<ARTICLE> 5 <CIK> 0000911115 <NAME> ATCHISON CASTING CORPORATION <MULTIPLIER> 1,000 <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> JUN-30-2001 <PERIOD-START> JUL-01-2000 <PERIOD-END> SEP-30-2000 <CASH> 4,185 <SECURITIES> 0 <RECEIVABLES> 81,170 <ALLOWANCES> 634 <INVENTORY> 54,928 <CURRENT-ASSETS> 160,045 <PP&E> 199,572 <DEPRECIATION> 63,998 <TOTAL-ASSETS> 335,505 <CURRENT-LIABILITIES> 194,081 <BONDS> 0 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 83 <OTHER-SE> 105,957 <TOTAL-LIABILITY-AND-EQUITY> 335,505 <SALES> 99,208 <TOTAL-REVENUES> 99,208 <CGS> 95,208 <TOTAL-COSTS> 104,569 <OTHER-EXPENSES> (12) <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 2,605 <INCOME-PRETAX> (7,954) <INCOME-TAX> (2,634) <INCOME-CONTINUING> (5,320) <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> (546) <NET-INCOME> (5,866) <EPS-BASIC> (0.76) <EPS-DILUTED> (0.76)