UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-Q/A

                                   (MARK ONE)

     /X/ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                For the quarterly period ended September 30, 2000

                                       OR

     // Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

                For the transition period from _______ to _______

                         Commission File Number 1-11893


                                  GUESS?, INC.


             (Exact name of registrant as specified in its charter)

       DELAWARE                                               95-3679695
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                           Identification No.)

                            1444 South Alameda Street
                         Los Angeles, California, 90021
                    (Address of principal executive offices)

                                 (213) 765-3100
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                 Yes     [X]                        No     [  ]


As of March 12, 2001 the registrant had 43,623,827 shares of Common Stock, $.01
par value per share, outstanding.







                                  GUESS?, INC.
                                   FORM 10-Q/A
                                TABLE OF CONTENTS

                          PART I. FINANCIAL INFORMATION


                                                                                                           PAGE
Item 1.        Financial Statements

                                                                                                     
               Condensed Consolidated Balance Sheets (Unaudited)
                    as of September 30, 2000 and December 31, 1999                                           1

               Condensed Consolidated Statements of Earnings (Unaudited) - Third Quarter and
                    Nine Months Ended September 30, 2000 and September 25, 1999                              2

               Condensed Consolidated Statements of Cash Flows (Unaudited) -
                     Nine Months Ended September 30, 2000 and September 25, 1999                             3

               Notes to Condensed Consolidated Financial Statements (Unaudited)                              4

Item 2.        Management's Discussion and Analysis of Financial Condition and
                     Results of Operations                                                                   8

Item 3.        Quantitative and Qualitative Disclosures About Market Risk                                    12


                                    PART II. OTHER INFORMATION


Item 1.       Legal Proceedings                                                                              13

Item 2.       Changes in Securities and Use of Proceeds                                                      14

Item 3.       Defaults Upon Senior Securities                                                                14

Item 4.       Submission of Matters to a Vote of Security Holders                                            14

Item 5.       Other Information                                                                              14

Item 6.       Exhibits and Reports on Form 8-K                                                               14



The Company is filing this Amendment to its Quarterly Report on Form 10-Q for
the period ended September 30, 2000 filed with the Securities and Exchange
Commission on November 14, 2000 in order to revise the Financial Statements
and Management's Discussion and Analysis of Financial Condition and Results
of Operations sections in that Report. The Company has determined that
certain inventory accruals and related costs of goods sold were incorrectly
reported in the third quarter and certain rent expenses should have been
recognized in the third quarter. Accordingly, the Company is restating its
2000 third quarter and nine-months results. Recognizing these items in the
third quarter resulted in an increase of previously reported net earnings.
The applicable segment data has also been adjusted. Pursuant to Rule 12b-15
under the Securities Exchange Act of 1934, the Company is including the
complete text of the Quarterly Report as revised. The Company has also
updated its legal proceedings section to reflect developments subsequent to
the filing of the Form 10-Q.




                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          GUESS?, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                        (in thousands, except share data)
                                   (Unaudited)


                                     ASSETS
                                                                   SEP 30,     DEC 31,
                                                                     2000        1999
                                                                  ---------    ---------
                                                                 (RESTATED)
                                                                         
Current assets:
     Cash                                                         $   9,158    $   6,139
     Investments                                                      2,408       27,059
     Accounts receivable, net of reserves                            77,670       39,673
     Inventories                                                    164,214      106,624
     Prepaid expenses and other current assets                        9,931        8,861
     Prepaid income taxes                                             7,765        3,004
     Deferred tax assets                                              9,619        9,619
                                                                  ---------    ---------
         Total current assets                                       280,765      200,979
Property and equipment, at cost, net of accumulated
     depreciation and amortization                                  158,226      125,688
Other assets, at cost, net of accumulated amortization               21,790       42,369
                                                                  ---------    ---------
                                                                  $ 460,781    $ 369,036
                                                                  =========    =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Current installments of bank debt and long-term debt         $  14,659    $   7,475
     Accounts payable                                                70,711       61,736
     Accrued expenses                                                24,437       33,824
                                                                  ---------    ---------
         Total current liabilities                                  109,807      103,035
Notes payable and long-term debt, less current installments         155,300       83,363
Other liabilities                                                    10,572       14,236
                                                                  ---------    ---------
         Total liabilities                                          275,679      200,634
Minority interest                                                       182        1,047
Stockholders' equity:
     Preferred stock, $.01 par value. Authorized 10,000,000
         shares; no shares issued and outstanding                      --           --
     Common stock, $.01 par value.  Authorized 150,000,000
         shares; issued 63,569,119 and 63,335,743 shares,
         outstanding 43,538,327 and 43,304,951 shares at
         September 30, 2000 and December 31, 1999, respectively         144          141
     Paid-in capital                                                164,907      163,300
     Retained earnings                                              174,025      144,443
     Accumulated other comprehensive income (loss)                   (3,380)      10,247
     Treasury stock, 20,030,792 shares repurchased                 (150,776)    (150,776)
                                                                  ---------    ---------
         Net stockholders' equity                                   184,920      167,355
                                                                  ---------    ---------
                                                                  $ 460,781    $ 369,036
                                                                  =========    =========

     See accompanying notes to condensed consolidated financial statements.



                                       1




                          GUESS?, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
                        (in thousands, except per share data)
                                   (Unaudited)

                                                 THIRD QUARTER ENDED       NINE MONTHS ENDED
                                               ----------------------    ----------------------
                                                 SEP 30,      SEP 25,     SEP 30,      SEP 25,
                                                  2000         1999         2000        1999
                                               ---------    ---------    ---------    ---------
                                               (RESTATED)                (RESTATED)
                                                                          
Net revenue:
     Product sales                             $ 206,831    $ 144,142    $ 553,903    $ 374,264
     Net royalties                                 9,532       11,405       28,985       29,892
                                               ---------    ---------    ---------    ---------
                                                 216,363      155,547      582,888      404,156

Cost of sales                                    139,206       90,286      357,206      229,832
                                               ---------    ---------    ---------    ---------
Gross profit                                      77,157       65,261      225,682      174,324

Selling, general and administrative expenses      58,935       42,911      167,540      113,133
Severance recovery (costs) relating to
     distribution facility relocation               --           --          1,545       (3,200)
                                               ---------    ---------    ---------    ---------
     Earnings from operations                     18,222       22,350       59,687       57,991

Other income (expense):
     Gain on disposal of property
       and equipment                                --          3,849         --          3,849
     Interest expense                             (4,159)      (2,364)     (10,305)      (6,902)
                                               ---------    ---------    ---------    ---------
                                                  (4,159)       1,485      (10,305)      (3,053)

Earnings before income taxes                      14,063       23,835       49,382       54,938

Income taxes                                       5,700        9,600       19,800       22,200
                                               ---------    ---------    ---------    ---------

Net earnings                                   $   8,363    $  14,235    $  29,582    $  32,738
                                               =========    =========    =========    =========

NET EARNINGS PER SHARE:
     Basic                                     $    0.19    $    0.33    $    0.68    $    0.76
                                               =========    =========    =========    =========

     Diluted                                   $    0.19    $    0.33    $    0.67    $    0.76
                                               =========    =========    =========    =========

WEIGHTED AVERAGE SHARES OUTSTANDING:
     Basic                                        43,492       43,015       43,422       42,958
                                               =========    =========    =========    =========

     Diluted                                      43,828       43,482       43,857       43,315
                                               =========    =========    =========    =========



     See accompanying notes to condensed consolidated financial statements.



                                       2



                          GUESS?, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (in thousands)
                                   (Unaudited)


                                                                      NINE MONTHS ENDED
                                                                   ----------------------
                                                                     SEP 30,     SEP 25,
                                                                      2000        1999
                                                                   ---------    ---------
                                                                   (RESTATED)
                                                                          
Cash flows from operating activities:
     Net earnings                                                  $  29,582    $  32,738
     Adjustments to reconcile net earnings to net cash provided
       by (used in) operating activities:
         Depreciation and amortization                                24,685       17,317
         Gain on disposition of property and equipment                  --         (4,564)
         Other items, net                                             (1,004)        (402)
         Changes in operating assets and liabilities:
             Accounts receivable                                     (37,997)     (12,353)
             Inventories                                             (57,590)       3,275
             Prepaid expenses and other current assets               (10,760)       1,304
             Accounts payable                                          8,976        7,134
             Accrued expenses                                        (10,934)       4,816
             Income taxes payable                                       --           (252)
                                                                   ---------    ---------
             Net cash (used in) provided by operating activities     (55,042)      49,013

Cash flows from investing activities:
     Purchases of property and equipment                             (57,327)     (20,384)
     Proceeds from the disposition of property and equipment           3,133        6,372
     Net proceeds from the sale of short-term investments             33,274         --
     Increase in short-term investments                               (1,843)     (30,150)
     Acquisition of interest in GUESS? Canada                           --         (2,027)
     Increase in long-term investments                                  --         (2,232)
                                                                   ---------    ---------
           Net cash used in investing activities                     (22,763)     (48,421)

Cash flows from financing activities:
     Proceeds from notes payable and long-term debt                  182,131        3,015
     Repayment of notes payable and long-term debt                  (103,010)      (7,702)
     Issuance of common stock                                          1,610        1,146
                                                                   ---------    ---------
           Net cash provided by (used in) financing activities        80,731       (3,541)

Effect of exchange rates on cash                                          93          (27)

Net increase (decrease) in cash                                        3,019       (2,976)

Cash, beginning of period                                              6,139        5,853
                                                                   ---------    ---------
Cash, end of period                                                $   9,158    $   2,877
                                                                   =========    =========

Supplemental disclosures:
     Cash paid during the period for:
         Interest                                                  $  11,195    $  12,911
         Income taxes                                                 23,758       15,158


     See accompanying notes to condensed consolidated financial statements.



                                       3


                          GUESS?, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                           SEPTEMBER 30, 2000-RESTATED
                                 (in thousands)
                                   (unaudited)
(1)      BASIS OF PRESENTATION

In the opinion of management, the accompanying unaudited condensed consolidated
financial statements of Guess?, Inc. and its subsidiaries (the "Company")
contain all adjustments, consisting of normal recurring adjustments, considered
necessary for a fair presentation of the condensed consolidated balance sheets
as of September 30, 2000 and December 31, 1999, the consolidated statements of
earnings for the quarter ended and nine months ended September 30, 2000 and
September 25, 1999, and the statements of cash flows for the nine months ended
September 30, 2000 and September 25, 1999. The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with Rule
10-01 of Regulation S-X of the Securities and Exchange Commission ("SEC").
Accordingly, they have been condensed and do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements. The results of operations for the quarter ended and nine
months ended September 30, 2000 are not necessarily indicative of the results of
operations for the full fiscal year. For further information, refer to the
consolidated financial statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 1999.

Effective January 1, 2000, we changed our quarterly reporting period to end on
the Saturday nearest the calendar quarter end. Previously, our quarterly
reporting period ended on the last Saturday of the quarter. This change in
reporting period did not have an impact for the third quarter of 2000; however,
this change resulted in six more calendar days for the nine months ended
September 30, 2000.

Certain amounts in the 1999 financial statements have been reclassified to
conform to the September 30, 2000 presentation.

(2)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

EARNINGS PER SHARE

Basic earnings per share represents net earnings divided by the weighted-average
number of common shares outstanding for the period. Diluted earnings per share
represents net earnings divided by the weighted average number of shares
outstanding, inclusive of the dilutive impact of potential common stock. During
the quarter and nine month periods ended September 30, 2000 and September 25,
1999, the difference between basic and diluted earnings per share was due to the
dilutive impact of options to purchase common stock. Options to purchase 535,404
shares of common stock at prices ranging from $21.06 to $27.31 per share during
the nine month period ended September 30, 2000 and options to purchase 767,436
shares of common stock at prices ranging from $10.50 to $13.13 during the nine
month period ended September 25, 1999 were not included in the computation of
diluted earnings per share because the exercise prices were greater than the
average market price of the common stock. Therefore, the options are
antidilutive.

BUSINESS SEGMENT REPORTING

The Company reports segment information under Statement of Financial Accounting
Standards No. 131 ("SFAS 131"), "Disclosures About Segments of an Enterprise and
Related Information." The business segments of the Company are retail, wholesale
and licensing operations. Information relating to these segments is summarized
in note 8.


                                       4


COMPREHENSIVE INCOME

The Company reports comprehensive income under SFAS No. 130, "Reporting
Comprehensive Income." Comprehensive income consists of net earnings, unrealized
gains (losses) on investments available for sale and foreign currency
translation adjustments. A reconciliation of comprehensive income for the
quarter and nine-month periods ended September 30, 2000 and September 25, 1999
is as follows (in thousands):



                                                THIRD QUARTER ENDED    NINE MONTHS ENDED
                                               --------------------   --------------------
                                                SEP 30,     SEP 25,    SEP 30,     SEP 25,
                                                 2000        1999        2000       1999
                                               --------    --------   --------    --------
                                                                      
Net earnings                                   $  8,363    $ 14,235   $ 29,582    $ 32,738
Unrealized loss on investments, net of taxes     (2,469)       --      (13,883)       --
Foreign currency
     translation adjustment                        (227)         25        256          67
                                               --------    --------   --------    --------
Comprehensive income                           $  5,667    $ 14,260   $ 15,955    $ 32,805
                                               ========    ========   ========    ========


RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1998, Statement of Financial Accounting Standards No. 133, "Accounting
for Derivative Instruments and Hedging Activities" ("SFAS 133"), was issued.
SFAS 133 establishes accounting and reporting standards for derivative
instruments and for hedging activities. It is effective, as amended by SFAS 137,
for all fiscal quarters of fiscal years beginning after June 15, 2000. The
Company believes the adoption of SFAS 133 will not have a material impact on its
financial reporting.

In March 2000, the Financial Accounting Standards Board issued Interpretation
No. 44, "Accounting for Certain Transactions Involving Stock Compensation,"
which is an interpretation of APB Opinion No. 25. Interpretation No. 44 became
effective on July 1, 2000, but certain elements of interpretation apply to
events occurring after December 15, 1998 and January 12, 2000. Interpretation
No. 44 clarifies the application of APB Opinion No. 25 for certain issues,
including (a) the definition of employee for purposes of applying APB Opinion
No. 25, (b) the criteria for determining whether a stock option plan qualifies
as a non-compensation plan, (c) the accounting consequences of various
modifications to the terms of a previously fixed stock option or award and (d)
the accounting for an exchange of stock compensation awards in a business
combination. The adoption of Interpretation No. 44 did not have a material
impact on the Company's financial statements.

RESTATED FINANCIAL STATEMENTS

The Company's financial statements as of September 30, 2000, have been restated
to reflect certain inventory accruals and related cost of goods sold that were
incorrectly reported in the third quarter and certain rent expenses that should
have been recognized in the third quarter. The following accounts are adjusted
as a result of the restatement (in thousands, except per share data):



                                                          QUARTER ENDED                  NINE MONTHS ENDED
                                                           SEP 30, 2000                    SEP 30, 2000
                                                    --------------------------    ---------------------------
                                                    As Previously      As         As Previously       As
                                                      Reported       Restated        Reported       Restated
- -------------------------------------------------------------------------------------------------------------
                                                                                       
Balance sheet:
   Prepaid income taxes                              $   5,765        $  7,765      $   5,765      $   7,765
   Property and equipment, at cost, net
     of accumulated depreciation and amortization      159,527         158,226        159,527        158,226
   Accounts payable                                     66,440          70,711         66,440         70,711
   Retained earnings                                   177,597         174,025        177,597        174,025

Statement of earnings:
   Cost of sales                                       144,566         139,206        352,941        357,206
   Selling, general and administrative expenses         58,498          58,935        166,233        167,540
   Earnings from operations                             13,299          18,222         65,259         59,687
   Income taxes                                          3,500           5,700         21,800         19,800
   Net earnings                                      $   5,640        $  8,363      $  33,154       $ 29,582
   Net earnings per diluted share                    $    0.13        $   0.19      $    0.76       $   0.67
- -------------------------------------------------------------------------------------------------------------




                                       5



(3)      ACCOUNTS RECEIVABLE

Accounts receivable consists of trade receivables, less reserves aggregating
$7,094,000 at September 30, 2000 and $8,863,000 at December 31, 1999, royalty
receivables, less allowance for doubtful accounts of $972,000 at September 30,
2000 and $1,258,000 at December 31, 1999, and other receivables.

(4)      INVENTORIES

The components of inventories consist of the following (in thousands):



                                                       SEP 30,           DEC 31,
                                                         2000             1999
                                                       --------         --------
                                                                  
Raw materials                                          $ 10,590         $  8,514
Work in progress                                          8,750            6,740
Finished goods - retail                                  69,552           45,750
Finished goods - wholesale                               75,322           45,620
                                                       --------         --------
                                                       $164,214         $106,624
                                                       ========         ========


(5)      INVESTMENTS

At September 30, 2000, short-term investments consisted of marketable securities
available for sale. At December 31, 1999, short-term investments consisted
primarily of interest bearing deposit accounts.

(6)      SEVERANCE COSTS

In accordance with the requirements of EITF 94-3, "Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an Activity
(including Certain Costs Incurred in a Restructuring)," the Company recorded a
$3.2 million charge, in the second quarter ended June 26, 1999, for future
severance costs related to the relocation of its distribution operations from
Los Angeles, California to Louisville, Kentucky. As a result of employee
transfers and attrition, the severance costs actually incurred for Los Angeles -
based employees were $1.7 million which has resulted in a recovery of $1.5
million of the severance charge in the second quarter ended July 1, 2000.

(7)      INCOME TAXES

Income taxes for the interim periods were computed using the effective tax rate
estimated to be applicable for the full fiscal year, which is subject to ongoing
review and evaluation by management.

(8)      SEGMENT INFORMATION

In accordance with the requirements of SFAS 131, "Disclosures about Segments of
an Enterprise and Related Information," the Company's reportable business
segments and respective accounting policies of the segments are the same as
those described in note 2. Management evaluates segment performance based
primarily on revenue and earnings from operations. Interest income and expense
are evaluated on a consolidated basis and are not allocated to the Company's
business segments.

Net revenue and earnings from operations are summarized as follows for the
quarter and nine months ended September 30, 2000 and September 25, 1999 (in
thousands):



                                                THIRD QUARTER ENDED              NINE MONTHS ENDED
                                            ----------------------------      --------------------------
                                             SEP 30,           SEP 25,          SEP 30,           SEP 25,
                                               2000            1999               2000             1999
                                            -----------      -----------      -------------     ----------
                                                                                     
      Net revenue:
           Retail operations                $  103,518          $  73,963      $ 266,083         $ 186,486
           Wholesale operations                103,313             70,179        287,820           187,778
           Licensing operations                  9,532             11,405         28,985            29,892
                                             ----------         ----------     ----------       -----------
                                            $  216,363          $ 155,547      $ 582,888         $ 404,156
                                            ===========        ===========      =========        =========
      Earnings from operations:
           Retail operations                $    7,983          $  11,514      $  13,763         $  18,312
           Wholesale operations                  2,900              2,028         22,972            15,495
           Licensing operations                  7,339              8,808         22,952            24,184
                                            -----------        -----------     ----------        ----------
                                            $   18,222          $  22,350      $  59,687         $  57,991
                                            ===========         ==========     ===========       =========



                                       6


Due to the seasonal nature of these business segments, especially retail
operations, the above net revenue and operating results for the quarter ended
and nine months ended September 30, 2000, are not necessarily indicative of the
results that may be expected for the full fiscal year.

(9)          BANK CREDIT FACILITY

On December 3, 1999, the Company entered into a $125 million Credit Agreement
("Credit Facility") with The Chase Manhattan Bank. The Credit Facility
provides the Company with a revolving credit facility, which includes a $50
million sub-limit for letters of credit. The Credit Facility accrues interest
at LIBOR plus 100 basis points, the Prime rate, the base CD rate plus 100
basis points or the Fed Funds rate plus 50 basis points depending on the
duration and type of loan facility. The Credit Facility expires on October
31, 2002. At September 30, 2000, the Company had $73.4 million in outstanding
borrowings under the Credit Facility, $4.0 million in outstanding standby
letters of credit and $23.6 million in outstanding documentary letters of
credit. At September 30, 2000, the Company had $24.0 million available for
future borrowings under such facility. The Credit Facility contains various
restrictive covenants requiring, among other things, the maintenance of
certain financial ratios. As a result of the restatement of its financial
results, the Company was in technical non-compliance with the terms of the
Credit Facility regarding the fixed charge coverage ratio required for the
twelve-month period ended September 30, 2000. On March 27, 2001 the Company's
bank lenders agreed to amend the Credit Facility to cure all past
non-compliance and revise certain terms of the agreement. Accordingly, the
Company is presently in compliance with all the terms of the Credit
Facility, as amended.

(10)         COMMON STOCK

On May 24, 2000, the Company filed an amended registration statement to sell up
to $200 million of common stock at any time and from time to time. To date, no
shares during the third quarter of 2000 have been sold under this registration
statement, and all costs related to the registration have been expensed and are
included in selling, general and administrative expenses.



                                       7



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

IMPORTANT NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This Form 10-Q/A contains certain forward-looking statements within the meaning
of Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act").
Forward-looking statements may also be contained in the Company's other reports
filed under the Exchange Act, in its press releases and in other documents. In
addition, from time to time, the Company through its management may make oral
forward-looking statements.

Forward-looking statements generally relate to future events or future financial
performance, and include statements dealing with current plans, intentions,
objectives, beliefs and expectations. Some forward-looking statements can be
identified by terminology such as "may," "will," "should," "expects," "plans,"
"intends," "anticipates," "believes," "estimates," "predicts," "potential,"
"optimistic," "aims," or "continues" or the negative of such terms or other
comparable terminology. Certain statements contained in this Form 10-Q/A,
including but not limited to those relating to the Company's expected results,
the accuracy of data relating to, and anticipated levels of, its future
inventory and gross margins, its anticipated cash requirements and sources, the
operations of its new distribution center and its business seasonality, are
forward-looking statements.

Forward-looking statements are only expectations, and involve known and unknown
risks and uncertainties, which may cause actual results in future periods and
other future events to differ materially from what is currently anticipated.
Factors which may cause actual results in future periods to differ from current
expectations include, among other things, the continued availability of
sufficient working capital, the successful integration of new stores into
existing operations, the continued desirability and customer acceptance of
existing and future product lines, possible cancellations of wholesale orders,
the success of competitive products, the success of the Company's programs to
strengthen its inventory cost accounting controls and procedures, the success of
technology to be used in the Company's new distribution center, the cooperation
of the Company's lenders, and the availability of adequate sources of capital.
In addition to these factors, the economic and other factors identified in the
Company's most recent Annual Report on Form 10-K for the fiscal year ended
December 31, 1999 and the Company's Form 10-Q/A for the quarters ended April 1,
2000 and July 1, 2000, including but not limited to the risk factors discussed
therein, could affect the forward-looking statements contained herein and in the
Company's other public documents.

OVERVIEW

We derive our net revenue from the sale of Guess? men's, women's, girls' and
boys' apparel and our licensees' products through our network of retail and
factory outlet stores located primarily in the United States; from the sale of
Guess? men's, women's, girls' and boys' apparel worldwide to wholesale customers
and distributors; and from net royalties via worldwide licensing activities.

Unless the context indicates otherwise, when we refer to "we," "us" or the
"Company" in this Form 10-Q/A, we are referring to GUESS?, Inc. and its
subsidiaries on a consolidated basis.

Effective January 1, 2000, we changed our quarterly reporting period to end on
the Saturday nearest the calendar quarter end. Previously, our quarterly
reporting period ended on the last Saturday of the quarter. This change in
reporting period did not have an impact for the third quarter of 2000 and 1999;
however, this change resulted in six more calendar days for the nine months
ended September 30, 2000.

RESULTS OF OPERATIONS

Third Quarter and Nine Months Ended September 30, 2000 and September 25, 1999.

NET REVENUE. Net revenue for the third quarter ended September 30, 2000
increased $60.9 million or 39.2% to $216.4 million from $155.5 million in the
quarter ended September 25, 1999. Net revenue from retail operations
increased $29.5 million or 39.9% to $103.5 million in the current year third
quarter from $74.0 million for the same period in 1999. This increase is
primarily attributable to a net increase of 55 new stores, which includes 59
new stores, 3 store closures and 1 store consolidation, since September 25,
1999 and a 4.8% increase in combined comparable store sales. There were 129
full priced stores, 6 kids stores and 63 factory outlet stores at September
30, 2000. During the third quarter, comparable store sales for July increased
11.9% and for August increased 4.9%, however, September same store sales did
not materialize as expected, due to softness in the retail environment, and
declined by 3.6%.

Net revenue from wholesale operations increased $33.1 million or 47.2% to
$103.3 million in the quarter ended September 30, 2000 from $70.2 million for
the comparable period in 1999. Domestic wholesale operations net revenue
increased by $29.4 million or 51.3% to $86.7 million in the third quarter
ended September 30, 2000 from $57.3 million in the comparable period in 1999.
Domestic wholesale operations net revenue increased primarily due to a strong
demand for our men's and

                                       8



women's product lines and the addition of our boys' product line. Also
contributing to higher net revenues was the increase in off-price sales of $12.0
million compared with $3.6 million in the same 1999 period. International
wholesale operations net revenues increased $3.7 million or 28.7% to $16.6
million in the third quarter of 2000 compared to $12.9 million in the same 1999
period.

Net royalty revenue was $9.5 million in the current quarter compared to $11.4
million in the 1999 third quarter, which included income from a one-time
settlement of $1.9 million. Excluding the one-time income, net royalty revenue
was consistent with the prior year.

Net revenue increased $178.7 million or 44.2% to $582.9 million for the nine
months ended September 30, 2000 from $404.2 million for the nine months ended
September 25, 1999. Net revenue from retail operations increased $79.6
million or 42.7% to $266.1 million in the nine months ended September 30,
2000 from $186.5 million for the same period in 1999. This increase is
primarily attributable to a net increase of 55 new stores since September 25,
1999 and a 10.5% increase in combined comparable store sales resulting from a
fashion-forward product mix, strong visual merchandising and quick
replenishment.

Net revenue from wholesale operations increased $100.0 million or 53.2% to
$287.8 million for the nine months ended September 30, 2000 from $187.8
million for the comparable period in 1999. Domestic wholesale operations net
revenue increased $82.4 million or 50.3% to $246.1 million in the nine months
ended September 30, 2000 from $163.7 million in the nine months ended
September 25, 1999. Domestic wholesale net revenue increased primarily due to
a strong demand for our women's and men's product lines and the addition of
our boys' product line. International wholesale operations net revenue
increased $17.6 million or 73.0% to $41.7 million in the nine months ended
September 30, 2000 from $24.1 million in the same 1999 period. The increase
in the current year period is due to a nine-month inclusion of Guess Canada
as compared to the prior year, which included only a three-month inclusion.
Excluding Guess Canada, international wholesale net revenues increased 56.3%
to $29.4 million in the nine months ended September 30, 2000 from $18.8
million in the nine months ended September 25, 1999.

Net royalty revenue was $29.0 million for the nine months ended September 30,
2000 compared to $29.9 million for the comparable 1999 period which included
income from one-time net settlements of $3.8 million. Excluding the prior year
income from settlements, net royalty revenue increased by $2.9 million in the
current year nine-month period ended September 30, 2000.

GROSS PROFIT. Gross profit increased 18.2% to $77.2 million, or 35.7% of net
revenue, in the third quarter ended September 30, 2000 from $65.3 million, or
42.0% of net revenue in the third quarter ended September 25, 1999. The decline
in the gross profit rate in the current year third quarter was due to losses
incurred on off-price sales, higher markdowns on product sales, a $5.4 million
reserve for the disposition of excess inventory and slightly lower licensing
revenue. These lower margin elements were due to softness in the retail
environment and higher than expected levels of prior season inventory.

Gross profit for the nine months ended September 30, 2000 was $225.7 million, or
38.7% of net revenue, compared to $174.3 million, or 43.1% of net revenue, for
the nine months ended September 25, 1999. The decrease in the gross profit rate
for the first nine months of 2000 compared to the same prior year period was
primarily attributable to higher markdowns on product sales together with losses
on the sales of excess inventory through off-price channels. These off-price
sales were necessary to reduce higher levels of inventory and were primarily
concentrated in the third quarter of 2000. Additional reserves of $5.4 million
to lower the value of excess inventory also contributed to the decrease in the
gross profit rate for the nine months ended September 30, 2000.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative ("SG&A") expenses of $58.9 million decreased to 27.2% of net
revenue in the quarter ended September 30, 2000 compared to $42.9 million, or
27.6% of net revenue, in the third quarter ended September 25, 1999. The
improvement of SG&A expenses as a percentage of net revenue was primarily
generated through economies of scale on our overhead.

SG&A expenses were $167.5 million, or 28.7% of net revenue, in the nine months
ended September 30, 2000 compared to $113.1 million, or 28.0% of net revenue, in
the nine months ended September 25, 1999. The current year nine-month period
includes $5.3 million of start-up and other non-recurring costs relating to the
relocation of our distribution facility to Kentucky and a $1.3 million one-time
pre-tax charge as a result of a revision to our vacation pay policies to enhance
employee benefits. Excluding these expenses totaling $6.6 million, SG&A expenses
as a percentage of net revenue decreased to 27.6% in the nine months ended
September 30, 2000.

SEVERANCE COSTS RELATING TO DISTRIBUTION FACILITY RELOCATION. In accordance with
the requirements of EITF 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity (including Certain
Costs Incurred in a Restructuring)," the Company recorded a $3.2 million charge,
in the second quarter ended June 26, 1999, for future severance costs related to
the relocation of its distribution operations from Los



                                       9


Angeles, California to Louisville, Kentucky. As a result of employee transfers
and attrition, the severance cost actually incurred for Los Angeles-based
employees was $1.7 million which has resulted in a reversal of $1.5 million of
the severance charge in the second quarter of 2000. The Company successfully
completed the transition of all product lines to the new distribution center
during the second quarter of 2000.

EARNINGS FROM OPERATIONS. Earnings from operations decreased to $18.2 million,
or 8.4% of net revenue, in the third quarter ended September 30, 2000 from $22.4
million, or 14.4% of net revenue, in the third quarter ended September 25, 1999.
The $4.2 million or 18.8% decrease in the current quarter is primarily due to
the lower gross profit rate. Earnings from operations increased slightly to
$59.7 million, or 10.2% of net revenue, in the nine months ended September 30,
2000 from $58.0 million, or 14.3% of net revenue, in the nine months ended
September 25, 1999. The decrease as a percentage of net revenue in the current
year nine-month period is primarily attributable to the lower gross profit rate.

GAIN ON DISPOSITION OF PROPERTY AND EQUIPMENT. In the quarter ended September
25, 1999, the Company realized a non-recurring pre-tax gain of $3.8 million on
the disposition of property and equipment.

INTEREST EXPENSE, NET. Net interest expense increased 75.0% to $4.2 million in
the third quarter ended September 30, 2000, from $2.4 million for the comparable
period in 1999. The increase is due to higher outstanding debt in the third
quarter of 2000. Total debt at September 30, 2000 was $170.0 million, which
included $79.6 million of our senior subordinated notes due 2003, $73.4 million
of borrowings under our revolving credit agreement due in October 2002, and
$16.8 million of bank debt related to Guess Canada. On a comparable basis and
excluding Guess Canada, the average debt balance for the third quarter of 2000
was $154.9 million, with an average effective interest rate of 8.9%, versus an
average debt balance of $92.8 million, with an average effective interest rate
of 9.5% for the 1999 third quarter.

Net interest expense increased 49.3% to $10.3 million in the nine months ended
September 30, 2000, from $6.9 million for the comparable period in 1999. The
increase is due to higher outstanding debt in the nine months of 2000. On a
comparable basis and excluding Guess Canada, the average debt balance for the
first nine months of 2000 was $125.4 million, with an average effective interest
rate of 9.0%, versus an average debt balance of $94.7 million, with an average
effective interest rate of 9.6%, for the 1999 period.

INCOME TAXES. Income taxes for the third quarter ended September 30, 2000 were
$5.7 million, or a 40.5% effective tax rate, compared to $9.6 million, or a
40.3% effective tax rate, in the quarter ended September 25, 1999. Income taxes
for the nine months ended September 30, 2000 were $19.8 million, or a 40.1%
effective tax rate, compared to $22.2 million, or a 40.4% effective tax rate, in
the nine months ended September 25, 1999. Income taxes for the interim periods
were computed using the effective tax rate estimated to be applicable for the
full fiscal year, which is subject to ongoing review and evaluation by us.

NET EARNINGS. Net earnings decreased 40.8% to $8.4 million, or 3.9% of net
revenue, in the third quarter ended September 30, 2000, from $14.2 million, or
9.1% of net revenue, in the same period in 1999. Net earnings decreased 9.5% to
$29.6 million, or 5.1% of net revenue, in the nine months ended September 30,
2000, from $32.7 million, or 8.1% of net revenue, in the same period in 1999.

OTHER. At the end of the 2000 third quarter, the Company was evaluating certain
under-performing stores and at the time it expected to take certain charges to
operations of up to $10.0 million for store closures beginning in the fourth
quarter of fiscal year 2000.

LIQUIDITY AND CAPITAL RESOURCES

In the quarter ended September 30, 2000, we relied primarily on internally
generated funds, trade credit and bank borrowings to finance our operations and
expansion. At September 30, 2000, we had working capital of $161.0 million
compared to $97.9 million at December 31, 1999. The increase was primarily due
to a $38.0 million increase in net receivables, a $57.6 million increase in
inventories, a $5.8 million increase in prepaid and other current assets and a
$9.4 million decrease in accrued expenses, which was partially offset by a $24.7
million decrease in short-term investments, a $7.2 million increase of current
installments of bank debt and long-term debt and a $9.0 million increase in
accounts payable. The increase in receivables is primarily due to a 36.2%
increase in wholesale operations sales in the third quarter of 2000 from the
fourth quarter of 1999. The increase in inventory is the result of higher
anticipated product sales, higher wholesale backlog and our retail expansion
program. Included in the net cash flow for the nine months ended September 30,
2000 was the funding of approximately $7.5 million of construction costs for the
distribution center and new stores that was accrued in accounts payable at
December 31, 1999.

On December 3, 1999, we entered into a $125 million Credit Agreement ("Credit
Facility") with The Chase Manhattan Bank. The Credit Facility provides us with a
revolving credit facility, which includes a $50 million sub-limit for letters of
credit. The Credit Facility expires in October 31, 2002. At September 30, 2000,
we had $73.4 million outstanding borrowings under the revolving credit facility,
$4.0 million in outstanding standby letters of credit and $23.6 million in


                                       10


outstanding documentary letters of credit. At September 30, 2000, we had
$24.0 million available for future borrowings under the Credit Facility. The
Credit Facility contains various restrictive covenants requiring, among other
things, the maintenance of certain financial ratios. As a result of the
restatement of its financial results, the Company was in technical
non-compliance with the terms of the Credit Facility regarding the fixed
charge coverage ratio required for the twelve-month period ended September
30, 2000. On March 27, 2001 the Company's bank lenders agreed to amend the
Credit Facility Agreement to cure all past non-compliance and revise certain
terms of the agreement. Accordingly, the Company is presently in full
compliance with the terms of the Credit Facility, as amended.

Capital expenditures, net of lease incentives granted, totaled $57.3 million in
the nine months ended September 30, 2000. We estimate our capital expenditures
for fiscal 2000 will be approximately $76.5 million, primarily for the retail
store expansion and remodeling, shop-in-shop programs, information systems and
general operations. At the end of the 2000 third quarter, the Company expected
to report charges of up to $10.0 million, in the fourth quarter of 2000 for
closing certain under-performing stores.

We anticipate that we will be able to satisfy our ongoing cash requirements for
the next twelve months for working capital, capital expenditures and interest on
our senior subordinated notes, primarily with cash flow from operations,
supplemented by borrowings under our Credit Facility.

WHOLESALE BACKLOG

We generally receive wholesale orders approximately 90 to 120 days prior to the
time the products are to be delivered to department and specialty stores. At
September 30, 2000, unfilled orders increased 13.2% to $133.3 million from
$117.7 million a year ago. The backlog of wholesale orders is affected by
various factors, including seasonality and the scheduling of manufacturing and
shipment of product which vary at any given time. Accordingly, a comparison on
backlogs of wholesale orders from period to period may not be indicative of
eventual actual shipments.

SEASONALITY

Our business is impacted by the general seasonal trends characteristic of the
apparel and retail industries. Our retail operations are generally stronger in
the third and fourth quarters, while wholesale operations are generally stronger
in the first and third quarters. As product shipment timing may vary from year
to year, the results for any particular quarter may not be indicative of results
for the full year. During the third quarter ended September 30, 2000, we have
not incurred excessive overhead and other costs generally associated with large
seasonal variations.

INFLATION

We do not believe the relatively moderate rates of inflation experienced in the
United States over the last three years have had a significant effect on net
revenue or profitability. Although higher rates of inflation have been
experienced in a number of foreign countries in which our products are
manufactured, we do not believe they have had a material adverse effect on our
net revenue or profitability.


                                       11



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

We receive United States dollars ("USD") for substantially all of our product
sales and our licensing revenues. Inventory purchases from offshore contract
manufacturers are primarily denominated in USD; however, purchase prices for our
products may be impacted by fluctuations in the exchange rate between the USD
and the local currencies of the contract manufacturers, which may have the
effect of increasing our cost of goods in the future. In addition, royalties
received from our international licensees are subject to foreign currency
translation fluctuations as a result of the net sales of the licensee being
denominated in local currency and royalties being paid to us in USD. During the
last three fiscal years, exchange rate fluctuations have not had a material
impact on our inventory costs.

We may enter into derivative financial instruments, including forward exchange
contracts, to manage foreign exchange risk on foreign currency transactions.
These financial instruments can be used to protect us from the risk that the
eventual net cash inflows from the foreign currency transactions will be
adversely affected by changes in exchange rates. Unrealized gains and losses on
outstanding foreign currency exchange contracts, used to hedge future revenues
and purchases, are not recorded in the financial statements but are included in
the measurement of the related hedged transaction when realized.



          FORWARD EXCHANGE        U.S. DOLLAR                                           FAIR VALUE IN U.S. $
              CONTRACTS           EQUIVALENT              MATURITY DATE                AT SEPTEMBER 30, 2000
              ---------           ----------              -------------                ---------------------
                                                                               
           Canadian dollars       $700,000         September 18 to October 18, 2000               $690,451

           Canadian dollars        500,000         September 15 to October 16, 2000                492,347

           Canadian dollars        500,000         October 16 to November 15,  2000                493,112

           Canadian dollars        750,000         October 16 to November 15,  2000                742,114



Based upon the rates at September 30, 2000, the cost to buy the equivalent U.S.
dollars discussed above was approximately $3.7 million Canadian currency.


                                       12



                           PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On approximately January 15, 1999, UNITE filed an unfair labor practice charge
against us, alleging that attorney Dennis Hershewe violated Section 8(a)(1) of
the National Labor Relations Act ("the Act") by questioning our employee Maria
Perez about her union activities at the deposition he conducted in her workers'
compensation case. Mr. Hershewe represents Fireman's Fund Insurance Company, our
workers' compensation insurance carrier. GUESS? investigated the charge and
responded to it on March 10, 1999. The NLRB issued a complaint on part of the
charge on October 14, 1999, and we filed an answer on October 21, 1999. On July
6, 2000, the complaint was dismissed in its entirety. The NLRB appealed the
decision and both sides submitted briefs in September of 2000. We are awaiting a
decision on the appeal.

On May 21, 1999, we filed a demand for arbitration against Pour le Bebe, Inc.
and Pour la Maison, Inc. (collectively, "PLB") seeking damages and injunctive
relief in connection with four written license agreements between the parties.
We alleged that PLB defaulted under the license agreements, that the license
agreements properly were terminated and that PLB breached the license
agreements. On July 19, 1999, PLB filed a counterdemand for arbitration against
us. PLB sought damages and injunctive relief against us alleging breach of
contract, violation of the California Franchise Relations Act, interference with
prospective economic advantage, unlawful business practices, statutory unfair
competition and fraud. The arbitration was conducted before the American
Arbitration Association pursuant to arbitration clauses in the license
agreements.

On June 9, 2000, the arbitrators issued a final award in our favor and rejected
each of PLB's counterclaims. The amount of this award was $7,659,677. Because of
the uncertainty of the ultimate realization of the award, no recognition has
been given to it in our consolidated financial statements. Thereafter, the
Company filed a petition to confirm the arbitration award and PLB filed a
petition to vacate the award. On September 29, 2000, the court confirmed the
final award and denied PLB's petition to vacate. On October 23, 2000, the court
entered judgment confirming the final arbitration award and the case has been
resolved.

On June 9, 1999, we commenced a lawsuit in the Los Angeles County Superior Court
against Kyle Kirkland, Kirkland Messina LLC, and CKM Securities (collectively
"Kirkland") for tortious interference, unfair competition, fraud and related
claims. This action arises out of alleged misrepresentations and omissions of
material fact made by Kirkland in connection with the operations and financial
performance of PLB. On March 29, 2000, the California Court of Appeal determined
that the action will proceed in court. Kirkland's petition for review to the
California Supreme Court was denied on July 12, 2000. No trial date has been
set.

On March 28, 2000 a complaint was filed against us in San Diego County
Superior Court entitled Snodgrass v. Guess?, Inc. and GUESS? Retail, Inc. The
complaint purports to be a class action filed on behalf of current and former
store management employees in California. Plaintiffs seek overtime wages and
a preliminary and permanent injunction. The parties have stipulated that a
limited class composed only of visual co-managers and co-managers should be
certified. The Court certified this limited class on March 16, 2001. The
trial date has been set for November 9, 2001.

On May 4, 2000, a complaint was filed against the Company and Mr. Paul Marciano
in the Los Angeles Superior Court - Michel Benasra v. Paul Marciano and Guess?,
Inc. The complaint grows out of the arbitration between the Company and PLB,
discussed above. The plaintiff, the President of PLB, alleges that defendants
made defamatory statements about him during the arbitration. Plaintiff seeks
general damages of $50,000,000 and unspecified punitive damages. Defendants
moved to compel arbitration of this matter, or alternatively, to strike the
action under the state's anti-SLAPP (Strategic Litigation Against Public
Participation) statute. The motion to compel arbitration was denied and the
decision has been appealed. Pending resolution on appeal, this matter has been
stayed. No trial date has been set.

On January 30, 2001, Guess?, Inc. Maurice Marciano, Armand Marciano, Paul
Marciano, and Brian Fleming were named as defendants in a securities class
action entitled David Osher v. Guess?, Inc., et al., filed in the United
States District Court for the Central District of California. Seven
additional class actions have been filed in the Central District, naming the
same defendants: Robert M. Nuckols v. Guess?, Inc. et al., Brett Dreyfuss v.
Guess?, Inc. et al., both filed February 1, 2001; Jerry Sloan v. Guess?,
Inc., et al., filed February 6, 2001; Jerry Byrd v. Guess?, Inc., et al;
filed February 13, 2001; Patrick and Kristine Liska v. Guess?, Inc., et al,
filed February 14, 2001; Darrin Wegman v. Guess?, Inc., et al., filed
February 22, 2001; and Rosie Gindi v. Guess?, Inc., et al., filed February
22, 2001. All eight complaints purport to state claims under Section 10(b)
and 20(a) and Rule 10b-5 of the Securities Exchange Act of 1934 and allege
that defendants made materially false and misleading statements relating to
the Company's inventory and financial condition during the class period. In
Osher, Nuckols, Byrd, Wegman and Sloan, the class period is February 14
through January 26, 2001; in Dreyfuss, Liska and Gindi the class period is
February 14, 2000 through November 9, 2000. We are awaiting Court approval of
a stipulation to extend our time to respond until 45 days after a lead
plaintiff has been appointed and has filed a consolidated amended complaint.

                                       13


On March 15, 2001, a complaint was filed by Susan Goldman, derivatively on
behalf of nominal defendant Guess?, Inc. against Bryan Isaacs, Alice Kane,
Robert Davis, Armand Marciano, Paul Marciano, Maurice Marciano, Howard Socol
and Guess?, Inc. in the Court of Chancery for the State of Delaware. The
complaint alleges misappropriation of corporate information, insider trading
and other breaches of fiduciary duty by the Company and its Board of
Directors. Our response is due April 10, 2001.

We cannot predict the outcome of these matters. We believe the outcome of one or
more of the above cases could have a material adverse effect on our results of
operations or financial condition.

Most major corporations, particularly those operating retail businesses, become
involved from time to time in a variety of employment-related claims and other
matters incidental to their business in addition to those described above. In
the opinion of our management, the resolution of any of these pending incidental
matters is not expected to have a material adverse effect on our results of
operations or financial condition.

ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS

None.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

ITEM 5.    OTHER INFORMATION

None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a)       Exhibits:

EXHIBIT
NUMBER            DESCRIPTION
- -------    --------------------------------------------------------------
3.1        Restated Certificate of Incorporation of the Company. (1)
3.2        Bylaws of the Company. (1)
4.1        Specimen stock certificate. (1)

(1)      Incorporated by reference from the Registration  Statement on Form S-1
         (Registration  No. 333-4419) filed by the Company on June 24, 1996,
         as amended.
- ------------------------------
b)       Reports on Form 8-K:

Our current report on Form 8-K dated May 8, 2000.


                                       14


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.


                                  GUESS?, INC.


Date:  April 2, 2001            By:   /s/ MAURICE MARCIANO
                                      --------------------------
                                      Maurice Marciano
                                      Co-Chairman of the Board, Co-Chief
                                      Executive Officer and Director
                                      (Principal Executive Officer)

Date:  April 2, 2001            By:   /s/ CARLOS ALBERINI
                                      --------------------------
                                      Carlos Alberini
                                      President, Chief Operating Officer
                                      and Director
                                      (Principal Financial Officer)



                                       15