================================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

           /x/ Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                  For the quarterly period ended March 31, 2001


                                       OR


          / / Transition Report Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

       For the transition period from ________________ to ________________


                          COMMISSION FILE NUMBER 1-9947

                               TRC COMPANIES, INC.
              Exact name of registrant as specified in its charter)



                                                                

                          DELAWARE                                                  06-0853807
  --------------------------------------------------------         ---------------------------------------------
  (State or other jurisdiction of incorporation or organization)        (I.R.S. Employer Identification No.)


                    5 WATERSIDE CROSSING
                    WINDSOR, CONNECTICUT                                               06095
  --------------------------------------------------------         ---------------------------------------------
          (Address of principal executive offices)                                  (Zip Code)




       Registrant's telephone number, including area code: (860) 289-8631

                       -----------------------------------



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days. YES /x/ NO / /

On May 14, 2001 there were 8,006,467 shares of the registrant's common stock,
$.10 par value, outstanding.


================================================================================






                               TRC COMPANIES, INC.

                    CONTENTS OF QUARTERLY REPORT ON FORM 10-Q

                          QUARTER ENDED MARCH 31, 2001




                                                                                                        
PART I - FINANCIAL INFORMATION

      Item 1.    Condensed Consolidated Financial Statements:

                 Consolidated Statements of Operations for the three and nine months ended
                      March 31, 2001 and 2000................................................................  3

                 Condensed Consolidated Balance Sheets at March 31, 2001 and
                      June 30, 2000..........................................................................  4

                 Condensed Consolidated Statements of Cash Flows for the nine months
                      ended March 31, 2001 and 2000..........................................................  5

                 Notes to Condensed Consolidated Financial Statements........................................  6

      Item 2.    Management's Discussion and Analysis of Financial Condition
                      and Results of Operations..............................................................  7

      Item 3.    Quantitative and Qualitative Disclosures about Market Risk.................................. 10


PART II - OTHER INFORMATION

      Item 6.    Exhibits and Reports on Form 8-K............................................................ 10


SIGNATURE.................................................................................................... 11




                                      -2-






                          PART I: FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                               TRC COMPANIES, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)





                                                            Three Months Ended                Nine Months Ended
                                                                 March 31,                        March 31,
(in thousands, except per share amounts)                   2001             2000            2001             2000
                                                      ---------------  --------------- ---------------  ---------------
                                                                                                  
GROSS REVENUE                                               $ 47,305         $ 29,376        $128,834         $ 81,635
     Less subcontractor costs and direct charges              15,243            8,050          40,935           23,443
                                                      ---------------  --------------- ---------------  ---------------
NET SERVICE REVENUE                                           32,062           21,326          87,899           58,192
                                                      ---------------  --------------- ---------------  ---------------


OPERATING COSTS AND EXPENSES:
     Cost of services                                         26,031           17,732          71,391           48,390
     General and administrative expenses                         990              741           2,815            2,162
     Depreciation and amortization                               916              690           2,607            1,984
                                                      ---------------  --------------- ---------------  ---------------
                                                              27,937           19,163          76,813           52,536
                                                      ---------------  --------------- ---------------  ---------------

INCOME FROM OPERATIONS                                         4,125            2,163          11,086            5,656
Interest expense                                                 343              263           1,237              686
                                                      ---------------  --------------- ---------------  ---------------
INCOME BEFORE TAXES                                            3,782            1,900           9,849            4,970
Federal and state income tax provision                         1,437              684           3,682            1,789
                                                      ---------------  --------------- ---------------  ---------------
NET INCOME                                                  $  2,345          $ 1,216        $  6,167         $  3,181
                                                      ===============  =============== ===============  ===============

EARNINGS PER SHARE:
     Basic                                                   $  0.32          $  0.18         $  0.86          $  0.47
     Diluted                                                    0.29             0.17            0.78             0.45
                                                      ===============  =============== ===============  ===============
AVERAGE SHARES OUTSTANDING:
     Basic                                                     7,314            6,830           7,182            6,800
     Diluted                                                   8,097            7,281           7,860            7,116
                                                      ===============  =============== ===============  ===============






          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED
                       CONSOLIDATED FINANCIAL STATEMENTS.



                                      -3-







                               TRC COMPANIES, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS




                                                                                             March 31,           June 30,
(in thousands, except share data)                                                               2001               2000
                                                                                           ---------------    ----------------
                                                                                            (Unaudited)
                                                                                                            
                                                             ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                                               $    908             $  1,566
     Accounts receivable, less allowance for doubtful accounts                                 60,528               48,995
     Deferred income tax benefits                                                               1,508                1,208
     Prepaid expenses and other current assets                                                  1,516                1,053
                                                                                             --------             --------
                                                                                               64,460               52,822
                                                                                             --------             --------
PROPERTY AND EQUIPMENT, AT COST                                                                27,638               23,617
     Less accumulated depreciation and amortization                                            18,576               17,361
                                                                                             --------             --------

                                                                                                9,062                6,256
                                                                                             --------             --------
GOODWILL, NET OF ACCUMULATED AMORTIZATION                                                      37,556               33,512
                                                                                             --------             --------
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES                                        4,136                1,046
                                                                                             --------             --------
OTHER ASSETS                                                                                      499                  572
                                                                                             --------             --------
                                                                                             $115,713             $ 94,208
                                                                                             ========             ========


                                            LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
     Current portion of debt                                                                 $    368             $    100
     Accounts payable                                                                           7,201                6,216
     Accrued compensation and benefits                                                          6,680                4,308
     Billings in advance of revenue earned                                                     11,631                3,160
     Other accrued liabilities                                                                  5,849                2,770
                                                                                             --------             --------
                                                                                               31,729               16,554
                                                                                             --------             --------
NONCURRENT LIABILITIES:
     Long-term debt                                                                            15,937               21,200
     Deferred income taxes                                                                      3,258                2,006
                                                                                             --------             --------
                                                                                               19,195               23,206
                                                                                             --------             --------
SHAREHOLDERS' EQUITY:
     Capital stock:
        Preferred, $.10 par value; 500,000 shares authorized, none issued                        --                   --
        Common, $.10 par value; 30,000,000 shares authorized, 7,974,902
          shares issued at March 31, 2001 and 7,674,329 shares issued
          at June 30, 2000                                                                        798                  767
     Additional paid-in capital                                                                45,654               41,511
     Retained earnings                                                                         21,234               15,067
                                                                                             --------             --------
                                                                                               67,686               57,345
     Less treasury stock (628,653 shares), at cost                                              2,897                2,897
                                                                                             --------             --------
                                                                                               64,789               54,448
                                                                                             --------             --------
                                                                                             $115,713             $ 94,208
                                                                                             ========             ========




          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED
                       CONSOLIDATED FINANCIAL STATEMENTS

                                      -4-






                               TRC COMPANIES, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                                                  Nine Months Ended
                                                                                                       March 31,
(in thousands)                                                                                 2001                 2000
                                                                                           ------------         ------------
                                                                                                            
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income                                                                             $  6,167              $  3,181
     Adjustments to reconcile net income to net cash
        provided by operating activities:
           Depreciation and amortization                                                       2,607                 1,984
           Change in deferred taxes and other non-cash items                                     317                   (24)
           Changes in assets and liabilities, net of effects from acquisitions:
                Accounts receivable                                                           (7,961)               (7,531)
                Prepaid expenses and other current assets                                       (387)                 (209)
                Accounts payable                                                                 374                   355
                Accrued compensation and benefits                                              1,889                   (16)
                Billings in advance of revenue earned                                          8,471                 2,953
                Other accrued liabilities                                                      1,349                    41
                                                                                            --------              --------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                                     12,826                   734
                                                                                            --------              --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Additions to property and equipment                                                      (4,076)               (2,110)
     Investments in and advances to unconsolidated affiliates                                 (3,314)                 (545)
     Acquisition of businesses, net of cash received                                          (1,614)               (4,177)
     Decrease in other assets                                                                     56                    35
                                                                                            --------              --------
NET CASH USED IN INVESTING ACTIVITIES                                                         (8,948)               (6,797)
                                                                                            --------              --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Repayment of long-term debt                                                                (100)               (3,600)
     Net borrowings (repayments) under revolving credit facility                              (5,700)                8,600
     Proceeds from exercise of stock options and warrants                                      1,264                    94
                                                                                            --------              --------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                                           (4,536)                5,094
                                                                                            --------              --------

DECREASE IN CASH                                                                                (658)                 (969)
Cash and cash equivalents, beginning of period                                                 1,566                 1,368
                                                                                            --------              --------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                    $    908              $    399
                                                                                            ========              ========







          THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE CONDENSED
                       CONSOLIDATED FINANCIAL STATEMENTS.

                                      -5-







                               TRC COMPANIES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 2001


1.       The condensed consolidated balance sheet at March 31, 2001 and the
         consolidated statements of operations for the three and nine months
         ended March 31, 2001 and 2000 and the condensed consolidated statements
         of cash flows for the nine months ended March 31, 2001 and 2000 are
         unaudited, but in the opinion of the Company, include all adjustments,
         consisting only of normal recurring accruals, necessary for a fair
         presentation of the results for the interim periods. The June 30, 2000
         condensed consolidated balance sheet data was derived from the audited
         financial statements but does not include all disclosures required by
         generally accepted accounting principles in the United States. Certain
         footnote disclosures usually included in financial statements prepared
         in accordance with generally accepted accounting principles have been
         omitted. It is suggested that these financial statements be read in
         conjunction with the financial statements and notes thereto included in
         the Company's Annual Report to Shareholders for the fiscal year ended
         June 30, 2000.

2.       The Company has entered into several long-term contracts under its Exit
         Strategies(R) program which involve the transfer of liability from the
         responsible parties to the Company for remediation of environmental
         conditions at a site. In exchange, the responsible parties have entered
         into fixed fee contracts with the Company in amounts based on the
         estimated costs of remediation. The Company generally assumes the risk
         for all remediation costs for pre-existing site conditions and believes
         that through in-depth technical analysis, comprehensive cost estimation
         and creative remedial approaches it is able to execute pricing
         strategies which protect the Company's return on these projects. As
         additional protection, the Company obtains remediation cost cap
         insurance from rated insurance companies (e.g., American International
         Group) which provides coverage for cost increases arising from unknown
         or changed conditions. The Company believes that it is adequately
         protected from risks on these projects and that adverse developments,
         if any, will not have a material impact on the Company's consolidated
         operating results, financial condition or cash flows.

3.       In June 1998, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards No. 133, ACCOUNTING FOR DERIVATIVES
         AND HEDGING ACTIVITIES. Currently, the Company does not have any
         derivative instruments. Accordingly, the adoption of this Statement did
         not impact the Company's consolidated operating results, financial
         condition or cash flows.


                                      -6-




                               TRC COMPANIES, INC.

                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

               Three and Nine Months Ended March 31, 2001 and 2000

OVERVIEW

The Company is a leading provider of technical, financial risk management and
construction services to industry and government primarily in the United States
market. The Company's main focus is in the areas of infrastructure improvements
and expansions, environmental management and energy development and
conservation.

RESULTS OF OPERATIONS

The Company, in the course of providing its services, routinely subcontracts
drilling, laboratory analyses, construction equipment and other services. These
costs are passed directly through to clients and, in accordance with industry
practice, are included in gross revenue. Because subcontractor costs and direct
charges can vary significantly from project to project, the Company considers
net service revenue, which is gross revenue less subcontractor costs and direct
charges, as its primary measure of revenue growth.

The following table presents the percentage relationships of certain items in
the consolidated statements of operations to net service revenue.





                                                     Three Months Ended               Nine Months Ended
                                                          March 31,                       March 31,
                                                     2001            2000            2001            2000
                                                  ----------      ----------      ----------      ----------
                                                                                          
NET SERVICE REVENUE                                   100.0 %         100.0 %         100.0 %         100.0 %
                                                  ----------      ----------      ----------      ----------
OPERATING COSTS AND EXPENSES:
     Cost of services                                  81.2            83.2            81.2            83.2
     General and administrative expenses                3.1             3.5             3.2             3.7
     Depreciation and amortization                      2.8             3.2             3.0             3.4
                                                  ----------      ----------      ----------      ----------
INCOME FROM OPERATIONS                                 12.9            10.1            12.6             9.7
Interest expense                                        1.1             1.2             1.4             1.1
                                                  ----------      ----------      ----------      ----------
INCOME BEFORE TAXES                                    11.8             8.9            11.2             8.6
Federal and state income tax provision                  4.5             3.2             4.2             3.1
                                                  ----------      ----------      ----------      ----------
NET INCOME                                              7.3 %           5.7 %           7.0 %           5.5 %
                                                  ==========      ==========      ==========      ==========




                                      -7-







The revenue growth trend established in fiscal 1998 continued. Net service
revenue increased by 50.3% to $32.1 million during the three months ended March
31, 2001, compared to $21.3 million in the same period last year. For the nine
months ended March 31, 2001, net service revenue increased by 51% to $87.9
million, compared to $58.2 million in the same period last year. These increases
were due to a combination of internal growth arising out of increased revenue
from the Company's services including, as expected, revenue from the Exit
Strategy(R) and Energy sectors, and the additional revenue from acquisitions
made in fiscal 2000 and 2001.

As a percentage of net service revenue, cost of services decreased to 81.2%
during both the three and nine months ended March 31, 2001, from 83.2% in the
same periods last year. These decreases contributed directly to an increase in
income from operations as a percentage of net service revenue. Increases in the
cost of services of approximately 46.8% and 47.5%, respectively, during the
three and nine months ended March 31, 2001 were primarily due to additional
operating costs incurred to support the increase in net service revenue and
additional operating costs associated with the businesses acquired in fiscal
2000 and 2001.

As a percentage of net service revenue, general and administrative costs
decreased to 3.1% and 3.2%, respectively, during the three and nine month
periods ended March 31, 2001, from 3.5% and 3.7%, respectively, in the same
periods last year. This decrease also contributed directly to an increase in
income from operations as a percentage of net service revenue. Increases in
general and administrative expenses of approximately 33.6% and 30.2%,
respectively, during the three and nine months ended March 31, 2001, were
primarily from additional costs necessary to support the Company's internal and
acquisition growth.

Depreciation and amortization expense increased by approximately 32.8% and
31.4%, respectively, during the three and nine months ended March 31, 2001, as
compared to the same periods last year. These increases were primarily due to
the additional goodwill amortization associated with businesses acquired in
fiscal 2000, and the related earnout payments comprised of cash and stock
recorded in fiscal 2001 associated with those acquisitions, and to a lesser
extent, the additional depreciation expense on equipment acquired through
acquisitions.

Income from operations increased by approximately 90.7% to $4.1 million during
the three months ended March 31, 2001, as compared to $2.2 million during the
same period last year. For the nine months ended March 31, 2001, income from
operations increased by approximately 96% to $11.1 million, as compared to $5.7
million during the same period last year. The continued improvement in operating
performance was primarily due to: (1) the Company's focus toward higher margin,
economically driven markets, such as the Exit Strategy(R) and Energy sectors;
and (2) the growth in revenue, without comparable increases in operating
overhead.

Interest expense increased during the three and nine months ended March 31,
2001, as compared to the same periods last year, primarily due to higher levels
of average debt outstanding because of acquisitions completed in fiscal 2000 and
2001. The Company's percentage of debt to capitalization ratio continues to
remain low, reflecting management's conservative philosophy.

The provision for federal and state income taxes reflects an effective rate of
38% and 37.4%, respectively, in the three and nine months ended March 31, 2001,
compared to an effective rate of 36% in the same periods last year. The
increases were primarily due to nondeductible goodwill amortization on the
acquisitions completed in fiscal 2000 and 2001. The Company believes that there
will be sufficient taxable income in future periods to enable utilization of
available deferred income tax benefits.

                                      -8-



IMPACT OF INFLATION

The Company's operations have not been materially affected by inflation or
changing prices because of the short-term nature of many of its contracts, and
the fact that most contracts of a longer term are subject to adjustment or have
been priced to cover anticipated increases in labor and other costs.

LIQUIDITY AND CAPITAL RESOURCES

The Company relies on cash provided by operations and borrowings based upon the
strength of its balance sheet to fund operations. The Company's liquidity is
assessed in terms of its overall ability to generate cash to fund its operating
and investing activities, and to reduce debt. Of particular importance in the
management of liquidity are cash flows generated from operating activities,
acquisitions, capital expenditure levels and an adequate bank line of credit.

Cash flows provided by operating activities for the nine months ended March 31,
2001 was approximately $12.8 million and was primarily driven by improved
operating performance, billings in advance of revenue earned and working capital
management, offset by an increase in accounts receivable due to the Company's
revenue growth.

Investing activities used cash of approximately $9 million during the nine
months ended March 31, 2001, consisting of $4.1 million in capital expenditures
for additional information technology and other equipment to support business
growth, $3.3 million for investments in and advances to unconsolidated
affiliates that provide services in the demand side of the energy market and
$1.6 million for acquisitions. The Company expects to make capital expenditures
of approximately $1.5 million during the remainder of fiscal 2001 and expects
expenditures for acquisitions to continue at a pace similar to fiscal 2000.

The Company maintains a bank financing arrangement to assist in funding various
operating and financing activities. The Company has available a $25 million
revolving credit facility secured by accounts receivable, which expires March
2003. Borrowings under the agreement bear interest at the bank's base rate or
the Eurodollar rate plus 1 3/4%. The agreement requires the Company to meet
certain financial ratios. At March 31, 2001, outstanding borrowings pursuant to
the agreement were $15.3 million, at an average interest rate of 7.5%.

The Company expects to increase its available cash flow over the remainder of
fiscal 2001, primarily from operations and from reductions in working capital
derived mainly from the accelerated collection of accounts receivable. The cash
generated from operations, the cash on hand at March 31, 2001 and available
borrowings under the revolving credit facility are expected to be sufficient to
meet the Company's cash requirements for the remainder of fiscal 2001.

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements that describe the Company's
business prospects. These statements involve risks and uncertainties including,
but not limited to, regulatory uncertainty, government funding, level of demand
for the Company's services, industry-wide competitive factors and political,
economic or other conditions. Furthermore, market trends are subject to changes
which could adversely affect future results.


                                      -9-



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's exposure to market risk for changes in interest rates relates
primarily to borrowings under the Company's revolving credit agreement with a
commercial bank. These borrowings bear interest at variable rates and the fair
value of this indebtedness is not significantly affected by changes in market
interest rates. An effective increase or decrease of 10% in the current
effective interest rate under the revolving credit agreement would not have a
material effect on the Company's consolidated operating results, financial
condition or cash flows.

                           PART II: OTHER INFORMATION

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits - none.

(b)      Reports on Form 8-K - There were no reports on Form 8-K filed during
         the quarter ended March 31, 2001.


                                      -10-






                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                           TRC COMPANIES, INC.


May 15, 2001                   by:     /s/  Harold C. Elston, Jr.
                                  ----------------------------------------------
                                            Harold C. Elston, Jr.
                               Senior Vice President and Chief Financial Officer
                                         (Chief Accounting Officer)





                                      -11-