVE OFFICES: Monacillos Ward 1000 San Roberto Street Rio Piedras, Puerto Rico 00926 Telephone Number: (787) 771-6800 - -------------------------------------------------------------------------------- NUMBER OF SHARES OUTSTANDING OF THE REGISTRANT'S COMMON STOCK, AS OF THE LAST PRACTICABLE DATE: 13,808,252 COMMON SHARES ($1.00 PAR VALUE PER SHARE) OUTSTANDING AS OF DECEMBER 31, 2000 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No . ----- ----- TABLE OF CONTENTS PAGE - --------------------------------------------------------------------------------------------------------------- PART - 1 - --------------------------------------------------------------------------------------------------------------- ITEM - 1 FINANCIAL STATEMENTS CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION AT DECEMBER 31, 2000 (UNAUDITED) AND JUNE 30, 2000 2 UNAUDITED CONSOLIDATED STATEMENTS OF INCOME FOR THE QUARTER AND SIX-MONTH PERIODS ENDED DECEMBER 31, 2000 AND 1999 3 UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME FOR THE SIX-MONTH PERIODS ENDED DECEMBER 31, 2000 AND 1999 4 UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE SIX-MONTH PERIODS ENDED DECEMBER 31, 2000 AND 1999 5 NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS 6 ITEM - 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 12-30 PART - 2 - --------------------------------------------------------------------------------------------------------------- ITEM - 1 LEGAL PROCEEDINGS 30 ITEM - 2 CHANGE IN SECURITIES 30 ITEM - 3 DEFAULTS UPON SENIOR SECURITIES 30 ITEM - 4 SUBMISSIONS OF MATTERS TO A VOTE OF SECURITY HOLDERS 30 ITEM - 5 OTHER INFORMATION 30 ITEM - 6 EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K 30 SIGNATURES 31 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION DECEMBER 31, 2000 (UNAUDITED) AND JUNE 30, 2000 (IN THOUSANDS) DECEMBER 31, JUNE 30, 2000 2000 ------------ -------- ASSETS - -------------------------------------------------------------------------------------------------------------------------------- Cash and due from banks $ 5,422 $ 10,322 ------------ ---------- INVESTMENTS: Money market investments 44,887 23,511 Trading securities, at fair value 27,486 64,443 Investment securities available-for-sale, at fair value 1,139,306 282,900 Investment securities held-to-maturity, at amortized cost (fair value June 30, 2000 - $770,851) - 797,484 Federal Home Loan Bank (FHLB) stock, at cost 11,146 11,146 ------------ ---------- TOTAL INVESTMENTS 1,222,825 1,179,484 ------------ ---------- LOANS: Loans held-for-sale, at lower of cost or market 45,786 180,788 Loans receivable, net 404,845 420,091 ------------ ---------- TOTAL LOANS, NET 450,631 600,879 ------------ ---------- Accrued interest receivable 16,756 13,485 Foreclosed real estate, net 1,079 398 Premises and equipment, net 21,436 21,706 Other assets, net 29,783 23,960 ------------ ---------- TOTAL ASSETS $1,747,932 $1,850,234 ------------ ---------- ------------ ---------- LIABILITIES AND STOCKHOLDERS' EQUITY - --------------------------------------------------------------------------------------------------------------------------------- DEPOSITS: Savings and demand $ 124,400 $ 130,919 Time and IRA accounts 538,504 587,931 Accrued interest 4,277 4,831 ------------ ---------- TOTAL DEPOSITS 667,181 723,681 ------------ ---------- BORROWINGS: Securities sold under agreements to repurchase 826,299 816,493 Advances and borrowings from FHLB 20,000 70,000 Term notes and other borrowings 80,000 86,500 ------------ ---------- TOTAL BORROWINGS 926,299 972,993 ------------ ---------- Accrued expenses and other liabilities 44,347 35,691 ------------ ---------- TOTAL LIABILITIES 1,637,827 1,732,365 ------------ ---------- ------------ ---------- COMMITMENTS AND CONTINGENCIES - - ------------ ---------- STOCKHOLDERS' EQUITY: Preferred stock, $1 par value; 5,000,000 shares authorized; $25 liquidation 33,500 33,500 value; shares issued and outstanding 1,340,000 Common stock, $1 par value; 20,000,000 shares authorized; shares issued 13,808,252 (June 30, 2000 - 13,805,135) 13,808 13,805 Additional paid-in capital 23,803 23,786 Legal surplus 10,684 10,578 Retained earnings 77,381 79,809 Treasury stock, at cost, 1,271,799 shares (June 30, 2000 - 1,107,799) (29,180) (27,116) Accumulated other comprehensive loss, net of deferred taxes of $76 (June 30, 2000 - $1,413) (19,891) (16,493) ------------ ---------- TOTAL STOCKHOLDERS' EQUITY 110,105 117,869 ------------ ---------- ------------ ---------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $1,747,932 $1,850,234 ------------ ---------- ------------ ---------- THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS Page 2 CONSOLIDATED STATEMENTS OF INCOME QUARTER AND SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (IN THOUSANDS, EXCEPT FOR PER SHARE INFORMATION) 2ND QUARTER SIX-MONTH PERIOD ----------------------------------------------------------- AS RESTATED AS RESTATED 2000 1999 2000 1999 ------------ --------------- ------------- -------------- INTEREST INCOME: Loans and leases $9,482 $14,195 $18,629 $28,100 Mortgage-backed securities 15,375 13,254 30,481 25,332 Investment securities 3,181 3,940 6,821 7,640 Money market investments 523 66 2,998 121 ------------ --------------- ------------- -------------- TOTAL INTEREST INCOME 28,561 31,455 58,929 61,193 ------------ --------------- ------------- -------------- INTEREST EXPENSE: Deposits 9,155 7,606 18,765 14,840 Securities sold under agreements to repurchase 11,794 9,811 24,589 17,940 Other borrowed funds 1,525 2,329 3,004 4,787 ------------ --------------- ------------- -------------- TOTAL INTEREST EXPENSE 22,474 19,746 46,358 37,567 ------------ --------------- ------------- -------------- NET INTEREST INCOME 6,087 11,709 12,571 23,626 Provision for loan losses 500 1,500 1,900 3,250 ------------ --------------- ------------- -------------- NET CREDIT INCOME 5,587 10,209 10,671 20,376 ------------ --------------- ------------- -------------- NON-INTEREST INCOME: Trust, money management and brokerage fees 2,676 2,779 5,503 5,406 Mortgage banking activities 2,353 1,419 3,904 3,377 Banking service revenues 1,038 1,398 2,054 2,324 Net gain (loss) on sale of securities available-for-sale 510 60 (3,195) 659 Derivatives activities income (loss) (721) - (2,794) - Trading net activity 105 198 92 65 Leasing revenues 13 367 63 635 ------------ --------------- ------------- -------------- TOTAL NON-INTEREST INCOME 5,974 6,221 5,627 12,466 ------------ --------------- ------------- -------------- NON-INTEREST EXPENSES: Compensation and benefits 3,423 3,702 6,798 7,523 Occupancy and equipment, net 1,778 1,568 3,496 3,060 Advertising and business promotion 1,003 549 1,784 1,272 Professional and service fees 1,083 1,129 1,641 1,794 Communications 407 374 827 778 Taxes other than on income 488 477 976 955 Insurance, including deposit insurance 132 138 227 272 Printing, postage, stationery and supplies 141 218 304 415 Other 657 642 1,245 1,267 ------------ --------------- ------------- -------------- TOTAL NON-INTEREST EXPENSE 9,112 8,797 17,298 17,336 ------------ --------------- ------------- -------------- INCOME (LOSS) BEFORE INCOME TAXES 2,449 7,633 (1,000) 15,506 Income taxes (credit) (269) 298 (1,726) 929 ------------ --------------- ------------- -------------- NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, NET OF TAXES 2,718 7,335 726 14,577 Cumulative effect of change in accounting principle, net of taxes - - 1,930 - ------------ --------------- ------------- -------------- NET INCOME 2,718 7,335 2,656 14,577 Less: Dividends on preferred stock (597) (597) (1,193) (1,193) ------------ --------------- ------------- -------------- NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $2,121 $6,738 $1,463 $13,384 ------------ --------------- ------------- -------------- ------------ --------------- ------------- -------------- INCOME (LOSS) PER COMMON SHARE: Basic before cumulative effect of change in GAAP $0.17 $0.53 $(0.04) $1.05 ------------ --------------- ------------- -------------- Diluted before cumulative effect of change in GAAP $0.17 $0.51 $(0.04) $1.01 ------------ --------------- ------------- -------------- Basic after cumulative effect of change in GAAP $0.17 $0.53 $0.12 $1.05 ------------ --------------- ------------- -------------- Diluted after cumulative effect of change in GAAP $0.17 $0.51 $0.11 $1.01 ------------ --------------- ------------- -------------- Average common shares outstanding 12,551 12,777 12,600 12,806 Average potential common share options 148 443 153 499 ------------ --------------- ------------- -------------- 12,699 13,220 12,753 13,305 ------------ --------------- ------------- -------------- ------------ --------------- ------------- -------------- THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS Page 3 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND OF COMPREHENSIVE INCOME SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (IN THOUSANDS) AS RESTATED 2000 1999 --------------------- -------------------------- CHANGES IN STOCKHOLDERS' EQUITY: - ------------------------------------------------------------------------------------------------------------------------------- PREFERRED STOCK: Balance at beginning of year $33,500 $33,500 Issuance of preferred stock - - --------------------- -------------------------- BALANCE AT END OF YEAR 33,500 33,500 --------------------- -------------------------- COMMON STOCK: Balance at beginning of year 13,805 13,739 Stock options exercised 3 25 --------------------- -------------------------- BALANCE AT END OF YEAR 13,808 13,764 --------------------- -------------------------- ADDITIONAL PAID-IN CAPITAL: Balance at beginning of year 23,786 23,313 Stock options exercised 17 114 --------------------- -------------------------- BALANCE AT END OF YEAR 23,803 23,427 --------------------- -------------------------- LEGAL SURPLUS: Balance at beginning of year 10,578 8,673 Transfer from retained earnings 106 804 --------------------- -------------------------- BALANCE AT END OF YEAR 10,684 9,477 --------------------- -------------------------- RETAINED EARNINGS: Balance at beginning of year - as previously reported - 79,920 Amount of restatement, net of taxes - (7,734) Beginning balance - as restated 79,809 72,186 Net income 2,656 14,577 Dividends declared on common stock (3,785) (3,834) Dividends declared on preferred stock (1,193) (1,193) Transfer to legal surplus (106) (804) --------------------- -------------------------- BALANCE AT END OF YEAR 77,381 80,932 --------------------- -------------------------- TREASURY STOCK: Balance at beginning of year (27,116) (23,401) Treasury stock purchased (2,064) (1,900) --------------------- -------------------------- BALANCE AT END OF YEAR (29,180) (25,301) --------------------- -------------------------- ACCUMULATED OTHER COMPREHENSIVE LOSS, NET OF DEFERRED TAXES: Balance at beginning of year (16,493) (11,712) Other comprehensive gain (loss) for the period ended, net of taxes (3,398) (8,434) --------------------- -------------------------- BALANCE AT END OF YEAR (19,891) (20,146) --------------------- -------------------------- TOTAL STOCKHOLDERS' EQUITY $110,105 $115,653 --------------------- -------------------------- --------------------- -------------------------- COMPREHENSIVE INCOME: - ------------------------------------------------------------------------------------------------------------------------------- NET INCOME $2,656 $14,577 --------------------- -------------------------- OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX: NET CHANGE IN FAIR VALUE OF SECURITIES AVAILABLE-FOR-SALE, NET OF TAXES Unrealized gain (loss) on securities arising during the period 13,563 (8,986) Realized (loss) gains included in net income (3,195) 659 Income tax effect (1,337) (107) --------------------- -------------------------- 9,030 (8,434) --------------------- -------------------------- --------------------- -------------------------- NET CHANGE IN FAIR VALUE OF DERIVATIVES, NET OF TAXES Unrealized (loss) on derivatives arising during the period (12,428) - Income tax effect - - --------------------- -------------------------- (12,428) - --------------------- -------------------------- --------------------- -------------------------- OTHER COMPREHENSIVE GAIN (LOSS) FOR THE PERIOD ENDED, NET OF TAXES (3,398) (8,434) --------------------- -------------------------- COMPREHENSIVE INCOME (LOSS) $(742) $6,143 --------------------- -------------------------- --------------------- -------------------------- THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS Page 4 CONSOLIDATED STATEMENTS OF CASH FLOWS SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (IN THOUSANDS) AS RESTATED 2000 1999 ------------------- -------------------------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income $2,656 $14,577 ------------------- -------------------------- Adjustments to reconcile net income to net cash provided by operating activities: Amortization of deferred loan origination fees and costs (151) 186 Amortization of premiums and accretion of discounts on investment securities (58) (91) Depreciation and amortization of premises and equipment 2,160 1,668 Provision for loan losses 1,900 3,250 Loss (gain) on sale of securities available-for-sale 3,195 (659) Derivatives activities 2,794 - Mortgage banking activities (3,904) (3,377) Proceeds from sale of loans held-for-sale 14,800 27,795 Increase (decrease) in accrued expenses and other liabilities 8,680 (18,390) Net (increase) decrease in: Trading securities 36,957 (3,567) Accrued interest receivable (3,271) (2,179) Deferred taxes (3,743) - Other assets (5,555) (1,579) ------------------- -------------------------- TOTAL ADJUSTMENTS 53,804 3,057 ------------------- -------------------------- NET CASH PROVIDED BY OPERATING ACTIVITIES 56,460 17,634 ------------------- -------------------------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investment securities available-for-sale (290,875) (124,100) Maturities and redemptions of investment securities available-for-sale 17,564 38,329 Maturities and redemptions of investment securities held-to-maturity 30,303 40,741 Proceeds from sales of investment securities available-for-sale 237,332 34,383 Proceeds from sale of consumer loans and leases portfolios 167,900 - Loans production (origination and purchases), net (90,078) (66,289) Capital expenditures (1,890) (2,357) ------------------- -------------------------- NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES 70,256 (169,993) ------------------- -------------------------- CASH FLOWS FROM FINANCING ACTIVITIES: Net increase (decrease) in: Deposits (56,500) (11,478) Securities sold under agreements to repurchase 9,806 143,123 Advances and borrowings from FHLB (50,000) 12,800 Repayments of term notes and other borrowings (6,500) (10,000) Proceeds from exercise of stock options 20 139 Treasury stock acquired (2,064) (1,900) Dividends paid (5,002) (5,047) ------------------- -------------------------- NET CASH (USED) PROVIDED BY FINANCING ACTIVITIES (110,240) 127,637 ------------------- -------------------------- INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 16,476 (24,722) Cash and cash equivalents at beginning of year 33,833 36,051 ------------------- -------------------------- CASH AND CASH EQUIVALENTS AT END OF YEAR $50,309 $11,329 ------------------- -------------------------- ------------------- -------------------------- CASH AND CASH EQUIVALENTS INCLUDE: Cash and due from banks $5,422 $9,349 Money market investments 44,887 1,980 ------------------- -------------------------- $50,309 $11,329 ------------------- -------------------------- ------------------- -------------------------- SUPPLEMENTAL CASH FLOW DISCLOSURE AND SCHEDULE OF NONCASH ACTIVITIES: Interest paid $ 47,220 $ 36,920 ------------------- -------------------------- Income taxes paid $ - $ 1,050 ------------------- -------------------------- Investment securities available-for-sale transferred to held-to-maturity $ - $263,793 ------------------- -------------------------- Investment securities held-to-maturity transferred to available-for-sale $766,848 $ - ------------------- -------------------------- Real estate loans securitized into mortgage-backed securities $ 59,780 $ 47,600 ------------------- -------------------------- ------------------- -------------------------- THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS Page 5 NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS ORIENTAL FINANCIAL GROUP INC. - -------------------------------------------------------------------------------- NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: The accounting and reporting policies of Oriental Financial Group Inc. (the "Group") conform with U.S. generally accepted accounting principles ("GAAP") and financial services industry practices. The following is a description of the Group's most significant accounting policies: NATURE OF OPERATIONS AND USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS The Group is a financial holding company incorporated under the laws of the Commonwealth of Puerto Rico, which provides a variety of financial services through its subsidiaries. The Group is subject to regulation and supervision by the Federal Reserve Board. Oriental Bank and Trust (the "Bank"), the Group's banking subsidiary, is a full-service commercial bank with its main office located in San Juan, Puerto Rico, and with nineteen branches located throughout the island. The Group through its banking and broker-dealer subsidiaries, offers mortgage, commercial and consumer lending, financial planning, money management and investment brokerage services, as well as corporate and individual trust services. The Bank is also subject to the regulations of the Federal Deposit Insurance Corp. ("FDIC") and the Office of the Commissioner of Financial Institutions of Puerto Rico. The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions for Form 10-Q. Complete information regarding the financial statements can be found in the notes to the financial statements for the year ended June 30, 2000 contained the Group's 2000 Annual Report and Form 10-K. In management's opinion, the accompanying unaudited consolidated financial statements contain all adjustments (consisting mainly of normal recurring adjustments) necessary to present fairly, in all material respects, the financial position of the Group at December 31, 2000 and June 30, 2000, and the results of operations and cash flows for the second quarter and six-month period ended December 31, 2000 and 1999, in conformity with GAAP. NOTE 2 - INVESTMENTS AND SECURITIES: The Group's securities are classified as held-to-maturity, available-for-sale or trading. Securities for which the Group has the positive intent and ability to hold to maturity are classified as held-to-maturity and are carried at amortized cost. Securities that might be sold prior to maturity because of interest rate changes, to meet liquidity needs, or to better match the repricing characteristics of funding sources are classified as available-for-sale. These securities are reported at fair value, with unrealized gains and losses excluded from earnings and reported net of deferred taxes in other comprehensive income. The Group classifies as trading those securities that are acquired and held principally for the purpose of selling them in the near term. These securities are carried at estimated fair value with realized and unrealized changes in market value included in earnings in the period in which the changes occur. Interest revenue arising from trading instruments is included in the statement of income as part of net interest income rather than in the trading profit or loss account. The Group's investment in the Federal Home Loan Bank ("FHLB") of New York has no readily determinable fair value and can only be sold to the FHLB at par value. Therefore, this investment is carried at cost and its redemption value represents its fair value. Premiums and discounts are amortized to interest income over the life of the related securities using the interest method. Net realized gains or losses on sales of investment securities and unrealized loss valuation adjustments considered other than temporary, if any, on securities classified as either available-for-sale or held-to-maturity are reported separately in the statement of income. The cost of securities is determined using the specific identification method. MONEY MARKET INVESTMENTS At December 31, 2000 and June 30, 2000 the Group's money market investments were comprised of: (IN THOUSANDS) ------------------------------------------- DECEMBER 31, JUNE 30, -------------------- ------------------- Securities purchased under agreements to resell $ - $ - Time deposits with other banks 13,887 1,350 Money market accounts and other short-term investments 31,000 22,161 -------------------- ------------------- $44,887 $23,511 -------------------- ------------------- -------------------- ------------------- Page 6 TRADING SECURITIES A summary of trading securities owned by the Group at December 31, 2000 and June 30, 2000 is as follows: (IN THOUSANDS) ------------------------------------------- DECEMBER 31, JUNE 30, -------------------- ------------------- U.S. Treasury securities $2,555 $42,734 P.R. Government securities 11,651 13,513 Mortgage-backed securities 11,284 6,058 CMO residuals, interest only 1,996 2,138 -------------------- ------------------- $27,486 $64,443 -------------------- ------------------- -------------------- ------------------- At December 31, 2000, the Group's trading portfolio weighted average yield was 7.88% (June 30, 2000 - 7.49%). INVESTMENT SECURITIES With the adoption of Statement No. 133 (See Note 1), "Accounting for Derivative Instruments and Hedging Activities", management reclassified the portfolio of investments Held-to-Maturity to the Available-for-Sale investment category. The amortized cost, gross unrealized gains and losses, estimated fair value, and weighted average yield of the securities owned by the Group at December 31, 2000 and June 30, 2000, were as follows: DECEMBER 31, 2000 (IN THOUSANDS) ---------------- ----------------- --------------- ---------------- --------------- GROSS GROSS AVERAGE AMORTIZED UNREALIZED UNREALIZED FAIR WEIGHTED COST GAINS LOSSES VALUE YIELD ---------------- ----------------- --------------- ---------------- --------------- AVAILABLE-FOR-SALE AND FHLB STOCK US Treasury securities $24,385 $73 $150 $24,308 6.44% US Government agencies securities 95,495 389 317 95,567 6.83% Other debt securities 9,285 - - 9,285 8.33% PR Government securities 4,466 25 91 4,400 7.52% CMOs 125,385 8 2,883 122,510 6.72% FNMA and FHLMC certificates 531,306 3,894 1,683 533,517 6.89% GNMA certificates 348,113 2,708 1,102 349,719 7.21% ---------------- ----------------- --------------- ---------------- --------------- 1,138,435 7,097 6,226 1,139,306 6.97% FHLB stock 11,146 - - 11,146 7.55% $1,149,581 $7,097 $6,226 $1,150,452 6.98% ---------------- ----------------- --------------- ---------------- --------------- ---------------- ----------------- --------------- ---------------- --------------- JUNE 30, 2000 (IN THOUSANDS) ---------------- ----------------- --------------- ---------------- --------------- GROSS GROSS AVERAGE AMORTIZED UNREALIZED UNREALIZED FAIR WEIGHTED COST GAINS LOSSES VALUE YIELD ---------------- ----------------- --------------- ---------------- --------------- AVAILABLE-FOR-SALE AND FHLB STOCK US Treasury securities $87,710 $3 $4,979 $82,734 5.18% US Government agencies securities 104,482 - 3,842 100,640 6.81% Other debt securities 4,417 - 66 4,351 8.32% PR Government securities 465 5 19 451 6.19% CMOs 212 - - 212 5.78% FNMA and FHLMC certificates 56,743 100 99 56,744 8.00% GNMA certificates 37,875 154 261 37,768 7.62% ---------------- ----------------- --------------- ---------------- --------------- 291,904 262 9,266 282,900 6.68% FHLB stock 11,146 - - 11,146 6.27% ---------------- ----------------- --------------- ---------------- --------------- $303,050 $262 $9,266 $294,046 6.66% ---------------- ----------------- --------------- ---------------- --------------- ---------------- ----------------- --------------- ---------------- --------------- HELD-TO-MATURITY PR Government securities 3,551 3 24 3,530 7.89% US Government agencies securities 9,993 - 457 9,536 6.46% CMOs 110,967 - 6,316 104,651 6.52% Other debt securities 4,864 - - 4,864 8.32% FNMA and FHLMC certificates 295,039 54 11,601 283,492 6.61% GNMA certificates 373,070 469 8,761 364,778 7.19% ---------------- ----------------- --------------- ---------------- --------------- 797,484 526 27,159 770,851 6.88% ---------------- ----------------- --------------- ---------------- --------------- ---------------- ----------------- --------------- ---------------- --------------- $1,100,534 $788 $36,425 $1,064,897 6.82% ---------------- ----------------- --------------- ---------------- --------------- ---------------- ----------------- --------------- ---------------- --------------- The amortized cost and estimated fair value of the Group's investment securities at December 31, 2000, by contractual maturity, are shown in the next table. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Page 7 (IN THOUSANDS) ---------------------------------------------------------------------------------------------------- AVAILABLE-FOR-SALE HELD-TO-MATURITY TOTAL ----------- ------------ ------------- -------------- ------------- -------------- AMORTIZED FAIR AMORTIZED FAIR AMORTIZED FAIR COST VALUE COST VALUE COST VALUE ----------- ------------ ------------- -------------- ------------- -------------- Due within 1 year $71,055 $70,832 $ - $ - $71,055 $70,832 After 1 year to 5 years 4,420 4,497 - - 4,420 4,497 After 5 years to 10 years 119,888 120,103 - - 119,888 120,103 Due after 10 years 943,072 943,874 - - 943,072 943,874 FHLB stock - - - - 11,146 11,146 ----------- ------------ ------------- -------------- ------------- -------------- $1,138,435 $1,139,306 $ - $ - $1,149,581 $1,150,452 ----------- ------------ ------------- -------------- ------------- -------------- ----------- ------------ ------------- -------------- ------------- -------------- Proceeds from the sale of investment securities available-for-sale during the first six months of fiscal 2001 totaled $237,332,000 (2000 - $34,383,000). Gross realized gains and losses on those sales were $547,143 and $3,732,000 respectively (2000 - $690,000 and $31,000). NOTE 3 - LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES: LOANS RECEIVABLE The Group's business activity is with consumers located in Puerto Rico. The Group's loan transactions include a diversified number of industries and activities such as individuals, sole proprietorships, partnerships, manufacturing, tourism, government, insurance and not-for-profit organizations, all of which are encompassed within three main categories: mortgage, commercial and consumer. The Group's loan portfolio has a higher concentration of loans to consumers such as residential mortgage loans. The composition of the Group's loan portfolio at December 31, 2000 and June 30, 2000 was as follows: (IN THOUSANDS) ---------------------------------------- DECEMBER 31, JUNE 30, --------------------- ------------------ LOANS SECURED BY REAL ESTATE: Residential $299,180 $331,150 Non-residential real estate loans 4,584 4,974 Home equity loans and personal loans collateralized by real estate 63,395 40,306 --------------------- ------------------ 367,159 376,430 Less: net deferred loan fees (2,825) (2,103) --------------------- ------------------ 364,334 374,327 --------------------- ------------------ --------------------- ------------------ OTHER LOANS: Commercial 16,735 24,117 Personal consumer loans and credit lines 22,909 19,698 Financing leases, net of unearned interest 3,865 8,785 --------------------- ------------------ 43,509 52,600 --------------------- ------------------ --------------------- ------------------ LOANS RECEIVABLE 407,843 426,927 Allowance for loan losses (2,998) (6,837) --------------------- ------------------ LOANS RECEIVABLE, NET 404,845 420,090 Loans held-for-sale 45,786 180,788 -------------------- ------------------ TOTAL LOANS, NET $450,631 $600,878 --------------------- ------------------ --------------------- ------------------ ALLOWANCE FOR LOAN LOSSES The Group maintains an allowance for loan losses at a level that management considers adequate to provide for potential losses based upon an evaluation of known and inherent risks. The Group's allowance for loan losses policy provides for a detailed quarterly analysis of possible losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating possible loan losses, future additions to the allowance may be necessary based on factors beyond the Group's control, such as factors affecting economic conditions in Puerto Rico. Refer to Table 5 of the "Management's Discussion and Analysis of Financial Condition and Results of Operations" for the changes in the allowance for loan losses for the second quarter and six-month period ended December 31, 2000 and 1999. The Group evaluates all loans, some individually and other as homogeneous groups, for purposes of determining impairment. At December 31, 2000 and June 30, 2000, the Group determined that no impairment reserve was necessary. Page 8 NOTE 4 - PLEDGED ASSETS: At December 31, 2000, residential mortgage loans and investment securities amounting to $252,666,000 (June 30, 2000 - $254,312,000), and $975,877,000 (June 30, 2000 - $1,062,000,000), respectively, were pledged to secure public fund deposits, investment securities sold under agreements to repurchase, letters of credit, advances and borrowings from the FHLB of New York, term notes and interest rate swap agreements. NOTE 5 - INTEREST RATE RISK MANAGEMENT: The Group uses interest rate swaps and caps as an interest rate risk hedging mechanism. Under the swaps, the Group pays a fixed annual cost and receives a floating payment based on LIBOR. Floating rate payments received from the swap counterpart correspond to the floating rate payments made on the borrowings or notes thus resulting in a net fixed rate cost to the Group. Under the caps, The Group pays an up front premium or fee for the right to receive cash flow payments in excess of the predetermined cap rate; thus, effectively capping its interest rate cost for the duration of the agreement. The Group's swaps and caps outstanding and their terms at December 31, 2000 and June 30, 2000 are set forth in the table below: (DOLLARS IN THOUSANDS) --------------------------------------- DECEMBER 31, JUNE 30, ----------------- ----------------- SWAPS: Pay fixed swaps notional amount $250,000 $100,000 Weighted average pay rate - fixed 7.02% 7.07% Weighted average receive rate - floating 6.65% 6.76% Maturity in months 17 - 118 24 Floating rate as a percent of LIBOR 100% 100% CAPS: Cap agreements notional amount $250,000 $250,000 Cap rate 7.00% 7.00% Maturity in months 19 23 The agreements were signed to convert the rollover program of short-term borrowings into fixed rate liabilities for longer periods and provide protection against increases in interest rates. The amounts potentially subject to credit loss are the net streams of payments under the agreements and not the notional principal amounts used to express the volume of the swaps. The Group controls the credit risk of its interest rate swap agreements through approvals, limits, monitoring procedures and collateral, where considered necessary. The Group does not anticipate nonperformance by the counter parties. The Bank offers its customers certificates of deposit tied to the performance of the Standard & Poor's 500 Composite Stock Index. At the end of five years, the depositor will receive a specified percent of the average increase of the month-end value of the corresponding stock index. If such index decreases, the depositor receives the principal without any interest. The Group uses interest rate swap agreements with major money center banks to manage its exposure to the stock market. Under the terms of the agreements, the Group will receive the average increase in the month-end value of the corresponding index in exchange for a semiannual fixed interest cost. At December 31, 2000, the notional amount of these agreements totaled $147,975,000 (June 30, 2000 - $132,975,000) at a weighted average rate of 5.85% (June 30, 2000 - 5.84%). The Group offers its customers certificates of deposit with high interest rates and therefore uses interest rate swap agreements to lower the cost of these deposits. Under the terms of the agreements the Group pays a floating rate (90 days LIBOR less a spread) and receives a fixed payment (the cost of the certificates of deposit). These swaps mature in seven years with an option to cancel after the third year. This option is at the counterpart's call. The certificates of deposit are issued with this same option, the Group has the right to call and consequently cancel the certificates of deposit. At December 31, 2000, the notional amount of these agreements totaled $30,000,000 (June 30, 2000 - $40,000,000) at a weighted average rate of 6.14% (June 30, 2000- 5.82%). DERIVATIVES AND HEDGING ACTIVITIES In June 1998, the Financial Accounting Standards Board issued Statement No. 133, "Accounting for Derivative Instruments and Hedging Activities". The Statement requires the Group to recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If derivatives meet the criteria and qualify as a hedge, depending on the nature of the hedge, changes in the fair value of derivatives are either offset against the change in fair value of assets, liabilities, or firm commitments through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings. The adoption of Statement No. 133 on July 1, 2000 resulted in the cumulative effect of a change in accounting principle of $3.2 million ($1.9 million net of tax effect) being recognized as income in the Consolidated Statement of Income. Changes (unrealized loss) of $721,000 and $2.8 million were recognized against operations for the quarter and six-months ended December 31, 2000, respectively, and presented as "Derivatives Activities Income (loss)" in the Consolidated Statement of Income of those charges, $642,000 and $1.3 million, respectively, relates to the recognition of hedges ineffectiveness. As of December 31, 2000, an unrealized loss of $12.4 million was recognized directly to "Other Comprehensive Income" for the effective portion of hedges. The aggregated fair value of derivatives at December 31, 2000, was $10.3 million (liability) and was recognized as "Other Liabilities" on the Consolidated Statement of Financial Condition. Page 9 NOTE 6 - SEGMENT REPORTING: The Group operates three major reportable segments: Financial Services, Mortgage Banking and Retail Banking. Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Group's organizational chart, nature of products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Group monitors the performance of these reportable segments, based on pre-established goals of different financial parameters such as net income, interest spread, loan production, fees generated, and increase in market share. The Group's largest business segment is retail banking, which is mainly comprised of the Bank's branches and loan centers with such retail products as deposits and consumer loans. Commercial and finance leases are also considered in the retail business. This segment is also responsible for the Bank's mortgage loans portfolio, and the Group's investment portfolios and treasury functions. The Group's second largest business segment is the financial services, which is comprised of the Bank's trust division, Oriental Trust, and the Group's registered broker-dealer subsidiary, Oriental Financial Services Corp. The core operations of this segment are financial planning, money management and investment brokerage services, as well as corporate and individual trust services. The last business segment is mortgage banking. it consists of Oriental Mortgage, whose principal activity is to originate and purchase mortgage loans and subsequently sell them in the secondary market. Following are the results of operations and the selected financial information by operating segment for each of the second quarter and six-month period ended December 31: SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 (DOLLARS IN THOUSANDS) ----------------------------------------------------------------------------------- RETAIL FINANCIAL MORTGAGE BANKING SERVICES BANKING ELIMINATIONS TOTAL --------------- -------------- --------------- --------------- -------------- FISCAL 2001 Net interest income $12,376 $195 $ - $ - $12,571 Non-interest income (charges) 541 1,896 3,904 (714) 5,627 Non-interest expenses 14,185 1,268 2,559 (714) 17,298 Provision for loan losses 1,900 - - - 1,900 --------------- -------------- --------------- --------------- -------------- INCOME (LOSS) BEFORE TAXES $(3,168) $823 $1,345 $ $(1,000) --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- Total assets $1,743,642 $5,458 $2,000 $(3,168) $1,747,932 --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- FISCAL 2000 Net interest income 23,401 $225 $ - $ - $23,626 Non-interest income (charges) 7,412 1,926 3,377 (249) 12,466 Non-interest expenses 14,072 1,084 2,429 (249) 17,336 Provision for loan losses 3,250 - - - 3,250 --------------- -------------- --------------- --------------- -------------- INCOME BEFORE TAXES $13,491 $1,067 $948 $ - $15,506 --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- Total assets $1,706,703 $10,945 $2,000 $(2,148) $1,717,500 --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- SECOND QUARTER ENDED RESULTS DECEMBER 31, 2000 (DOLLARS IN THOUSANDS) ----------------------------------------------------------------------------------- RETAIL FINANCIAL MORTGAGE BANKING SERVICES BANKING ELIMINATIONS TOTAL --------------- -------------- --------------- --------------- -------------- FISCAL 2001 Net interest income $5,952 $135 $ - $ - $6,087 Non-interest income(charges) 2,983 991 2,353 (353) 5,974 Non-interest expenses 7,488 661 1,316 (353) 9,112 Provision for loan losses 500 - - - 500 --------------- -------------- --------------- --------------- -------------- INCOME (LOSS) BEFORE TAXES $947 $465 $1,037 $ - $2,449 --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- Total assets $1,743,642 $5,458 $2,000 $(3,168) $1,747,932 --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- FISCAL 2000 Net interest income 11,596 $113 $ - $ - $11,709 Non-interest income(charges) 3,803 1,104 1,419 (104) 6,222 Non-interest expenses 7,136 558 1,210 (104) 8,800 Provision for loan losses 1,500 - - - 1,500 --------------- -------------- --------------- --------------- -------------- INCOME BEFORE TAXES $6,763 $659 $513 $ - $7,631 --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- Total assets $1,706,703 $10,945 $2,000 $(2,148) $1,717,500 --------------- -------------- --------------- --------------- -------------- --------------- -------------- --------------- --------------- -------------- Page 10 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE QUARTER AND SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 TABLE OF CONTENTS DESCRIPTION PAGE # - --------------------------------------------------------------------------------------------------------- Selected Financial Data: Earnings, Dividends Declared and Per Share Information 12 Period End Balances 12 Selected Financial Ratios (in percent) and Other Information 12 Table 1 Analysis of Interest Income and Changes due to Volume / Rate 13 Table 2 Non-Interest Income Summary and Composition 15 Table 3 Non-Interest Expenses Summary and Composition 15 Table 4 Non-0perating Activities 15 Table 5 Allowance for Loan Losses Summary 16 Table 6 Net Credit Losses Statistics 16 Table 7 Loan Loss Reserve Breakdowns 17 Table 8 Non-Performing Assets 17 Table 9 Non-Performing Loans 17 Table 10 Bank Assets Summary and Composition 18 Table 11 Liabilities Summary and Composition 18 Table 12 Capital, Dividends and Stock Data 19 Table 13 Financial Assets Summary 19 Overview of Financial Performance 20 Page 11 SELECTED FINANCIAL DATA QUARTER AND SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (IN THOUSANDS, EXCEPT FOR PER SHARE RESULTS) QUARTERLY RESULTS -------------------------------------------------------------------- AS RESTATED -------------------------------------------------------------------- 2000 1999 VARIANCE % ---------------------- ---------------------- ----------------- EARNINGS, PER SHARE AND DIVIDENDS DATA: - ------------------------------------------------------------------------------------------------------------------------- Interest income $28,561 $31,455 -9.2% Interest expense 22,474 19,746 13.8% ---------------------- ---------------------- ----------------- NET INTEREST INCOME 6,087 11,709 -48.0% Provision for loan losses 500 1,500 -66.7% ---------------------- ---------------------- ----------------- NET CREDIT INCOME 5,587 10,209 -45.3% Recurrent non-interest income 6,067 5,596 8.4% ---------------------- ---------------------- ----------------- NET CORE REVENUES 11,654 15,805 -26.3% Recurrent non-interest expenses 8,689 8,342 4.2% ---------------------- ---------------------- ----------------- CORE OPERATING ACTIVITIES 2,965 7,463 -60.3% ---------------------- ---------------------- ----------------- ---------------------- ---------------------- ----------------- Non operating non-interest income (charges) (93) 625 -114.9% Non operating non-interest expenses (424) (455) -6.8% ---------------------- ---------------------- ----------------- TOTAL OPERATING ACTIVITIES (517) 170 -404.1% ---------------------- ---------------------- ----------------- ---------------------- ---------------------- ----------------- INCOME BEFORE TAXES 2,448 7,633 -67.9% Income taxes (credit) (269) 298 -190.3% ---------------------- ---------------------- ----------------- NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE 2,717 7,335 -63.0% Cumulative effect of change in accounting principle, net of taxes - - 0.0% ---------------------- ---------------------- ----------------- NET INCOME 2,717 7,335 -63.0% Less: dividends on preferred stock (597) (597) 0.0% ---------------------- ---------------------- ----------------- NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $2,120 $6,738 -68.5% ---------------------- ---------------------- ----------------- ---------------------- ---------------------- ----------------- EARNINGS (LOSS) PER SHARE: Basic before cumulative effect of change in GAAP $0.17 $0.53 -67.9% ---------------------- ---------------------- ----------------- Basic after cumulative effect of change in GAAP $0.17 $0.53 -67.9% ---------------------- ---------------------- ----------------- Diluted before cumulative effect of change in GAAP $0.17 $0.51 -66.7% ---------------------- ---------------------- ----------------- Diluted after cumulative effect of change in GAAP $0.17 $0.51 -66.7% ---------------------- ---------------------- ----------------- AVERAGE SHARES AND POTENTIAL SHARES 12,699 13,219 -3.9% ---------------------- ---------------------- ----------------- Book value $6.11 $6.43 -5.0% ---------------------- ---------------------- ----------------- Market price at end of period $13.31 $22.75 -41.5% ---------------------- ---------------------- ----------------- Dividends declared per share $0.15 $0.15 0.0% ---------------------- ---------------------- ----------------- Dividends declared $3,785 $3,833 -1.3% ---------------------- ---------------------- ----------------- YEAR-TO-DATE RESULTS ------------------------------------------------------------------ AS RESTATED ------------------------------------------------------------------ 2000 1999 VARIANCE % ---------------------- ---------------------- ----------------- EARNINGS, PER SHARE AND DIVIDENDS DATA: - ---------------------------------------------------------------------------------------------------------------------- Interest income $58,929 $61,193 -3.7% Interest expense 46,358 37,567 23.4% ---------------------- ---------------------- ----------------- NET INTEREST INCOME 12,571 23,626 -46.8% Provision for loan losses 1,900 3,250 -41.5% ---------------------- ---------------------- ----------------- NET CREDIT INCOME 10,671 20,376 -47.6% Recurrent non-interest income 11,461 11,107 3.2% ---------------------- ---------------------- ----------------- NET CORE REVENUES 22,132 31,483 -29.7% Recurrent non-interest expenses 16,822 17,091 -1.6% ---------------------- ---------------------- ----------------- CORE OPERATING ACTIVITIES 5,310 14,392 -63.1% ---------------------- ---------------------- ----------------- ---------------------- ---------------------- ----------------- Non operating non-interest income (charges) (5,834) 1,359 -529.3% Non operating non-interest expenses (476) (245) 94.3% ---------------------- ---------------------- ----------------- TOTAL OPERATING ACTIVITIES (6,310) 1,114 -666.4% ---------------------- ---------------------- ----------------- ---------------------- ---------------------- ----------------- INCOME BEFORE TAXES (1,000) 15,506 -106.4% Income taxes (credit) (1,726) 929 -285.8% ---------------------- ---------------------- ----------------- NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE 726 14,577 -95.0% Cumulative effect of change in accounting principle, net of taxes 1,930 - 100.0% ---------------------- ---------------------- ----------------- NET INCOME 2,656 14,577 -81.8% Less: dividends on preferred stock (1,193) (1,193) 0.0% ---------------------- ---------------------- ----------------- NET INCOME AVAILABLE TO COMMON SHAREHOLDERS $1,463 $13,384 -89.1% ---------------------- ---------------------- ----------------- ---------------------- ---------------------- ----------------- EARNINGS (LOSS) PER SHARE: Basic before cumulative effect of change in GAAP $(0.04) $1.05 -103.8% ---------------------- ---------------------- ----------------- Basic after cumulative effect of change in GAAP $0.12 $1.05 -88.6% ---------------------- ---------------------- ----------------- Diluted before cumulative effect of change in GAAP $(0.04) $1.01 -104.0% ---------------------- ---------------------- ----------------- Diluted after cumulative effect of change in GAAP $0.11 $1.01 -89.1% ---------------------- ---------------------- ----------------- AVERAGE SHARES AND POTENTIAL SHARES 12,753 13,305 -4.1% ---------------------- ---------------------- ----------------- Book value $6.11 $6.43 -5.0% ---------------------- ---------------------- ----------------- Market price at end of period $13.31 $22.75 -41.5% ---------------------- ---------------------- ----------------- Dividends declared per share $0.30 $0.30 0.0% ---------------------- ---------------------- ----------------- Dividends declared $3,785 $3,833 -1.3% ---------------------- ---------------------- ----------------- PERIOD END BALANCES (AS OF DECEMBER 31,) AND FINANCIAL RATIOS: - ------------------------------------------------------------------------------------------------------------------------ TOTAL FINANCIAL ASSETS Trust assets managed $1,405,775 $1,412,964 -0.5% Broker-dealer assets gathered 925,377 872,500 6.1% ----------------------------------------- ASSETS MANAGED 2,331,152 2,285,464 2.0% Group total assets 1,747,932 1,702,652 2.7% ----------------------------------------- $4,079,084 $3,988,116 2.3% ----------------------------------------- ----------------------------------------- INTEREST-EARNING ASSETS Investments $1,222,825 $1,069,823 14.3% Loans and leases (including held-for-sale) 450,631 561,777 -19.8% ----------------------------------------- $1,673,456 $1,631,600 2.6% ----------------------------------------- ----------------------------------------- INTEREST-BEARING LIABILITIES Deposits $667,181 $644,375 3.5% Repurchase agreements 826,299 739,349 11.8% Borrowings 100,000 177,700 -43.7% ----------------------------------------- $1,593,480 $1,561,424 2.1% ----------------------------------------- ----------------------------------------- STOCKHOLDERS' EQUITY Preferred equity $33,500 $33,498 0.0% Common equity 76,605 82,155 -6.8% ----------------------------------------- $110,105 $115,653 -4.8% ----------------------------------------- ----------------------------------------- CAPITAL RATIOS Leverage capital 7.72% 8.72% ---------------------------- Total risk-based capital 23.38% 24.74% ---------------------------- Tier 1 risk-based capital 22.80% 23.48% ---------------------------- FINANCIAL RATIOS (IN PERCENT) Return on average assets (ROA) 0.63% 1.83% 0.30% 1.78% --------------------------------------------------- Return on average common equity (ROE) 10.50% 30.80% 3.48% 29.86% --------------------------------------------------- Efficiency ratio 74.89% 49.78% 71.81% 49.02% --------------------------------------------------- Expense ratio 0.78% 0.70% 0.71% 0.71% --------------------------------------------------- Interest rate margin 1.60% 2.93% 1.58% 3.03% --------------------------------------------------- Number of banking offices 19 19 19 19 --------------------------------------------------- Page 12 SELECTED FINANCIAL DATA SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (DOLLARS IN THOUSANDS) TABLE 1 - FISCAL YEAR-TO-DATE ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE: - -------------------------------------------------------------------------------- ------------------------------------------------------- INTEREST ------------------------------------------------------- VARIANCE 2000 1999 IN % ------------------------------------------------------- - --------------------------------------------------------------------- A -- TAX EQUIVALENT SPREAD - --------------------------------------------------------------------- Interest-earning assets $58,929 $61,193 -3.70% Tax equivalent adjustment 17,000 16,804 1.17% ------------------------------------------------------ INTEREST-EARNING ASSETS -- TAX EQUIVALENT 75,929 77,997 -2.65% Interest-bearing liabilities 46,358 37,567 23.40% ------------------------------------------------------ NET INTEREST INCOME / SPREAD $29,571 $40,430 -26.86% ------------------------------------------------------ ------------------------------------------------------ - --------------------------------------------------------------------- B - NORMAL SPREAD - --------------------------------------------------------------------- INTEREST-EARNING ASSETS: INVESTMENTS: Investment securities $36,081 $32,036 12.6% Trading securities 1,228 936 31.2% Money market investments 2,991 121 2371.9% ------------------------------------------------------ 40,300 33,093 21.8% ------------------------------------------------------ ------------------------------------------------------ LOANS: Real estate (1) 15,724 12,691 23.9% Consumer 1,411 8,491 -83.4% Financing leases 1,193 1,335 -10.6% Commercial and auto loans 301 5,583 -94.6% ------------------------------------------------------ 18,629 28,100 -33.7% ------------------------------------------------------ ------------------------------------------------------ 58,929 61,193 -3.7% ------------------------------------------------------ ------------------------------------------------------ INTEREST-BEARING LIABILITIES: DEPOSITS: Savings and demand 1,551 1,500 3.4% Time and IRA accounts 17,214 13,340 29.0% ------------------------------------------------------ 18,765 14,840 26.4% ------------------------------------------------------ ------------------------------------------------------ BORROWINGS: Repurchase agreements 23,714 18,188 30.4% FHLB funds, term notes and other borrowings 3,879 4,539 -14.5% ------------------------------------------------------ 27,593 22,727 21.4% ------------------------------------------------------ ------------------------------------------------------ 46,358 37,567 23.4% ------------------------------------------------------ ------------------------------------------------------ NET INTEREST INCOME / SPREAD $12,571 $23,626 -46.8% ------------------------------------------------------ ------------------------------------------------------ INTEREST RATE MARGIN EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO - --------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------ AVERAGE RATE ------------------------------------------------------ VARIANCE 2000 1999 IN BP ------------------------------------------------------ - --------------------------------------------------------------------- A -- TAX EQUIVALENT SPREAD - --------------------------------------------------------------------- Interest-earning assets 7.22% 7.77% -0.55% Tax equivalent adjustment 2.09% 2.14% -0.05% ------------------------------------------------------ INTEREST-EARNING ASSETS -- TAX EQUIVALENT 9.31% 9.91% -0.60% Interest-bearing liabilities 5.89% 5.04% 0.85% ------------------------------------------------------ NET INTEREST INCOME / SPREAD 3.42% 4.87% -1.45% ------------------------------------------------------ ------------------------------------------------------ - --------------------------------------------------------------------- B - NORMAL SPREAD - --------------------------------------------------------------------- INTEREST-EARNING ASSETS: INVESTMENTS: Investment securities 6.85% 6.56% 0.29% Trading securities 7.98% 8.36% -0.38% Money market investments 6.03% 5.21% 0.82% ------------------------------------------------------ 6.81% 6.60% 0.21% ------------------------------------------------------ ------------------------------------------------------ LOANS: Real estate (1) 7.82% 7.88% -0.06% Consumer 16.58% 13.43% 3.15% Financing leases 10.76% 13.28% -2.52% Commercial and auto loans 8.27% 10.95% -2.68% ------------------------------------------------------ 8.30% 9.84% -1.54% ------------------------------------------------------ ------------------------------------------------------ 7.22% 7.77% -0.55% ------------------------------------------------------ ------------------------------------------------------ INTEREST-BEARING LIABILITIES: DEPOSITS: Savings and demand 2.34% 2.04% 0.30% Time and IRA accounts 6.13% 5.30% 0.83% ------------------------------------------------------ 5.41% 4.56% 0.85% ------------------------------------------------------ ------------------------------------------------------ BORROWINGS: Repurchase agreements 6.25% 5.43% 0.82% FHLB funds, term notes and other borrowings 6.34% 5.28% 1.06% ------------------------------------------------------ 6.26% 5.40% 0.86% ------------------------------------------------------ ------------------------------------------------------ 5.89% 5.04% 0.85% ------------------------------------------------------ ------------------------------------------------------ NET INTEREST INCOME / SPREAD 1.33% 2.73% -1.40% ------------------------------------------------------ ------------------------------------------------------ INTEREST RATE MARGIN 1.58% 3.03% -1.45% ------------------------------------------------------ ------------------------------------------------------ EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO - --------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------ AVERAGE BALANCE ------------------------------------------------------ VARIANCE 2000 1999 IN % ------------------------------------------------------ - --------------------------------------------------------------------- A -- TAX EQUIVALENT SPREAD - --------------------------------------------------------------------- Interest-earning assets $1,630,428 $1,570,723 3.80% Tax equivalent adjustment - - 0.00% ------------------------------------------------------ INTEREST-EARNING ASSETS -- TAX EQUIVALENT 1,630,428 1,570,723 3.80% Interest-bearing liabilities 1,562,363 1,479,910 5.57% ------------------------------------------------------ NET INTEREST INCOME / SPREAD $68,065 $90,813 -25.05% ------------------------------------------------------ ------------------------------------------------------ - --------------------------------------------------------------------- B - NORMAL SPREAD - --------------------------------------------------------------------- INTEREST-EARNING ASSETS: INVESTMENTS: Investment securities $1,052,259 $974,901 7.93% Trading securities 30,793 22,406 37.43% Money market investments 99,133 4,650 2031.89% ------------------------------------------------------ 1,182,185 1,001,957 17.99% ------------------------------------------------------ ------------------------------------------------------ LOANS: Real estate (1) 402,153 322,260 24.79% Consumer 16,882 125,455 -86.54% Financing leases 7,218 101,102 -92.86% Commercial and auto loans 21,990 19,950 10.23% ------------------------------------------------------ 448,243 568,767 -21.19% ------------------------------------------------------ ------------------------------------------------------ 1,630,428 1,570,724 3.80% ------------------------------------------------------ ------------------------------------------------------ INTEREST-BEARING LIABILITIES: DEPOSITS: Savings and demand 131,390 145,726 -9.84% Time and IRA accounts 557,280 499,670 11.53% ------------------------------------------------------ 688,670 645,396 6.71% ------------------------------------------------------ ------------------------------------------------------ BORROWINGS: Repurchase agreements 752,292 664,024 13.29% FHLB funds, term notes and other borrowings 121,400 170,489 -28.79% ------------------------------------------------------ 873,692 834,513 4.69% ------------------------------------------------------ ------------------------------------------------------ 1,562,362 1,479,909 5.57% ------------------------------------------------------ ------------------------------------------------------ NET INTEREST INCOME / SPREAD INTEREST RATE MARGIN EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES $68,066 $90,815 -25.05% ------------------------------------------------------ ------------------------------------------------------ INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO 104.36% 106.14% ------------------------------------ ------------------------------------ - --------------------------------------------------------------------- ------------------------------------- CHANGES IN NET INTEREST INCOME DUE TO: VOLUME RATE TOTAL - --------------------------------------------------------------------- ------------------------------------- INTEREST INCOME: Loans (1) $(9,148) $ (323) $ (9,471) Investments 5,766 1,441 7,207 ------------------------------------- (3,382) 1,118 (2,264) ------------------------------------- ------------------------------------- INTEREST EXPENSE: Deposits 1,501 2,424 $ 3,925 Borrowings 1,017 3,849 4,866 ------------------------------------- 2,518 6,273 8,791 ------------------------------------- ------------------------------------- NET INTEREST INCOME $(5,900) $(5,155) $(11,055) ------------------------------------- ------------------------------------- (1) - Real estate averages include loans held-for-sale. Page 13 SELECTED FINANCIAL DATA THREE-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (DOLLARS IN THOUSANDS) TABLE 1A - QUARTERLY ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE: - ----------------------------------------------------------------------- ------------------------------------------------------- INTEREST ------------------------------------------------------- VARIANCE 2000 1999 IN % ------------------------------------------------------- - --------------------------------------------------------------------- A -- TAX EQUIVALENT SPREAD - --------------------------------------------------------------------- Interest-earning assets $28,561 $31,455 -9.20% Tax equivalent adjustment 8,289 8,679 -4.49% ------------------------------------------------------ INTEREST-EARNING ASSETS -- TAX EQUIVALENT 36,850 40,134 -8.18% Interest-bearing liabilities 22,474 19,746 13.82% ------------------------------------------------------ NET INTEREST INCOME / SPREAD $14,376 $20,388 -29.49% ------------------------------------------------------ ------------------------------------------------------ - --------------------------------------------------------------------- B - NORMAL SPREAD - --------------------------------------------------------------------- INTEREST-EARNING ASSETS: INVESTMENTS: Investment securities $17,867 $16,653 7.3% Trading securities 695 541 28.5% Money market investments 517 66 683.3% ------------------------------------------------------ 19,079 17,260 34.0% ------------------------------------------------------ ------------------------------------------------------ LOANS: Real estate (1) 8,054 6,577 22.5% Consumer 740 4,275 -82.7% Financing leases 563 576 -2.3% Commercial and auto loans 125 2,767 -95.5% ------------------------------------------------------ 9,482 14,195 -33.2% ------------------------------------------------------ ------------------------------------------------------ 28,561 31,455 -9.2% ------------------------------------------------------ ------------------------------------------------------ INTEREST-BEARING LIABILITIES: DEPOSITS: Savings and demand 765 736 3.9% Time and IRA accounts 8,390 6,870 22.1% ------------------------------------------------------ 9,155 7,606 20.4% ------------------------------------------------------ ------------------------------------------------------ BORROWINGS: Repurchase agreements 11,489 9,723 18.2% FHLB funds, term notes and other borrowings 1,830 2,417 -24.3% ------------------------------------------------------ 13,319 12,140 9.7% ------------------------------------------------------ ------------------------------------------------------ 22,474 19,746 13.8% ------------------------------------------------------ ------------------------------------------------------ NET INTEREST INCOME / SPREAD $ 6,087 $11,709 -48.0% ------------------------------------------------------ ------------------------------------------------------ INTEREST RATE MARGIN EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO - --------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------ AVERAGE RATE ------------------------------------------------------ VARIANCE 2000 1999 IN BP ------------------------------------------------------ - --------------------------------------------------------------------- A -- TAX EQUIVALENT SPREAD - --------------------------------------------------------------------- Interest-earning assets 7.32% 7.80% -0.48% Tax equivalent adjustment 2.13% 2.16% -0.03% ------------------------------------------------------ INTEREST-EARNING ASSETS -- TAX EQUIVALENT 9.45% 9.96% -0.51% Interest-bearing liabilities 5.84% 5.15% 0.69% ------------------------------------------------------ NET INTEREST INCOME / SPREAD 3.61% 4.81% -1.20% ------------------------------------------------------ ------------------------------------------------------ - --------------------------------------------------------------------- B - NORMAL SPREAD - --------------------------------------------------------------------- INTEREST-EARNING ASSETS: INVESTMENTS: Investment securities 6.89% 6.59% 0.30% Trading securities 8.09% 8.45% -0.36% Money market investments 6.19% 5.83% 0.36% ------------------------------------------------------ 6.91% 6.63% 0.28% ------------------------------------------------------ ------------------------------------------------------ LOANS: Real estate (1) 7.89% 8.24% -0.35% Consumer 13.52% 13.20% 0.32% Financing leases 11.44% 10.81% 0.63% Commercial and auto loans 9.01% 10.94% -1.93% ------------------------------------------------------ 8.32% 9.93% -1.61% ------------------------------------------------------ ------------------------------------------------------ 7.32% 7.80% -0.48% ------------------------------------------------------ ------------------------------------------------------ INTEREST-BEARING LIABILITIES: DEPOSITS: Savings and demand 2.32% 2.00% 0.32% Time and IRA accounts 6.17% 5.42% 0.75% ------------------------------------------------------ 5.42% 4.65% 0.77% ------------------------------------------------------ ------------------------------------------------------ BORROWINGS: Repurchase agreements 6.16% 5.52% 0.64% FHLB funds, term notes and other borrowings 6.36% 5.52% 0.84% ------------------------------------------------------ 6.18% 5.52% 0.66% ------------------------------------------------------ ------------------------------------------------------ 5.84% 5.15% 0.69% ------------------------------------------------------ ------------------------------------------------------ NET INTEREST INCOME / SPREAD 1.48% 2.65% -1.17% ------------------------------------------------------ ------------------------------------------------------ INTEREST RATE MARGIN 1.60% 2.93% -1.33% ------------------------------------------------------ ------------------------------------------------------ EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO - --------------------------------------------------------------------------------------------------------------------------------- ------------------------------------------------------ AVERAGE BALANCE ------------------------------------------------------ VARIANCE 2000 1999 IN % ------------------------------------------------------ - --------------------------------------------------------------------- A -- TAX EQUIVALENT SPREAD - --------------------------------------------------------------------- Interest-earning assets $1,558,906 $1,608,701 -3.10% Tax equivalent adjustment - - 0.00% ------------------------------------------------------ INTEREST-EARNING ASSETS -- TAX EQUIVALENT 1,558,906 1,608,701 -3.10% Interest-bearing liabilities 1,525,818 1,523,276 0.17% ------------------------------------------------------ NET INTEREST INCOME / SPREAD $33,088 $85,425 -61.27% ------------------------------------------------------ ------------------------------------------------------ - --------------------------------------------------------------------- B - NORMAL SPREAD - --------------------------------------------------------------------- INTEREST-EARNING ASSETS: INVESTMENTS: Investment securities $1,036,250 $1,009,135 2.69% Trading securities 34,331 25,635 33.92% Money market investments 33,377 4,550 633.56% ------------------------------------------------------ 1,103,958 1,039,320 6.22% ------------------------------------------------------ ------------------------------------------------------ LOANS: Real estate (1) 408,226 319,393 27.81% Consumer 21,714 128,469 -83.10% Financing leases 5,492 100,371 -94.53% Commercial and auto loans 19,516 21,148 -7.72% ------------------------------------------------------ 454,948 569,381 -20.10% ------------------------------------------------------ ------------------------------------------------------ 1,558,906 1,608,701 -3.10% ------------------------------------------------------ ------------------------------------------------------ INTEREST-BEARING LIABILITIES: DEPOSITS: Savings and demand 130,838 146,257 -10.54% Time and IRA accounts 539,662 503,051 7.28% ------------------------------------------------------ 670,500 649,308 3.26% ------------------------------------------------------ ------------------------------------------------------ BORROWINGS: Repurchase agreements 740,304 698,850 5.93% FHLB funds, term notes and other borrowings 115,014 175,118 -34.32% ------------------------------------------------------ 855,318 873,968 -2.13% ------------------------------------------------------ ------------------------------------------------------ 1,525,818 1,523,276 0.17% ------------------------------------------------------ ------------------------------------------------------ NET INTEREST INCOME / SPREAD INTEREST RATE MARGIN EXCESS OF INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES $33,088 $85,425 -61.27% ------------------------------------------------------ ------------------------------------------------------ INTEREST-EARNING ASSETS OVER INTEREST-BEARING LIABILITIES RATIO 102.17% 105.61% ------------------------------------ ------------------------------------ - --------------------------------------------------------------------- ------------------------------------- CHANGES IN NET INTEREST INCOME DUE TO: VOLUME RATE TOTAL - --------------------------------------------------------------------- ------------------------------------- INTEREST INCOME: Loans (1) $(4,332) $ (381) $ (4,713) Investments 1,398 421 $ 1,819 ------------------------------------- (2,934) 40 (2,894) ------------------------------------- ------------------------------------- INTEREST EXPENSE: Deposits 473 1,076 $ 1,549 Borrowings (250) 1,429 $ 1,179 ------------------------------------- 223 2,505 2,728 ------------------------------------- ------------------------------------- NET INTEREST INCOME $(3,157) $(2,465) $ (5,622) ------------------------------------- ------------------------------------- (1) - Real estate averages include loans held-for-sale. Page 14 SELECTED FINANCIAL DATA QUARTER AND SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 ------------------------------------------------------- 2ND QUARTER ------------------------------------------------------- AS RESTATED ------------------------------------------------------- 2000 1999 VARIANCE % ------------------------------------------------------- TABLE 2 - NON-INTEREST INCOME SUMMARY --------------------------------------------------------------------------------------------------------------- Trust, money management and brokerage fees $2,676 $2,779 -3.7% Mortgage banking activities 2,353 1,419 65.8% ------------------ ----------------- ---------------- NON-BANKING SERVICE REVENUES 5,029 4,198 19.8% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- Fees on deposit accounts 561 561 0.0% Bank service charges and commissions 409 656 -37.7% Other operating revenues 68 181 -62.4% ------------------ ----------------- ---------------- BANK SERVICE REVENUES 1,038 1,398 -25.8% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RECURRENT NON-INTEREST INCOME $6,067 $5,596 8.4% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RECURRENT NON-INTEREST INCOME TO EXPENSES RATIO 69.82% 67.08% 4.1% ------------------ ----------------- ---------------- TABLE 3 - NON-INTEREST EXPENSES SUMMARY --------------------------------------------------------------------------------------------------------------- Fixed compensation $2,669 $2,812 -5.1% Variable compensation 754 890 -15.3% ------------------ ----------------- ---------------- COMPENSATION AND BENEFITS 3,423 3,702 -7.5% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- Occupancy and equipment 1,778 1,568 13.4% Advertising and business promotion 1,003 549 82.7% Professional and service fees (1) 660 674 -2.1% Communications 407 374 8.8% Municipal and other general taxes 488 477 2.3% Insurance, including deposits insurance 132 138 -4.3% Printing, postage, stationery and supplies 141 218 -35.3% Other operating expenses 657 642 2.3% ------------------ ----------------- ---------------- OTHER NON-INTEREST EXPENSES 5,266 4,640 13.5% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RECURRENT NON-INTEREST EXPENSES $8,689 $8,342 4.2% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RELEVANT RATIOS AND DATA: Efficiency ratio 74.89% 49.78% ------------------ ----------------- Expense ratio 0.78% 0.70% ------------------ ----------------- Compensation to recurrent non-interest expenses 65.0% 79.8% ------------------ ----------------- Variable compensation to total compensation 22.0% 24.0% ------------------ ----------------- Compensation to total average assets 0.79% 0.94% ------------------ ----------------- Average compensation per employee $40.3 $40.9 ------------------ ----------------- Average number of full-time employees 340 367 ------------------ ----------------- Bank assets per employee TOTAL WORK FORCE: Banking operations Trust operations Brokerage operations ------------------------------------------------------- SIX-MONTH PERIOD ------------------------------------------------------- AS RESTATED ------------------------------------------------------- 2000 1999 VARIANCE % ------------------------------------------------------- TABLE 2 - NON-INTEREST INCOME SUMMARY --------------------------------------------------------------------------------------------------------------- Trust, money management and brokerage fees $5,503 $5,406 1.8% Mortgage banking activities 3,904 3,377 15.6% ------------------ ----------------- ---------------- NON-BANKING SERVICE REVENUES 9,407 8,783 7.1% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- Fees on deposit accounts 1,109 924 20.0% Bank service charges and commissions 843 1,215 -30.6% Other operating revenues 102 185 -44.9% ------------------ ----------------- ---------------- BANK SERVICE REVENUES 2,054 2,324 -11.6% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RECURRENT NON-INTEREST INCOME $11,461 $11,107 3.2% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RECURRENT NON-INTEREST INCOME TO EXPENSES RATIO 68.13% 64.99% 4.8% ------------------ ----------------- ---------------- TABLE 3 - NON-INTEREST EXPENSES SUMMARY --------------------------------------------------------------------------------------------------------------- Fixed compensation $5,364 $5,556 -3.5% Variable compensation 1,434 1,967 -27.1% ------------------ ----------------- ---------------- COMPENSATION AND BENEFITS 6,798 7,523 -9.6% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- Occupancy and equipment 3,496 3,060 14.2% Advertising and business promotion 1,784 1,272 40.3% Professional and service fees (1) 1,165 1,549 -24.8% Communications 827 778 6.3% Municipal and other general taxes 976 955 2.2% Insurance, including deposits insurance 227 272 -16.5% Printing, postage, stationery and supplies 304 415 -26.7% Other operating expenses 1,245 1,267 -1.7% ------------------ ----------------- ---------------- OTHER NON-INTEREST EXPENSES 10,024 9,568 4.8% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RECURRENT NON-INTEREST EXPENSES $16,822 $17,091 -1.6% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- RELEVANT RATIOS AND DATA: Efficiency ratio 71.81% 49.02% ------------------ ----------------- Expense ratio 0.71% 0.71% ------------------ ----------------- Compensation to recurrent non-interest expenses 67.8% 78.6% ------------------ ----------------- Variable compensation to total compensation 21.1% 26.1% ------------------ ----------------- Compensation to total average assets 0.77% 0.90% ------------------ ----------------- Average compensation per employee $ 40.0 $ 40.8 ------------------ ----------------- Average number of full-time employees 340 362 ------------------ ----------------- Bank assets per employee $ 6,073 $ 5,175 ------------------ ----------------- TOTAL WORK FORCE: Banking operations 288 329 -12.5% Trust operations 27 28 -3.6% Brokerage operations 14 12 16.7% ------------------ ----------------- ---------------- 329 369 -10.8% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- (1) EXCLUDES NON-OPERATING CHARGES SHOWN ON TABLE 4. TABLE 4 - NON-OPERATING ACTIVITIES --------------------------------------------------------------------------------------------------------------- Securities net activity $ 510 $ 60 750.0% Trading net activity 105 198 -47.0% Derivatives activity (721) - -100.0% ------------------ ----------------- ---------------- SECURITIES, DERIVATIVES AND TRADING NET ACTIVITIES (106) 258 -141.1% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- Leasing revenues (discontinued June 2000) 13 367 -96.5% Other (expenses) (423) (455) -7.0% ------------------ ----------------- ---------------- OTHER ACTIVITIES (410) (88) 365.9% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- TOTAL NON-OPERATING ACTIVITIES $(516) $ 170 -403.5% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- TABLE 4 - NON-OPERATING ACTIVITIES --------------------------------------------------------------------------------------------------------------- Securities net activity $(3,195) $ 659 -584.8% Trading net activity 92 65 41.5% Derivatives activity (2,794) - -100.0% ------------------ ----------------- ---------------- SECURITIES, DERIVATIVES AND TRADING NET ACTIVITIES (5,897) 724 -914.5% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- Leasing revenues (discontinued June 2000) 63 635 -90.1% Other (expenses) (476) (245) 94.3% ------------------ ----------------- ---------------- OTHER ACTIVITIES (413) 390 -205.9% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- TOTAL NON-OPERATING ACTIVITIES $(6,310) $1,114 -666.4% ------------------ ----------------- ---------------- ------------------ ----------------- ---------------- Page 15 SELECTED FINANCIAL DATA QUARTER AND SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (DOLLARS IN THOUSANDS) QUARTERLY RESULTS YEAR-TO-DATE RESULTS ---------------------------------------- ------------------------------- 2000 1999 2000 1999 ---------------------- -------------- ----------- ---------------- TABLE 5 - ALLOWANCE FOR LOAN LOSSES SUMMARY - ----------------------------------------------------------------------------------------------------------------------- BEGINNING BALANCE $6,972 $8,731 $6,837 $9,002 Provision for loan losses 500 1,500 1,900 3,250 Net credit losses -- see table 6 (4,474) (2,572) (5,739) (4,593) ---------------------- -------------- ----------- ---------------- ENDING BALANCE $2,998 $7,659 $2,998 $7,659 ---------------------- -------------- ----------- ---------------- ---------------------- -------------- ----------- ---------------- SELECTED DATA AND RATIOS: Outstanding loans $453,629 $569,436 $453,629 $569,436 ---------------------- -------------- ----------- ---------------- Recoveries to net charge-off's 11.7% 28.6% 16.6% 27.8% ---------------------- -------------- ----------- ---------------- Allowance coverage ratio Total loans 0.66% 1.35% 0.66% 1.35% ---------------------- -------------- ----------- ---------------- Non-performing loans 20.07% 48.73% 20.07% 42.75% ---------------------- -------------- ----------- ---------------- Non-real estate non-performing loans 99.11% 85.79% 99.11% 85.79% ---------------------- -------------- ----------- ---------------- TABLE 6 - NET CREDIT LOSSES STATISTICS - ----------------------------------------------------------------------------------------------------------------------- REAL ESTATE Charge-offs $(35) $(24) $(35) $(24) Recoveries - - - - ---------------------- -------------- ----------- ---------------- (35) (24) (35) (24) ---------------------- -------------- ----------- ---------------- ---------------------- -------------- ----------- ---------------- CONSUMER Charge-offs (416) (2,015) (1,490) (3,766) Recoveries 364 597 671 979 ---------------------- -------------- ----------- ---------------- (52) (1,418) (819) (2,787) ---------------------- -------------- ----------- ---------------- ---------------------- -------------- ----------- ---------------- LEASING Charge-offs (3,684) (1,429) (4,171) (2,403) Recoveries 170 375 370 662 ---------------------- -------------- ----------- ---------------- (3,514) (1,054) (3,801) (1,741) ---------------------- -------------- ----------- ---------------- ---------------------- -------------- ----------- ---------------- OTHERS Charge-offs (932) (134) (1,183) (168) Recoveries 59 59 99 127 ---------------------- -------------- ----------- ---------------- (873) (75) (1,084) (41) ---------------------- -------------- ----------- ---------------- ---------------------- -------------- ----------- ---------------- NET CREDIT LOSSES Total charge-offs (5,067) (3,602) (6,879) (6,361) Total recoveries 593 1,031 1,140 1,768 ---------------------- -------------- ----------- ---------------- $(4,474) $(2,571) $(5,739) $(4,593) ---------------------- -------------- ----------- ---------------- ---------------------- -------------- ----------- ---------------- NET CREDIT LOSSES RATIO: Real estate 0.03% 0.03% 0.02% 0.01% ---------------------- -------------- ----------- ---------------- Consumer 0.96% 4.38% 9.70% 4.40% ---------------------- -------------- ----------- ---------------- Leasing 255.94% 3.94% 105.32% 0.00% ---------------------- -------------- ----------- ---------------- Commercial and others 10.08% 1.34% 13.08% 0.77% ---------------------- -------------- ----------- ---------------- TOTAL 3.93% 1.75% 2.56% 1.57% ---------------------- -------------- ----------- ---------------- AVERAGE LOANS: Real estate $408,226 $328,382 $402,153 $331,249 Consumer 21,714 129,541 16,882 126,676 Leasing 5,492 107,006 7,218 107,737 Commercial and others 19,516 22,369 21,990 21,171 ---------------------- -------------- ----------- ---------------- TOTAL $454,948 $587,298 $448,243 $586,833 ---------------------- -------------- ----------- ---------------- ---------------------- -------------- ----------- ---------------- Page 16 SELECTED FINANCIAL DATA QUARTER AND SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 AND 1999 (DOLLARS IN THOUSANDS) YEAR-TO-DATE RESULTS ------------------------------- 2000 1999 ----------- ---------------- TABLE 7 - LOAN LOSS RESERVE BREAKDOWN (AS OF DECEMBER 31,): - ----------------------------------------------------------------------------------------------------------------------- Consumer $ 1,337 $ 2,468 Financing leases 731 4,241 Commercial and other 215 570 ----------- ---------------- Non-real estate 2,283 7,279 Real estate 715 380 ----------- ---------------- Total $ 2,998 $ 7,659 ----------- ---------------- ----------- ---------------- TABLE 8 - NON-PERFORMING ASSETS (AS OF DECEMBER 31,): - ----------------------------------------------------------------------------------------------------------------------- NON-PERFORMING ASSETS Non-performing loans $14,936 $17,917 Foreclosed real estate 1,079 383 Repossessed autos 50 347 Repossessed equipment - 26 ----------- ---------------- $16,065 $18,673 ----------- ---------------- ----------- ---------------- NON-PERFORMING LOANS TO Total loans 3.29% 3.15% ----------- ---------------- Total assets 0.85% 1.05% ----------- ---------------- Total capital 13.57% 15.49% ----------- ---------------- TABLE 9 - NON-PERFORMING LOANS (AS OF DECEMBER 31,): - ----------------------------------------------------------------------------------------------------------------------- NON-PERFORMING LOANS Consumer $ 723 $ 1,072 Financing leases 1,269 6,635 Commercial 1,033 1,221 ----------- ---------------- NON-REAL ESTATE 3,025 8,928 Real estate 11,911 8,989 ----------- ---------------- TOTAL $14,936 $17,917 ----------- ---------------- ----------- ---------------- NON-PERFORMING LOANS COMPOSITION Consumer 4.8% 6.0% Financing leases 8.5% 37.0% Commercial 6.9% 6.8% ----------- ---------------- NON-REAL ESTATE 20.3% 49.8% Real estate 79.7% 50.2% ----------- ---------------- TOTAL 100.0% 100.0% ----------- ---------------- ----------- ---------------- Page 17 SELECTED FINANCIAL DATA AS OF DECEMBER 31, 2000 AND 1999 AND JUNE 30, 2000 (DOLLARS IN THOUSANDS) AS RESTATED ------------------------------------------------------- ----------------- DECEMBER 31, DECEMBER 31, VARIANCE JUNE 30, 2000 1999 % 2000 ---------------- ----------------- ----------------- ----------------- TABLE 10 - ASSETS SUMMARY AND COMPOSITION - -------------------------------------------------------------------------------------------------------------------------------- INVESTMENTS: Mortgage-backed securities and CMOs $ 994,117 $831,819 19.5% $882,455 U.S. and P.R. Government securities 172,675 222,886 -22.5% 262,372 FHLB stock and other investments 56,033 15,118 270.6% 34,657 ---------------- ----------------- ----------------- ----------------- 1,222,825 1,069,823 14.3% 1,179,484 ---------------- ----------------- ----------------- ----------------- ---------------- ----------------- ----------------- ----------------- LOANS: Real estate 410,119 319,528 28.4% 387,629 Consumer 22,909 132,599 -82.7% 19,699 Financing leases 3,866 96,707 -96.0% 8,785 Commercial and auto 16,735 20,602 -18.8% 24,117 ---------------- ----------------- ----------------- ----------------- 453,629 569,436 -20.3% 440,230 Consumer loans and leases under contract-to-sell - - 0.0% 167,486 ---------------- ----------------- ----------------- ----------------- 453,629 569,436 -20.3% 607,716 Allowance for loan losses (2,998) (7,659) -60.9% (6,837) ---------------- ----------------- ----------------- ----------------- 450,631 561,777 -19.8% 600,879 ---------------- ----------------- ----------------- ----------------- ---------------- ----------------- ----------------- ----------------- TOTAL INTEREST-EARNING ASSETS 1,673,456 1,631,600 2.6% 1,780,363 Non-interest earning assets 74,476 71,052 4.8% 69,871 ---------------- ----------------- ----------------- ----------------- TOTAL ASSETS $1,747,932 $1,702,652 2.7% $1,850,234 ---------------- ----------------- ----------------- ----------------- ---------------- ----------------- ----------------- ----------------- INVESTMENTS PORTFOLIO COMPOSITION: Mortgage-backed securities and CMOs 81.3% 77.8% 74.8% U.S. and P.R. Government securities 14.1% 20.8% 22.2% FHLB stock and other investments 4.6% 1.4% 3.0% ---------------- ----------------- ----------------- 100.0% 100.0% 100.0% ---------------- ----------------- ----------------- ---------------- ----------------- ----------------- LOAN PORTFOLIO COMPOSITION: Real Estate 90.4% 56.1% 63.8% Consumer 5.1% 23.3% 3.2% Financing leases 0.9% 17.0% 1.4% Commercial and auto 3.6% 3.6% 31.6% ---------------- ----------------- ----------------- 100.0% 100.0% 100.0% ---------------- ----------------- ----------------- ---------------- ----------------- ----------------- TABLE 11 - LIABILITIES SUMMARY AND COMPOSITION - -------------------------------------------------------------------------------------------------------------------------------- DEPOSITS: Savings and demand deposits $ 124,400 $ 143,263 -13.2% $ 130,919 Time deposits and IRA accounts 538,504 497,200 8.3% 587,931 ---------------- ----------------- ----------------- ----------------- 662,904 640,463 3.5% 718,850 Accrued interest 4,277 3,912 9.3% 4,831 ---------------- ----------------- ----------------- ----------------- 667,181 644,375 3.5% 723,681 ---------------- ----------------- ----------------- ----------------- ---------------- ----------------- ----------------- ----------------- BORROWINGS: Repurchase agreements 826,299 739,349 11.8% 816,493 FHLB funds 20,000 81,200 -75.4% 70,000 Term notes and other sources of funds 80,000 96,500 -17.1% 86,500 ---------------- ----------------- ----------------- ----------------- 926,299 917,049 1.0% 972,993 ---------------- ----------------- ----------------- ----------------- ---------------- ----------------- ----------------- ----------------- TOTAL INTEREST-BEARING LIABILITIES 1,593,480 1,561,424 2.1% 1,696,674 Non interest-bearing liabilities 44,347 25,575 73.4% 35,691 ---------------- ----------------- ----------------- ----------------- TOTAL LIABILITIES $1,637,827 $1,586,999 3.2% $1,732,365 ---------------- ----------------- ----------------- ----------------- ---------------- ----------------- ----------------- ----------------- DEPOSITS PORTFOLIO COMPOSITION: Savings and demand deposits 18.6% 22.2% 18.1% Time deposits and IRA accounts 80.7% 77.2% 81.2% Accrued interest and manager checks 0.7% 0.6% 0.7% ---------------- ----------------- ----------------- 100.0% 100.0% 100.0% ---------------- ----------------- ----------------- ---------------- ----------------- ----------------- BORROWINGS PORTFOLIO COMPOSITION: Repurchase agreements 89.2% 80.6% 83.9% FHLB funds 2.2% 8.9% 7.2% Term notes and other sources of funds 8.6% 10.5% 8.9% ---------------- ----------------- ----------------- 100.0% 100.0% 100.0% ---------------- ----------------- ----------------- ---------------- ----------------- ----------------- Page 18 SELECTED FINANCIAL DATA AS OF DECEMBER 31, 2000 AND 1999 AND JUNE 30, 2000 (DOLLARS IN THOUSANDS) AS RESTATED ------------------------------------------------------------------- DECEMBER 31, DECEMBER 31, VARIANCE JUNE 30, 2000 1999 % 2000 ------------ ------------ -------- -------- TABLE 12 - CAPITAL, DIVIDENDS AND STOCK DATA - ------------------------------------------------------------------------------------------------------------------------------- CAPITAL DATA: Stockholders' equity $110,105 $115,653 -4.8% $117,869 ------------ ------------ -------- -------- Leverage Capital (minimum required - 4.00%) 7.72% 8.72% -11.5% 7.49% ------------ ------------ -------- -------- Total Risk-Based Capital (minimum required - 8.00%) 23.38% 24.74% -5.5% 29.29% ------------ ------------ -------- -------- Tier 1 Risk-Based capital (minimum required - 4.00%) 22.80% 23.48% -2.9% 30.54% ------------ ------------ -------- -------- STOCK DATA: Outstanding common shares, net of treasury 12,536 12,776 -1.9% 12,697 ------------ ------------ -------- -------- Book value $6.11 $6.43 -5.0% $6.64 ------------ ------------ -------- -------- Market Price at end of period $13.31 $22.75 -41.5% $14.44 ------------ ------------ -------- -------- Market capitalization $166,894 $290,657 -42.6% $183,345 ------------ ------------ -------- -------- COMMON DIVIDEND DATA: Common dividends declared ytd $3,785 $3,833 -1.3% $7,657 ------------ ------------ -------- -------- Common dividends declared per share ytd $0.300 $0.300 0.0% $0.600 ------------ ------------ -------- -------- Payout ratio 258.71% 28.64% 803.4% 50.36% ------------ ------------ -------- -------- Dividend yield 4.75% 2.55% 86.2% 2.99% ------------ ------------ -------- -------- The following provides the high and low prices and dividend per share of the Group's stock for each quarter of the last three fiscal periods. Common stock prices were adjusted to give retroactive effect to the stock splits declared on the Group's common stock. ----------------------------------------------------------- ----------------- PRICE ----------------------------------------------------------- DIVIDEND HIGH LOW PER SHARE ---------------------------- ---------------------------- ----------------- FISCAL 2001: December 31, 2000 $15.06 $11.00 $0.150 ---------------------------- ---------------------------- ----------------- September 30, 2000 $15.50 $11.68 $0.150 ---------------------------- ---------------------------- ----------------- FISCAL 2000: June 30, 2000 $19.31 $13.18 $0.150 ---------------------------- ---------------------------- ----------------- March 31, 2000 $26.00 $17.75 $0.150 ---------------------------- ---------------------------- ----------------- December 31, 1999 $23.87 $19.69 $0.150 ---------------------------- ---------------------------- ----------------- September 30, 1999 $28.00 $21.50 $0.150 ---------------------------- ---------------------------- ----------------- FISCAL 1999: June 30, 1999 $29.87 $24.13 $0.150 ---------------------------- ---------------------------- ----------------- March 31, 1999 $29.63 $27.50 $0.150 ---------------------------- ---------------------------- ----------------- December 31, 1998 $32.00 $28.00 $0.150 ---------------------------- ---------------------------- ----------------- September 30, 1998 $32.26 $28.84 $0.113 ---------------------------- ---------------------------- ----------------- TABLE 13 - FINANCIAL ASSETS SUMMARY - ------------------------------------------------------------------------------------------------------------------------- FINANCIAL ASSETS: Trust assets managed $1,405,775 $1,412,964 -0.5% $1,456,500 Assets gathered by broker-dealer 925,377 872,500 6.1% 914,900 ---------- ---------- ----- ---------- MANAGED ASSETS 2,331,152 2,285,464 2.0% 2,371,400 Group assets 1,747,932 1,702,652 2.7% 1,850,234 ---------- ---------- ----- ---------- $4,079,084 $3,988,116 2.3% $4,221,634 ---------- ---------- ----- ---------- ---------- ---------- ----- ---------- Page 19 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE QUARTER AND SIX-MONTH PERIOD ENDED DECEMBER 31, 2000 OVERVIEW OF FINANCIAL PERFORMANCE Reflecting a rapid return to profitability, the Group posted net income of $2.7 million ($0.17 per share) in the second fiscal quarter ended December 31, 2000, compared with a $62,000 loss ($0.05 per share) in the previous quarter ended September 30, 2000. Management's focus on fee-based income and asset quality has been instrumental in overcoming the pressure on earnings created by increases in the cost of funds and various non-recurring events. Quarterly revenues from mortgage-banking activities increased almost 52 percent during the December quarter and the provision for loan losses was significantly reduced, helping counter a six-percent decline in interest income. The Group continues to be one of the best-capitalized institutions among its peers. Specifically, the provision for loan losses in the quarter ended December 31st was $500,000, a reduction of 64 percent from the $1.4 million provision in the first quarter ended September 30, 2000, and 85 percent below the $3.4 million provision for the quarter ended June 30, 2000. Management worked diligently in recent quarters to reduce the Company's exposure to credit risks. The reduction in loan losses is gratifying as it runs counter to recent industry trends. Net credit income increased nearly 10 percent during the quarter despite the decline in interest income, which fell from $30.4 million in the quarter ended September 30, 2000 to $28.6 million in the second fiscal quarter. Interest expenses declined six percent to $22.5 million in the quarter compared with $23.9 million for the September 2000 quarter. Recurrent non-interest income -- trust, money management, brokerage, banking service and mortgage-related fees -- for the December 2000 quarter was $6.1 million, increasing nearly 13 percent from $5.4 million in the September 2000 quarter. This increase was fueled by the 52-percent rise in income from mortgage-banking activities, which garnered $2.4 million in the quarter versus $1.6 million in the September 2000 quarter. Overall, recurrent non-interest revenues have steadily increased their contribution to results throughout the past quarters, reaching 52 percent of core revenues versus 35 percent for the quarter ended December 31, 1999. For the quarter ended December 31, 2000, the Group booked a $721,000 loss related to Statement of Financial Accounting Standards (SFAS) No. 133. This is in addition to a $2.1 million charge for derivative activities and a $1.9 million favorable adjustment for the cumulative effect of a change in accounting principle that were recorded in the first quarter ended September 30, 2000 when SFAS 133 was adopted. The December 2000 quarterly net income of $2.7 million ($0.17 per share) compares with net income of $7.3 million ($0.51 per share) in the quarter ended December 31, 1999. This 63-percent decline is mainly caused by a 45-percent decrease in net credit income from $10.2 million to $5.6 million. This drop results from increases in the cost of funds and the previously reported sale of approximately $180 million in leases and unsecured loans. On the other hand, when comparing both December quarters, recurring non-interest income increased 8.4 percent, helped by mortgage-banking revenues, which increased 66 percent. For the six-month period ended December 31, 2000, net income was $2.7 million (including the $62,000 loss posted in the September quarter) or an 82-percent decline from the $14.6 million net income reported in the six-month period ended December 31, 1999. Interest expense increased 23 percent from $37.6 million to $46.4 million and interest income decreased four percent from $61.2 million to $58.9 million this Page 20 past semester. The effects of these variances were partially mitigated by a 42-percent reduction in the provision for loan losses and a 16-percent increase in mortgage-banking revenues. The Company's total financial assets (banking assets plus assets managed by the trust and broker-dealer divisions) increased two percent to $4.079 billion as of December 31, 2000, from $4 billion as of December 31, 1999. The Company's bank assets increased three percent to $1.748 billion, up from $1.703 billion the year before. Assets managed by the trust and broker-dealer divisions increased two percent to $2.331 billion as of December 31, 2000, from $2.285 billion a year earlier. NET INTEREST INCOME Table 1 analyzes the major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates. Net interest income is affected by the difference between rates earned on the Group's interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread) and the relative amounts of its interest-earning assets and interest-bearing liabilities (interest rate margin). As further discussed in the Risk Management section of this report, the Group constantly monitors the composition and repricing of its assets and liabilities to maintain its net interest income at adequate levels and to avoid undertaking highly sensitive positions that could affect its earnings capacity in a volatile interest rate environment. For the second quarter of fiscal 2001, the Group's net interest income amounted to $6.1 million, down 48 percent from $11.7 million in the same period of fiscal 2000. For the six-month period ended December 31, 2000, net interest income amounted to $12.6 million, down 46.8 percent from $23.6 million for the six-month period ended December 31, 1999. As reflected in Table 1, the impact of the reduction of net interest income was substantially lower on a tax-equivalent basis. The reduction in quarterly net interest income was mainly due to a negative rate variance of $2.5 million as result of a higher average cost of funds (5.84 percent in December 2000 quarter versus 5.15 percent in December 1999) in line with interest-rate hikes by the Fed, combined with a negative volume variance of $3.2 million in interest income, which stems from the previously reported sale of leases and unsecured loans. Likewise, when comparing both six-month periods ended in December, the negative rate variance was $5.2 million, given a higher average cost of funds (5.89 percent versus 5.04 percent), combined with a negative volume variance of $5.9 million, thus considerably impacting year-to-date net interest income. The interest-rate spread narrowed 117-basis points during the second quarter of fiscal 2001 to 1.48 percent from 2.65 percent in the December 1999 quarter. For the six-month period ended December 31, 2000, the interest rate spread fell 140 basis points when compared with the same period of fiscal 2000. This was mainly due to an increase in the average cost of funds and a change in the mix of interest-earning assets to focus on lower-risk loans and tax-free investments. The Group's interest income for the second quarter of fiscal 2001 totaled $28.6 million, down 9.2 percent from $31.5 million posted in the same period of fiscal 2000. For the six-month periods ended December 31, interest income declined 3.7 percent from $61.2 million to $58.9 million. These decreases in interest income result from a lower volume of average interest-earning assets ($1.559 billion versus $1.609 billion when comparing quarters) compounded by a decline in their yield performance (7.32 percent versus 7.80 percent, for the December quarters). The yield reduction was mainly related to: (i) the expansion of the Group's investment portfolio, which carries a lower yield than the loan portfolio but provides less risk and generates a significant amount of tax-exempt interest; and (ii) the reduction in the loan portfolio yield, which decreased 161-basis points Page 21 (8.32 percent versus 9.93 percent) when comparing both December quarters, reflecting the previously reported sale of almost $180 million of leases and unsecured loans. Most of the decrease in interest-earning assets was due to the aforementioned sale of leases and unsecured loans. The funds from this transaction were used to repay debt and invest in higher-quality securities. For the second quarter of fiscal 2001, the average volume of total investments grew by 6.22 percent ($1.104 billion versus $1.039 billion) when compared to the same period a year earlier. However, the average volume of total loans decreased 20.1 percent ($455 million versus $569 million) when comparing both quarters, as a result of the previously mentioned sale of loans. Interest expense for the second quarter of fiscal 2001 rose 13.8 percent to $22.5 million from $19.7 million reported in the comparable period of fiscal 2000. For the six-month period ended December 31, 2000, interest expense rose 23.4 percent from $37.6 million in the December 1999 to $46.4 million. A larger base of interest-bearing liabilities ($1.562 billion versus $1.480 billion, when comparing both six-month periods) used to fund the growth of the Group's interest-earning assets, combined with a higher average cost of funds (5.89 percent versus 5.04 percent) drove the increase. Larger volumes of repurchase agreements and deposits, which were necessary to fund the growth of the Group's investment portfolio, drove this increase in interest-bearing liabilities. The cost of short-term financing substantially increased during calendar year 2000 as a result of interest rate hikes made by the Fed. For the six-month period ended December 31, 2000, the cost of borrowings increased 86-basis points (6.26 percent versus 5.40 percent) when compared to the same period in fiscal 2000. NON-INTEREST INCOME Table 2 sets forth recurrent revenues derived from non-interest income activities. As a diversified financial services provider, the Group's earnings now enjoy a recurrent inflow of significant fees and other non-interest income, which for the first time represents approximately half of the recurrent revenue mix. In addition, the Group enjoys a 70-percent coverage ratio when comparing recurrent non-interest income with non-interest expenses. Non-interest income is affected by the activity of trust assets under management, transactions generated by the broker-dealer subsidiary, the level of mortgage-banking activities, and service fees generated from loans and deposit accounts. For the quarter ended December 31, 2000, recurrent non-interest revenues increased 8.4 percent to $6.1 million from $5.6 million in the December 1999. For the six-month period, the increase was 3.2 percent when compared to the same period in fiscal 2000. This growth was achieved through increases in mortgage-banking activities, which offset marginal declines in brokerage and bank service fees. Trust, money management and brokerage fees, the principal component of recurrent non-interest income, remained stable at $2.7 million for the December 2000 quarter versus $2.8 million in the December 1999 quarter, notwithstanding a bearish U.S. securities market and public concern over the global economic outlook that influenced the volume of investments managed. For the six-month periods ended December 31st, these revenues were $5.5 million (2000) and $5.4 million. The second largest component of non-interest revenues is mortgage-banking activities, which increased 65.8 percent to reach $2.4 million in the quarter ended December 31, 2000. When comparing six-month periods ended in December 2000 and 1999, mortgage-banking activities increased 15.6 percent from $3.3 million to $3.9 million. The increases are mostly a result of management's previously reported strategy of focusing resources on secured lending operations that provide an attractive source of fees and lower credit risks. The strategy has improved the origination of fees and servicing rights. Bank services fees and other operating revenues consist primarily of fees generated by depository accounts, electronic banking and customer services. These revenues totaled $1.0 million in the second Page 22 quarter of fiscal 2001, a 25.8 percent decline from $1.4 million in the same quarter of fiscal 2000. However, this decline is mostly related to fewer late payment fees following the discontinuation of leasing and unsecured lending activities and the sale of related receivables. When comparing both six-month periods, these revenues dropped 11.6 percent to $2.1 million. NON-INTEREST EXPENSES Table 3 details non-interest expenses (excluding non-operating charges), which increased just 4.2 percent from $8.3 million in the quarter ended December 31, 1999 to $8.7 million in the December 2000. This increase is mostly due to the launching of a local media campaign in October 2000, created by the Group's new advertising agency, which seeks to reposition the Group as a diversified financial services provider by leveraging its leadership in retirement planning services. Non-interest expenses (excluding non-operating charges) for the six-month period ended December 31, 2000 reflect a decline of 1.6 percent, from $17.1 million to $16.8 million, when compared with the similar period in fiscal 2000. Employee compensation and benefits (the Group's largest expense category) decreased 7.5 percent from $3.7 million to $3.4 million, when comparing both December quarters, and 9.6 percent when comparing both six-month periods. The decrease reflects savings from leasing operations discontinued in June 2000. Non-interest expenses other than compensation increased 13.5 percent to $5.3 million for the second quarter of fiscal 2001, compared to $4.6 million for the December 1999 quarter, and increased 4.8 percent when comparing the six-month periods ended each December. A $450,000 increase in quarterly advertising expense, from implementing the new marketing strategy, was mainly responsible for this increase. Additionally, a $210,000 increase in occupancy and equipment costs for improving the Group's service capabilities and long-term performance was also part of the increase in non-interest expenses. NON-OPERATING ACTIVITIES As seen in Table 4, the Group reported derivative activities related to Statement of Financial Accounting Standards 133 (please see Note 1 to the Unaudited Consolidated Financial Statements). This new accounting principle requires the recognition of derivatives on the balance sheet at fair value, while derivatives that are not hedges must be recognized in the statement of income based upon the difference between fair value and the carrying amount. The SFAS 133 valuation resulted in a $721,000 loss for the quarter ended December 31, 2000; added to the $2.1 million loss in the September 2000 quarter brings the year-to-date total to $2.8 million. The Group had reported a $1.9 million favorable adjustment in the first quarter of fiscal 2001 to book the cumulative effect of the change in accounting principle. As reported in the quarter ended September 30, 2000, The Group incurred a $3.7 million loss in the sale of treasury securities following the recommendation of its external consultants to place these funds in higher-yielding securities to improve their long-term performance. PROVISION FOR LOAN LOSSES The provision for loan losses in the second quarter of fiscal 2001 totaled $500,000, down 66.7 percent from the $1.5 million reported in the same period of fiscal 2000. For the six-month period ended December 31, 2000, the provision for loan losses declined 41.5 percent from $3.3 million in the same period for fiscal 2000 to $1.9 million. A lower level of net credit losses and non-performing assets made this decline possible, which is attributable to the sale of unsecured personal loans and finance leases in July 2000. Please refer to the allowance for loan losses and non-performing assets section for a more detailed analysis of the allowances for loan losses, net credit losses and credit quality statistics. Page 23 PROVISION (CREDIT) FOR INCOME TAXES Income taxes for the second quarter of fiscal 2001 reflect a credit of $269,000 compared with a $298,000 provision made in the same quarter of fiscal 2000. The credit resulted from losses related to the aforementioned non-operating activities. In addition, the difference between the tax credit and the maximum statutory tax rate for the Group, which is 39 percent, is primarily due to tax-exempt interest income earned on certain investments and loans, net of the disallowance of related expenses attributable to the exempt income. FINANCIAL CONDITION GROUP'S ASSETS As of December 31, 2000, the Group's total assets amounted to $1.748 billion, an increase of 2.7 percent when compared to $1.703 billion a year ago. At the same date, interest-earning assets reached $1.673 billion, up 2.6 percent versus $1.632 billion a year earlier. As detailed in Table 10, investments are the Group's largest interest-earning assets component. They mainly consist of money market investments, mortgage-related securities, U.S. and Puerto Rico governmental bonds. As of December 31, 2000, the Group's investment portfolio was of high quality, generated significant amount of tax-exempt interest income and lowered the Group's tax obligations. Note 2 to the Consolidated Financial Statements further explains the Group's investments. A strong growth in mortgage-backed securities drove the investment portfolio expansion, increasing 19.5 percent to $994 million (81.3 percent of the total portfolio) from $831.9 million (77.8 percent of the total portfolio) the year before, in part reflecting the Group's strategy of pooling residential real estate loans to create mortgage-backed securities. Also detailed in Table 10, the Group's loan portfolio, the second largest category of the Bank's interest-earning assets, amounted to $450.6 million, 19.8 percent lower than the $562.8 million a year ago. As previously reported, the Group refocused its lending strategy during fiscal year 2000 to concentrate on collateralized originations (primarily, mortgage loans and personal loans with mortgage collateral) and eventually discontinued leasing operations on June 30, 2000. On July 7, 2000, the Group sold almost $180 million of leases and unsecured loans in its portfolio. The Group's real estate loan portfolio is mainly comprised of residential loans, home equity loans and personal loans collateralized by real estate. As shown in Table 10, the real estate loans portfolio amounted to $410 million or 90.4 percent of the loan portfolio as of December 31, 2000, which is an extremely positive increase from its 56-percent share of a year ago. The second largest component of the Group's loan portfolio is consumer loans, representing just above five percent of the portfolio versus 23.3 percent a year before - an amount expected to remain at a minimum. Commercial loans, mostly collateralized by real estate, are the Group's third largest category with $16.7 million or 3.6 percent of the portfolio. The Group expects to increase its efforts in originating low-risk commercial loans. On the other hand, the Group discontinued originating leases on June 30, 2000; finance leases remaining in the portfolio represent less than one percent of the total portfolio. LIABILITIES AND FUNDING SOURCES As shown in Table 11, as of December 31, 2000, the Group's total liabilities reached $1.638 billion, 3.2 percent higher than the $1.587 billion reported a year earlier. Interest-bearing liabilities, the Group's principal funding source, amounted to $1.593 billion at the end of the second quarter of fiscal 2001 versus Page 24 $1.561 billion the year before, a 2.1 percent increase. The rise in deposits, mainly time deposits and IRA accounts, helped drive this growth. Borrowings, the Group's largest interest-bearing liability component, consist mainly of diversified funding sources, such as FHLB of New York (FHLB) advances and borrowings, repurchase agreements, term notes, notes payable and lines of credit. As of December 31, 2000, borrowings amounted to $926.3 million; one percent more than the $917 million reported a year before. Almost 90 percent of these borrowings are repurchase agreements. The Group also uses the FHLB system, an alternative source of funding for financial institutions that are members of a regional Federal Home Loan Bank. As a member of the FHLB, the Group can obtain advances from the FHLB, secured by FHLB stock owned by the Group plus certain of the Group's mortgages and investment securities. As of December 31, 2000, the Group had $20 million in FHLB advances, 75 percent less than the previous year. As of December 31, 2000, deposits (the second largest category of the Group's interest-bearing liabilities) reached $667.2 million, up 3.5 percent versus $644.4 million a year ago. A 36.5 percent increase in IRA accounts (from $158 million last year to $216 million) plus a 17.1 increase in retail deposits (from $164 million to $192 million) helped offset a 25.2 percent decline in wholesale deposits, which went from $175.7 million to $131.5 million. STOCKHOLDERS' EQUITY Stockholders' equity data is provided in Table 12. As of December 31, 2000, total stockholders' equity was $110.1 million from $115.7 million at December 1999. The main reasons for this decrease were the mark-to-market effect of SFAS 133 (see Note 1 to the Unaudited Consolidated Financial Statements) combined with dividends paid and the repurchase of over 280,000 common shares. The effects of these items were partially offset by earnings posted during the quarter and a positive change in the market value of securities available-for-sale. Please see the Group's "Consolidated Statements of Changes in Stockholder's Equity and of Comprehensive Income" for more details. During the second quarter of fiscal 2001, the Group repurchased 35,300 common shares bringing to 1,271,799 shares (with a cost of $29.2 million) the number of treasury shares. As of December 31, 2000, the Group's market value for its outstanding common stock, traded in the New York Stock Exchange ("NYSE") under the symbol OFG, was $166.9 million or $13.31 per share. During the six-month period ended December 31, 2000, the Group declared dividends amounting to $3.8 million ($0.30 per share). The dividend yield was 4.75 percent and 2.55 percent for the six-month periods ended December 31, 2000 and 1999, respectively. Despite the loss posted in the quarter ended September 30, 2000, management and the Board of Directors did not consider necessary to reduce or cease declaring dividends, given the solid capitalization of the Group and the non-operational nature of the loss. Financial holding companies are considered well capitalized under the regulatory framework for prompt corrective action if they meet or exceed a Tier I risk-based capital ratio of 6 percent, a total risk-based capital ratio of 10 percent and a leverage capital ratio of 5 percent. As shown in Table 12, the Group comfortably exceeds these benchmarks due to the high level of capital and the quality and conservative nature of its assets. GROUP'S FINANCIAL ASSETS Table 13 shows the Group's total financial assets, which include the Group's assets plus client assets managed by the trust and brokerage business. As of December 31, 2000, total financial assets reached Page 25 $4.079 billion - up 2.2 percent from $4.000 billion a year ago. Assets owned by the Group (of which 99 percent are owned by the Group's banking subsidiary) are the main component of the Group's financial assets. These assets are explained in a previous section entitled Group's Assets. The Group's second largest financial asset component is managed by the trust division, which includes various types of IRA products, 401(K) and Keogh retirement plans, custodian and corporate trust accounts. As of December 31, 2000, total assets managed by the Group's trust amounted $1.406 billion, less than one percent below $1.413 billion a year ago. The bearish market experienced in calendar year 2000 affected the valuation of assets under management. This decrease in valuation was partially offset by the Groups' extremely successful IRA campaign, as IRAS managed by the trust increased from $548 million to $576 million in during the year. The other financial asset component is assets gathered by the broker-dealer. The Group's broker-dealer subsidiary offers a wide array of investment alternatives to its clients, such as fixed and variable annuities, tax-advantaged fixed income securities, mutual funds, stocks and bonds. As of December 31, 2000, total assets gathered by the broker-dealer from its customer investment accounts reached $925 million, up 5.7 percent from $872.5 million a year ago. ALLOWANCE FOR LOAN LOSSES AND NON-PERFORMING ASSETS As of December 31, 2000, the allowance for loan losses (see Tables 5 through 7) amounted to $3.0 million, or 0.66 percent of total loans, versus $7.7 million, or 1.33 percent of total loans a year earlier. The reduction is directly related to the significant decline in credit risk achieved through management's previously reported strategy of focusing on collateralized lending and the aforementioned sale of leases and unsecured loans. Excluding real estate loans, which carry minimum risks due to their collateral, the allowance for loan losses amounted to 99.11% of non-real estate loans. The Group maintains an allowance for loan losses at a level that management considers adequate to provide for potential losses based upon an evaluation of known and inherent risks. The Group's allowance for loan losses policy provides for a detailed quarterly analysis of possible losses. The principal factors that the Group uses to determine the level of allowance for loan losses are the Group's historical and current credit loss experience. These factors are combined with qualitative factors such as: the growth of the loan portfolio, concentrations of credit (e.g., local industries, etc.) that might affect loss experience across one or more components of the portfolio, delinquencies, effects of any changes in lending policies and procedures (including underwriting standards), collections, general economic conditions and unusual events such as hurricanes. The methodology that the Group uses follows a loan credit risk rating process that involves dividing loans into risk categories and is based on aging. The following are credit-risk categories used and established by the FDIC Interagency Policy Statement of 1993: 1. PASS - loans considered highly collectible due to their repayment history or current status (to be in this category a loan cannot be more than 90 days past due). 2. SPECIAL MENTION - loans with potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects of the loan. 3. SUBSTANDARD - loans inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Page 26 4. DOUBTFUL - loans that have all the weaknesses inherent in substandard, with the added characteristic that collection or liquidation in full is highly questionable and improbable. 5. LOSS - loans considered uncollectible and of such little value that their continuance as bankable assets is not warranted. The Group, using an aging-based rating system, applies an overall reserve percentage to each loan portfolio category based on historical credit losses adjusted for current or expected conditions and trends. This delinquency-based calculation is the starting point for management's determination of the required level of the allowance for loan losses. Other data considered in this determination include: 1. Vintage analysis generated from the credit scoring system, which provides historical credit losses by credit-score strata, plus loss projections for the remaining portfolio, 2. Overall historical loss trends (one year and three years), and 3. Other information including underwriting standards, economic trends and unusual events such as hurricanes. Loan loss ratios and credit risk categories are updated on an annual basis and applied in the context of GAAP and following the Joint Interagency Guidance on the importance of depository institutions having prudent, conservative, but not excessive loan loss allowances that fall within an acceptable range of estimated losses. While management uses available information in estimating possible loan losses, future changes to the allowance may be necessary based on factors beyond the Group's control, such as factors affecting general economic conditions. Net credit losses for the second quarter of fiscal 2001, detailed in Table 6, totaled $4.5 million or 3.93 percent of average loans, which is 74-percent higher than $2.6 million or 1.75 percent of average loans for the same period of fiscal 2000. However, excluding $3.5 million in net credit losses during the quarter related to the write-off of certain leases that were in portfolio, net credit losses have actually decreased considerably, representing less than one percent of the quarterly average of loans other than leases. The lower level of net credit losses experienced was primarily associated to a reduction in consumer loans and financing leases as a result of the sale of the related portfolios. As shown in Table 8, the Group's non-performing assets include non-performing loans, foreclosed real estate owned and other repossessed assets. As mentioned, the Group's asset quality improved as non-performing assets totaled just $16.1 million (0.85 percent of total assets) as of December 31, 2000, versus $18.7 million (1.05 percent of total assets) at the same date of fiscal 2000. The decrease was principally due to approximately $5.9 million less in non-performing loans other than real estate. REAL ESTATE LOANS - are placed on non-accrual basis when they become 90 days or more past due, except well-secured residential loans, and are charged-off based on the specific evaluation of the underlying collateral. As of December 31, 2000, the Group's non-performing real estate loans totaled $11.9 million (79.7 percent of non-performing loans). Based on the value of the underlying collateral and the loan-to-value ratios, management considers that no significant losses will be incurred on this portfolio. COMMERCIAL BUSINESS LOANS - are placed on non-accrual basis when they become 90 days or more past due and are charged-off based on the specific evaluation of the underlying collateral. As of December 31, 2000, the Group's non-performing commercial business loans amounted to $1 million (6.9 percent of non-performing loans). Most of this portfolio is also collateralized by real estate and no significant losses are expected. Page 27 FINANCE LEASES - are placed on non-accrual status when they become 90 days past due. As of December 31, 2000, the Group's non-performing financing leases portfolio amounted to $1.3 million (8.5 percent of the Group's total non-performing loans). The underlying collateral secures these financing leases. As reported, the Group discontinued leasing operations on June 30, 2000. CONSUMER LOANS - are placed on non-accrual status when they become 90 days past due and charged-off when payments are delinquent 120 days. As of December 31, 2000, the Group's non-performing consumer loans amounted to $723,000 (4.8 percent of the Group's total non-performing loans). FORECLOSED REAL ESTATE - initially recorded at the lower of the related loan balance or fair value at the date of foreclosure, any excess of the loan balance over the estimated fair market value of the property is charged against the allowance for loan losses. Subsequently, any excess of the carrying value over the estimated fair market value less disposition cost is charged to operations. Management is actively seeking prospective buyers for these foreclosed real estate properties. As of December 31, 2000, foreclosed real estate balance was $1.1 million. OTHER REPOSSESSED ASSETS - initially recorded at estimated net realizable value. At the time of disposition, any additional losses incurred are charged against the allowance for loan losses. As of December 31, 2000, the repossessed assets amounted to $50,000. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK INTEREST RATE RISK AND ASSET/LIABILITY MANAGEMENT The Group's interest-rate risk and asset/liability management is the responsibility of the Asset and Liability Management Committee ("ALCO"), which reports to the Board of Directors and is composed of members of the Group's senior management. The principal objective of ALCO is to enhance profitability while maintaining an appropriate level of interest rate and liquidity risks. ALCO is also involved in formulating economic projections and strategies used by the Group in its planning and budgeting process, and oversees the Group's sources, uses and pricing of funds. Interest rate risk can be defined as the exposure of the Group's operating results or financial position to adverse movements in market interest rates, which mainly occurs when assets and liabilities reprice at different times and at different rates. This difference is commonly referred to as a "maturity mismatch" or "gap". The Group employs various techniques to assess the degree of interest rate risk. The Group is liability sensitive due to its fixed rate and medium to long-term asset composition being funded with shorter-term repricing liabilities. As a result, the Group uses interest rate swaps and caps as a mechanism to offset said mismatch and control exposures of interest rate risk. Under the swaps, the Group pays a fixed annual cost and receives a floating ninety-day payment based on LIBOR. Floating rate payments received from the swap counterpart correspond to the floating rate payments made on the borrowings or notes thus resulting in a net fixed rate cost to the Group. Interest rate caps provide protection against increases in interest rates above cap rates. Additional information on this subject can be found in Note 5 to the Unaudited Consolidated Financial Statements. LIQUIDITY RISK MANAGEMENT Liquidity refers to the level of cash, eligible investments easily converted into cash and lines of credit available to meet unanticipated requirements. The objective of the Group's liquidity management is to meet operating expenses and ensure sufficient cash flow to fund the origination and acquisition of assets, Page 28 the repayment of deposit withdrawals and the maturities of borrowings. Other objectives pursued in the Group's liquidity management are the diversification of funding sources and the control of interest rate risk. Management tries to diversify the sources of financing used by the Group to avoid undue reliance on any particular source. As of December 31, 2000, the Group's liquidity was deemed appropriate, as liquid assets amounted to $1.314 billion or 44 percent more than the previous year when they were $914 million. In addition, the Group has $63 million available from unused lines of credit with other financial institutions and $174 million of borrowing potential with the FHLB of New York. The Group's liquidity position is reviewed and monitored by the ALCO Committee on a regular basis. Management believes that the Group will continue to maintain adequate liquidity levels in the future. The Group's principal sources of funds are net deposit inflows, loan repayments, mortgage-backed and investment securities principal and interest payments, reverse repurchase agreements, FHLB of New York advances and other borrowings. The Group has obtained long-term funding through the issuance of notes and long-term repurchase agreements. The Group's principal uses of funds are the origination and purchase of loans, the purchase of mortgage-backed and investment securities, the repayment of maturing deposits and borrowings. PART - 2 ITEM 1. LEGAL PROCEEDINGS On August 11, 2000, the Group filed a lawsuit in the United States District Court for the District of Puerto Rico against Federal Insurance Company, Inc., a stock insurance corporation organized under the laws of the State of Indiana, seeking payment of its $9.5 million insurance claim and the payment of consequential damages of no less than $13 million resulting from the denial of the claim. The Court has set an Initial Scheduling Conference for the month of February. In addition, the Group and its subsidiaries are defendants in a number of legal claims under various theories of damages arising out of, and incidental to, its business. The Group is vigorously contesting those claims. Based upon a review with legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on the Group's financial position or results of operations. ITEM 2. CHANGES IN SECURITIES - NONE ITEM 3. DEFAULTS UPON SENIOR SECURITIES - NONE ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS - NONE Three matters were submitted and approved at the annual meeting of stockholders held on December 15, 2000 in San Juan, Puerto Rico, where 12,556,135 shares were entitled to vote. The first proposal, approved by 86 percent of voting shares, was the nomination of three directors, Jose E. Fernandez, Efrain Archilla and Julian S. Inclan, for three-year terms expiring in 2003. The other members of the Board of Directors are: Pablo I. Altieri, Diego Perdomo, Francisco Arrivi, Emilio Rodriguez, Jr., and Alberto Richa. The second matter considered was the Group's 2000 Incentive Stock Option Plan, approved by approximately 80 percent of voting shares. The third matter, approved by 86 percent of voting shares, was the appointment of the Group's external auditors, PricewaterhouseCoopers LLP. ITEM 5. OTHER INFORMATION Page 29 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K A - FINANCIAL STATEMENTS SCHEDULES No schedules are presented because the information is not applicable or is included in the Consolidated Financial Statements or in the notes thereto. B - REPORTS ON FORM 8-K No reports on Form 8-K were filed during the quarter ended December 31, 2000. C - EXHIBITS None SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. ORIENTAL FINANCIAL GROUP INC. (REGISTRANT) By: /s/ Jose E. Fernandez Date: February 14, 2001 ------------------------------------------ Jose E. Fernandez, Chairman of the Board of Directors, President and Chief Executive Officer By: /s/ Rafael Valladares Date: February 14, 2001 ------------------------------------------ Rafael Valladares, Senior Vice-President and Principal Financial Officer Page 30