U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q

(Mark One)

/X/  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 FOR THE QUARTERLY PERIOD ENDED FEBRUARY 28, 2001

/ /  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT FOR THE
     TRANSITION PERIOD FROM __________ TO __________

COMMISSION FILE NUMBER: 0-13049

                           WORLDWIDE XCEED GROUP, INC.
                           ---------------------------
             (Exact Name of registrant as specified in its charter)

            DELAWARE                                      13-3006788
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

   233 BROADWAY, NEW YORK, NEW YORK                                  10279
- ----------------------------------------                      ------------------
(Address of Principal Executive Offices)                          (Zip Code)

                                 (212) 553-2000
                                 --------------
              (Registrant's telephone number, including area code)


              ----------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                         if Changed Since Last Report)

Check whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No
                                                                      ---   ---

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS:

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes    No
                                                 ---   ---

APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of the issuer's common stock as of April 6,
2001 was 7,121,406.



                  WORLDWIDE XCEED GROUP, INC. AND SUBSIDIARIES
                                      INDEX



                                                                                               Page No.
                                                                                            
PART I

     ITEM 1.   Financial Information

          Consolidated Balance Sheets as of February 28, 2001 and August 31, 2000                  3

          Consolidated Statements of Operations for the three and six months ended
            February 28, 2001 and February 29, 2000                                                4

          Consolidated Statements of Cash Flows for the six months ended February 28, 2001
            and February 29, 2000                                                                  5

          Notes to Consolidated Financial Statements                                            6-10

     ITEM 2.   Management's Discussion and Analysis of Financial Condition and
               Results of Operations                                                           10-15

PART II

     ITEM 1.   Legal Proceedings ..............................................................   16

     ITEM 2.   Changes in Securities and Use of Proceeds ......................................   16

     ITEM 5.   Other Information ..............................................................   17

     ITEM 6.   Exhibits and Reports on Form 8-K ...............................................   18

     Signatures ...............................................................................   18



                                       2


                                     PART I

ITEM 1 - FINANCIAL INFORMATION

                  WORLDWIDE XCEED GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (in thousands, except share and per share data)



                                                                                                          February 28,    August 31,
                                                                                                             2001            2000
                                                                                                          ------------    ---------
                                                                                                          (unaudited)
                                                                                                                    
ASSETS
- ------

CURRENT ASSETS:
     Cash and cash equivalents                                                                            $   1,524       $   9,888
     Restricted cash                                                                                          1,930           1,930
     Investment in marketable securities                                                                          -             382
     Accounts receivable, net of allowance for
       doubtful accounts of $7,229 and $9,359, respectively                                                   9,706          11,607
     Income tax refund receivable                                                                               270             270
     Prepaid expenses and other current assets                                                                  393             799
     Deferred income taxes                                                                                      358             358
     Net assets held for sale                                                                                     -           2,936
                                                                                                          ---------       ---------
          Total current assets                                                                               14,181          28,170

PROPERTY AND EQUIPMENT, net                                                                                   9,448          14,285
NOTE RECEIVABLE                                                                                                 523             615
INTANGIBLE ASSETS, net                                                                                       47,991          75,473
DEFERRED INCOME TAXES                                                                                         1,046           1,046
OTHER ASSETS                                                                                                    554             401
                                                                                                          ---------       ---------

                                                                                                          $  73,743       $ 119,990
                                                                                                          =========       =========

LIABILITIES AND STOCKHOLDERS' EQUITY
- ------------------------------------

CURRENT LIABILITIES:
     Accounts payable and accrued expenses                                                                $  11,774       $  13,003
     Accrued restructuring costs                                                                              2,570               -
     Accrued compensation                                                                                        60             278
     Notes payable                                                                                            4,150              60
     Current portion of long-term debt                                                                          977             955
                                                                                                          ---------       ---------
     Total current liabilities                                                                               19,531          14,296

LONG-TERM DEBT                                                                                                                  527
ACCRUED LEASE OBLIGATION                                                                                        364             789
                                                                                                          ---------       ---------
          Total liabilities                                                                                  19,895          15,612
                                                                                                          ---------       ---------

CUMULATIVE REDEEMABLE CONVERTIBLE PREFERRED STOCK
     Series A 4%, $0.05 par value; authorized 30,000 shares; 0 and 30,000 issued and
       outstanding at February 28, 2001 and August 31, 2000, respectively                                         -          30,450
                                                                                                          ---------       ---------

STOCKHOLDERS' EQUITY:
     Common stock, $.01 par value, authorized 100,000,000 shares; 66,051,954 and
       24,127,241 issued and outstanding at February 28, 2001 and August 31, 2000, respectively                 661             241
     Preferred stock, $.05 par value, authorized 1,000,000 shares; 30,000 and 0 issued and 18,886
       and 0 outstanding at February 28, 2001 and August 31, 2000, respectively                                   1               -
Common stock warrants                                                                                         4,732          12,087
     Accumulated other comprehensive income                                                                      (7)             67
     Additional paid-in capital                                                                             282,609         240,258
     Deferred stock compensation                                                                               (377)           (932)
     Deferred stock warrant costs                                                                              (199)              -
     Treasury stock, at cost; 15,000 shares                                                                     (71)            (71)
     Accumulated deficit                                                                                   (233,501)       (177,722)
                                                                                                          ---------       ---------
          Total stockholders' equity                                                                         53,848          73,928
                                                                                                          ---------       ---------

                                                                                                          $  73,743       $ 119,990
                                                                                                          =========       =========


                 See notes to consolidated financial statements.


                                       3


                  WORLDWIDE XCEED GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
                                   (unaudited)



                                                                  Three Months Ended                         Six Months Ended
                                                               ------------------------------      ------------------------------
                                                               February 28,      February 29,      February 28,      February 29,
                                                                   2001              2000              2001              2000
                                                               ------------      ------------      ------------      ------------
                                                                                                         
REVENUES, net                                                  $    11,302       $    25,543       $    24,340       $    41,038

OPERATING EXPENSE:
     Cost of revenues                                                4,855            18,661            15,432            30,573
     Selling, general and administrative                             8,350            10,579            21,293            19,237
     Write off of leasehold improvements                               216                 -             2,213                 -
     Stock compensation                                                277                 -               555                 -
     Impairment of goodwill                                              -                 -            25,977                 -
     Gain on sale of business                                            -                 -            (3,016)                -
     Restructuring Charge                                            2,200                 -             5,904                 -
     Depreciation and amortization                                   7,068             3,510            11,522             5,307
                                                               -----------       -----------       -----------       -----------
                                                                    22,966            32,750            79,880            55,117

OPERATING LOSS                                                     (11,664)           (7,207)          (55,540)          (14,079)

OTHER INCOME (EXPENSE), net                                            (12)              217                73               304

LOSS FROM CONTINUING OPERATIONS BEFORE
  INCOME TAX BENEFIT                                               (11,676)           (6,990)          (55,467)          (13,775)

INCOME TAX BENEFIT                                                       -            (2,100)                -            (4,127)
                                                               -----------       -----------       -----------       -----------

LOSS FROM CONTINUING OPERATIONS                                    (11,676)           (4,890)          (55,467)           (9,648)

INCOME FROM DISCONTINUED OPERATIONS:
     Income from operations, net of tax provision of $248
       and $752, respectively                                            -               317                 -               995
     Gain on sale of discontinued operations, net of tax
       provision of $404                                                 -               605                 -               605
                                                               -----------       -----------       -----------       -----------
                                                                         -               922                 -             1,600

NET LOSS                                                           (11,676)           (3,968)          (55,467)           (8,048)

PREFERRED STOCK DIVIDENDS                                                -            10,903               310            10,903
                                                               -----------       -----------       -----------       -----------

NET LOSS APPLICABLE TO COMMON STOCKHOLDERS                     $   (11,676)      $   (14,871)      $   (55,777)      $   (18,951)
                                                               ===========       ===========       ===========       ===========

NET LOSS PER COMMON SHARE
     Loss from continuing operations                           $     (0.25)      $     (0.82)      $     (1.53)      $     (1.10)
     Income from discontinued operations                                 -              0.02                 -              0.06
     Gain on sale of discontinued operations                             -              0.03                 -              0.03
                                                               -----------       -----------       -----------       -----------
     Net loss                                                  $     (0.25)      $     (0.77)      $     (1.53)      $     (1.01)
                                                               ===========       ===========       ===========       ===========

WEIGHTED AVERAGE NUMBER OF
  SHARES OUTSTANDING                                            46,936,473        19,266,003        36,167,047        18,754,990
                                                               ===========       ===========       ===========       ===========


                 See notes to consolidated financial statements.


                                       4


                  WORLDWIDE XCEED GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (unaudited)



                                                                                      Six Months Ended  Six Months Ended
                                                                                         February 28,     February 29,
                                                                                             2001             2000
                                                                                      ----------------  ----------------
                                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                                              $(55,467)      $ (8,048)
     Adjustment to reconcile net loss to net cash used in operating activities:
          Gain on sale of businesses                                                         (3,016)             -
          Gain on sale of marketable securities                                                   -           (111)
          Impairment of leasehold improvements                                                2,213              -
          Impairment of goodwill                                                             25,977              -
          Depreciation and amortization                                                      11,522          5,421
          Non-cash compensation                                                                 604            435
          Deferred income taxes                                                                   -         (2,439)
          Provision for doubtful accounts                                                       660            600
     Changes in operating assets and liabilities:
          Accounts receivable                                                                   166         (5,564)
          Inventories                                                                             -          1,136
          Program costs and earnings in excess of customer billings                             543         (4,101)
          Prepaid expenses and other current assets                                             406           (309)
          Other assets                                                                         (224)          (698)
          Accounts payable and accrued expenses                                                (764)        (1,780)
          Accrued restructuring costs                                                         2,570              -
          Income tax refund receivable                                                            -           (510)
          Customer billings in excess of program costs and earnings                           4,192          5,296
          Other liabilities                                                                     958           (557)
                                                                                           --------       --------
               Net cash used in operating activities                                         (9,660)       (11,229)
                                                                                           --------       --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Business acquisitions, net of cash acquired                                                  -        (12,655)
     Investment in marketable securities                                                          -           (550)
     Proceeds from sale of investments                                                          381            644
     Proceeds from sale of fixed assets                                                           -            650
     Acquisition of property and equipment                                                   (2,944)       (15,091)
                                                                                           --------       --------
               Net cash used in investing activities                                         (2,563)       (27,002)
                                                                                           --------       --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal payments of long-term debt, net                                                  (51)          (678)
     Net proceeds from issuance of redeemable preferred stock                                     -         29,000
     Proceeds from line of credit                                                             4,000              -
     Redemption of preferred stock                                                             (606)             -
     Proceeds from private placement                                                            420              -
     Proceeds from note receivable                                                               92              -
     Proceeds from exercise of warrants and options                                               4          5,539
                                                                                           --------       --------
               Net cash provided by financing activities                                      3,859         33,861
                                                                                           --------       --------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                                    (8,364)        (4,370)
CASH AND CASH EQUIVALENTS, beginning of period                                                9,888         19,754
                                                                                           --------       --------
CASH AND CASH EQUIVALENTS, end of period                                                   $  1,524       $ 15,384
                                                                                           ========       ========


                 See notes to consolidated financial statements.


                                       5


                  WORLDWIDE XCEED GROUP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                FEBRUARY 28, 2001
                 (in thousands, except share and per share data)

1.   BASIS OF QUARTERLY PRESENTATION:

     The accompanying quarterly financial statements have been prepared in
     conformity with accounting principles generally accepted in the United
     States of America.

     The financial statements of Worldwide Xceed Group, Inc. and Subsidiaries
     ("the Company" or "Xceed") included herein have been prepared by the
     Company pursuant to the rules and regulations of the Securities and
     Exchange Commission and, in the opinion of management, reflect all
     adjustments, consisting of normal and recurring adjustments, which are
     necessary to present fairly the results for the period ended February 28,
     2001.

     Certain information and footnote disclosures normally included in financial
     statements prepared in accordance with accounting principles generally
     accepted in the United States of America have been condensed or omitted
     pursuant to such rules and regulations; however, management believes that
     the disclosures are adequate to make the information presented not
     misleading. This report should be read in conjunction with the financial
     statements and footnotes therein included in the audited annual report on
     Form 10-K for the fiscal year ended August 31, 2000.

2.   PRINCIPLES OF CONSOLIDATION:

     The accompanying consolidated financial statements include the accounts of
     the Company and its wholly-owned subsidiaries. Upon consolidation, all
     intercompany accounts and transactions are eliminated.

3.   SUPPLEMENTAL INFORMATION - STATEMENTS OF CASH FLOW:



                                                                           Six Months Ended         Six Months Ended
                                                                           February 28, 2001        February 29, 2000
                                                                           -----------------        -----------------
                                                                                              
          Interest paid                                                    $  49                    $    123
                                                                           =====                    ========

          Non-cash Financing and Investing Activities:
            Common stock issued in connection with acquisitions            $   -                    $101,224
                                                                           =====                    ========



4.   DISCONTINUED OPERATIONS AND SALE OF NON STRATEGIC ASSETS:

     In January 2000, the Company completed the sale of its Water-Jel division
     to an unrelated company for $4.0 million in cash. As a result, the Company
     recorded a gain net of expenses of $1.0 million during the quarter ended
     February 29, 2000. Also, in January 2000, the Board of Directors approved a
     plan to sell the Company's Journeycorp division. Accordingly, the Company
     segregated the operating results from continuing operations of Water-Jel
     and Journeycorp for the three and six months ended February 29, 2000.
     Revenues, income from discontinued operations before tax provisions, and
     income from discontinued operations net of tax provisions were $2,856, $565
     and $317, respectively for the three months ended February 29, 2000, and
     $7,289, $1,747 and $995, respectively, for the six months ended February
     29, 2000.

5.   BASIC AND DILUTED NET INCOME PER COMMON SHARE:

     Basic net income per common share is based on the weighted average number
     of shares of common stock outstanding during each year. Diluted net income
     per common share is based on the weighted average number of shares of
     common stock outstanding during each year, adjusted for the dilutive effect
     of potentially issuable shares arising from the assumed exercise of stock
     options and warrants and conversion of preferred shares. Basic loss per
     common share was computed by dividing net loss by the weighted average
     number of shares of common stock outstanding. Diluted loss per common share
     does not give effect to the impact of options, warrants and conversion of
     preferred shares because their effect would have been anti-dilutive.


                                       6


6.       INCOME TAXES:

     Deferred tax assets and liabilities are determined based on differences
     between financial reporting and tax basis of assets and liabilities, and
     are measured using the enacted tax rates and laws that will be in effect
     when the differences are expected to reverse. No tax benefit has been
     recognized during the three and six month periods ended February 28, 2001
     since realization of net deferred tax assets cannot be reasonably assured.

7.   RESTRUCTURING CHARGES:

     In the first quarter of fiscal year 2001, the Board of Directors approved
     and management initiated a restructuring plan in connection with certain of
     its operations. The restructuring plan was intended to implement a
     profitable business model and the divestiture of non-strategic assets. The
     restructuring included the completed sale of the Performance Enhancement
     Business and a workforce reduction. Restructuring costs of $3.7 million
     primarily relate to severance and related benefits of $1.6 million and
     lease termination costs of $2.1 million due to the anticipated relocation,
     down-sizing and closing of various offices.

     In the second quarter of fiscal year 2001, the Company recorded additional
     restructuring costs of $2.2 million in conjunction with the restructuring
     plan. These costs related primarily to lease termination costs of $1.3
     million, severance and benefits of $0.4 million and non-cash restructuring
     costs of $0.5 million related primarily to fixed asset write-offs.

     The total amount paid through February 28, 2001 is $2.8 million comprised
     of approximately $1.6 million of severance and related employee benefits
     and $1.2 million of lease termination costs. Of the remaining $2.6 million
     in restructuring costs, $2.4 million is expected to be paid by the end of
     fiscal year 2001.

8.   IMPAIRMENT OF GOODWILL:

     The Company reviews long-lived assets and certain identifiable intangibles
     to be held and used, including goodwill, for impairment whenever events or
     changes in circumstances indicate that the carrying amount of an asset
     exceeds the fair value of the asset. During the first quarter of fiscal
     year 2001, the Company evaluated the carrying value of the goodwill and
     other intangibles related to acquisitions. As a result, unamortized
     goodwill of $25,977 related to certain of the acquisitions was written off.
     This write-off was the result of the significant decrease in the number of
     employees that remained with the Company following certain acquisitions, a
     significant decrease in the profit that could be generated from the
     remaining employees acquired, a loss of recurring projects from the clients
     obtained through certain acquisitions and a decrease in the market values
     of similar businesses in the current marketplace.

9.   CONVERSION OF SERIES A CUMULATIVE REDEEMABLE CONVERTIBLE PREFERRED STOCK:

     Beginning on October 13, 2000, the conversion price applicable to
     outstanding Series A Cumulative Convertible Preferred Stock, par value
     $0.05 per share (the "Series A Preferred Stock"), was adjusted (pursuant to
     the terms of the Certificate of Designation, Preference and Rights for the
     Series A Preferred Stock) to the lowest of the daily weighted average
     trading prices of the Company's outstanding common stock, par value $0.01
     per share ("Common Stock"), on the Nasdaq National Market for the ten
     trading days preceding and including the conversion date. Under certain
     circumstances the holders of the Series A Preferred Stock may have the
     right to redeem the Series A Preferred. However, as of February 28, 2001,
     the holders of the Series A Preferred Stock had no right to redeem such
     shares. Accordingly, the Series A Preferred Stock are reflected as a
     component of stockholders equity as of February 28, 2001.

     In addition, on February 5, 2001, the Company executed Waiver Agreements
     dated as of February 2, 2001 with each of the holders of the Series A
     Preferred Stock to restructure the terms of the Series A Preferred Stock.
     The restructuring closed on February 9, 2001. The principal terms of the
     restructuring of the Series A Preferred Stock are as follows:

     (a)  the holders of the Company's outstanding shares of Series A Preferred
          Stock agreed to limit the total number of additional shares of Common
          Stock issuable upon conversions of Series A Preferred Stock made after
          February 2, 2001 to not more than 2,430,000 shares of the Company's
          Common Stock in the aggregate;

     (b)  the Company redeemed 550 shares of Series A Preferred Stock for
          approximately $550;


                                       7


     (c)  all 153,328 outstanding warrants of the Company issued to the holders
          of its Series A Preferred Stock were tendered to the Company for
          nominal consideration and were cancelled;

     (d)  so long as the Company timely delivers to the holders of the Series A
          Preferred Stock the shares of Common Stock issuable upon conversion of
          the Series A Preferred Stock, the holders of the Series A Preferred
          Stock have agreed to waive their rights to dividends, adjustments for
          dividends, and penalties on the Series A Preferred Stock (other than
          dividends concurrently made to holders of Common Stock) and to waive
          their rights to redeem the Series A Preferred Stock upon certain
          extraordinary transactions involving the Company (other than a merger,
          including any business combination, in which the stockholders of the
          Company own less than 50% of the voting and common equity of the
          entity surviving such merger; however the Company shall have the right
          to mandatorily convert the Series A Preferred Stock prior to any such
          merger upon 25 trading days prior notice of any such merger so long as
          the Company has not previously failed to honor conversions requested
          by the holders and the shares to be issued were saleable under either
          an effective registration statement or Rule 144(k) for a period of 25
          trading days prior to the mandatory conversion date) or upon certain
          triggering events or defaults, as such extraordinary transactions,
          triggering events, and defaults are specified in the Certificate of
          Designation, Preferences and Rights for the Series A Preferred Stock;

     (e)  if any additional shares of Series A Preferred Stock remain
          outstanding after the conversion of Series A Preferred Stock into the
          additional 2,430,000 shares of Common Stock they will be delivered to
          the Company by the holders of the Series A Preferred Stock for
          cancellation; and

     (f)  the holders of Series A Preferred Stock continue to be entitled to
          receive their liquidation preference upon any liquidation or
          dissolution of the Company.

10.  RECLASSIFICATIONS:

     Certain reclassifications have been made to the financial statements as of
     and for the three and six months ended February 28, 2000 to conform with
     the classifications used in fiscal year 2001.

11.  REVERSE STOCK SPLIT:

     At the annual meeting of the stockholders of the Company on March 20, 2001,
     the stockholders of the Company approved a 10-for-1 reverse stock split of
     the Common Stock. The reverse stock split was made effective March 21, 2001
     pursuant to an amendment to the Certificate of Incorporation of the
     Company. Fractional shares resulting from the reverse stock split were
     rounded up to the nearest whole number. All outstanding options, warrants,
     and other rights convertible into shares of Common Stock were adjusted
     accordingly as a result of the reverse stock split, resulting in an
     increase in the exercise price by a factor of ten and a reduction in the
     number of shares issuable upon exercise by a factor of ten. No voting or
     other rights were affected by the reverse stock split and the par value of
     the Common Stock remains unchanged at $0.01 par value per share.

12.  SPHERION REVOLVING CREDIT AGREEMENT:

     On November 15, 2000, the Company entered into a $5.0 million revolving
     credit facility (the "Facility") with Spherion Corporation ("Spherion") to
     fund operations. The Facility expires in May 2002 and is secured by a
     security interest in the Company's accounts receivable. Interest is payable
     at the prime rate plus 2% per annum. In connection with the Facility,
     Spherion received a warrant to purchase up to 350,000 shares of the
     Company's common stock at a price of $16.875 per share, which represented
     the closing price of the Company's common stock on the date immediately
     preceding the date of grant.

     As of February 28, 2001, $4.0 million was outstanding under the Facility.
     During March 2001, the final $1.0 million was drawn under the Facility, and
     as of April 16, 2001, we have fully drawn the $5.0 million available under
     the Facility.

     If the Company's common stock is delisted from The Nasdaq National Market
     and no longer trades on a national securities exchange, Spherion may
     terminate the Facility and declare the outstanding principal and accrued
     interest thereunder immediately due and payable. If Spherion were to
     declare the outstanding principal and interest due and payable, Xceed would
     not have sufficient cash to pay Spherion. In addition, upon a default under
     the credit agreement, Spherion will be released from its non-solicitation
     obligations with respect to Xceed's employees contained in the Joint
     Marketing Agreement dated as of April 27, 2000 between Xceed and Spherion,
     and all contracts and agreements that Xceed has entered into pursuant to
     the Joint Marketing Agreement, may, at Spherion's option, be assigned to
     Spherion.


                                       8


     On January 5, 2001, the Company received a letter from The Nasdaq Stock
     Market advising that the Company's common stock had failed to maintain a
     minimum bid price of $1.00 over the 30 consecutive trading days preceding
     January 5, 2001 as required by The Nasdaq National Market under Marketplace
     Rule 4450(a)(5). At that time, in accordance with Marketplace Rule
     4310(c)(8)(B) the Company was provided 90 calendar days, or until April 5,
     2001, to regain compliance by maintaining a bid price of at least $1.00 for
     a minimum of ten consecutive trading days.

     On April 10, 2001 the Company received a second letter from The Nasdaq
     Stock Market advising that the Nasdaq staff had determined that the Company
     did not demonstrate compliance with the $1.00 minimum bid price requirement
     for continued listing set forth in Marketplace Rule 4450(a)(5) within the
     90 day grace period. The Company was also advised that its common stock was
     therefore subject to delisting from The Nasdaq National Market. The Company
     has requested a hearing before a Nasdaq Listing Qualifications Panel (the
     "Panel") to appeal the Nasdaq staff's determination, and Company expects
     that its common stock will continue to trade on the Nasdaq National Market
     pending the outcome of the appeal. As of April 12, 2001, no hearing date
     has been set. There can be no assurance that the Panel will grant the
     Company's request for continued listing. If the Company's common stock is
     delisted from The Nasdaq National Market, the common stock may be eligible
     to trade on the Nasdaq over-the-counter bulletin board.

12.  LEGAL PROCEEDINGS:

     Starting on February 14, 2001, Xceed and certain of its former officers and
     directors were named as defendants in purported eight securities class
     action lawsuits filed in the United States District Court, Southern
     District of New York. The present complaints allege that Xceed and the
     individual defendants filed with the Securities and Exchange Commission
     financial statements that were materially false and misleading because they
     contained violations of Generally Accepted Accounting Principles ("GAAP")
     and that the misrepresentations caused the price of the Company's
     securities to be artificially inflate during the Class Period. The
     plaintiffs have asked for unspecified amounts as damages, interest, and
     costs and for ancillary relief. A number of other purported class action
     lawsuits against the Company have been announced in the press by
     plaintiffs' counsel, but the Company is not aware that these other lawsuits
     yet have been filed. Based on information provided in the press releases,
     these unfiled actions are based on allegations similar to the class actions
     described above. The Company believes that these class action lawsuits are
     without merit, and intends to defined them vigorously.

     The Company sued Drinks.com, Inc. on May 26, 2000 in the Supreme Court of
     the State of New York, in the County of New York, commercial division. The
     Company's complaint alleged breach of contract arising from Drinks.com's
     failure to pay approximately $1.5 million for services performed by Xceed.
     Drinks.com counterclaimed on July 21, 2000 for $14 million, alleging that
     the Company's poor performance caused Drinks.com to lose projected revenue
     (no profits). The Company's motion to dismiss Drinks.com's counterclaim was
     granted by default, and Drinks.com's counterclaim was dismissed without
     prejudice on February 27, 2001. The Company has withdrawn its claim without
     prejudice.

     On April 4, 2001, a Mechanic's Lien Affidavit was filed by James R.
     Thomson, Inc. in the real property records of Dallas County, Texas against
     Xceed's leasehold interest at Suite 1007, Lamar Building, 1409 South Lamar
     Street, Dallas, Dallas County, Texas (the "Dallas Premises"). This
     leasehold is for the premises occupied by Xceed's Dallas operations. The
     lien purports to secure payment of $637, which James R. Thomsom, Inc.
     alleges is owed to it by Xceed for the material and construction services
     performed by it between October 2000 and April 2001. On March 28, 2001,
     James R. Thompson, Inc. made demand for payment of the amount allegedly
     owed and notified Xceed that James R. Thompson, Inc. would terminate its
     construction contract with Xceed effective April 4, 2001. Additionally, on
     April 4, 2001, Xceed received a letter from counsel for the landlord for
     the Dallas Premises, South Side 455 LTD, L.P. (the "Dallas Landlord"),
     demanding payment of the lien amount. Under the terms of the lease for the
     Dallas Premises, failure to remove a lien on the Dallas Premises within ten
     days after notice from the Dallas Landlord is an event of default, and the
     Dallas Landlord is entitled to commence eviction proceedings against Xceed
     30 days after giving notice should a lien not be removed by that time.

13.  PRIVATE PLACEMENT:

     Between February 6, 2001 and February 28, 2001, pursuant to a private
     placement the Company issued an aggregate of 200,000 shares (after
     accounting for our ten-for-one-reverse stock split) of its common stock,
     par value $0.01 per share for an aggregate offering price of $420.

14.  RECLASSIFICATIONS:

     Certain reclassifications have been made to the financial statements as of
     and for the three and six months ended February 28, 2001 to conform with
     the classifications used in fiscal year 2000.


                                       9


ITEM 2 - MANAGEMENT'S DISCUSSION OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

The following discussion and analysis of financial condition and results of
operations of Worldwide Xceed Group, Inc. (referred to below at "the Company" or
"Xceed") should be read in conjunction with our consolidated financial
statements that appear in this report. All share data gives effect to the
10-for-1 reverse stock split of the Common Stock approved by the stockholders at
the annual meeting of the stockholders of the Company on March 20, 2001 and made
effective March 21, 2001.

OVERVIEW

We are a digital solutions builder, helping companies develop e-commerce and
e-business solutions, and improving business performance through communication
tools, techniques and technologies. Due to recent and continuing changes in our
business model and our restructuring plans, comparisons of year-to-year
performance may not be indicative of performance or changes in performance.

Currently, to fund continuing operations, the Company is completely dependent
upon the collection of its accounts receivable or alternative sources of
financing, including, incurring additional indebtedness or the issuance of
equity or debt securities. However, there is no assurance that accounts
receivable collections will be sufficient or that debt or equity financing will
be available to the Company to meet its ongoing obligations. The Company's
current cash position has been negatively affected by the failure to collect
significant accounts receivable on a timely basis, funding the costs of its
restructuring plan, and meeting accumulated obligations. As a result, the
Company was required to borrow $4.0 million of its $5.0 million Spherion credit
facility as of February 28, 2001, and to borrow the final $1.0 million available
during March 2001. Accordingly, the Company currently has no additional
borrowing availability under its credit agreement with Spherion. In addition,
many of the Company's creditors are making payment demands on the Company to pay
its significant backlog of accumulated obligations. As a result, the Company's
ability to continue to fund current operations is uncertain at this time.

RESTRUCTURING PLANS

In direct response to fiscal 2000 performance, there have been various executive
level management changes during the first and second quarters of fiscal 2001.
Our new management team has commenced implementation of a restructuring plan
which seeks to implement a profitable business model and has completed the
divestiture of non-strategic assets. Pursuant to the plan, during the first
quarter of fiscal year 2001, we sold our Performance Enhancement Business and
sold our retail solutions group operations, which were previously acquired by
our acquisition of Enterprise Solutions Group, Inc., Catalyst Consulting
Services, Inc., and a portion of the operations of Sterling Carteret, Inc., and
we initiated reductions in force ,which continued throughout the second quarter
of 2001. In addition, during the second quarter of 2001, the Company closed its
Sausalito office. During the remainder of fiscal year 2001, management expects
to continue to implement the restructuring plan. Management is currently
planning to relocate its operations in New York City to smaller office space in
New York City commensurate with the Company's current staffing levels for those
operations. In addition, management intends to continue to implement the
restructuring plan to further reduce and restructure unprofitable operations and
to implement additional cost cutting measures.

SALE OF NON-STRATEGIC ASSETS

In October 2000, the Company sold the operations previously acquired by our
acquisition of Enterprise Solutions Group, Inc., Catalyst Consulting Services,
Inc. and a portion of the operations of Sterling Carteret, Inc. to Xceed Retail
Solutions Group, Inc. a company formed and privately-owned by Gary S. Kahl, our
former Executive Vice President of National Practices, and other former
employees of Xceed in a negotiated transaction in exchange for the assumption by
Xceed Retail Solutions Group of the liabilities related to these operations. In
connection with that sale, we granted a temporary nonexclusive license to Xceed
Retail Solutions Group to use the XCEED service mark which has expired. Upon
consummation of the sale of these operations to Xceed Retail Solutions Group,
Mr. Kahl, and the other former employees joining Xceed Retail Solutions Group
resigned from their positions with Xceed and agreed to relinquish their Xceed
stock options and all claims for severance compensation.

In November 2000, the Company sold our Performance Enhancement Business to 488
Performance Group, Inc., a company formed and privately-owned by Werner G.
Haase, our former President, Chief Executive Officer, Co-Chairman and director,
in a negotiated transaction in exchange for a purchase price comprised of a
promissory note from 488 Performance Group in the principal amount of


                                       10


$3,600,000, the assumption by 488 Performance Group of all liabilities related
to the Performance Enhancement Business and the retention by the Company of
$2,000,000 in cash collected from receivables associated with the Performance
Enhancement Business. The purchase price is subject to subsequent adjustment
based upon the net worth of the Performance Enhancement Business as of the
closing date of the sale. Upward adjustments of the purchase price were to be
added to the principal amount of the purchase note and were unlimited. Downward
adjustments of the purchase price were to be deducted from the principal amount
of the purchase note, subject to a maximum downward adjustment of $3,600,000.
Due to the uncertain nature of the final accounting, the note was not recorded
in determining the gain or loss from the sale of the Performance Enhancement
Business. The sale included the sale of the assets of our Performance
Enhancement Business in Atlanta, Georgia and the sale of one hundred percent of
the capital stock of Journeycraft, Inc., which was a wholly-owned subsidiary of
Xceed immediately prior to the closing of the sale and the owner of the
Performance Enhancement Business based in New York, to 488 Performance Group.
Upon consummation of the sale of the Performance Enhancement Business to 488
Performance Group, Mr. Haase resigned from all of his positions with Xceed, but
his resignation as President was not effective until November 16, 2000. In
addition, upon closing of the sale, Mr. Haase relinquished all future
compensation and stock options from Xceed, other than options to purchase an
aggregate of 43,750 shares of Common Stock, and a third party purchased from
Xceed for $100,000 cash a promissory note to Journeycraft, payable by Mr. Haase,
maturing in 2016 and having a balance of $1,247,483 as of the date of sale.

Results of Operations

The following table sets forth the percentage of revenues to certain items
included in our consolidated statements of operations.



                                                  Three Months Ended  Three Months Ended
                                                      February 28,       February 29,
                                                         2001               2000
                                                  ------------------  ------------------
                                                                   
Revenues ............................................    100.0%           100.0%
                                                        ------           ------

Operating expenses:
     Cost of revenues ...............................     43.0             73.1
     Selling, general and administrative ............     73.9             41.4

     Depreciation and amortization ..................     62.5             13.7

     Stock Compensation .............................      2.5              0.0

Restructuring Charges ...............................     19.5              0.0

Write-off of Leasehold ..............................      1.9              0.0
                                                        ------           ------

Total operating expenses ............................    203.2%           128.2%
Operating loss ......................................   (103.2%)          (28.2%)
Loss from continuing operations .....................   (103.2%)          (19.1%)


Three Months Ended February 28, 2001 to Three Months Ended February 29, 2000

Revenues for the three months ended February 28, 2001 decreased 55.8% to $11.3
million from $25.5 million for the three months ended February 29, 2000.
Internet professional services revenues decreased 30.2% to $11.3 million from
$16.2 million and revenues from our Performance Enhancement Business decreased
100% to zero from $11.6 million due to the sale of this business. The decrease
in Internet professional services revenues reflects the closing of our Sausalito
office, the significant scale down of the Company's Atlanta office, and the
general decline in demand for Internet professional services.

Cost of revenues includes salaries, benefits and incentive compensation of
billable employees. Billable employees are full-time employees whose time spent
working on client projects is charged to that client at agreed upon rates.
Billable employees are our primary source of Internet professional services
revenue. Cost of revenues for the three months ended February 28, 2001 decreased
to $4.9 million from $18.7 million for the three months ended February 29, 2000.
As a percentage of revenues, cost of revenues decreased to 43.0% for the three
months ended February 28, 2001 from 73.1% for the three months ended February
29, 2000. The decrease in cost of revenues was primarily attributable to the
restructuring that the Company has implemented throughout the fiscal year,
including the significant reduction in staff.


                                       11


Selling, general and administrative expense includes salary and benefit costs of
non-billable employees, rent, accounting, legal and human resources costs and
costs not allocated to research and development. Selling, general and
administrative expense for the three months ended February 28, 2001 decreased
21.1% to $8.4 million from $10.6 million for the three months ended February 29,
2000. As a percentage of revenues, selling, general and administrative expense
increased to 73.9% for the three months ended February 28, 2001 from 41.9% for
the three months ended February 29, 2000. The decrease in selling, general and
administrative expense was a direct result of the restructuring that the Company
has implemented throughout the fiscal year, as well as the disposition of the
Performance Enhancement Business. Selling, general and administrative expense
also includes all terminated non-billable employees' salaries incurred during
the quarter prior to their actual severance from the Company.

Depreciation and amortization expense primarily includes depreciation of
technology equipment, furniture and fixtures and leasehold improvements.
Amortization expense primarily includes charges for the excess of purchase price
over net tangible book value of acquired companies. Subsequent to the first
quarter of fiscal year 2001, goodwill write-off of $26.0 million was amortized
over a seven-year period. Depreciation and amortization expense for the three
months ended February 28, 2001 increased 101.4% to $7.1 million from $3.5
million for the three months ended February 29, 2000. As a percentage of
revenues, depreciation and amortization expense for the three months ended
February 28, 2001 increased to 62.5% from 13.7% for the three months ended
February 29, 2000. The increase in depreciation and amortization expense was
primarily the result of increased amortization expenses associated with the
fiscal year 2001 amortization of intangible assets from acquisitions made by the
Company. As a result of recent downsizing in anticipation of the Company's
expected early termination of its New York office lease obligation, the Company
expensed leasehold improvements of $0.2 million related to space vacated during
the quarter. Depreciation of certain leasehold improvements in anticipation of
early lease termination of the current New York office also was accelerated. The
Company also reduced the straight-line depreciation on computer hardware from
seven to three years.

Stock based compensation of $0.3 million was recorded for the three months ended
February 28, 2001 due to the amortization of unearned compensation associated
with the methodfive, inc. acquisition completed during the prior fiscal year.

In the second quarter of fiscal year 2001, the Company recorded additional
restructuring costs of $2.2 million in conjunction with the restructuring plan
approved by the Board of Directors in the first quarter of fiscal year 2001. The
$2.2 million restructuring charge recorded in the second quarter of fiscal year
2001 includes lease termination costs of $1.3 million, severance and benefits of
$0.4 million and non-cash restructuring costs of $0.5 million related primarily
to fixed asset write offs. As of February 28, 2001, $0.3 million of these costs
have been paid and the remaining $1.4 million will be paid by the end of fiscal
year 2001.

Other income, net for the three months ended February 28, 2001, decreased 105.5%
to $12 thousand from $217 thousand reported for the three months ended February
29, 2000.

For the three months ended February 28, 2001, we incurred a loss from continuing
operations of $11.7 million, as compared to a loss from continuing operations of
$7.2 million for three months ended February 29, 2000. Our loss for the three
months ended February 28, 2001 is primarily due to depreciation and amortization
of $7.1 million, restructuring costs of $2.2 million and write-off of leasehold
improvements of $0.2 million.

Income, net of related taxes, from discontinued operations decreased 100% for
the three months ended February 28, 2001 from $0.9 million for the three months
ended February 29, 2000. Discontinued operations include results from our
Water-Jel division, which was sold in January 2000, and our Journeycorp division
which was sold in July 2000.

We reported a net loss of $11.7 million for the three months ended February 28,
2001, compared to a net loss of $4.0 million for the three months ended February
29, 2000. The net loss was due to the factors described above.


                                       12


Results of Operations

The following table sets forth the percentage of revenues to certain items
included in our consolidated statements of operations.



                                                  Six Months Ended  Six Months Ended
                                                     February 28,      February 29,
                                                         2001             2000
                                                  ----------------  ----------------
                                                                 
Revenues .........................................       100.0%        100.0%
                                                        ------        ------

Operating expenses:
     Cost of revenues ............................        63.4          74.5
     Selling, general and administrative .........        87.5          46.9

     Depreciation and amortization ...............        47.3          12.9

Gain on sale of
     Non-strategic assets ........................       (12.4)          0.0
     Stock Compensation ..........................         1.1           0.0

Restructuring Charges ............................        24.3           0.0
     Impairment of Goodwill ......................       106.7           0.0

Write-off of Leasehold ...........................         9.1           0.0
                                                        ------        ------

Total operating expenses .........................       328.1%        134.3%
Operating loss ...................................      (228.1%)       (34.3%)
Loss from continuing operations ..................      (228.1%)       (23.5%)


Six Months Ended February 28, 2001 to Six Months Ended February 29, 2000

Revenues for the six months ended February 28, 2001 decreased 40.7% to $24.3
million from $41.0 million for the six months ended February 29, 2000. Internet
professional services revenues decreased 5.4% to $24.3 million from $25.7
million and revenues from our Performance Enhancement Business decreased 100% to
zero from $11.6 million due to the sale of this business. The decrease in
Internet professional services revenues reflects the closing of our Sausalito
office, the significant scale down of the Company's Atlanta office, and the
general decline in demand for Internet professional services.

Cost of revenues includes salaries, benefits and incentive compensation of
billable employees. Billable employees are full-time employees whose time spent
working on client projects is charged to that client at agreed upon rates.
Billable employees are our primary source of Internet professional services
revenue. Cost of revenues for the six months ended February 28, 2001 decreased
to $15.4 million from $30.6 million for the six months ended February 29, 2000.
As a percentage of revenues, cost of revenues decreased to 63.4% for the six
months ended February 28, 2001 from 74.5% for the six months ended February 29,
2000. The decrease in cost of revenues was primarily attributable to the
restructuring that the Company has implemented throughout the fiscal year,
including as significant reduction in staff.

Selling, general and administrative expense includes salary and benefit costs of
non-billable employees, rent, accounting, legal and human resources costs and
costs not allocated to research and development. Selling, general and
administrative expense for the six months ended February 28, 2001 increased
10.9% to $21.3 million from $19.2 million for the six months ended February 29,
2000. As a percentage of revenues, selling, general and administrative expense
increased to 87.5% for the six months ended February 28, 2001 from 46.9% for the
six months ended February 29, 2000. The increase in selling, general and
administrative expense was a direct result of the increased rent associated with
the New York office lease, which the Company has since restructured and is
expected to exit on or about June 30, 2001. The increase in selling, general and
administrative expenses were partially mitigated by the restructuring that the
Company has implemented throughout the fiscal year, as well as the disposition
of the Performance Enhancement Business. Selling, general and administrative
expense also includes all terminated non-billable employees' salaries incurred
during the period prior to their actual severance from the Company.

Depreciation and amortization expense primarily includes depreciation of
technology equipment, furniture and fixtures and leasehold improvements.
Amortization expense primarily includes charges for the excess of purchase price
over net tangible book value of acquired companies. Through the first quarter of
fiscal year 2001, goodwill was amortized over a period of seven to twelve years.


                                       13


Subsequent to the first quarter of fiscal year 2001 goodwill write off of $26.0
million (discussed below) was amortized over a seven-year period. Depreciation
and amortization expense for the six months ended February 28, 2001 increased
117.1% to $11.5 million from $5.3 million for the six months ended February 29,
2000. As a percentage of revenues, depreciation and amortization expense for the
six months ended February 28, 2001 increased to 47.3% from 12.9% for the six
months ended February 29, 2000. The increase in depreciation and amortization
expense was primarily the result of increased amortization expenses associated
with the fiscal year 2001 amortization of intangible assets from acquisitions
made by the Company. As a result of recent downsizing in anticipation of the
Company's expected early termination of its New York office lease obligation,
the Company expensed leasehold improvements of $2.2 million related to space
vacated during the fiscal year. Depreciation of certain leasehold improvements
in anticipation of an early lease termination of our current New York office
through June 30, 2001, the anticipated lease exit date, was accelerated. The
Company also reduced the straight-line depreciation on computer hardware from
seven to three years.

During October 2000, the Company sold non-strategic assets including operations
of the Enterprise Solutions Group, Inc., Catalyst Consulting Services, Inc. and
a portion of the operations of Sterling Cateret, Inc. In November 2000, the
Company sold the non-strategic assets of our Performance Enhancement Business.
The combined sale resulted in a net gain of $3.0 million.

Stock based compensation of $0.6 million was recorded for the six months ended
February 28, 2001 due to the amortization of unearned compensation associated
with the methodfive, inc. acquisition completed during the prior fiscal year.

Restructuring charges of $5.9 million in the first six months of fiscal year
2001 include lease termination costs of $3.4 million, severance and benefits of
$2.0 million and non-cash restructuring costs of $0.5 million related primarily
to fixed asset write offs. As of February 28, 2001, $2.8 million of these costs
have been paid and of the remaining $2.6 million in restructuring costs, $2.4
million is expected to be paid by the end of fiscal year 2001.

The Company reviews long-lived assets and certain identifiable intangibles to be
held and used, including goodwill, for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset exceeds the fair
value of the asset. During the first quarter of fiscal 2001, the Company
evaluated the carrying value of the goodwill and other intangibles related to
their acquisitions. As a result, unamortized goodwill of $26.0 million related
to certain of these acquisitions was written off. This write-off was the result
of the significant decrease in the number of employees that remained with Xceed
following certain acquisitions, a significant decrease in the profit that could
be generated from the remaining employees acquired, a loss of recurring projects
from the clients obtained through certain acquisitions and a decrease in the
market values of similar types of businesses in the current marketplace.

Other income, net for the six months ended February 28, 2001 decreased 75.9% to
$73 thousand from $304 thousand reported for the six months ended February 29,
2000.

No income tax benefit was recorded for the six months ended February 28, 2001
due to the Company's recurring losses. An income tax benefit of $4.1 million was
recorded for the six months ended February 29, 2000. Our effective tax rate for
the six months ended February 29, 2000 was 30.0%.

For the six months ended February 28, 2001, we incurred a loss from continuing
operations of $55.5 million, as compared to a loss from continuing operations of
$13.8 million for six months ended February 29, 2000. Our loss for the six
months ended February 28, 2001 is primarily due to goodwill impairment of $26.0
million, depreciation and amortization of $11.5 million, restructuring costs of
$5.9 million and write-off of leasehold improvements of $2.2 million.

Income, net of related taxes, from discontinued operations decreased 100% for
the six months ended February 28, 2001 from $1.6 million for the six months
ended February 29, 2000. Discontinued operations include results from our
Water-Jel division, which was sold in January 2000, and our Journeycorp division
which was sold in July 2000.

We reported a net loss of $55.5 million for the six months ended February 28,
2001, compared to a net loss of $8.0 million for the six months ended February
29, 2000. The net loss was due to the factors described above.

Recently Issued Accounting Pronouncements

In 1998, the Financial Accounting Standards Board issued SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities, which was
subsequently amended by SFAS 137, Accounting for Derivative Instruments and
Hedging Activities - Deferral of the Effective Date of SFAS 133, and SFAS 138,
Accounting for Certain Derivative Instruments and Certain Hedging Activities -
an amendment of FASB Statement No. 133. SFAS 133 establishes accounting and
reporting standards requiring that every derivative instrument, including
certain derivative instruments imbedded in other contracts, be recorded in the
balance sheet as either an asset or


                                       14


liability measured at fair value. This statement also requires that changes in
fair value be recognized in earnings unless specific hedge accounting criteria
are met. SFAS 133, as amended by SFAS 137 and SFAS 138, was adopted by the
Company on applies to us beginning September 1, 2000 and did not have a material
impact on our financial condition or results of operations.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin No. 101, Revenue Recognition in Financial Statements, which provides
guidance related to revenue recognition based on interpretations and practices
followed by the SEC. SAB 101 requires companies to report any changes in revenue
recognition as a cumulative change in accounting principle at the time of
implementation in accordance with Accounting Principles Board Opinion No. 20,
Accounting Changes. We are required to implement SAB 101 no later than the
fourth quarter of fiscal 2001 in accordance with SAB No. 101B "Delaying
Implementation of SAB 101," which was issued in June 2000. We do not expect the
implementation of SAB 101 to have a material effect on our financial position or
results of operations.

Liquidity and Capital Resources

To fund continuing operations, the Company is completely dependent upon the
collection of its accounts receivable or alternative sources of financing,
including, incurring additional indebtedness or the issuance of equity or debt
securities. However, there is no assurance that accounts receivable collections
will be sufficient or that debt or equity financing will be available to the
Company to meet its ongoing obligations. The Company's current cash position has
been negatively affected by the inability to collect significant accounts
receivable on a timely basis, funding the costs of its restructuring plan, and
meeting accumulated obligations. As a result, the Company was required to borrow
$4.0 million of its $5.0 million Spherion credit facility as of February 28,
2001, and to borrow the final $1.0 million available during March 2001.
Accordingly, the Company currently has no additional borrowing availability
under its credit agreement with Spherion. In addition, many of the Company's
creditors are making payment demands on the Company to pay its significant
backlog of accumulated obligations.

As of February 28, 2001, we had a working capital shortfall of $5.4 million, a
decrease of $19.2 million from working capital of $13.9 million as of August 31,
2000.

For the six months ended February 28, 2001 the Company used $9.7 million in
operating activities. This was a result of a net loss of $55.5 million offset
by impairment of goodwill of $26.0 million, depreciation and amortization of
$11.5 million, accrued restructuring costs of $5.9 million, impairment of
leasehold improvements of $2.2 million, provision for doubtful accounts of
$0.7 million and non-cash compensation of $0.6 million.

For the six months ended February 28, 2001 the Company used $2.6 million in
investing activities. This was a result of the Company's investment in systems,
software and facilities during the period.

For the six months ended February 28, 2001 the Company generated $3.9 million
from financing activities. This was primarily the result of the drawn against
the Spherion credit facility of $4.0 million.

As of February 28, 2001, we had a $4.0 million outstanding balance owing under
the Spherion revolving credit facility. During March 2001, the final $1.0
million was drawn under the Spherion credit facility, and as of April 16, 2001,
we have fully drawn the $5.0 million available under the Spherion credit
facility. If the Company's common stock is delisted from The Nasdaq National
Market and no longer trades on a national securities exchange, Spherion may
terminate the Credit Agreement and declare the outstanding principal and accrued
interest thereunder immediately due and payable. The Spherion $5.0 revolving
credit facility is secured by a security interest in the Company's accounts
receivable. Interest accrues on the revolving loans at the prime rate plus 2%
per annum. The facility expires in May 2002. Upon the occurrence of customary
defaults, Spherion has the right to exercise the rights and remedies of a
secured creditor and, in addition, upon the occurrence of certain extraordinary
company transactions, Spherion has the right to terminate its non-solicitation
obligations under its Joint Marketing Agreement with Xceed and the right to take
assignment of the customer agreements entered into jointly with Spherion under
the Joint Marketing Agreement. In connection with the facility, we issued to
Spherion a warrant to purchase up to 350,000 shares of our common stock at a
price of $16.875 per share. The warrants may be exercised, in whole or in part,
at any time, until November 2005.


                                       15


                           PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

Starting on February 14, 2001, Xceed and certain of its former officers and
directors were named as defendants in purported securities class action lawsuits
filed in the United States District Court, Southern District of New York. These
substantially identical lawsuits are captioned: Mann v. Worldwide Xceed Group,
Inc., et al., Case No. 01-CV-1125, filed February 14, 2001, DeFillippo v.
Worldwide Xceed Group, Inc., et al., Case No. 01-CV-1775, filed February 28,
2001, Zweig v. Worldwide Xceed Group, Inc., et al., Case No. 01-CV-1826, filed
March 1, 2001, Ceasar v. Worldwide Xceed Group, Inc., et al., Case No.
01-CV-1883, filed March 5, 2001, Deutsch v. Worldwide Xceed Group, Inc., et al.,
Case No. 01-CV-1896, filed March 5, 2001, Gray v. Worldwide Xceed Group, Inc.,
et al., Case No. 01-CV-1952, filed March 7, 2001, Weigel v. Worldwide Xceed
Group, Inc., et al., Case No. 01-CV-2516, filed March 26, 2001, and Carpenter v.
Worldwide Xceed Group, Inc., et al., Case No. 01-CV-2746, filed March 30, 2001.
Xceed expects that the cases will be consolidated and that a consolidated
complaint will be filed after the Court appoints a lead plaintiff. The present
complaints allege claims against Xceed and Scott A. Mednick, former Co-Chairman
and Chief Strategy Officer, Werner G. Haase, former Co-Chairman, Chief Executive
Officer and President, Nurit K. Haase, former Vice President, John Gandolfo,
former Chief Financial Officer, and William Zabit, former President, for alleged
violations under Section 10(b) and Section 20(a) of the Securities Exchange Act
of 1934, as amended, including Rule 10b-5 thereunder. The purported class action
lawsuits were filed on behalf of all those who purchased Xceed's stock between
November 15, 1999 and November 29, 2000, inclusive (the "Class Period"). The
present complaints allege that Xceed and the individual defendants filed with
the Securities and Exchange Commission financial statements that were materially
false and misleading because they contained violations of Generally Accepted
Accounting Principles ("GAAP") and that the misrepresentations caused the price
of Xceed's securities to be artificially inflated during the Class Period. The
present complaints allege that Xceed overstated its revenues and understated its
losses, under reported and miscalculated the amortization of intangible assets
in connection with its acquisition of Zabit & Associates, Inc., failed to take
appropriate charges for the impairment of long-lived assets, and used the
percentage of completion method of accounting for reporting revenues for fixed
price contracts in violation of GAAP. The plaintiffs have asked for unspecified
amounts as damages, interest, and costs and for ancillary relief. A number of
other purported class action lawsuits against Xceed have been announced in the
press by plaintiffs' counsel, but Xceed is not aware that these other lawsuits
yet have been filed. Based on information provided in the press releases, these
unfiled actions are based on allegations similar to the class actions described
above. Xceed believes that these class action lawsuits are without merit, and
Xceed intends to defend them vigorously. Xceed has not been served in all of
these lawsuits and has not had access to all of the complaints filed. Responses
to the complaints are not yet due, and Xceed will respond to the allegations at
the appropriate time.

As previously reported in Xceed's report on Form 10-Q dated January 16, 2001,
Xceed sued Drinks.com, Inc. on May 26, 2000 in the Supreme Court of the State of
New York, in the County of New York, commercial division. Xceed's complaint
alleged breach of contract arising from Drinks.com's failure to pay
approximately $1.5 million for services performed by Xceed. Drinks.com
counterclaimed on July 21, 2000 for $14 million, alleging that Xceed's poor
performance caused Drinks.com to lose projected revenue (not profits). Xceed's
motion to dismiss Drinks.com's counterclaim was granted by default, and
Drinks.com's counterclaim was dismissed without prejudice on February 27, 2001.
Xceed has withdrawn its claim without prejudice.

On April 4, 2001, a Mechanic's Lien Affidavit was filed by James R. Thomson,
Inc. in the real property records of Dallas County, Texas against Xceed's
leasehold interest at Suite 1007, Lamar Building, 1409 South Lamar Street,
Dallas, Dallas County, Texas (the "Dallas Premises"). This leasehold is for the
premises occupied by Xceed's Dallas operations. The lien purports to secure
payment of $636,921, which James R. Thomsom, Inc. alleges is owed to it by Xceed
for the material and construction services performed by it between October 2000
and April 2001. On March 28, 2001, James R. Thompson, Inc. made demand for
payment of the amount allegedly owed and notified Xceed that James R. Thompson,
Inc. would terminate its construction contract with Xceed effective April 4,
2001. Additionally, on April 4, 2001, Xceed received a letter from counsel for
the landlord for the Dallas Premises, South Side 455 LTD, L.P. (the "Dallas
Landlord"), demanding payment of the lien amount. Under the terms of the lease
for the Dallas Premises, failure to remove a lien on the Dallas Premises within
ten days after notice from the Dallas Landlord is an event of default, and the
Dallas Landlord is entitled to commence eviction proceedings against Xceed 30
days after giving notice should a lien not be removed by that time.

ITEM 2 - CHANGES IN SECURITIES AND USE OF PROCEEDS

Between February 6, 2001 and February 28, 2001, pursuant to a private placement
the Company issued an aggregate of 200,000 shares of our common stock, par value
$0.01 per share, to Robert H. Lessin Venture Capital, LLC, Robert J. Flower, and
Vito R. Verni for an aggregate offering price of $420,000. Exemption from
registration for the private placement is claimed under Securities and Exchange
Commission Rule 506 of Regulation D.


                                       16


ITEM 5 - OTHER INFORMATION

Reference is made to a current report on Form 8-K, as filed with the Securities
and Exchange Commission on April 13, 2001, with a press release dated April 12,
2001, filed as Exhibit 99 thereto. As previously reported on a current report on
Form 8-K dated January 12, 2001, on January 5, 2001, Xceed received a letter
from The Nasdaq Stock Market advising that Xceed's common stock had failed to
maintain a minimum bid price of $1.00 over the 30 consecutive trading days
preceding January 5, 2001 as required by The Nasdaq National Market under
Marketplace Rule 4450(a)(5). At that time, in accordance with Marketplace Rule
4310(c)(8)(B) Xceed was provided 90 calendar days, or until April 5, 2001, to
regain compliance by maintaining a bid price of at least $1.00 for a minimum of
ten consecutive trading days.

On April 10, 2001 Xceed received a second letter from The Nasdaq Stock Market
advising that the Nasdaq staff had determined that Xceed did not demonstrate
compliance with the $1.00 minimum bid price requirement for continued listing
set forth in Marketplace Rule 4450(a)(5) within the 90 day grace period. Xceed
was also advised that its common stock was therefore subject to delisting from
The Nasdaq National Market. Xceed has requested a hearing before a Nasdaq
Listing Qualifications Panel (the "Panel") to appeal the Nasdaq staff's
determination, and Registrant expects that its common stock will continue to
trade on the Nasdaq National Market pending the outcome of the appeal. As of
April 12, 2001, no hearing date had been set. There can be no assurance that the
Panel will grant Xceed's request for continued listing. If Xceed's common stock
is delisted from The Nasdaq National Market, the common stock may be eligible to
trade on the Nasdaq over-the-counter bulletin board.

Delisting may have a material adverse impact on both the market price and the
liquidity of Xceed's common stock, and may subject Xceed's common stock to the
"penny stock rules" contained in Section 15(g) of the Securities Exchange Act of
1934, as amended, and the rules promulgated thereunder.

Pursuant to the Certificate of Designation, Preferences and Rights of Series A
Cumulative Convertible Preferred Stock (the "Certificate of Designation"),
holders of Xceed's Series A Cumulative Preferred Stock (the "Preferred Stock")
may redeem all or any portion of their outstanding shares of Preferred Stock
upon a "Triggering Event." Included in the definition of a "Triggering Event" is
any situation in which Xceed's common stock is either delisted or suspended from
trading on the Nasdaq National Market for a period of five consecutive trading
days, or any such delisting or suspension is threatened in writing or pending.

However, pursuant to the Waiver Agreements dated as of February 2, 2001 with the
holders of the Preferred Stock, the holders of the Preferred Stock agreed not to
exercise their rights to redeem the Preferred Stock upon a delisting or
threatened delisting so long as there is then no conversion default (as defined
in the Certificate of Designation). As of April 16, 2001, there was no
conversion default.

Reference is made to the Certificate of Designation filed as Exhibit 3(i) to
Xceed's current report on Form 8-K dated January 13, 2000 and filed with the
Securities and Exchange Commission on January 20, 2000 and the Waiver Agreements
filed as Exhibits 10.1, 10.2 and 10.3 to Xceed's Current Report on Form 8-K
dated and filed with the Securities and Exchange Commission on February 6, 2001.

Pursuant to Section 12.1(g) of the Revolving Credit Agreement dated as of
November 15, 2000 by and between Xceed, as borrower, and Spherion Corporation,
as lender ("Spherion"), if Xceed's common stock is delisted from The Nasdaq
National Market and no longer trades on a national securities exchange, Spherion
may terminate the credit agreement and declare the outstanding principal and
accrued interest thereunder immediately due and payable. As of April 13, 2001,
the outstanding principal and accrued interest was $5.0 million. If Spherion
were to declare the outstanding principal and interest due and payable, Xceed
would not have sufficient cash to pay Spherion.

In addition, Spherion will be released from its non-solicitation obligations
with respect to Xceed's employees contained in the Joint Marketing Agreement
dated as of April 27, 2000 between Xceed and Spherion and all contracts and
agreements that Xceed has entered into pursuant to the Joint Marketing
Agreement, may, at Spherion's option, be assigned to Spherion.

Reference is made to the Revolving Credit Agreement filed as Exhibit 10.9 to
Xceed's Annual Report on Form 10-K for the fiscal year ended August 31, 2000.

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits


                                       17


     3    Amendment dated March 20, 2001 to the Certificate of Incorporation, as
          amended

(b)      Reports on Form 8-K

     1.   The Company's current report on Form 8-K, as filed with the Securities
          and Exchange Commission on February 13, 2001, referencing the closing
          of the transactions contemplated by the Waiver Agreements described in
          the Company's current report on Form 8-K filed on February 6, 2001.

     2.   The Company's current report on Form 8-K, as filed with the Securities
          and Exchange Commission on February 6, 2001, referencing Waiver
          Agreements entered into with each of the holders of the Company's
          Series A Cumulative Convertible Preferred Stock.

     3.   The Company's current report on Form 8-K, as filed with the Securities
          and Exchange Commission on January 12, 2001, referencing a letter
          received from the Nasdaq National Market.

     4.   The Company's current report on Form 8-K, as filed with the Securities
          and Exchange Commission on January 5, 2001, referencing updated
          figures for its outstanding number of shares of common and preferred
          stock.

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   BY:  /s/ Howard A. Tullman
                                        -----------------------

                                        HOWARD A. TULLMAN,
                                        CHIEF EXECUTIVE OFFICER

DATE:     April 16, 2001

                                        /s/ Douglas C. Laux
                                        -----------------------

                                        DOUGLAS C. LAUX,
                                        CHIEF FINANCIAL OFFICER


                                       18