EXHIBIT 99.1 FOR IMMEDIATE RELEASE Approved by: Olga L. Conley - --------------------- Chief Financial Officer (617) 376-4300 URL: http://www.jjill.com Contact: Investor Relations: Suzanne Rosenberg/David Waldman Press:Michael McMullan/Kate Talbot Morgen-Walke Associates, Inc. (212) 850-5600 THE J. JILL GROUP REPORTS SECOND QUARTER RESULTS COMPANY POSTS 28.5% NET SALES INCREASE -- NET INCOME INCREASES BY 26.5% QUINCY, MA, JULY 31, 2001 - THE J. JILL GROUP, INC. (NASDAQ: JILL) today reported financial results for the second quarter ended June 30, 2001. Net sales for the second quarter increased by 28.5% to $66.2 million from $51.5 million reported in the prior year. Operating income for the quarter totaled $4.6 million or 7.0% of net sales compared to $3.8 million or 7.3% of net sales in the prior year. Net income for the period increased by 26.5% to $2.6 million from $2.0 million reported in the comparable period last year. Despite the 15.8% increase in weighted average shares outstanding resulting from the company's February 2001 private placement, earnings per share increased to $0.21 per diluted share in the second quarter of 2001 compared to $0.20 per diluted share in the second quarter of 2000. For the six months ended June 30, 2001, J. Jill recorded net sales of $129.5 million compared to $100.1 million in the prior year. Operating income for the six-month period was $6.2 million or 4.8% of net sales compared to $5.1 million or 5.1% of net sales in the prior year. Net income for the period was $3.4 million or $0.27 per diluted share versus $2.6 million or $0.25 per diluted share in the comparable period last year. All fiscal 2000 numbers have been restated to comply with the provisions of the Securities and Exchange Commission's Staff Accounting Bulletin No. 101, "REVENUE RECOGNITION IN FINANCIAL STATEMENTS." Gordon R. Cooke, President and Chief Executive Officer, commented, "We are extremely pleased with our Spring 2001 performance. Our ability to generate this level of earnings, in an economy that is undoubtedly impacting our top-line performance, is a testament to the way we are running our business. Across all areas of our company our execution is equal to or better than Fall 2000 when we achieved an outstanding sales and profit performance. Specifically, in inventory management our final fulfillment improved from 86.1% last Spring to 90.7% this Spring, driving our direct segment net sales growth for the season. In the contact center, the cost of handling a transaction has dropped by 25% from Spring 2000. In the distribution center, our units handled per hour productivity is up by 38% from Spring 2000. It is this successful operational execution that has enabled us to translate our net sales growth into significant earnings growth." "Since the beginning of the year we have opened 10 new retail stores bringing our total number of stores to 32. We have already committed to 15 additional store locations for 2001 and we anticipate having a total of 47 stores open by year-end. During the second quarter, sales in our retail channel grew by nearly 350%, with retail now representing 24% of our total volume versus just 7% last year. J. Jill direct channel sales increased by 5% to $50.5 million as a result of improved fulfillment and lower returns. Catalog circulation and productivity per catalog mailed were both virtually equal to last year. Within the direct channel, sales through our e-commerce website increased by $6.6 million and totaled $13.1 million, or 26% of total direct channel volume, as compared to $6.5 million or 13% a year ago," continued Mr. Cooke. Page: 2 Gross margin for the second quarter of 2001 declined to 32.8% compared to 35.2% for the second quarter of 2000, primarily reflecting a more promotional retail environment. Additionally, gross margins have tended to be lower for J. Jill's retail segment than its direct segment because retail does not benefit from offsetting some of its cost of products via postage and handling income. Second quarter selling, general and administrative expenses as a percentage of net sales decreased to 25.8% this year from 27.9% last year. This improvement can be attributed to cost containment and cost leveraging across both the direct and the retail segments. In other developments, the company has recently renegotiated its revolving line of credit, bringing together a consortium of three banks and increasing the availability of the line to $50.0 million from $30.0 million. Looking forward, the increased uncertainty surrounding the general economy has greatly limited the company's visibility into the second half of fiscal 2001. For that reason, at this point in time the company is not providing any financial targets for the remainder of the year or the year as a whole. "Obviously the lack of visibility is a concern, however, we remain confident that our multiple distribution channel strategy is right not only for our company but also for our customers. We have a powerful brand that is still in its infancy. We believe we have a sound future growth vehicle that has a national roll out potential of 300 to 500 stores. We have ample financial resources to execute this promising growth strategy. We have the management team and the infrastructure in place to support a much larger business. We will continue to execute this strategy for the long-term benefit of The J. Jill Group," concluded Mr. Cooke. The J. Jill Group's conference call to discuss second quarter earnings will be broadcast live today at 10:00 a.m. Eastern Time at WWW.JJILLGROUP.COM, and will be archived online within one hour of the completion of the conference call. This archive will be available for 48 hours. The J. Jill Group is a leading retailer of high quality women's apparel, accessories and footwear. The company currently markets its products through its retail stores, catalogs, and e-commerce website. J. Jill is designed to appeal to active, affluent women age 35 and older. - -------------------------------------------------------------------------------- THIS PRESS RELEASE CONTAINS CERTAIN FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. VARIOUS FACTORS COULD CAUSE THE RESULTS OF THE J. JILL GROUP TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. SUCH FACTORS INCLUDE, BUT ARE NOT LIMITED TO, THE FOLLOWING: THE CONTINUED SUCCESS OR POSSIBLE FUTURE FAILURE OF THE RETAIL STORE INITIATIVE; THE ABILITY OF J. JILL TO EFFECTIVELY MANAGE ITS OPERATIONS AND GROWTH IN A MULTIPLE DISTRIBUTION CHANNEL ENVIRONMENT; SIGNIFICANT CHANGES IN CUSTOMER ACCEPTANCE OF J. JILL'S PRODUCT OFFERINGS; CHANGES IN COMPETITION IN THE APPAREL INDUSTRY; CHANGES IN CONSUMER SPENDING, FASHION TRENDS AND CONSUMER PREFERENCES; CHANGES IN, OR THE FAILURE TO COMPLY WITH, FEDERAL AND STATE TAX AND OTHER GOVERNMENT REGULATIONS; THE CUSTOMARY RISKS OF PURCHASING MERCHANDISE ABROAD, INCLUDING LONGER LEAD TIMES, HIGHER INITIAL PURCHASE COMMITMENTS AND FOREIGN CURRENCY FLUCTUATIONS; POSSIBLE FUTURE INCREASES IN EXPENSES AND LABOR AND EMPLOYEE BENEFIT COSTS; THE ABILITY OF J. JILL TO ATTRACT AND RETAIN QUALIFIED PERSONNEL; BUSINESS ABILITIES AND JUDGMENT OF MANAGEMENT; THE EXISTENCE OR ABSENCE OF BRAND AWARENESS; THE EXISTENCE OR ABSENCE OF PUBLICITY, ADVERTISING AND PROMOTIONAL EFFORTS; THE SUCCESS OR FAILURE OF OPERATING INITIATIVES; THE MIX OF J. JILL'S SALES BETWEEN FULL PRICE AND LIQUIDATION MERCHANDISE; GENERAL ECONOMIC AND BUSINESS CONDITIONS AND OTHER FACTORS, INCLUDING THOSE DETAILED FROM TIME TO TIME IN J. JILL'S SEC REPORTS, INCLUDING ITS ANNUAL REPORT ON FORM 10-K FILED ON MARCH 29, 2001 J. JILL DISCLAIMS ANY INTENT OR OBLIGATION TO UPDATE THESE FORWARD-LOOKING STATEMENTS. THE J. JILL GROUP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - ----------------------------------------------------------------------------------------------------------------------------- THREE MONTHS ENDED SIX MONTHS ENDED ------------------------------- ---------------------------------- JUNE 30, JUNE 24, JUNE 30, JUNE 24, IN THOUSANDS, EXCEPT PER SHARE DATA -- UNAUDITED 2001 2000 2001 2000 - ------------------------------------------------ ----------- --------------- --------------- -------------- (RESTATED) (RESTATED) Net sales $66,193 $51,494 $129,525 $100,085 Cost of products and merchandising 44,517 33,357 88,712 67,504 - ----------------------------------------------------------------------------------------------------------------------------- Gross margin 21,676 18,137 40,813 32,581 Selling, general and administrative expenses 17,053 14,362 34,595 27,498 - ----------------------------------------------------------------------------------------------------------------------------- Operating income 4,623 3,775 6,218 5,083 Interest, net 176 319 399 604 Income tax provision 1,868 1,417 2,444 1,834 - ----------------------------------------------------------------------------------------------------------------------------- Income before cumulative effect 2,579 2,039 3,375 2,645 Cumulative effect of accounting change, net of tax - - - (65) - ----------------------------------------------------------------------------------------------------------------------------- Net income $2,579 $2,039 $3,375 $2,580 ============================================================================================================================= EARNINGS PER SHARE: Basic $0.22 $0.20 $0.29 $0.26 Diluted $0.21 $0.20 $0.27 $0.25 ============================================================================================================================= WEIGHTED AVERAGE SHARES OUTSTANDING: Basic 11,888 10,013 11,577 10,010 Diluted 12,566 10,251 12,293 10,225 ============================================================================================================================= THE J. JILL GROUP NET SALES SUMMARY - ----------------------------------------------------------------------------------------------------------------------------- THREE MONTHS ENDED SIX MONTHS ENDED ------------------------------- ---------------------------------- JUNE 30, JUNE 24, JUNE 30, JUNE 24, IN THOUSANDS -- UNAUDITED 2001 2000 2001 2000 - ------------------------- ----------- --------------- --------------- -------------- (RESTATED) (RESTATED) J. Jill direct $50,451 $47,843 $103,416 $94,697 J. Jill retail 16,063 3,579 26,850 4,580 - ----------------------------------------------------------------------------------------------------------------------------- J. Jill total 66,514 51,422 130,266 99,277 - ----------------------------------------------------------------------------------------------------------------------------- Nicole Summers - 321 17 1,316 Other (321) (249) (758) (508) - ----------------------------------------------------------------------------------------------------------------------------- Total company net sales $66,193 $51,494 $129,525 $100,085 ============================================================================================================================= THE J. JILL GROUP CONDENSED CONSOLIDATED BALANCE SHEETS - ----------------------------------------------------------------------------------------------------------------------------- JUNE 30, JUNE 24, IN THOUSANDS -- UNAUDITED 2001 2000 - ------------------------- --------------- -------------- (RESTATED) Assets: Cash and cash equivalents $20,001 $3,129 Assets held for sale - 2,281 Inventory 39,454 24,364 Prepaid catalog expenses 4,951 4,004 Deferred income taxes 7,563 9,389 Other current assets 5,458 4,294 - ----------------------------------------------------------------------------------------------------------------------------- Total current assets 77,427 47,461 - ----------------------------------------------------------------------------------------------------------------------------- Property and equipment 72,292 53,749 Deferred income taxes 1,222 1,926 Other non-current assets 1,592 1,755 - ----------------------------------------------------------------------------------------------------------------------------- Total assets $152,533 $104,891 ============================================================================================================================= LIABILITIES AND STOCKHOLDERS' EQUITY: Accounts payable and accrued expenses $25,734 $24,633 Current portion of long-term debt 1,896 3,118 - ----------------------------------------------------------------------------------------------------------------------------- Total current liabilities 27,630 27,751 - ----------------------------------------------------------------------------------------------------------------------------- Long-term debt 16,410 18,219 Other non-current liabilities 6,878 400 - ----------------------------------------------------------------------------------------------------------------------------- Total liabilities 50,918 46,370 - ----------------------------------------------------------------------------------------------------------------------------- Capital stock 92,618 63,078 Accumulated earnings (deficit) 8,997 (4,557) - ----------------------------------------------------------------------------------------------------------------------------- Total liabilities and stockholders' equity $152,533 $104,891 ============================================================================================================================= THE J. JILL GROUP CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - ----------------------------------------------------------------------------------------------------------------------------- SIX MONTHS ENDED ------------------------------------------------------ JUNE 30, JUNE 24, IN THOUSANDS -- UNAUDITED 2001 2000 - ------------------------- --------------- -------------- (RESTATED) Cash flows provided by operating activities: Net income $3,375 $2,580 Depreciation and amortization 3,942 2,462 Deferred income taxes 372 1,833 Changes in assets and liabilities (2,883) 1,087 - ----------------------------------------------------------------------------------------------------------------------------- Net cash provided by operating activities 4,806 7,962 Cash flows used in investing activities: Increase in cash held in escrow (355) (148) Additions to property and equipment (11,963) (9,366) - ----------------------------------------------------------------------------------------------------------------------------- Net cash used in investing activities (12,318) (9,514) Cash flows provided by (used in) financing activities: Payments of debt (3,079) (898) Proceeds from stock transactions 28,998 79 - ----------------------------------------------------------------------------------------------------------------------------- Net cash provided by (used in) financing activities 25,919 (819) Net increase (decrease) in cash and cash equivalents 18,407 (2,371) Cash and cash equivalents at: Beginning of period 1,594 5,500 - ----------------------------------------------------------------------------------------------------------------------------- End of period $20,001 $3,129 ============================================================================================================================= THE J. JILL GROUP OPENING STORE LISTING LOCATION DATE - -------------------------------------------------------------------------------------------------- Natick Mall Boston, MA Nov-99 Providence Place Providence, RI Dec-99 Water Tower Chicago, IL Apr-00 Mall of America Minneapolis, MN Apr-00 Pacific Place Seattle, WA Apr-00 The Westchester White Plains, NY May-00 Tysons Corner McLean, VA Jun-00 Flatiron Crossing Denver, CO Aug-00 Galleria @ Roseville Sacramento, CA Aug-00 Ridgedale Center Minneapolis, MN Aug-00 Old Orchard Chicago, IL Sep-00 Pioneer Place Portland, OR Sep-00 Southpark Mall Charlotte, NC Sep-00 Walt Whitman Long Island, NY Oct-00 Sommerset Collection Detroit, MI Oct-00 Riverchase Galleria Birmingham, AL Oct-00 Main Place Santa Ana, CA Oct-00 Walden Galleria Buffalo, NY Nov-00 Town Center Boca Raton Boca Raton, FL Nov-00 Perimeter Mall Atlanta, GA Nov-00 South Shore Plaza Boston, MA Nov-00 Crabtree Valley Raleigh, NC Nov-00 Burlington Mall Boston, MA Feb-01 Topanga Plaza Los Angeles, CA Mar-01 Tucson Mall Tucson, AZ Apr-01 Cherry Creek Mall Denver, CO Apr-01 San Francisco Center San Francisco, CA Apr-01 Plaza Frontenac St. Louis, MO Apr-01 Glendale Galleria Los Angeles, CA May-01 Freehold Mall Freehold, NJ Jun-01 Willowbrook Mall Willowbrook, NJ Jul-01 Saddle Creek Memphis, TN Jul-01 PROPOSED ADDITIONAL FISCAL 2001 LOCATIONS: The Shops @ Willowbend Dallas, TX 3Q01 Kierland Commons Scottsdale, AZ 3Q01 Avenue of the Peninsula Rolling Hills, CA 3Q01 Ross Park Mall Pittsburgh, PA 3Q01 Paseo Colorado Pasadena, CA 3Q01 Bellevue Square Seattle, WA 4Q01 Country Club Plaza Kansas City, MO 4Q01 Danbury Fair Danbury, CT 4Q01 Sherman Oaks Fashion Square Los Angeles, CA 4Q01 Chandler Fashion Center Chandler, AZ 4Q01 University Town Center San Diego, CA 4Q01 Polaris Fashion Place Columbus, OH 4Q01 Aspen Grove Denver, CO 4Q01 The Gateway Salt Lake City, UT 4Q01 Promenade at Sagemore Marlton, NJ 4Q01