================================================================================ UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB/A AMENDMENT NO. 2 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2000 COMMISSION FILE NO. 0-31159 TREND MINING COMPANY (Exact Name of Small Business Issuer as Specified in its Charter) MONTANA 81-0304651 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 401 FRONT AVENUE SUITE 1, SECOND FLOOR COEUR D'ALENE, IDAHO 83814 (Address of principal executive offices) (Zip Code) (208) 664-8095 (Issuer's telephone number) Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No / / There were 18,467,320 shares of the Registrant's no par value common stock outstanding as of January 31, 2001. Transitional Small Business Disclosure: Yes / / No /X / ================================================================================ EXPLANATORY NOTE This Quarterly Report on Form 10-QSB/A for the quarter ended December 31, 2000 (the "Report") is being filed solely to amend Item 1. This Form 10-QSB/A constitutes Amendment No. 2 to the Report. 1 The Board of Directors Trend Mining Company (Formerly Silver Trend Mining Company) Coeur d'Alene, Idaho ACCOUNTANT'S REVIEW REPORT We have reviewed the accompanying balance sheet of Trend Mining Company (formerly Silver Trend Mining Company) (an exploration stage company) as of December 31, 2000 and the related statements of operations and comprehensive loss, stockholders' equity (deficit), and cash flows for the three months ended December 31, 2000 and 1999, and for the period from October 1, 1996 (inception of exploration stage) to December 31, 2000. All information included in these financial statements is the representation of the management of Trend Mining Company. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying financial statements in order for them to be in conformity with accounting principles generally accepted in the United States of America. The financial statements for the year ended September 30, 2000 were audited by us and we expressed an unqualified opinion on them in our report originally dated December 15, 2000. Except for procedures concerning corrections as discussed in Notes 14 and 15, we have not performed any auditing procedures since that date. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company's significant operating losses raise substantial doubt about its ability to continue as a going concern. Management's plans regarding the resolution of this issue are also discussed in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. As discussed in Notes 14 and 15 to the financial statements, certain errors in the valuing of stock transactions and other matters have been corrected by management of the Company during the current year. The effect of these errors is summarized in Note 15 and resulted in an understatement of net losses for the years ended September 30, 2000 and 1999 of $339,282 and $301,715, respectively. The effect of these corrections for the quarter ending December 31, 2000 was an understatement of net loss by $65,195. Accordingly, an adjustment has been made to accumulated deficit to correct for these errors. Williams & Webster, P.S. CERTIFIED PUBLIC ACCOUNTANTS Spokane, Washington February 16, 2001 (Except for Notes 14 and 15, as to which the date is May 17, 2001.) 2 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) BALANCE SHEETS December 31, 2000 September 30, (Unaudited) 2000 (Restated) (Restated) --------------- -------------- ASSETS CURRENT ASSETS Cash $ 34,094 $ 102,155 Prepaid expenses 3,424 1,725 Equipment held for resale 4,000 4,000 --------------- -------------- Total Current Assets 41,518 107,880 --------------- -------------- MINERAL PROPERTIES - - --------------- -------------- PROPERTY AND EQUIPMENT, net of depreciation 35,690 40,177 --------------- -------------- OTHER ASSETS Investments 98,820 107,250 --------------- -------------- TOTAL ASSETS $ 176,028 $ 255,307 =============== ============== LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) CURRENT LIABILITIES Accounts payable $ 474,871 $ 323,228 Accounts payable to directors and officers 30,795 11,100 Accrued expenses 7,639 19,447 Note payable to stockholder 285,000 - Current portion of long-term debt 3,166 2,992 --------------- -------------- Total Current Liabilities 801,471 356,767 --------------- -------------- LONG-TERM DEBT, net of current portion 9,471 10,389 --------------- -------------- COMMITMENTS AND CONTINGENCIES - - --------------- -------------- STOCKHOLDERS' EQUITY(DEFICIT) Common stock, no par value, 30,000,000 shares authorized; 18,381,309 and 18,232,776 shares issued and outstanding, respectively 183,812 182,327 Additional paid-in capital 3,425,863 3,296,898 Stock options and warrants 286,371 118,920 Pre-exploration stage accumulated deficit (558,504) (558,504) Accumulated deficit during exploration stage (3,961,768) (3,151,077) Accumulated other comprehensive income (10,688) (413) --------------- -------------- TOTAL STOCKHOLDERS' EQUITY(DEFICIT) (634,914) (111,849) --------------- -------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY(DEFICIT) $ 176,028 $ 255,307 =============== ============== See accompanying notes and accountant's review report 3 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS For the Period From October 1, 1996 (Inception For the Three Months Ended of ---------------------------------- Exploration December 31, December 31, Stage) to 2000 1999 December 31, 2000 (Unaudited) (Unaudited) (Unaudited) (Restated) (Restated) (Restated) --------------- -------------- -------------- REVENUES $ - $ - $ - --------------- -------------- -------------- EXPENSES Mineral property expense 104,044 60,033 1,583,858 General and administrative 466,115 89,464 1,099,514 Officers and directors compensation 73,020 35,634 469,078 Legal and professional 157,675 6,316 542,355 Depreciation 4,487 100 15,598 --------------- -------------- -------------- Total Expenses 805,341 191,547 3,710,403 --------------- -------------- -------------- OPERATING LOSS (805,341) (191,547) (3,710,403) --------------- -------------- -------------- OTHER INCOME (EXPENSE) Dividend and interest income 108 25 6,447 Loss on disposition and impairment of assets - - (188,226) Gain (loss) on investment sales (3,500) 5,420 (2,191) Financing expense - - (70,364) Interest expense (1,958) - (3,609) Miscellaneous income - 100 6,578 --------------- -------------- -------------- Total Other Income (Expense) (5,350) 5,545 (251,365) --------------- -------------- -------------- LOSS BEFORE INCOME TAXES (810,691) (186,002) (3,961,768) INCOME TAXES - - - -------------- --------------- -------------- NET LOSS (810,691) (186,002) (3,961,768) -------------- --------------- -------------- OTHER COMPREHENSIVE LOSS Change in market value of investments (10,275) (16,064) (87,768) --------------- -------------- -------------- NET COMPREHENSIVE LOSS $ (820,966) $ (202,066) $(4,049,536) =============== ============== ============== BASIC AND DILUTED NET LOSS PER SHARE $ (0.04) $ (0.03) $ (0.48) =============== ============== ============== WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING 18,288,419 5,496,290 8,267,529 =============== ============== ============== See accompanying notes and accountant's review report 4 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) RESTATED Common Stock Stock --------------------- Additional Options Other Number of Paid-In and Accumulated Comprehensive Shares Amount Capital Warrants Deficit Income Total ----------------------- ---------- ------------ ------------ ------------ --------------- Balance, October 1, 1996 1,754,242 $ 17,542 $ 663,218 $ - $ (558,504) $ - $ 122,256 Common stock issuances as follows: - for cash at $0.50 per share 200,000 2,000 98,000 - - - 100,000 - for payment of liabilities and expenses at $0.50 per share 45,511 455 22,301 - - - 22,756 Net loss for the year ended September 30, 1997 - - - - (128,614) - (128,614) --------- -------- --------- ---------- ----------- --------- ------------ Balance, September 30, 1997 1,999,753 19,997 783,519 - (687,118) - 116,398 Common stock issuances as follows: - for mineral property at $0.50 per share 150,000 1,500 73,500 - - - 75,000 - for lease termination at $0.50 per share 12,000 120 5,880 - - - 6,000 - for debt at $0.50 per share 80,000 800 39,200 - - - 40,000 - for cash at $0.20 per share 7,500 75 1,425 - - - 1,500 - for compensation at $0.50 per share 9,000 90 4,410 - - - 4,500 Issuance of stock options for financing activities - - - 2,659 - - 2,659 Net loss for the year ended September 30, 1998 - - - - (119,163) - (119,163) Other comprehensive income - - - - - 117,080 117,080 --------- -------- --------- ---------- ----------- --------- ------------ Balance, September 30, 1998 2,258,253 22,582 907,934 2,659 (806,281) 117,080 243,974 Common stock issuances as follows: - for cash at an average of $0.07 per share 555,000 5,550 35,450 - - - 41,000 - for prepaid expenses at $0.33 per share 50,000 500 16,000 - - - 16,500 - for consulting services at an average of $0.20 per share 839,122 8,391 158,761 - - - 167,152 - for mineral property option at $0.13 per share 715,996 7,160 82,471 - - - 89,631 - for officers' compensation at an average of $0.24 per share 300,430 3,004 70,522 - - - 73,526 - for debt, investment and expenses at $0.30 per share 9,210 92 2,671 - - - 2,763 - for directors' compensation at an average of $0.25 per share 16,500 165 3,960 - - - 4,125 - for rent at $0.25 per share 1,000 10 240 - - - 250 - for equipment at $0.30 per share 600,000 6,000 174,000 - - - 180,000 Net loss for the year ended September 30, 1999 - - - - (716,759) - (716,759) Other comprehensive loss - - - - - (79,179) (79,179) --------- -------- --------- ---------- ----------- --------- ------------ Balance, September 30, 1999 5,345,511 $ 53,454 $ 1,452,009 $ 2,659 $ (1,523,040) $ 37,901 $ 22,983 --------- -------- --------- ---------- ----------- --------- ------------ See Note 4 for information regarding individual stock, option and warrant issuances during the exploration stage in accordance with SFAS No. 7. See accompanying notes and accountant's review report 5 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) RESTATED Common Stock ------------------------- Additional Stock Other Number of Paid-In Options and Accumulated Comprehensive Shares Amount Capital Warrants Deficit Income Total ----------- ---------- --------- ---------- ---------- ----------- ---------- Balance, October 1, 1999 5,345,511 $ 53,454 $ 1,452,009 $ 2,659 $ (1,523,040) $ 37,901 $ 22,983 Common stock and option issuances as follows: - for employee, officer and director compensation at an average of $0.61 per share 231,361 2,314 140,446 15,820 - - 158,580 - for officers' and directors' compensation at an average of $1.19 per share 11,500 115 13,615 - - - 13,730 - for consulting services at an average of $0.47 per share 530,177 5302 246,333 - - - 251,635 - for mineral property at $0.89 per share 100,000 1,000 88,000 - - - 89,000 - for investments at $0.33 per share 200,000 2,000 64,000 - - - 66,000 - for cash at $0.07 per share 456,247 4,562 28,969 - - 33,531 - for cash, options and warrants at $0.01 per share 1,000,000 10,000 2,414 87,586 - - 100,000 - for incentive fees at $0.33 per share 65,285 653 20,891 - - - 21,544 - for deferred mineral property option costs at $0.13 per share 129,938 1,299 14,943 - - - 16,242 - for modification of stockholder agreement at $0.60 per share 200,000 2,000 118,000 30,000 - - 150,000 - for modification of stockholder agreement - 4,262 10,379 - - 14,641 - from exercise of options at $0.12 per share 9,962,762 99,628 1,103,016 (37,524) - - 1,165,120 Cash received for the issuance of common stock warrants for 7,979,761 shares of stock - - - 10,000 - - 10,000 Miscellaneous common stock adjustments (5) - - - - - - Net loss for the year ended September 30, 2000 - - - - (2,186,541) - (2,186,541) Other comprehensive loss - - - - - (38,314) (38,314) ----------- ---------- --------- ---------- ---------- --------- ----------- Balance, September 30, 2000 18,232,776 $ 182,327 $ 3,296,898 $ 118,920 $ (3,709,581) $ (413) $ (111,849) ----------- ---------- --------- ---------- ---------- --------- ----------- Common stock and option issuances as follows: - for cash of $1.00 per share 100,000 1,000 99,000 - - - 100,000 - for cash and consulting services from options for $0.39 per share 33,333 333 12,737 (3,070) - - 10,000 - for consulting services at $1.15 per share 10,000 100 11,400 - - - 11,500 - for officer and employee compensation at $1.13 per share 5,200 52 5,828 - - - 5,880 Warrants issued for consulting services - - - 170,521 - - 170,521 Net loss for the period ended December 31, 2000 (unaudited) - - - - (810,691) (810,691) Other comprehensive loss - - - - - (10,275) (10,275) ----------- ---------- --------- ---------- ---------- --------- ----------- Balance, December 31, 2000 (unaudited) 18,381,309 $ 183,812 $ 3,425,863 $ 286,371 $ (4,520,272) $ (10,688) $ (634,914) =========== ========== ========= ========== ========== ========= =========== See Note 4 for information regarding individual stock, option and warrant issuances during the exploration stage in accordance with SFAS No. 7. See accompanying notes and accountant's review report 6 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) STATEMENTS OF CASH FLOWS For the Period From October 1, 1996 (Inception of For the Three Months Ended Exploration ---------------------------------- Stage) December 31, December 31, to December 2000 1999 31, 2000 (Unaudited) (Unaudited) (Unaudited) (Restated) (Restated) (Restated) -------------- --------------- --------------- Cash flows from operating activities: Net loss $ (810,691) $ (186,002) $ (3,961,768) Adjustments to reconcile net income (loss) to net cash used by operating activities: Depreciation 4,487 100 15,598 Loss (gain) on investment sales 3,500 - 7,347 Loss on disposition and impairment of assets - - 188,226 Common stock issued for services and expenses 11,500 101,272 495,714 Common stock and options issued as compensation 5,880 - 260,341 Stock options issued for financing activities - - 17,300 Common stock and warrants issued to acquire mineral property options - - 344,873 Warrants issued for consulting fees 170,521 - 170,521 Common stock issued for incentive fees - - 21,544 Changes in assets and liabilities: Accounts receivable - 1,000 - Related party receivable - (4,784) - Inventory - - 3,805 Prepaid expenses (1,699) - (3,424) Accounts payable 163,001 22,860 487,066 Accrued expenses (11,808) 4,434 7,639 -------------- --------------- --------------- Net cash used in operating activities (465,309) (61,120) (1,945,218) -------------- --------------- --------------- Cash flows from investing activities: Payment of deposit - - (1,000) Return of deposit - - 1,000 Proceeds from sale of equipment - - 33,926 Proceeds from sale of mineral property - - 20,000 Purchase of furniture & equipment - - (37,195) Proceeds of investments sold 2,992 36,685 74,279 -------------- --------------- --------------- Net cash provided by investing activities 2,992 26,685 91,010 -------------- --------------- --------------- Cash flows from financing activities: Payments on notes payable, options, warrants and short term borrowings (744) - (3,456) Sale of warrants for common stock - - 10,000 Proceeds from short-term borrowings 285,000 2,000 327,000 Sale of common stock, options, warrants, subscriptions and exercise of options 110,000 105,000 1,551,151 -------------- --------------- --------------- Net cash provided by financing activities 394,256 107,000 1,884,695 -------------- --------------- --------------- NET INCREASE (DECREASE) IN CASH (68,061) 72,565 30,487 CASH, BEGINNING OF PERIOD 102,155 8,998 3,607 -------------- --------------- --------------- CASH, END OF PERIOD $ 34,094 $ 81,563 $ 34,094 ============== =============== =============== SUPPLEMENTAL CASH FLOW INFORMATION: Interest paid $ 369 $ -- $ 2,020 Taxes paid $ -- $ -- $ -- NON-CASH FINANCING ACTIVITIES: Common stock and warrants issued to acquire mineral property options $ -- $ -- $ 344,873 Common stock issued to acquire mineral property $ -- $ -- $ 75,000 Common stock issued for acquisition of mining equipment $ -- $ -- $ 180,000 Common stock issued for services and expenses $ 11,500 $ 101,272 $ 495,714 Common stock issued for investment $ -- $ -- $ 67,000 Common stock issued for debt $ -- $ -- $ 40,842 Deferred acquisition costs on mining property $ -- $ -- $ 46,242 Stock options and warrants issued for financing activities $ -- $ -- $ 17,300 Warrants issued for consulting fees $ 170,521 $ -- $ 170,521 Common stock issued for incentive fees $ -- $ -- $ 21,544 Common stock and options issued as compensation $ 5,880 $ -- $ 260,341 Purchase of equipment with financing agreement -- -- 14,093 Investments received for mineral property $ -- $ -- $ 5,000 See accompanying notes and accountant's review report 7 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS DECEMBER 31, 2000 NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS Trend Mining Company (formerly Silver Trend Mining Company) ("the Company") was incorporated on September 7, 1968 under the laws of the State of Montana for the purpose of acquiring, exploring and developing mining properties. From 1984 to 1997, the Company was dormant. In November 1998, the Company changed its focus to exploration of platinum and palladium related metals. In February 1999, the Company changed its name from Silver Trend Mining Company to Trend Mining Company to better reflect the Company's change of focus to platinum group metals. The Company conducts operations primarily from its offices in Coeur d'Alene, Idaho. The Company has elected a September 30 fiscal year-end. As part of the Company's Annual Meeting held on February 23, 2001, the stockholders approved reincorporation of the Company as a Delaware corporation. (See Note 13.) The Company is actively seeking additional capital and management believes that additional stock can be sold to enable the Company to continue to fund its property acquisition and platinum group metals exploration activities. However, management is unable to provide assurances that it will be successful in obtaining sufficient sources of capital. NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This summary of significant accounting policies is presented to assist in understanding the Company's financial statements. The financial statements and notes rely on the integrity and objectivity of the Company's management. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements. ACCOUNTING METHOD The Company's financial statements are prepared using the accrual method of accounting. BASIC AND DILUTED LOSS PER SHARE Basic and diluted loss per share is computed by dividing the net loss by the weighted average number of shares outstanding during the year or period. The weighted average number of shares is calculated by taking the number of shares outstanding and weighting them by the length of time that they were outstanding. The Company had outstanding options and warrants representing 8,704,261 shares and 14,688,000 shares, respectively, as of December 31, 2000 and 1999. As of December 31, 2001, the Company also has convertible debt instruments which, if converted, would increase outstanding common stock by 228,000 shares and outstanding warrants by 228,000 shares. Interest accrued on these notes for the three months ended December 31, 2000 was $1,958. All of these options, warrants and convertible debt have been excluded from the calculation of diluted loss per share as they would be antidilutive. CASH AND CASH EQUIVALENTS For purposes of the Statement of Cash Flows, the Company considers all short-term debt securities purchased with a maturity of three months or less to be cash equivalents. 8 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) COMPENSATED ABSENCES The Company's employees are entitled to paid vacation, paid sick days and personal days off depending on job classification, length of service and other factors. The Company estimates that the amount of compensation for future absences is minimal and immaterial for the period ended December 31, 2000 and the year ended September 30, 2000 and, accordingly, no liability has been recorded in the financial statements. The Company's policy is to recognize the cost of compensated absences when compensation is actually paid to employees. COMPREHENSIVE INCOME (LOSS) The Company reports comprehensive income (loss) in accordance with Statement of Financial Accounting Standards ("SFAS") No. 130, "Reporting Comprehensive Income." Accordingly, accumulated other comprehensive income or loss is included in the stockholders' equity section of the balance sheets. Amounts are reported net of tax and include unrealized gains or losses on available for sale securities. DERIVATIVE INSTRUMENTS The Financial Accounting Standards Board issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," in June 1998 and SFAS No. 138, "Accounting for Derivative Instruments and Certain Hedging Activities," in June 2000. These standards establish accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities on the balance sheet and measure those instruments at fair value, at the appropriate date. At December 31, 2000, the Company had not engaged in any transactions that would be considered derivative instruments or hedging activities. ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. EMPLOYEE AND NON-EMPLOYEE STOCK COMPENSATION The Company values common stock issued to employees and other than employees for services, property and investments at the fair market value of the common stock which is the closing price of Company stock on the day of issuance. If no trading occurred on that day, then the fair market value is the lower of the closing prices on the first previous day and the first following day on which the Company's stock was traded. 9 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) INTERIM FINANCIAL STATEMENTS The interim financial statements for the period ended March 31, 2001, included herein have not been audited. The financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the results of operations for the period. All such adjustments are normal recurring adjustments. The results of operations for the period presented are not necessarily indicative of the results expected for the full fiscal year. EXPLORATION COSTS In accordance with accounting principles generally accepted in the United States of America, the Company expenses exploration costs as incurred. Exploration costs expensed during the period ended December 31, 2000 and 1999 were $104,044 and $60,033, respectively. As of December 31, 2000, the exploration costs expensed during the Company's exploration stage were $1,583,858. EXPLORATION STAGE ACTIVITIES The Company has been in the exploration stage since October 1, 1996, when the Company emerged from a period of dormancy, and has no revenues from operations. The Company is primarily engaged in the acquisition and exploration of mineral properties. Should the Company locate a commercially viable reserve, the Company would expect to actively prepare the site for extraction. The Company's accumulated deficit prior to the exploration stage was $558,504. FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying amounts for cash, accounts payable, notes payable and accrued liabilities approximate their fair value. GOING CONCERN As shown in the accompanying financial statements, the Company has no revenues, has incurred a net loss of $810,691 for the period ended December 31, 2000 and has an accumulated deficit during the exploration stage of $3,961,768. These factors indicate that the Company may be unable to continue in existence in the absence of receiving additional funding. The financial statements do not include any adjustments related to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the Company cannot continue in existence. The Company's management believes that it will be able to generate sufficient cash from public or private debt or equity financing for the Company to continue to operate based on current expense projections. IMPAIRED ASSET POLICY In March 1995, the Financial Accounting Standards Board issued a statement SFAS No. 121 titled "Accounting for Impairment of Long-lived Assets." In complying with this standard, the Company reviews its long-lived assets quarterly to determine if any events or changes in circumstances have transpired which indicate that the carrying value of its assets may not be recoverable. The Company determines impairment by comparing the undiscounted future cash flows estimated to be generated by its assets to their respective carrying amounts whenever events or changes in circumstances indicate that an 10 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) asset may not be recoverable. Properties are acquired and recorded at fair values negotiated in arm's length transactions. Although the Company expenses as costs the exploration and maintenance of its properties and claims, if results of exploration warrant an assessment of the carrying value of a mineral property's acquisition cost, or if the Company has an indication that the recorded fair value has declined, such costs will be reviewed and any impairment will be recognized at that time. INTERIM FINANCIAL STATEMENTS The interim financial statements for the period ended December 31, 2000, included herein have not been audited. The financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the results of operations for the period. All such adjustments are normal recurring adjustments. The results of operations for the period presented are not necessarily indicative of the results expected for the full fiscal year. INVESTMENT POLICIES The Company uses the average cost method to determine the gain or loss on investment securities held as available-for-sale based upon the accumulated cost bases of specific investment accounts. MINERAL PROPERTIES The Company capitalizes only amounts paid in cash or stock as consideration for the acquisition of real property (see Note 3). Properties are acquired and recorded at fair values negotiated in arm's length transactions. Costs and fees paid to locate and maintain mining claims, to acquire options to purchase claims or properties, and to maintain the mineral rights and leases, are expensed as incurred. When a property reaches the production stage, the related capitalized costs will be amortized, using the units of production method on the basis of periodic estimates of ore reserves. Mineral properties are periodically assessed for impairment of value and any diminution in value is charged to operations at the time of impairment. Should a property be abandoned, its unamortized capitalized costs are charged to operations. The Company charges to operations the allocable portion of capitalized costs attributable to properties sold. Capitalized costs are allocated to properties abandoned or sold based on the proportion of claims abandoned or sold to the claims remaining within the project area. OPTION AND WARRANT FAIR VALUE CALCULATIONS The Company utilizes the Black-Scholes valuation model to calculate the fair value of options and warrants issued for financing, acquisition, compensation and payment for services purposes. The parameters used in such valuations include a risk free rate of 5.5%, the assumption that no dividends are paid, exercise periods ranging from one week to 5.5 years, depending upon the terms of the instrument issued, and a volatility factor calculated annually based on estimates of expected volatility, as per SFAS No. 123. The Company used its historic volatility data to develop the 1998 estimate of 30%, consistent with its limited public trading in that period. The volatility estimates for 1999, 2000 and 2001 reflect an average of Company data and volatility factors reported by two other mining companies at comparable stages in their respective public trading histories, resulting in expected volatilities of 55.12% in 1999, 48.05% in 2000 and 46.40% in 2001. 11 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) RECLASSIFICATIONS Certain amounts from prior periods have been reclassified to conform to the current period presentation. This reclassification has resulted in no changes to the Company's total accumulated deficit or net losses presented. REVERSE STOCK SPLIT The Company's board of directors authorized a 1 for 10 reverse stock split of its no par value common stock. (See Note 4.) All references in the accompanying financial statements to the number of common shares outstanding and per share amounts have been restated to reflect the reverse stock split. SEGMENT REPORTING The Company adopted SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information," in the fiscal year ended September 30, 1999. SFAS No. 131 requires disclosures about products and services, geographic areas and major customers. The adoption of SFAS No. 131 did not affect the Company's results of operations or financial position. The Company's mining properties were not engaged in any business activity. The Company had no segments engaged in business activities at December 31, 2000 and, therefore, no segment reporting is required. NOTE 3 - MINERAL PROPERTIES The following describes the Company's significant mineral properties: WYOMING PROPERTIES During the year ended September 30, 1999, the Company entered into an option agreement with General Minerals Corporation (GMC) to acquire the Lake Owen Project located in Albany County, Wyoming. The agreement with GMC entitled the Company to receive 104 unpatented mining claims in exchange for 715,996 shares of common stock, $40,000 in cash to be paid in four quarterly payments of $10,000 and $750,000 in exploration expenditure commitments to be incurred over a three-year option period. In May 2000, the Company issued an additional 129,938 shares of common stock under this agreement for the acquisition of the Lake Owen Project. The Company and GMC subsequently entered into an amendment to the agreement under which (i) the Company issued 416,961 shares of common stock to GMC upon GMC's exercise of preemptive rights, (ii) the Company agreed to perform an additional $15,000 of geophysical work on the Lake Owen Project prior to December 31, 2000, (iii) the Company issued 200,000 additional shares and warrants exercisable until June 2002 to purchase 200,000 shares at $0.70 per share, and (iv) GMC agreed to terminate its antidilution and preemptive rights as provided in the original agreement. The Company has expensed $295,873 for cash paid and common stock issued to acquire this Project. The Company has located an additional 509 unpatented mining claims in an agreed area of interest near the Lake Owen Project. 12 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 3 - MINERAL PROPERTIES (CONTINUED) The Company also staked and claimed six claims known as the Albany Project during the year ended September 30, 1999. These claims are located in Albany County, Wyoming. The Company also staked and claimed 42 unpatented mining claims known as the Spruce Mountain claims and 179 unpatented mining claims known as the Centennial West claims. These claims are also located in Albany County, Wyoming. During the period ended December 31, 2000, the Company located and staked 155 unpatented mining claims in Albany County, Wyoming, including 34 and 121 claims, which were staked at the Douglas Creek and Keystone properties, respectively. MONTANA PROPERTIES In March 200, the Company entered into a three year lease and option agreement under which it has the right to acquire a 100% interest in the Intrepid claims. Upon entering into the agreement, the Company paid the claim owners $5,800 in cash and 100,000 shares of common stock. In the Company's acquisition of this option, it has expensed $94,800 for cash paid and common stock issued. Under the agreement, the Company is obligated to incur exploration expenditures of not less than $10,000 by September 30, 2001, by $15,000 by March 4, 2002 and $15,000 by March 4, 2003. In addition, the Company must make advance royalty payments of $10,000 by March 4, 2001, $25,000 by March 4, 2002 and $35,000 each year thereafter. In March 2001, the Company and the claim holders agreed to replace the March $10,000 advance royalty payment with a $9,000 payment due May 11, 2001. In connection with this agreement, the Company issued to the holders 3,000 shares of common stock with an aggregate value of $2,340. The May 11 payment has not been made and the Company has requested an extension. During the option period, the Intrepid claims are subject to a net smelter royalty of 3% of all ores produced and sold from the Intrepid claims. The Company has the right to exercise the purchase option at any time for a total purchase price of $320,000, with any advance royalty payments credited against the purchase price, and the claim holders retaining a 0.5% net smelter royalty. The Company has agreed to issue and additional 100,000 shares to the claim holders if the Company has not terminated the agreement by November 2001. Also in Montana during 2000, the Company staked 121 claims for the Vanguard Project. The Company explored and staked 36 claims known as the McCormick Creek Project in Missoula County. Furthermore, the Company located and staked 433 claims in Stillwater County prior to December 31, 2000. During the year ended September 30, 2000, the Company located and staked 211 claims in Stillwater County Montana. In the period ended December 31, 2000, an additional 222 claims were staked and added, and 38 claims were abandoned, leaving a total of 395 claims. OREGON PROPERTY During the year ended September 30, 1999, the Company entered into an agreement in which it would explore and stake five claims located in Jackson County, Oregon known as the Shamrock property. All transactions have been completed and the Company has acquired title to these claims. 13 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 3 - MINERAL PROPERTIES (CONTINUED) NEVADA PROPERTIES During the year ended September 30, 1999, the Company entered into an agreement whereby Mountain Gold Exploration would explore and stake claims, transferring title to the Company upon completion thereof. Transactions were finalized for 13 claims known as the Hardrock Johnson Property located in Clark County, Nevada. During the period ended December 31, 2000, the Company located and staked 31 unpatented claims known as the Willow Springs Claims. These claims are located in Nye County, Nevada. CALIFORNIA PROPERTIES In mid-2000, the Company located 79 unpatented mining claims, known as the Pole Corral property, in Tehema County, California. In September 2000, the Company located 33 unpatented mining claims known as the Cisco Butte property in Placer County, California. CANADIAN PROPERTY In August 2000, the Company entered into an agreement whereby Spectra Management Corporation would explore and stake five claims representing about 67,000 acres for the Company in northern Saskatchewan. This property is now known as the Peter Lake Claims. The following property is scheduled for disposal pursuant to the Company's new focus on platinum and palladium related metals exploration: NEVADA PROPERTY In 1979, the Company acquired the Pyramid Mine, which consists of five unpatented lode mining claims near Fallon, Nevada. The claims are within the Walker Indian Reservation and located on the site of a U.S. Department of Defense bombing range. As of the date of these financial statements, no clean up has commenced on these claims. The Company is not aware of any pending requirements for clean up of hazardous materials. Pursuant to an impairment analysis performed by the Company, the Company wrote off the $70,333 book value of cash paid and common stock issued to acquire the Pyramid Mine, effective prior to the inception of the Exploration Stage. This write-off resulted in a corresponding increase in accumulated deficit prior to the Exploration Stage. The following property was disposed of during the last year: IDAHO PROPERTY In July 2000, the Company entered into an agreement with New Jersey Mining Company (New Jersey) whereby the Company received 50,000 shares of New Jersey's restricted common stock in exchange for New Jersey's opportunity to earn a 100% interest less a net smelter royalty in the Company's unpatented claims in Kootenai County, Idaho. This agreement, concerning the claims known as the Silver Strand Mine, which was part of the Company's prior silver mining activities, will require a three-year work commitment by New Jersey totaling $200,000. If the work commitment is not met, the Company will receive additional common stock of New Jersey. The Company will retain a 1.5% net smelter return until an aggregate of $50,000 in net smelter royalties have been received. Thereafter, the Company's net smelter return will decrease to 0.5%. Pursuant to an impairment analysis performed by the Company, the 14 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 3 - MINERAL PROPERTIES (CONTINUED) Company wrote off the $104,753 book value of the property, effective prior to the inception of the Exploration Stage. This write-off resulted in a corresponding increase in accumulated deficit prior to the Exploration Stage. The Company also expensed $19,000 in previously capitalized costs as mineral property expenses in 1997. The value of the securities received upon disposition of the property was $5,000, which the Company recognized as a gain on disposition in the year ended September 30, 2000. NOTE 4 - COMMON STOCK On March 28, 2001, the Company completed its reincorporation in Delaware. As a result of the reincorporation, each share of the Company's common stock, no par value per share, was changed and converted into one fully paid and nonassessable share of common stock, par value $0.01 per share. All references in the accompanying financial statements to stock values have been restated to reflect this recapitalization and conversion to ensure consistency and comparability with financial statements for subsequent periods. On February 16, 1999, the Company's board of directors authorized a 1 for 10 reverse stock split of the Company's no par value common stock. As a result of the split, 26,356,430 shares were retired. All references in the accompanying financial statements to the number of common shares and per-share amounts for the period ended December 31, 2000 and the year ended September 30, 2000 have been restated to reflect the reverse stock split. The Company from time to time issues common stock in exchange for services, as compensation or for the acquisition of assets. Such stock is recorded at the fair market value on, or as near as possible to, the date of the transaction. During the year ended September 30, 2000, the Company issued 226,194 shares of common stock, valued at $145,490 to officers and directors, as compensation; 530,177 shares of common stock valued at $251,635 for services provided to the Company; 100,000 shares of common stock valued at $89,000 in exchange for the option to acquire a mineral property; 200,000 shares of common stock valued at $66,000 for New Jersey Mining Company common stock; 65,285 shares of common stock valued at $21,544 as incentive fees and 11,419,009 shares of common stock, options and warrants for cash of $1,298,651. The Company issued 16,667 shares of common stock valued at $11,000 to an employee as part of his employment agreement. The Company also issued to General Minerals Corporation (GMC) an additional 129,938 shares valued at $16,242 as part of the deferred cost of acquiring the Lake Owen option. In addition, the Company issued 200,000 shares of common stock valued at $120,000 as partial consideration for the termination of certain preemptive rights held by GMC. During the three month period ended December 31, 2000, the Company issued 10,000 shares of common stock valued at $11,500 for services, 5,200 shares of common stock valued at $5,880 as compensation, 33,333 shares of common stock from options exercised by an employee for cash of $10,000, and 100,000 shares of common stock sold for $100,000 cash as a private placement. See Note 6 regarding future loan repayments in units of Trend securities. 15 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 4 - COMMON STOCK (CONTINUED) The following table discloses the Company's stock and equity transactions during the Exploration Stage. This information meets the disclosure requirements of SFAS No. 7 for development and exploration stage disclosures. The following abbreviations are used in the table: CS for Common Stock; OPT for Options; and WAR for warrants. - ------------------------------------------------------------------------------------------------------------------------------------ COMMON ADDITIONAL NUMBER VALUE OF NUMBER OF PRICE PER STOCK PAID-IN TOTAL NUMBER OF OF OPTIONS/ ISSUE DATE SHARES SHARE AMOUNT CAPITAL AMOUNT OPTIONS WARRANTS WARRANTS - ------------------------------------------------------------------------------------------------------------------------------------ BALANCE, OCTOBER 1, 1996 1,754,242 $ 17,542 $ 663,218 $ 680,760 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ COMMON STOCK, OPTIONS AND WARRANTS ACTIVITY AS FOLLOWS: - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 03/25/1997 200,000 $ 0.50 2,000 98,000 100,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Payment of liabilities 09/30/1997 45,511 0.50 455 22,301 22,756 and expenses - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ BALANCE SEPTEMBER 30, 1997 1,999,753 $ 19,998 $ 783,518 $ 803,516 - - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ COMMON STOCK, OPTIONS AND WARRANTS ACTIVITY AS FOLLOWS: - ------------------------------------------------------------------------------------------------------------------------------------ CS for Mineral property 07/23/1998 150,000 $ 0.50 1,500 73,500 75,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 07/23/1998 7,500 0.20 75 1,425 1,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Lease termination 07/23/1998 12,000 0.50 120 5,880 6,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Debt 07/23/1998 80,000 0.50 800 39,200 40,000 - ------------------------------------------------------------------------------------------------------------------------------------ OPT for Financing 09/24/1998 180,000 2,659 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Compensation 09/30/1998 9,000 0.50 90 4,410 4,500 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ BALANCE SEPTEMBER 30, 1998 2,258,253 $ 22,583 $ 907,933 $ 930,516 180,000 - $2,659 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ COMMON STOCK, OPTIONS AND WARRANTS ACTIVITY AS FOLLOWS: - ------------------------------------------------------------------------------------------------------------------------------------ CS for Debt, investment and 10/12/1998 9,210 $ 0.30 92 2,671 2,763 expenses - ------------------------------------------------------------------------------------------------------------------------------------ CS for Equipment 10/30/1998 600,000 0.30 6,000 174,000 180,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 11/28/1998 5,000 0.20 50 950 1,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 12/31/1998 30,858 0.44 309 13,191 13,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Directors' compensation 01/25/1999 16,500 0.25 165 3,960 4,125 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 01/31/1999 8,572 0.35 86 2,914 3,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 03/31/1999 24,000 0.25 240 5,760 6,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 03/31/1999 6,000 0.25 60 1,440 1,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 04/30/1999 32,000 0.28 320 8,640 8,960 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 04/30/1999 12,000 0.28 120 3,240 3,360 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 05/31/1999 73,333 0.25 733 17,600 18,333 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 06/30/1999 34,353 0.25 344 8,244 8,588 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 06/30/1999 50,000 0.16 500 7,500 8,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 06/30/1999 95,833 0.16 958 14,375 15,333 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 07/06/1999 5,000 0.25 50 1,200 1,250 - ------------------------------------------------------------------------------------------------------------------------------------ OPT for Financing activities 07/22/1999 50,000 - - ------------------------------------------------------------------------------------------------------------------------------------ CS for Mineral property option 07/27/1999 715,996 0.13 7,160 82,471 89,631 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 07/29/1999 33,333 0.15 333 4,667 5,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 07/30/1999 146,603 0.12 1,466 16,126 17,592 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 07/31/1999 133,697 0.12 1,337 14,707 16,044 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 07/31/1999 41,667 0.12 417 4,583 5,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 08/04/1999 16,667 0.15 167 2,333 2,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Rent 08/09/1999 1,000 0.25 10 240 250 - ------------------------------------------------------------------------------------------------------------------------------------ OPT for Financing activities 08/13/1999 100,000 - - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 08/15/1999 50,000 0.05 500 2,000 2,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 08/17/1999 5,000 0.25 50 1,200 1,250 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 08/17/1999 100,000 0.05 1,000 4,000 5,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 08/26/1999 100,000 0.10 1,000 9,000 10,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 08/31/1999 159,750 0.25 1,598 38,341 39,938 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Prepaid expenses 09/10/1999 50,000 0.33 500 16,000 16,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 09/10/1999 50,000 0.10 500 4,500 5,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 09/13/1999 200,000 0.05 2,000 8,000 10,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 09/30/1999 80,053 0.26 801 20,013 20,814 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 09/30/1999 133,333 0.26 1,333 33,334 34,667 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 09/30/1999 67,500 0.26 675 16,875 17,550 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ 16 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 4 - COMMON STOCK (CONTINUED) - ------------------------------------------------------------------------------------------------------------------------------------ ISSUE DATE NUMBER OF PRICE PER COMMON ADDITIONAL TOTAL NUMBER OF NUMBER VALUE OF STOCK PAID-IN OF OPTIONS/ SHARES SHARE AMOUNT CAPITAL AMOUNT OPTIONS WARRANTS WARRANTS - ------------------------------------------------------------------------------------------------------------------------------------ BALANCE SEPTEMBER 30, 1999 5,345,511 $53,455 $1,452,009 $1,505,464 330,000 - $2,659 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ COMMON STOCK, OPTIONS AND WARRANTS ACTIVITY AS FOLLOWS: - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 10/04/1999 50,000 $ 0.26 500 12,500 13,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 10/22/1999 25,000 0.20 250 4,750 5,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 10/31/1999 273,675 0.31 2,737 82,103 84,840 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 11/30/1999 52,694 0.31 527 15,807 16,334 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 11/30/1999 4,327 0.31 43 1,298 1,341 - ------------------------------------------------------------------------------------------------------------------------------------ CS, OPT & WAR for Cash 12/31/1999 1,000,000 0.012 10,000 2,414 12,414 8,108,000 6,250,000 87,586 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 12/31/1999 1,200 0.35 12 408 420 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 01/04/2000 15,000 0.28 150 4,050 4,200 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Investments 01/15/2000 200,000 0.33 2,000 64,000 66,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Incentive fees 01/17/2000 65,285 0.33 653 20,891 21,544 - ------------------------------------------------------------------------------------------------------------------------------------ OPT Expiration 01/22/2000 (50,000) - - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 01/25/2000 14,286 0.35 143 4,857 5,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 02/22/2000 1,000,000 0.142 10,000 131,900 141,900 (1,000,000) (1,900) - ------------------------------------------------------------------------------------------------------------------------------------ CS & OPT for Employees' 02/25/2000 16,667 0.66 167 10,833 11,000 33,333 3,070 compensation - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 02/29/2000 10,000 0.72 100 7,100 7,200 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Mineral property 03/24/2000 50,000 1.03 500 51,000 51,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 03/27/2000 2,500,000 0.142 25,000 329,750 354,750 (2,500,000) (4,750) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 03/31/2000 75,000 0.81 750 60,000 60,750 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 03/31/2000 3,000 0.81 30 2,400 2,430 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Mineral property 04/04/2000 50,000 0.75 500 37,000 37,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS & OPT for Directors' 04/11/2000 150,000 0.70 1,500 103,500 105,000 67,000 12,750 compensation - ------------------------------------------------------------------------------------------------------------------------------------ CS for Deferred mineral 05/08/2000 129,938 0.125 1,299 14,943 16,242 property acquisition costs - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 05/15/2000 9,975 0.63 100 6,184 6,284 - ------------------------------------------------------------------------------------------------------------------------------------ Cash for Warrants 06/08/2000 10,000 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 06/26/2000 416,961 0.056 4,170 19,361 23,531 - ------------------------------------------------------------------------------------------------------------------------------------ CS & WAR for Modification of 06/26/2000 200,000 0.60 2,000 118,000 120,000 200,000 30,000 stockholder agreement - ------------------------------------------------------------------------------------------------------------------------------------ OPT & WAR for Modification of stockholder agreement 06/27/2000 1,729,762 1,729,761 14,641 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 06/29/2000 1,597,588 0.064 15,976 86,740 102,716 (1,597,588) (2,716) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 06/30/2000 9,000 0.81 90 7,185 7,275 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 06/30/2000 1,000 0.70 10 690 700 - ------------------------------------------------------------------------------------------------------------------------------------ OPT Agreement Modification 07/07/2000 (127,500) - - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 07/14/2000 10,000 0.30 100 2,900 3,000 (10,000) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 07/21/2000 1,800,000 0.122 18,000 201,060 219,060 (1,800,000) (12,060) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 07/26/2000 650,000 0.122 6,500 72,605 79,105 (650,000) (4,355) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 07/31/2000 3,000 1.24 30 3,690 3,720 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 08/01/2000 50,000 0.15 500 7,000 7,500 (50,000) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 08/01/2000 50,000 0.30 500 14,500 15,000 (50,000) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 08/14/2000 90,000 0.122 900 10,053 10,953 (90,000) (603) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 08/24/2000 1,000,000 0.122 10,000 111,700 121,700 (1,000,000) (6,700) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Directors' compensation 08/25/2000 1,500 1.00 15 1,485 1,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 08/31/2000 15,000 0.30 150 4,350 4,500 (15,000) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 08/31/2000 1,000 1.13 10 1,120 1,130 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 09/22/2000 1,200,174 0.122 12,002 134,720 146,722 (1,200,174) (8,702) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 09/22/2000 90,000 1.45 900 72,000 72,900 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 09/30/2000 6,000 1.35 60 8,040 8,100 - ------------------------------------------------------------------------------------------------------------------------------------ CS Adjustment 09/30/2000 (5) - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ ENDING BALANCE SEPTEMBER 30, 2000 18,232,776 $ 182,328 $3,296,897 $3,479,225 127,833 8,179,761 $ 118,920 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ COMMON STOCK, OPTIONS AND WARRANTS ACTIVITY AS FOLLOWS: - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash from options 10/10/2000 33,333 $ 0.39 333 12,737 13,070 (33,333) (3,070) - ------------------------------------------------------------------------------------------------------------------------------------ CS for Consulting services 10/15/2000 10,000 1.15 100 11,400 11,500 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Officers' compensation 10/31/2000 3,000 1.30 30 3,870 3,900 - ------------------------------------------------------------------------------------------------------------------------------------ WAR for Consulting services 11/01/2000 250,000 123,775 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Employees' compensation 12/06/2000 2,200 0.90 22 1,958 1,980 - ------------------------------------------------------------------------------------------------------------------------------------ CS for Cash 12/20/2000 100,000 1.00 1,000 99,000 100,000 - ------------------------------------------------------------------------------------------------------------------------------------ WAR for Consulting services 12/31/2000 180,000 46,746 - ------------------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------------------ ENDING BALANCE DECEMBER 31, 2000 18,381,309 $183,813 $3,425,862 $3,609,675 94,500 8,609,761 $ 286,371 - ------------------------------------------------------------------------------------------------------------------------------------ 17 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 5 - COMMON STOCK OPTIONS AND WARRANTS The Company had a Stock Option Plan, which was initiated to encourage and enable qualified officers, directors and other key employees to acquire and retain a proprietary interest in the Company by ownership of its common stock. A total of ten percent of the currently issued and outstanding shares of the Company's common stock may be subject to, or issued pursuant to the terms of the plan. No options had been issued under the plan as of December 31, 2000, and the Plan has been terminated. At the Company's Annual Meeting on February 23, 2001, the Company's shareholders approved the adoption of the 2000 Equity Incentive Plan. (See Note 13.) None of the options described in this note were issued pursuant to a stock option plan. In the Black-Scholes Option Price Calculations below, the Company used the following assumptions to estimate fair value: the risk-free interest rate was 5.5%, volatility was 30.00% in 1998, 55.12% in 1999, 48.05% in 2000 and 46.40% in 2001, and the expected life of the options varied from one week to five years. The Company also assumed that no dividends would be paid on common stock. During 1999, the Company granted various stockholders options to acquire 150,000 shares of common stock at prices varying from $0.15 to $0.35 per share as additional incentives for various stock purchases. At the respective grant dates, these options were each determined to have no appreciable fair value using the Black-Scholes Option Price Calculation. In February 2000, the Company granted an employee options until February 25, 2002 to acquire 33,333 shares of common stock at an exercise price of $0.30 per share as compensation. The fair value of these options estimated on the grant date using the Black-Scholes Option Price Calculation was $3,070. The employee exercised these options in October 2000. During the fiscal year ended September 30, 2000, the Company's board of directors issued options issued to purchase 67,000 shares of its common stock at $0.50 per share to six retired directors. The options issued to each director were based on years of service and are exercisable from April 15, 2000 to April 15, 2003. The fair value of these options estimated on the grant date using the Black-Scholes Option Price Calculation was $12,750. As partial consideration for an amendment to the GMC option agreement, the Company granted to GMC in June 2000 a warrant to purchase 200,000 shares for $0.70 per share exercisable until June 12, 2002. The fair value of this warrant estimated on the date of issuance using the Black-Scholes Options Price Calculation was $30,000. On November 17, 2000, the Company entered into a consulting agreement with R. H. Barsom Company, Inc., under which the consultant would perform certain services for the Company until June 30, 2001, for an advance fee of $100,000 and 180,000 shares of common stock. In early January 2001, the Company and the consultant agreed to terminate the agreement. In connection with the termination, the consultant surrendered the 180,000 shares of common stock and received warrants to purchase 180,000 shares of the Company's common stock at $1.50 per share, exercisable over approximately two years. The fair value of these warrants estimated on the grant date using the Black-Scholes Option Price Calculation was $46,746, which was included in consulting expenses for the quarter ended December 31, 2000. 18 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 5 - COMMON STOCK OPTIONS AND WARRANTS (CONTINUED) On November 8, 2000, effective November 1, 2000, the Company entered into a 24-month agreement with Eurofinance Inc. under which the entity would assist the Company with certain investment community matters in return for a monthly fee of $5,000, plus expenses, and warrants to purchase 820,000 shares of common stock at $1.50 per share. The warrants were exercisable until November 1, 2005. In early January 2001, this agreement was terminated, with the Company no longer obligated for the remaining monthly fees, and only the warrant for 250,000 shares that vested on November 1, 2000 remains outstanding. The fair value of this warrant estimated on the grant date using the Black-Scholes Option Price Calculation was $123,775 which was included in consulting expenses for the quarter ended December 31, 2000. TIGRIS FINANCIAL GROUP LTD./ELECTRUM LLC On December 29, 1999, the Company entered into a stock purchase agreement with Tigris Financial Group Ltd. under which Tigris purchased 1,000,000 shares of the Company's common stock for $100,000, was granted an option until March 28, 2000 to acquire up to an additional 3,500,000 shares of common stock for an exercise price of $0.14 per share, (or $490,000 in the aggregate), and was granted an option to purchase, for $10,000, warrants to buy an additional 6,250,000 shares of the Company's common stock at an exercise price of $0.40 per share. The Company used the Black-Scholes Option Price Calculation effective as of the transaction date and estimated fair values to be $37,524 for the option and $50,062 for the warrants. On March 8, 2000, Tigris assigned its rights under the stock purchase agreement to Electrum LLC, an affiliate. Electrum exercised its option and acquired 3,500,000 shares of the Company's common stock in February and March 2000. Pursuant to the terms of the stock purchase agreement, upon exercise in full of this first option, Electrum's option until September 25, 2000 to purchase up to an additional 4,608,000 shares of common stock at an exercise price of $0.14 per share, or $645,120 in the aggregate, became exercisable. On June 27, 2000, the Company and Electrum entered into an amendment to the stock purchase agreement under which the option to purchase 4,608,000 shares was modified. As modified, Electrum had an option until July 5, 2000 to acquire up to an additional 1,597,588 shares at $0.062 per share or $100,000 in the aggregate and, upon exercise in full of this option, an option became exercisable until September 25, 2000 to acquire up to 4,740,174 shares at an exercise price of $0.115 per share, or $545,120 in the aggregate. In addition, the option to purchase warrants was modified and, as modified, Electrum had an option to purchase, for $10,000, warrants to buy up to 7,979,761 shares at an exercise price of $0.40 per share until September 20, 2003. The Company utilized the Black-Scholes Option Price Calculation to estimate the fair value of the modifications as of the grant date and recorded $4,262 for the options and $10,379 for the warrants. The $14,641 total amount was charged as a financing expense. Electrum has exercised all of its options to purchase the Company's common stock and its option to purchase the warrant. In connection with its acquisition of those shares, Electrum assigned 3,530,174 shares and 500,000 warrants to third parties. Subsequently, Electrum has assigned an additional 2,000,000 shares and 500,000 warrants. As of December 31, 2000, Tigris and Electrum own approximately 30% of the Company's outstanding common stock and, assuming that Electrum exercises its warrants and that the Company has issued no other shares, would own nearly 50% of the Company's then outstanding common stock. 19 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 5 - COMMON STOCK OPTIONS AND WARRANTS (CONTINUED) Electrum had certain preemptive rights, which were not exercised and have been subsequently terminated. Tigris and Electrum have the right to proportional representation on the Company's board of directors and registration rights for all of the Company's common stock acquired through this agreement held by them. As of December 31, 2000 and 1999, the Company had warrants outstanding as described representing 8,609,761 and 6,250,000 shares of common stock, respectively. Following is a summary of the status of the options during the year ended September 30, 2000 and the period ended December 31, 2000: Weighted Average Number of Shares Exercise Price ---------------------- --------------------- Outstanding at October 1, 1999 330,000 $ 0.32 Granted 9,938,095 0.12 Exercised (9,962,762) 0.12 Forfeited - - Revised (127,500) 0.36 Expired (50,000) 0.35 ---------------------- --------------------- Outstanding at September 30, 2000 127,833 $ 0.51 ====================== ===================== Options exercisable at September 30, 2000 127,833 $ 0.51 ====================== ===================== Outstanding at October 1, 2000 127,833 $0.51 Granted - - Exercised (33,333) 0.30 Forfeited - - Revised - - Expired - - --------------------- ---------------------- Outstanding at December 31, 2000 94,500 $0.57 ====================== ===================== Options exercisable at December 31, 2000 94,500 $0.57 ====================== ===================== EXERCISE DATE On or before July 19, 2001 15,000 $0.50 On or before July 19, 2002 12,500 $1.00 On or before April 14, 2003 67,000 $0.50 In the subsequent period the Company has issued additional options and warrants. (See Note 13.) 20 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 6 - RELATED PARTY TRANSACTIONS The Company has accrued director and officer fees in the amounts of $30,795 at December 31, 2000, which included $11,800 owed to an officer who was paid in January 2001 in common stock. As of December 31, 1999, the Company owed fees to officers and directors of $11,100. In June 2000, the Company and GMC amended the Lake Owen option agreement. Pursuant to the amendment, the Company issued 416,961 shares at an average price of $0.06 per share to GMC in connection with the exercise by GMC of preemptive rights. In addition, the Company agreed to perform an additional $15,000 of geophysical survey work on the Lake Owen project prior to December 31, 2000, issued 200,000 additional shares of common stock to GMC and granted to GMC a warrant to purchase 200,000 shares for $0.70 per share exercisable until June 12, 2002 in exchange for GMC's agreement to terminate its antidilution and preemptive rights as provided in the original Lake Owen option agreement. The geophysical survey work period has been extended beyond December 31, 2000. RELATED PARTY LOANS In November 2000, the Company borrowed $135,000 from Electrum. The loan bears interest at an annual rate of 5% and is due either on December 1, 2005 or upon the Company's completion of a public or private debt or equity financing. In December 2000, the Company entered into an agreement with Electrum to provide the right to borrow an additional $250,000. The funds obtained under this agreement bear interest at 8%, and repayment is due on June 30, 2001 or upon the Company's completion of a public or private debt or equity financing. As of December 31, 2000, the Company had borrowed $150,000 under this agreement. The Company borrowed an additional $50,000 under the December 2000 loan agreement in January 2001, and no additional funds are available under the agreement. The loan agreement provides that if these loans are not repaid by February 1, 2001, the Company is required to grant Electrum warrants to purchase 285,000 shares of the Company's common stock at $1.50 per share exercisable through September 30, 2003. The loans were not repaid by February 1, 2001, and the warrants have been issued. Electrum may also elect to be repaid part or all the total principal and interest outstanding under both loans in "units" of Trend securities, at the rate of one unit per each $1.25 owed. Each unit would consist of one share of common stock and a warrant to purchase one share of common stock at $1.50 per share, exercisable through September 30, 2003. Electrum has agreed that at least $100,000 of the November 2000 loan will be repaid in units. This conversion of debt to equity was not reflected in the financial statements as of December 31, 2000. (See Note 13.) EMPLOYMENT AGREEMENT In July 2000, the Company entered into an employment agreement with John Ryan, then the Chief Financial Officer, Secretary and Treasurer of the Company, under which Mr. Ryan received 3,000 shares per month of Trend common stock as compensation for his services. Mr. Ryan resigned in December 2000, and this agreement was terminated. No amounts were owed to Mr. Ryan as of December 31, 2000. 21 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 7 - PROPERTY AND EQUIPMENT Property and equipment are recorded at cost. Major additions and improvements are capitalized. Minor replacements, maintenance and repairs that do not increase the useful lives of the assets are expensed as incurred. Depreciation of property and equipment, including vehicles, is being calculated using the straight-line method over the expected useful lives of five years of the assets. Depreciation expense for the period ended December 31, 2000 and the year ended September 30, 2000 was $4,487 and $10,823, respectively. The following is a summary of property, equipment, and accumulated depreciation. December 31, September 30, 2000 2000 ------------------ ------------------- Furniture and Equipment $ 51,258 $ 51,288 Less: Accumulated Depreciation (15,568) (11,111) ------------------ ------------------- $ 35,690 $ 40,177 ================== =================== NOTE 8 - INVESTMENTS The Company's securities investments are classified as available-for-sale securities which are recorded at fair value in investments and other assets on the balance sheet, with the change in fair value during the period excluded from earnings and recorded net of tax as a component of other comprehensive income. The Company has no securities, which are classified, as trading securities. The Company recognized a charge for other comprehensive loss of $38,314 for the year ended September 30, 2000, and other comprehensive loss for the change in the market value of investments of $10,275 and $16,064 for the periods ended December 31, 2000 and 1999, respectively. Available-for-sale securities consist of common stock stated at fair value and are summarized as follows: December 31, September 30, Investment 2000 2000 -------------------------------------------------- ------------------ -------------------- New Jersey Mining Company $ 98,820 $ 107,250 ================== ==================== 22 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 9 - NOTES PAYABLE Following is a summary of long-term debt at December 31, 2000: December 31, September 30, 2000 2000 ------------ ------------- Note payable to First Security Bank, N.A. Interest at 14.99%, secured by vehicle, payable in monthly installments of $179 through February 28, 2003 $ 3,954 $ 4,339 Note payable to First Security Bank, N.A. Interest at 14.99%, secured by vehicle, payable in monthly installments of $231 through April 7, 2005 8,683 9,042 ------- ------- Total notes payable 12,637 13,381 Less: Current maturities included in current liabilities (3,166) (2,942) ------- ------- $ 9,471 $10,389 ======= ======= Following are the maturities of long-term debt for the current year and each of the next four years ending on September 30: 2001 $ 2,248 2002 3,608 2003 2,884 2004 2,345 2005 1,552 ------ $ 12,637 ======== NOTE 10 - INCOME TAXES At December 31, 2000, the Company has accumulated operating losses approximating $3,000,000. These operating losses may be offset against future taxable income, however there is no assurance that the Company will have income in the future. Accordingly, the potential tax benefit of the net operating loss carryforward is offset by a valuation allowance of the same amount. The Company's ability to utilize these net operating loss carryforwards may be limited by ownership changes. The Company had not filed a tax return for year ended September 30, 1999, and was considered deficient with respect to that filing. In March 2001, the Company filed its Federal Income Tax Returns for the years ended September 30, 2000 and 1999. The above operating losses carried forward to the income tax returns, and it is unlikely that the Internal Revenue Service will impose penalties for underpayment of income taxes. However, the Company may be subject to failure to timely file penalties that are considered immaterial to these financial statements. No provision for the recoverability of tax benefits has been reported in the financial statements of the Company, due to their uncertainty. 23 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 11 - COMMITMENTS AND CONTINGENCIES LAKE OWEN OPTION AGREEMENT In July 1999, the Company executed an option agreement with General Minerals Corporation (hereinafter "GMC") wherein the Company may earn a 100% interest in a mineral property in Albany County, Wyoming in exchange for its payment of exploration expenditures during the three-year option period, which commenced on July 27, 1999. Under the agreement, the Company is obligated to spend $750,000 on exploration expenditures for this project, commonly known as the Lake Owen property, during the option period, with no less than $150,000 of such expenditures to be made within the first year. The agreement was amended in June 2000 to include $15,000 of geophysical survey work. In consideration for the aforementioned option, the Company paid GMC $40,000 in cash and issued to GMC 715,996 shares in 1999 and 129,938 shares in 2000. The Company and GMC subsequently entered into an amendment to the agreement under which (i) the Company issued 416,961 shares of common stock to GMC upon GMC's exercise of preemptive rights, (ii) the Company agreed to perform an additional $15,000 of geophysical work on the Lake Owen Project prior to December 31, 2000, (iii) the Company issued 200,000 additional shares and warrants exercisable until June 2002 to purchase 200,000 shares at $0.70 per share, and (iv) GMC agreed to terminate its antidilution and preemptive rights as provided in the original agreement. INTREPID OPTION AGREEMENT In May 2000, the Company entered into a three year lease and option agreement under which it has the right to acquire a 100% interest in the eight Intrepid claims. Upon entering the agreement, the Company paid the claim owners $5,800 and 100,000 shares of common stock. The Company is obligated to make exploration expenditures of at least $10,000 by September 30, 2001, $15,000 by March 4, 2002 and $15,000 by March 4, 2003. In addition, the Company must make advance royalty payments of $10,000 by March 4, 2001, $25,000 by March 4, 2002 and $35,000 for each year thereafter. During the option period, the Intrepid claims are subject to a net smelter royalty of 3% on all ores produced and sold from the Intrepid claims. The Company has the right to exercise the purchase option at any time for a total purchase price of $320,000, with any advance royalty payments to be credited against the purchase price, and the claim holders retaining a 0.5% net smelter royalty. The Company has agreed to issue an additional 100,000 shares to the claim holders if it has not terminated the agreement by November 2001. In March 2001, the Company and the claim holders agreed to replace the March $10,000 advance royalty payment with a $9,000 payment due May 11, 2001. In connection with this agreement, the Company issued to the claim holders 3,000 shares of common stock on March 11, 2001 with an aggregate value of $2,340. The May 11 payment has not been made and the Company has requested an extension. LEASE AGREEMENTS Through the year ended September 30, 2000, the Company rented office facilities in Coeur d'Alene, Idaho on a month-to-month basis. Total rents paid during the year ended September 30, 2000 were $5,530. 24 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 11 - COMMITMENTS AND CONTINGENCIES (CONTINUED) During the period ended December 31, 2000, the Company entered into a lease for its executive offices in Coeur d'Alene. The lease has a three-year term with monthly rent of $2,656 in addition to a $2,656 security deposit. The Company has the option to extend the lease for an additional two years at a monthly rent of $2,921. The Company's rent expense reflects a reduction in payments for improvements that were considered to be in lieu of lease expense. Total rents expensed during the period ended December 31, 2000 were $8,001. In July 2000, the Company entered into a new lease agreement for additional office facilities in Reno, Nevada. The agreement is a two year lease and calls for monthly payments of $1,725 during the first year and $1,775 during the second year in addition to a $350 security deposit. Prior to the signing of this lease, the Company had occupied the facilities on a month-to-month basis for $1,714 per month. Total rents during the period ended December 31, 2000 and the year ended September 30, 2000 were $5,245 and $3,438, respectively. The minimum lease payments as of December 31, 2000, for the nine months ending September 30, 2001 and for fiscal years 2002 and 2003, are as follows: 2001 $ 39,429 2002 47,397 2003 31,872 ---------- Total $ 118,698 ========== CONSULTING AGREEMENTS On November 17, 2000, the Company entered into a consulting agreement with R. H. Barsom Company, Inc., under which the consultant would perform certain services for the Company until June 30, 2001, for an advance fee of $100,000 and 180,000 shares of common stock. In early January 2001, the Company and the consultant agreed to terminate the agreement. In connection with the termination, the consultant surrendered the 180,000 shares of common stock and received warrants to purchase 180,000 shares of the Company's common stock at $1.50 per share, exercisable until January 2003. On November 8, 2000, effective November 1, 2000, the Company entered into a 24-month agreement with Eurofinance Inc. under which the entity would assist the Company with certain investment community matters in return for a monthly fee of $5,000, plus expenses, and warrants to purchase 820,000 shares of common stock at $1.50 per share. The warrants were exercisable until November 1, 2005. In early January 2001, this agreement was terminated, with the Company no longer obligated for the remaining monthly fees, and only the warrant for 250,000 shares that vested on November 1, 2000 remains outstanding. On October 31, 2000, the Company entered into a consulting agreement with Brian Miller under which Mr. Miller performs certain services for the Company. Under this agreement, Mr. Miller has received cash for his services and was granted 10,000 shares of common stock effective January 2, 2001. 25 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 12 - DISPOSAL AND IMPAIRMENT OF ASSETS In late 1998, the Company acquired mining equipment valued at $180,000 in exchange for 600,000 shares of common stock with a value of $0.30 per share. Most of this equipment was sold during the year ending September 30, 1999 for $32,300, resulting in a realized loss of $129,700. In addition, an impairment of $14,000, representing the excess of the $18,000 carrying value of the remaining equipment over its fair value of $4,000, was included in the loss on disposition and impairment of assets charged to operations in the year ended September 30, 1999. The Company also recognized a loss of $55,000 on the sale of the Rae Wallace Mine, which had been acquired during 1998 for $75,000 in common stock and was sold in 1999 for $20,000. In addition, the Company sold miscellaneous equipment in 1999, recognizing $7,026 in additional gains. (See Note 3.) During the year ended September 30, 2000, the Company recognized a gain of $5,000 on the sale of the Silver Strand Mine, for which it received New Jersey Mining Company stock valued at $5,000 and retained a royalty. The mine had been acquired for common stock in 1984. (See Note 3.) NOTE 13 - SUBSEQUENT EVENTS RELATED PARTY LOANS In connection with the loan agreements with Electrum, in February 2001, the Company granted to Electrum warrants to purchase 285,000 shares of its common stock at $1.50 per share, exercisable through September 30, 2003. On March 12, 2001, the Company entered into an agreement with Electrum under which the Company borrowed an additional $50,000 to fund its operating costs, on the same interest and repayment terms as the loans under the December 2000 loan agreement. Under this agreement, in March 2001, the Company granted to Electrum warrants to purchase an additional 50,000 shares of its common stock at $1.50 per share, exercisable through September 30, 2006. The Company also agreed to extend through September 30, 2006, the expiration dates of the warrants to acquire 7,979,761 shares issued under the stock purchase agreement and the warrants to acquire 285,000 shares issued under the December 2000 agreement. In the quarter ended March 31, 2001, the Company recorded a financing charge of $608,058 related to the extension of the 7,979,761 warrants granted under the stock purchase agreement and recorded a financing charge totaling $89,981 for the grant and extension of the 285,000 warrants issued under the December 2000 loan agreement and the grant of the 50,000 warrants issued under the March 2001 loan agreement. These financing costs represent the fair value of the equity issuances under the Company's Black-Scholes Option Price Calculation. On April 11, 2001, the Company entered into an agreement with Electrum under which the Company may borrow additional funds from Electrum under the terms of December 2000 loan agreement to fund its operating costs if Electrum elects, in its sole discretion, to lend such funds. The funds borrowed under this agreement bear interest at 8%, and repayment is due on the earlier of June 30, 2001 or completion of any private placement of the Company's shares. As of May 15, 2001, $100,000 has been borrowed under this agreement. At Electrum's option, the Company may repay part or all of the principal and interest outstanding under the loan in units as described above. 26 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 13 - SUBSEQUENT EVENTS (CONTINUED) REINCORPORATION AND EQUITY INCENTIVE PLAN On February 23, 2001, the Annual Meeting of the Shareholders was held and the following matters were approved: REORGANIZATION AND REINCORPORATION The Shareholders approved the reincorporation of the Company as a Delaware corporation pursuant to an agreement and plan of merger dated January 26, 2001, and the reincorporation was completed on March 28, 2001. Under its amended certificate of incorporation, Trend has 100,000,000 shares of authorized common stock with a par value of $0.01 per share, and 20,000,000 shares of authorized preferred stock with a par value of $0.01, with rights and preferences to be determined by the Company's Board of Directors. One share of Series A preferred stock has been created and issued to Thomas S. Kaplan and requires the holder's approval of all stock and equity issuances until such time as none of Mr. Kaplan, Electrum LLC or Asher B. Edelman beneficially owns more than twenty percent of the Company's outstanding stock. Holders of the Company's common stock will vote on the continued existence of the Series A preferred stock at each subsequent annual meeting. If the Series A preferred stock is not continued, the outstanding share of Series A preferred stock will convert to one share of common stock. 2000 EQUITY INCENTIVE PLAN The Shareholders approved the adoption of the 2000 Equity Incentive Plan and the reservation of 5,000,000 shares of Common Stock for distribution under the plan. These shares and options to acquire those shares may be granted to the Company's employees (including officers), directors and consultants. The plan will terminate on January 4, 2011. The exercise price of options granted under this plan will not be less than the fair market price on the date of grant and in some cases not less than 110% of the fair market price. The term, vesting schedule, transfer restrictions and termination are to be determined by the Company's Board of Directors. On February 23, 2001, the Company issued under the plan to its five non-employee directors an aggregate of 75,000 shares of common stock and options to acquire 75,000 shares with an exercise price of $0.80 per share exercisable until February 23, 2004. The Company also issued under the plan to its employees (including officers) options to acquire 1,125,000 shares with an exercise price of $0.80 per share exercisable until February 23, 2004. INTREPID CLAIMS In March 2001, the Company and the holders of the Intrepid claims agreed to replace the March $10,000 advance royalty payment with a $9,000 payment due May 11, 2001. In connection with this agreement, the Company issued to the holders 3,000 shares of common stock with an aggregate value of $2,400. The May 11 payment has not been made and the Company has requested an extension. 27 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 14 - CORRECTIONS OF ERRORS IN PREVIOUSLY ISSUED FINANCIAL STATEMENTS The Company has made corrections to its financial statements for changes in accounting estimates and policies which are being treated as corrections of errors and estimates, as set forth in the following table. 1998 FORM 10-SB, ---- AMENDMENT NOS. 1 AND AMENDMENT AMENDMENT AMENDMENT 2 NO. 3 NO. 4 NO. 5 ------------ ------------ -------------- --------------- Net Loss $ (80,484) $ (116,504) $ (116,504) $ (119,163) ------------ ------------ -------------- =============== Adjustments to Net Loss: Organizational Costs Reclassification (31,520) - - Stock Recording Omission (4,500) - - Option Costs (Recorded in Correct Year) - - (2,659) ------------ ------------ -------------- Total Corrections of Errors (36,020) - (2,659) ------------ ------------ -------------- REVISED NET LOSS $ (116,504) $ (116,504) $ (119,163) ============ ============ ============== 1999 ---- Net Loss $ (415,044) $ (434,199) $ (573,545) $ (716,759) ------------ ------------ -------------- =============== Adjustments to Net Loss: Mineral Property Expense (14,529) - - Accrued Expenses Increase (14,470) - - Common Stock Issuance Duplication 11,503 - - Option Issuance Fair Value Calculation (2,659) - 2,659 Miscellaneous Income 1,000 - - Lake Owen Option Expenses - - (145,873) ------------ ------------ -------------- Total Corrections of Errors (19,155) - (143,214) ------------ ------------ -------------- Total Corrections of Estimates - FMV Adjustments - (139,346) - ------------ ------------ -------------- REVISED NET LOSS $ (434,199) $ (573,545) $ (716,759) ============ ============ ============== LOSS PER SHARE AS PREVIOUSLY REPORTED $ (0.13) CORRECTIONS TO LOSS PER SHARE (0.10) --------------- REVISED LOSS PER SHARE $ (0.23) =============== 28 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 14 - CORRECTIONS OF ERRORS IN PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED) AMENDMENT AMENDMENT NO. 5, NO. 4, FORM 10-KSB/ FORM 10-KSB/A1 A2 AND AND FORM 10-QSB/ FORM 10-KSB FORM 10-QSB/A1 A2 ------------ --------------- --------------- 2000 ------ Net Loss $ (1,847,259) $ (2,184,439) $ (2,186,541) ------------ --------------- =============== Adjustments to Net Loss: Intrepid Claims Expense (Original Value) - (35,800) Financing Expense - Modification of Stock Purchase Agreement - (14,641) Silver Strand - Prior Period Expense & Writeoff - 123,753 ------------ --------------- Total Corrections of Errors - 73,312 ------------ --------------- FMV adjustments - Stock Issuances (337,180) (59,000) Compensation Expense - Options - (4,414) Mineral Property Expense - Warrants - (12,000) ------------ --------------- Total Corrections of Estimates (337,180) (75,414) ------------ --------------- REVISED NET LOSS $ (2,184,439) $ (2,186,541) ============ =============== LOSS PER SHARE AS PREVIOUSLY REPORTED $ (0.18) CORRECTIONS TO LOSS PER SHARE (0.03) --------------- REVISED LOSS PER SHARE $ (0.21) =============== PRIOR TO EXPLORATION STAGE (1996) The Company performed impairment evaluations on the recorded asset values of its Pyramid and Silver Strand gold and silver properties, consistent with SFAS No. 121 requirements. The Company determined that recognition of impairments of the value of each property was appropriate. At September 30, 1996, the amounts of the impairments were $70,333 for the Pyramid property and $104,753 for the Silver Strand property. Consequently, the accumulated deficit prior to the Exploration Stage was increased by $175,086 and mineral properties were reduced by a corresponding amount. FISCAL YEAR ENDED SEPTEMBER 30, 1997 The Company had previously capitalized certain exploration expenses incurred at the Silver Strand Mine in 1997. As a result of the determination of an impairment related to the property, the Company now believes that the costs should have been treated as period expenses. Consequently, the correction served to increase the net loss (and accumulated deficit during the Exploration Stage) by $19,000 and reduced mineral properties by a similar amount. FISCAL YEAR ENDED SEPTEMBER 30, 1998 1. Under the Company's previous accounting policy organizational costs were capitalized and charged directly to stockholders' equity without being expensed in the Statement of Operations. The correction entails a reversal of the direct charge and recognition of an expense item in 1998, increasing the net loss by $31,520, but having no net effect on total stockholders' equity. 29 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 14 - CORRECTIONS OF ERRORS IN PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED) 2. The Company corrected its stock records by increasing the value of common stock by $4,500 and recognizing a charge of $4,500 to reflect the issuance of 9,000 shares of common stock as directors' and officers' compensation. 3. The Company omitted calculating the fair market value of certain options issued to a third party at the time of issuance. Under the Company's accounting policy, the options were valued according to the Black-Scholes Option Price Calculation and were deemed to have a value of $2,659, which was recognized as a financing expense in the Statement of Operations and reflected as an increase in the value of options and warrants. In a prior filing, the expense was incorrectly included in the 1999 financial statements. Total increase in fiscal year 1998 net loss (and accumulated deficit): $38,679 FISCAL YEAR ENDED SEPTEMBER 30, 1999 1. The Company incorrectly capitalized certain exploration costs, which should have been expensed under generally accepted accounting polices. Accordingly, the Company recognized $14,529 in additional mineral property costs to correct for the error. 2. The costs of acquiring certain mineral property claims were not recorded in the proper period, and, as a result, the Company was required to record an expense of $14,470 in 1999. 3. The Company determined that it had recorded a duplicate charge of $11,503 for stock issuance costs related to certain consulting service expenses, and has reduced operating expenses and common stock accordingly. 4. The Company corrected its records to reflect that $1,000 in proceeds was income rather than a stock purchase by a third party. The Company recorded miscellaneous income of $1,000 and reduced common stock by $1,000. 5. As mentioned above, the fair market value of certain options was not originally calculated. Initially, the financing expense was recorded as applicable to 1999 operations, but later determined to be a 1998 expense item. 6. Under the Company's previous accounting policy, the costs to acquire options on unpatented mining claims were capitalized. The Company now expenses such costs, and the $145,873 in cash outlays and stock issuances to acquire the Lake Owen option have been charged to operations as mineral property expenses. Net increase in fiscal year 1999 net loss (and accumulated deficit): $162,639 The Company also corrected a balance sheet error of $30,000 to properly reflect payment commitments related to the Lake Owen agreement as deferred property expenses rather than as a note payable. 30 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 14 - CORRECTIONS OF ERRORS IN PREVIOUSLY ISSUED FINANCIAL STATEMENTS (CONTINUED) In previous filings, the Company considered certain silver and gold operations as discontinued, but after further review, determined that since these operations did not represent a distinct segment, they should not be viewed as discontinued operations. The financial statements at one point reflected a loss from discontinued operations of $63,662, reflecting a realized loss on disposition of $55,000 and certain mineral property expenses of $8,662. The realized loss is now shown as an other income/expense item and the mineral property expenses are reflected in operating expenses. FISCAL YEAR ENDED SEPTEMBER 30, 2000 1. Under the Company's previous accounting policy, the original $35,800 in cash paid and stock issued to acquire the option on the Intrepid claims was capitalized. The new policy requires that such costs be charged to operations as mineral property expenses, with an offsetting reduction in the value of mineral properties. 2. The Company has reviewed the carrying value of the Silver Strand property and determined that an impairment charge of $104,753 should have been recorded prior to the inception of the Exploration Stage and that capitalized expenses of $19,000 recorded in 1997 should have been charged as period costs. Consequently, the book value of the property was reduced to zero, the Pre-Exploration Stage accumulated deficit increased by $104,753 and mineral property expenses during the Exploration Stage increased by $19,000. Since there should have been zero book value at disposition, the $118,753 loss originally recorded in 2000 has been replaced by a gain of $5,000, reflecting the proceeds from the sale. 3. The Company reviewed the modifications made to its stock purchase agreement with its largest shareholder and determined, according to the Black-Scholes Option Pricing Calculation, that the fair market value of the revisions made to previously issued options and warrants totaled $14,641. The amount is now reflected as an increase in options and warrants and charged as a financing expense in the statement of operations. Net decrease in fiscal year 2000 net loss (and accumulated deficit): $73,312 The Company also reclassified the $138,000 in stock and warrant issuance costs related to the modification of the Lake Owen agreement from financing costs to mineral property expenses. The Company has made all of the appropriate changes and corrections for the above items. The financial statements and notes have been amended to reflect the net increase in accumulated deficit. The Company has elected to comply with the disclosure standards of SFAS No. 7, which requires specific information about all equity transactions during the exploration stage, by including this information in Note 4. 31 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 NOTE 15 - CORRECTIONS OF ESTIMATES IN PREVIOUSLY ISSUED FINANCIAL STATEMENTS The Company changed its method of determining the fair market value of certain stock issuances. The change in the fair market value of option and warrant issuances largely results from a change in certain Black-Scholes parameters utilized in calculating option values. The effect of these changes on the years ended September 30, 2000 and 1999 were as follows: FOR YEAR ENDED SEPT. 30 ----------------------- 2000 1999 ---- ---- Value of stock issued: Services and associated expenses $ 255,660 $104,820 Compensation 63,520 34,526 Mineral property expense 59,000 - Investments correction in value 40,000 - ----------- --------------- Change in valuation of common stock issued $ 418,180 $139,346 ----------- --------------- Value of options and warrants issued: Value of options issued as compensation $ 4,414 $ - Value of warrants issued for modification of terms of agreement (Mineral property expense) 30,000 - --------- -------------- Change in fair value of options and warrants $ 34,414 $ - -------- ------------- Total corrections in value $452,594 $139,346 Less: Correction in investment 40,000 - --------- -------------- Increase in net loss and accumulated deficit from the Exploration Stage $412,594 $139,346 ======== ======== The information below summarizes the effect on net loss and loss per share as a result of the corrections of errors (Note 14) and corrections of estimates (Note 15). Net loss as previously reported $ (1,847,259) $ (415,044) Correction of errors 73,312 (162,369) Correction of estimates ( 412,594) (139,346) ----------- --------- Net loss as corrected $ (2,186,541) $ (716,759) ============= =========== Loss per share as previously reported $ (0.18) $ (0.13) Corrections (0.03) (0.10) -------- -------- Loss per share as corrected $ (0.21) $ (0.23) ======== ======== 32 TREND MINING COMPANY (FORMERLY SILVER TREND MINING COMPANY) (AN EXPLORATION STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (CONTINUED) DECEMBER 31, 2000 For the quarters ended December 31, 2000 and December 31, 1999, the subsequent changes in estimates of the fair market value for common stock and warrant issuances resulted in the following changes. 2000 1999 -------------- ---------------- Services $ 64,321 $ 73,588 Compensation 874 2,634 -------------- ---------------- Change in common stock and accumulated deficit $ 65,195 $ 76,222 ============== ================ The financial statement disclosures and the notes thereto have been corrected to show an increase in accumulated deficit from the exploration stage and net loss of $65,195 and $76,222, respectively, for the quarters ended December 31, 2000 and 1999. These changes result in no appreciable change to loss per share for the quarter ended December 31, 2000, and an increase from $0.02 to $0.03 in the loss per share for the quarter ended December 31, 1999. 33 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K. (a) Exhibits The following Exhibit is filed herewith. EXHIBIT NO. DESCRIPTION OF EXHIBITS - ------ ----------------------- 23.1 Consent of Williams & Webster, P.S., dated May 21, 2001. - -------------- (b) Reports on Form 8-K. We did not file any reports on Form 8-K during the quarter ended December 31, 2000. 34 SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. TREND MINING COMPANY Dated: May 23, 2001 By: /s/ KURT J. HOFFMAN -------------------------------------- Kurt J. Hoffman President and Chief Executive Officer (PRINCIPAL EXECUTIVE OFFICER) 35 EXHIBIT INDEX EXHIBIT NO. DESCRIPTION - ----------- -------------- 23.1 Consent of Williams & Webster, P.S., dated May 21, 2001.