FILE PURSUANT TO RULE 424(b)(3) REGISTRATION NO. 333-59322 AMERICAN CELLULAR CORPORATION SUPPLEMENT TO PROSPECTUS DATED MAY 4, 2001 (THE DATE OF THIS SUPPLEMENT IS JUNE 29, 2001) EXTENSION OF EXPIRATION DATE OF THE EXCHANGE OFFER American Cellular Corporation has extended the expiration date of its exchange offer from 5:00 p.m., New York City time, on June 12, 2001 to 12:00 p.m., New York City time, on July 31, 2001. You may withdraw the tender of your old notes at any time prior to 12:00 p.m., New York City time, on July 31, 2001, unless we decide to extend the expiration date or your old notes were previously accepted for exchange. As of June 27, 2001, we had received tenders of $383,573,000 principal amount of old notes for exchange pursuant to our exchange offer. RECENT EVENTS On June 4, 2001 we issued $250.0 million principal amount of our 9 1/2% Senior Subordinated Notes due 2009. These notes are identical in all respects to our old notes and the new notes to be issued in this exchange offer. We used $201.3 million of the net proceeds to repay term loan obligations under our credit facility and we irrevocably deposited $47.9 million in an interest reserve account that will be used to pay the first four scheduled interest payments on these notes. RECENT OPERATING RESULTS As of March 31, 2001, our network covered an estimated population of approximately 5.1 million and we had approximately 582,600 subscribers, giving us an aggregate market penetration of 11.3%. Our licensed areas, combined with those of Dobson Communications Corporation, covered an estimated population of more than 12 million, and together we served approximately 1.3 million subscribers at March 31, 2001. For the quarter ended March 31, 2001, we added 57,000 gross subscribers and 28,200 net subscribers. As of March 31, 2001, approximately 54% of our subscribers utilized digital service and used tri-mode, dual-band handsets. Roaming minutes on our network increased approximately 54% for the quarter ended March 31, 2001, when compared to the same period in 2000. At March 31, 2001, on a pro forma basis, we had $1,142.1 million of senior indebtedness and $700.0 million of senior subordinated indebtedness outstanding. As of March 31, 2001: - we operated approximately 80 retail locations, which range from small sales kiosks in malls to large retail stores; - our direct sales force was composed of approximately 120 sales people; - we had approximately 240 third-party agents who distribute our products, many of which did so on an exclusive basis; - our markets were serviced by four regional call centers, which, in aggregate, employed approximately 200 customer care representatives; 1 - we owned three regional call centers located in Duluth, Minnesota, Wausau, Wisconsin, and LaGrangeville, New York; and - our wireless operations leased approximately 80 retail locations throughout our markets. The following table sets forth: - certain historical consolidated financial and other data for us from February 25, 2000 through March 31, 2000 and as of and for the three month period ended March 31, 2001; and - certain pro forma financial and other data as of and for the three months ended March 31, 2001. We derived our summary historical consolidated financial data for the period from February 25, 2000 through March 31, 2000 and for the three months ended March 31, 2001 and as of March 31, 2001 from our unaudited condensed consolidated financial statements which, in our opinion, reflect all adjustments, consisting only of normal recurring accruals, that we considered necessary to present fairly the data for those periods. The pro forma results of operations for the three months ended March 31, 2001 give pro forma effect to the March 14, 2001 issuance of $450.0 million principal amount of our 9 1/2% Senior Subordinated Notes due 2009 and the repayment of portions of our senior credit facility with the net proceeds of that issuance, and to the June 4, 2001 issuance of $250.0 million principal amount of our 9 1/2% Senior Subordinated Notes due 2009 and the use of the net proceeds of that issuance to repay $201.3 million of our term loan obligations under our credit facility and a $47.9 million deposit into an interest reserve account as if each had been completed and the proceeds from these offerings had been applied as of January 1, 2001. The as adjusted balance sheet data adjusts for our June 4, 2001 issuance of $250.0 million principal amount of our 9 1/2% Senior Subordinated Notes due 2009 as if it had been completed and the proceeds applied as described above as of March 31, 2001. The summary pro forma consolidated financial data are based on currently available information and assumptions that we believe are reasonable. The summary pro forma consolidated financial data do not purport to represent what our financial condition or results of operations would have been if the pro forma transactions had been completed on the dates and for the periods indicated, nor do they purport to indicate our future financial condition or results of operations. 2 PERIOD FROM FEBRUARY 25, 2000 PRO FORMA FOR THE THROUGH THREE MONTHS ENDED THREE MONTHS ENDED MARCH 31, 2000 MARCH 31, 2001 MARCH 31, 2001 ------------------ ------------------ ------------------ (UNAUDITED) ($ IN THOUSANDS) STATEMENT OF OPERATIONS DATA: Operating revenue: Service revenue......................... $ 16,765 $ 61,891 $ 61,891 Roaming revenue......................... 10,871 30,902 30,902 Equipment and other revenue............. 1,242 4,609 4,609 ---------- ---------- ---------- Total operating revenue............. 28,878 97,402 97,402 Operating expenses: Cost of service......................... 4,994 24,455 24,455 Cost of equipment....................... 1,687 11,504 11,504 Marketing and selling................... 2,522 14,731 14,731 General and administrative.............. 3,878 14,696 14,696 Depreciation and amortization........... 17,050 45,357 45,357 ---------- ---------- ---------- Total operating expenses............ 30,131 110,743 110,743 ---------- ---------- ---------- Operating loss............................ (1,253) (13,341) (13,341) ---------- ---------- ---------- Interest expense.......................... (14,309) (41,223) (46,593) Other income, net......................... 289 320 320 Income tax benefit........................ 3,591 15,553 17,701 ---------- ---------- ---------- Net loss.................................. $ (11,682) $ (38,691) $ (41,913) ========== ========== ========== OTHER FINANCIAL DATA: Cash flows provided by (used in) operating activities.............................. $ 21,470 $ (29,615) N/A Cash flows used in investing activities... $ (5,630) (6,164) N/A Cash flows provided by (used in) financing activities.............................. $ (16,000) 28,022 N/A EBITDA margin............................. 54.7% 32.9% 32.9% EBITDA(1)................................. $ 15,797 $ 32,015 $ 32,015 Capital expenditures...................... $ 5,455 $ 22,657 $ 22,657 OTHER DATA: Subscribers (at period end)............... 461,600 582,600 582,600 Penetration (at period end)(2)............ 9.4% 11.3% 11.3% Average monthly churn rates............... 1.4% 1.7% 1.7% Population................................ 4,889,000 5,139,000 5,139,000 ARPU(3)................................... $ 61 $ 55 $ 55 ARPU, excluding roaming revenue(3)........ $ 37 $ 37 $ 37 Ratio of earnings to fixed charges(4)..... N/A N/A N/A 3 MARCH 31, 2001 ---------------------------- HISTORICAL AS ADJUSTED ------------ ------------- ($ IN THOUSANDS, UNAUDITED) BALANCE SHEET DATA: Cash and cash equivalents................................... $ 7,367 $ 7,637 Restricted investments...................................... 85,235 133,175 Property, plant and equipment, net.......................... 205,378 205,378 Total assets................................................ 2,780,961 2,831,291 Total debt.................................................. 1,790,034 1,835,134 Stockholder's equity........................................ 631,759 631,759 - ------------------------ (1) Our EBITDA represents earnings (loss) from continuing operations before interest income, interest expense, income taxes, depreciation, amortization, other income and nonrecurring charges. We believe that EBITDA provides meaningful additional information concerning a company's operating results and its ability to service its long-term debt and other fixed obligations and to fund its continued growth. Many financial analysts consider EBITDA to be a meaningful indicator of an entity's ability to meet its future financial obligations, and they consider growth in EBITDA to be an indicator of future profitability, especially in a capital-intensive industry such as wireless telecommunications. You should not construe EBITDA as an alternative to operating income (loss) as determined in accordance with GAAP, as an alternative to cash flows from operating activities as determined in accordance with GAAP or as a measure of liquidity. Because EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures of other companies. See our consolidated statement of cash flows in our consolidated financial statements included elsewhere in this offering memorandum. (2) We determine market penetration by dividing the number of our total subscribers at the end of the period by the estimated total population for those markets. We calculate average monthly churn rates based on the number of subscriber cancellations during the period as a percentage of the weighted average total subscribers for the period. (3) ARPU represents average revenue per user, which is calculated as the sum of service and roaming revenue divided by the average number of subscribers. (4) Our earnings were insufficient to cover fixed charges by $15.3 million for the period from February 25, 2000 through March 31, 2000 and by $54.2 million for the three months ended March 31, 2001. We define earnings as net income (loss) before discontinued operations, extraordinary items, interest expense, amortization, financing costs, taxes and the portion of rent expenses under operating leases representative of interest. Fixed charges consist of interest expense, amortization of deferred financing costs and the portion of rent expense under operating leases representative of interest. THREE MONTHS ENDED MARCH 31, 2001 COMPARED TO THREE MONTHS ENDED MARCH 31, 2000 Any reference to the three months ended March 31, 2000 includes the combined results of operations for the period from January 1, 2000 through February 24, 2000, the period immediately prior to our acquisition by Dobson Communications Corporation and AT&T Wireless Services, Inc., and the results of operations for the period from February 25, 2000 through March 31, 2000, the period subsequent to our acquisition by Dobson Communications Corporation and AT&T Wireless Services, Inc. OPERATING REVENUE. For the three months ended March 31, 2001, our total operating revenue increased $13.9 million, or 16.6%, to $97.4 million from $83.5 million for the comparable period in 2000. Total service, roaming and equipment and other revenue represented 63.6%, 31.7% and 4.7%, respectively, of total operating revenue during the three months ended March 31, 2001 and 57.4%, 4 38.2% and 4.4%, respectively, of total operating revenue during the three months ended March 31, 2000. Service revenue increased $13.9 million, or 29.1%, to $61.9 million in the three months ended March 31, 2001 from $48.0 million in the same period of 2000. The increase was primarily attributable to increased penetration and usage by our subscribers. Our subscriber base increased 26.2% to approximately 582,600 at March 31, 2001 from approximately 461,600 at March 31, 2000. Our average monthly service revenue per subscriber increased slightly to $37 for the three months ended March 31, 2001 compared to $36 for the same period in 2000. On March 31, 2001, 54.0% of our subscribers were on digital rate plans compared to 23.7% at March 31, 2000. Our digital rate plans typically produce higher service revenue per subscriber and allow subscribers to use more minutes in a larger home area than analog rate plans. Roaming revenue decreased $1.0 million, or 3.1%, to $30.9 million in the three months ended March 31, 2001 from $31.9 million for the comparable period of 2000. Due to an industry-wide trend of reduced roaming rates, we have experienced declines in our roaming yield. Our roaming yield decreased 37.7%, to $0.43 per minute of use for the three months ended March 31, 2001 compared to $0.69 per minute of use for the comparable period in 2000. However, our overall decline in roaming revenue was partially offset by an increase in roaming minutes of use. Our minutes of use increased 54.3% to 71.3 million for the three months ended March 31, 2001 compared to 46.2 million for the comparable period in 2000. Equipment and other revenue of $4.6 million in the three months ended March 31, 2001 represented an increase of $0.9 million, or 24.2%, from $3.7 million in the same period of 2000, as we sold more equipment during the three months ended March 31, 2001 as a result of growth in subscriber additions. COST OF SERVICE. For the three months ended March 31, 2001, our total cost of service increased $9.3 million, or 61.3% to $24.5 million from $15.2 million for the comparable period in 2000. This increase was primarily the result of an increased number of subscribers and the migration of our subscribers from analog rate plans to our digital rate plans. Digital subscribers tend to use more minutes than analog subscribers. This increased usage increases the minutes used by our subscribers outside our markets, which increases the expenses we are charged by third-party providers. COST OF EQUIPMENT. For the three months ended March 31, 2001, cost of equipment increased $6.3 million, or 121.4% to $11.5 million during 2001 from $5.2 million in the same period of 2000, primarily from increases in the volume of equipment sold due to the growth in subscriber additions and migrations. MARKETING AND SELLING COSTS. Marketing and selling costs increased $6.8 million, or 87.2%, to $14.7 million for the three month period ended March 31, 2001 from $7.9 million for the comparable period of 2000. Subsequent to our acquisition by AT&T Wireless and Dobson Communications, we increased spending for advertising in an effort to increase gross subscriber additions. We added 57,000 gross subscribers in first quarter 2001, compared to 44,700 in first quarter 2000. The increase in gross subscriber additions also resulted in higher sales force compensation expenses for the three month period ended March 31, 2001. GENERAL AND ADMINISTRATIVE COSTS. General and administrative costs increased $2.5 million, or 20.7%, to $14.7 million for the three month period ended March 31, 2001 from $12.2 million for the same period in 2000. This increase is a result of increased infrastructure costs such as customer service, billing, collections and administrative costs as a result of our overall growth. Our average monthly general and administrative costs per subscriber remained constant at $9 for the three months ended March 31, 2001 and 2000. 5 DEPRECIATION AND AMORTIZATION EXPENSE. For the three months ended March 31, 2001, depreciation and amortization expense increased $11.6 million, or 34.3%, to $45.4 million from $33.8 million for the same period of 2000. The increase is the result of additional depreciation of fixed assets and amortization of intangible assets acquired as part of our acquisition by the joint venture between AT&T Wireless and Dobson Communications in February 2000. INTEREST EXPENSE. For the three months ended March 31, 2001, interest expense increased $10.8 million, or 35.8%, to $41.2 million from $30.4 million in the same period of 2000. The increase was primarily a result of increased borrowings during 2000 to finance our acquisition. NET LOSS. For the three months ended March 31, 2001, our net loss was $38.7 million. Our net loss increased $20.9 million, or 117.5%, from $17.8 million for the three months ended March 31, 2000. The increase in our net loss is primarily attributable to our increase in depreciation and amortization and interest expense. COMPREHENSIVE LOSS. We implemented SFAS 133 in January 2001. As a result, we recorded a liability and a net loss to comprehensive income totaling $28.1 million as of March 31, 2001, thus, making our total comprehensive loss $66.8 million for the three months ended March 31, 2001. LIQUIDITY AND CAPITAL RESOURCES We expect to continue to fund our capital requirements with cash flows from operations and funds borrowed under our senior credit facility. The construction and improvement of our network and the distribution of wireless communications products and services have required and will continue to require substantial capital. These capital requirements include capital expenditures for the network and working capital costs. We expect our total capital expenditures for the year ending December 31, 2001 to be approximately $90 million and our capital expenditures through March 31, 2001 were $22.7 million. However, these requirements do not include the potential acquisition of additional wireless licenses or operations or future upgrades for advances in new technology including advanced wireless communications services, none of which is currently planned in 2001. At March 31, 2001, we had a working capital deficit of $3.9 million and a ratio of current assets to current liabilities of 1:1. Our net cash used in operating activities totaled $29.6 million for the three months ended March 31, 2001. This was primarily the result of our net loss and the changes in our current assets and current liabilities, offset by depreciation and amortization. Our net cash used in investing activities, which totaled $6.2 million for the three months ended March 31, 2001, was primarily attributable to capital expenditures of $22.7 million offset by an increase in payables--affiliates. Net cash provided by financing activities was $28.0 million for the three months ended March 31, 2001. This was the result of our receipt of $430.3 million of net proceeds resulting from our issuance of $450.0 million principal amount of our 9 1/2% senior subordinated notes due 2009, additional borrowings under the senior credit facility of $37.5 million and advances from affiliates for capital expenditures of $16.4 million, offset by repayments on the senior credit facility of $372.1 million and the purchase of restricted investments to be used to fund the first four scheduled interest payments on the March 2001 notes. On February 25, 2000, we obtained a $1,750.0 million senior credit facility, of which we drew $1,675.0 million used primarily to finance our acquisition by AT&T Wireless and Dobson Communications and refinance our existing debt. At March 31, 2001, our senior credit facility had been amended such that it included a $300.0 million revolving credit facility and $1,250.0 million of term loan facilities. After repayment of a portion of our indebtedness under the senior credit facility with 6 proceeds from our issuance of $250.0 million principal amount of our 9 1/2% senior subordinated notes due 2009, the committed amounts under our senior credit facility was reduced to $1,350.0 million. We finalized a second amendment to the senior credit facility effective May 31, 2001. On March 14, 2001 we received $430.3 million of net proceeds from the issuance of $450.0 million aggregate principal amount of our 9 1/2% senior subordinated notes due 2009. We used $145.3 million of these proceeds to reduce our revolving credit borrowings and $200.0 million to reduce the term loans under our credit facility. We also used $85.0 million to establish an interest reserve account for the first four interest payments due on the March 2001 notes. Interest on the revolving credit facility and the term loan facilities is based on a base rate or a Eurodollar formula, and has ranged in total between 7.4% and 10.1% since inception. We are required to reduce the outstanding principal balances of our term loans by a maximum of $27.5 million in 2001. Our senior credit facility imposes a number of restrictive covenants that, among other things, limit our ability to incur additional indebtedness, create liens, make capital expenditures and pay dividends. At December 31, 2000, we were in violation of our interest coverage ratio covenant. We received a waiver from our lenders for this covenant violation. On March 2, 2001, we and our lenders agreed to an amendment to our senior credit facility, which became effective upon the permanent repayment of $200.0 million of the term loans under our senior credit facility at the closing of the March 14, 2001 issuance of our 9 1/2% senior subordinated notes due 2009. CAPITAL COMMITMENTS We had capital expenditures of $61.2 million during 2000. We have budgeted approximately $90.0 million for capital expenditures in 2001 and we expended $22.7 million during the three months ended March 31, 2000. The amount and timing of capital expenditures may vary depending on the rate at which we expand and develop our wireless systems. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK Our primary market risk relates to changes in interest rates. Market risk is the potential loss arising from adverse changes in market prices and rates, including interest rates. The objective of our financial risk management is to minimize the negative impact of interest rate fluctuations on our earnings and equity. At March 31, 2001, we had interest rate hedges on $1,025.0 million of our outstanding indebtedness under our senior credit facility. The fair value of these hedges was $(28.1) million at March 31, 2001. Increases in interest expense related to the interest rate hedge for the period from February 25 through December 31, 2000 and for the three months ended March 31, 2001 were reflected in income and totaled $2.8 million and $3.8 million, respectively. We do not enter into derivatives or other financial instruments for trading or speculative purposes. The above information is unaudited but includes all adjustments, consisting of normal recurring items, which we consider necessary for a fair presentation of our financial condition at March 31, 2001 and our results of operation for the three months ended March 31, 2000 and March 31, 2001. The interim date as of and for the three months ended March 31, 2001 is not necessarily indicative of the results of our operations for the entire year. CAPITALIZATION The following table sets forth our cash and cash equivalents, restricted investments and consolidated capitalization as of March 31, 2001, after giving effect to the March 14, 2001 issuance of $450.0 million principal amount of our 9 1/2% Senior Subordinated Notes due 2009 and the repayment of portions of our senior credit facility with the proceeds of that issuance, and as adjusted to give effect to the June 4, 2001 issuance of $250.0 million principal amount of our 9 1/2% Senior Subordinated Notes 7 due 2009 and the use of the net proceeds of that issuance to repay $201.3 million of our term loan obligations under our credit facility and to make a $47.9 million deposit into an interest reserve account. AS OF MARCH 31, 2001 ------------------------ ACTUAL AS ADJUSTED ---------- ----------- ($ IN THOUSANDS) Cash and cash equivalents................................... $ 7,367 $ 7,367 Restricted investments(1)................................... 85,235 133,175 ---------- ---------- Total cash, cash equivalents and restricted investments......................................... $ 92,602 $ 140,542 ========== ========== Long-term debt (including current maturities): Senior credit facility: Revolving credit facility............................... $ 93,369 $ 93,369 Term loan A............................................. 574,851 482,277 Term loan B............................................. 315,241 264,475 Term loan C............................................. 359,908 301,948 ---------- ---------- Total senior credit facility(2)....................... 1,343,369 1,142,069 Senior subordinated notes, net of discount.................. 446,665 693,065 ---------- ---------- Total long-term debt.................................. 1,790,034 1,835,134 ---------- ---------- Stockholder's equity: Paid-in capital............................................. 797,828 797,828 Retained deficit............................................ (137,935) (137,935) Accumulated comprehensive loss.............................. (28,134) (28,134) ---------- ---------- Total stockholder's equity.................................. 631,759 631,759 ---------- ---------- Total capitalization.................................. $2,421,793 $2,466,893 ========== ========== - ------------------------ (1) Consists of cash or U.S. government securities that we irrevocably deposited in an interest reserve account to fund the first four scheduled interest payments due on the $450.0 million principal amount of 9 1/2% Senior Subordinated Notes due 2009 that we issued on March 14, 2001 and the $250.0 million principal amount of 9 1/2% Senior Subordinated Notes due 2009 that we issued on June 4, 2001. (2) At March 31, 2001, on a pro forma basis after giving effect to the application of the estimated net proceeds of our June 4, 2001 offering, we would have had $206.5 million of additional borrowing capacity under our revolving credit facility. 8