<Page>

                                                                     Exhibit 1.1



                                 August 9, 2001



              World Financial Network Credit Card Master Note Trust
                 $702,000,000 Class A Floating Rate Asset Backed
                              Notes, Series 2001-A
                 $76,500,000 Class B Floating Rate Asset Backed
                              Notes, Series 2001-A


                             UNDERWRITING AGREEMENT
                             ----------------------

J. P. Morgan Securities Inc.,
   as Representative of the
   Underwriters set forth herein (the "REPRESENTATIVE")
270 Park Avenue
New York, New York 10017

Ladies and Gentlemen:

         1.       INTRODUCTORY. WFN Credit Company, LLC ("WFN LLC") proposes to
cause World Financial Network Credit Card Master Note Trust (the "ISSUER") to
issue $702,000,000 aggregate principal amount of World Financial Network Credit
Card Master Note Trust Class A Floating Rate Asset Backed Notes, Series 2001-A
(the "CLASS A NOTES"), $76,500,000 aggregate principal amount of World Financial
Network Credit Card Master Note Trust Class B Floating Rate Asset Backed Notes,
Series 2001-A (the "CLASS B NOTES"), and $121,500,000 aggregate principal amount
of World Financial Network Credit Card Master Note Trust Class C Asset Backed
Notes, Series 2001-A (the "CLASS C NOTES" and, together with the Class A Notes
and the Class B Notes, the "NOTES"). The Class A Notes and the Class B Notes are
referred to herein, collectively, as the "OFFERED NOTES."

         The Issuer will be a Delaware statutory business trust formed pursuant
to (a) a Trust Agreement, to be dated as of August 1, 2001 (the "TRUST
AGREEMENT"), between WFN LLC, as transferor (the "TRANSFEROR"), and Chase
Manhattan Bank USA, National Association ("CHASE"), as owner trustee (the "OWNER
TRUSTEE"), and (b) the filing of a certificate of trust with the Secretary of
State of Delaware on July 27, 2001. The Notes will be issued pursuant to a
Master Indenture, to be dated as of August 1, 2001 (the "MASTER INDENTURE"),
between the Issuer and BNY Midwest Trust Company, as indenture trustee (the
"INDENTURE TRUSTEE"), as supplemented by the Series 2001-A Indenture Supplement
with respect to the Notes, to be dated as of August 21, 2001 (the "INDENTURE
SUPPLEMENT" and, together with the Master Indenture, the "INDENTURE").

<Page>

         Initially, the primary asset of the Issuer will be a certificate (the
"COLLATERAL CERTIFICATE") representing a beneficial interest in the assets held
in the World Financial Network Credit Card Master Trust ("WFNMT"), to be issued
pursuant to the Second Amended and Restated Pooling and Servicing Agreement,
dated as of January 17, 1996, amended and restated as of September 17, 1999 and
amended and restated a second time as of August 1, 2001 (as heretofore amended,
the "AMENDED AND RESTATED POOLING AND SERVICING AGREEMENT"), among the
Transferor, World Financial Network National Bank (the "BANK"), as servicer (the
"SERVICER"), and BNY Midwest Trust Company (successor-in-interest to the
corporate trust administration of Harris Trust and Savings Bank), as trustee
(the "WFNMT TRUSTEE"), and the Collateral Series Supplement to the Amended and
Restated Pooling and Servicing Agreement, to be dated as of August 21, 2001 (the
"COLLATERAL SUPPLEMENT" and, together with the Amended and Restated Pooling and
Servicing Agreement, the "PSA"). The assets of WFNMT include, among other
things, certain amounts due (the "RECEIVABLES") on a pool of private label
credit card accounts of the Bank (the "ACCOUNTS").

         The Receivables are transferred to WFNMT pursuant to the Amended and
Restated Pooling Servicing Agreement. The Receivables transferred to WFNMT by
the Transferor will be acquired by the Transferor from the Bank pursuant to a
Receivables Purchase Agreement, to be dated as of August 1, 2001 (as amended,
the "RECEIVABLES PURCHASE AGREEMENT"), between WFN LLC and the Bank. The
Collateral Certificate will be transferred by the Transferor to the Issuer
pursuant to the Transfer and Servicing Agreement, to be dated as of August 1,
2001 (the "TSA"), among the Transferor, the Servicer, and the Issuer.

         The Bank will agree to provide notices and perform on behalf of the
Issuer certain other administrative obligations required by the TSA, the Master
Indenture and each indenture supplement for each series of notes issued by the
Issuer, pursuant to an Administration Agreement, to be dated as of August 1,
2001 (the "ADMINISTRATION AGREEMENT"), between the Bank, as administrator (in
such capacity, the "ADMINISTRATOR"), and the Issuer. The TSA, the PSA, the
Receivables Purchase Agreement, the Indenture, the Trust Agreement and the
Administration Agreement are referred to herein, collectively, as the "PROGRAM
DOCUMENTS."

         This Underwriting Agreement is referred to herein as this "AGREEMENT."
To the extent not defined herein, capitalized terms used herein have the
meanings assigned in the Transaction Documents.

         The Class C Notes will be sold pursuant to a Class C Note Purchase
Agreement, to be dated as of August 21, 2001 (the "CLASS C NOTE PURCHASE
AGREEMENT" and, together with the Program Documents, the "TRANSACTION
DOCUMENTS"), among the Issuer, the Bank, WFN LLC and the initial purchaser of
the Class C Notes named therein.

         The Transferor and the Bank hereby agree, severally and not jointly,
with the underwriters for the Class A Notes listed on SCHEDULE A hereto (the
"CLASS A UNDERWRITERS") and the underwriters for the Class B Notes listed on
SCHEDULE A hereto (the "CLASS B UNDERWRITERS" and, together with the Class A
Underwriters, the "UNDERWRITERS") as follows:


                                       2
<Page>

         2.       REPRESENTATIONS AND WARRANTIES OF THE TRANSFEROR AND THE BANK.
Each of the Transferor (the representations and warranties as to the Transferor
being given by the Transferor) and the Bank (the representations and warranties
as to the Bank being given by the Bank) represents and warrants to, and agrees
with, the Underwriters that:

                  (a)      The Transferor is duly organized, validly existing
         and in good standing as a limited liability company under the laws of
         the State of Delaware, and has all requisite power, authority and legal
         right to own its property, transact the business in which it is now
         engaged and conduct its business as described in the Registration
         Statement and Prospectus, and to execute, deliver and perform its
         obligations under this Agreement, the TSA, the PSA, the Receivables
         Purchase Agreement and the Trust Agreement and to authorize the
         issuance of the Notes and the Collateral Certificate.

                  (b)      The Bank is a national banking association duly
         organized, validly existing and in good standing under the laws of the
         United States, and has all requisite power, authority and legal right
         to own its property and conduct its credit card business as such
         properties are presently owned and such business is presently
         conducted, and conduct its business as described in the Registration
         Statement (as hereinafter defined) and Prospectus (as hereinafter
         defined), and to own the Accounts and to execute, deliver and perform
         its obligations under the Receivables Purchase Agreement, the TSA, the
         PSA and the Administration Agreement.

                  (c)      The execution, delivery and performance of each of
         the Transaction Documents to which it is a party, and the incurrence of
         the obligations herein and therein set forth and the consummation of
         the transactions contemplated hereby and thereby, and with respect to
         the Transferor, the issuance of the Notes and the Collateral
         Certificate, have been duly and validly authorized by the Transferor
         and the Bank, as applicable, by all necessary action on the part of the
         Transferor and the Bank, as applicable.

                  (d)      This Agreement has been duly authorized, executed and
         delivered by the Transferor and the Bank.

                  (e)      Each of the Program Documents has been, or on or
         before the Closing Date will be, executed and delivered by the
         Transferor and the Bank, as applicable, and when executed and delivered
         by the other parties thereto, will constitute a valid and binding
         agreement of the Transferor and the Bank, as applicable, enforceable
         against the Transferor and the Bank, as applicable, in accordance with
         its terms, except, in each case, to the extent that (i) the
         enforceability thereof may be subject to bankruptcy, insolvency,
         reorganization, moratorium, receivership or other similar laws now or
         hereafter in effect relating to creditors' or other obligees' rights
         generally or the rights of creditors or other obligees of institutions
         insured by the FDIC, (ii) the remedy of specific performance and
         injunctive and other forms of equitable relief may be subject to
         equitable defenses and to the discretion of the court before which any
         proceeding therefor may be brought and (iii) certain remedial
         provisions of the Indenture may be unenforceable in whole or in part
         under the UCC, but the inclusion of such provisions does not render the
         other provisions of the Indenture


                                       3
<Page>

         invalid and notwithstanding that such provisions may be unenforceable
         in whole or in part, the Indenture Trustee, on behalf of the
         Noteholders, will be able to enforce the remedies of a secured party
         under the UCC.

                  (f)      The Notes have been duly authorized and will be
         issued pursuant to the terms of the Indenture and, when executed by the
         Owner Trustee on behalf of the Issuer and authenticated by the
         Indenture Trustee in accordance with the Indenture and delivered
         pursuant to the Indenture and this Agreement, will be duly and validly
         executed, issued and outstanding and will constitute legal, valid and
         binding obligations of the Issuer, enforceable against the Issuer in
         accordance with their terms, subject to (A) the effect of bankruptcy,
         insolvency, moratorium, receivership, reorganization, liquidation and
         other similar laws affecting creditors' rights generally, (B) the
         effect of general principles of equity including (without limitation)
         concepts of materiality, reasonableness, good faith, fair dealing
         (regardless of whether considered and applied in a proceeding in equity
         or at law), and also to the possible unavailability of specific
         performance or injunctive relief, and (C) the unenforceability under
         certain circumstances of provisions indemnifying a party against
         liability or requiring contribution from a party for liability where
         such indemnification or contribution is contrary to public policy. The
         Notes will be in the form contemplated by the Indenture, and the
         Offered Notes and the Indenture will conform to the descriptions
         thereof contained in the Prospectus and Registration Statement, as
         amended or supplemented.

                  (g)      The Collateral Certificate will be issued pursuant to
         the terms of the PSA and, when executed and authenticated by the WFNMT
         Trustee in accordance with the PSA, will be validly issued and
         outstanding. The Collateral Certificate will be in the form
         contemplated by the PSA, and the Collateral Certificate and the PSA
         will conform to the descriptions thereof contained in the Prospectus
         and the Registration Statement, as amended or supplemented.

                  (h)      Neither the Transferor nor the Bank is in violation
         of any Requirement of Law or in default in the performance or
         observance of any obligation, agreement, covenant or condition
         contained in any contract, indenture, mortgage, deed of trust, loan
         agreement, note, lease or other instrument to which it is a party or by
         which it is bound or to which any of its property is subject, which
         violation or defaults separately or in the aggregate would have a
         material adverse effect on the Transferor or the Bank.

                  (i)      None of the issuance and sale of the Notes, the
         issuance of the Collateral Certificate or the execution and delivery by
         the Transferor or the Bank of this Agreement or any Transaction
         Document to which it is a party, nor the incurrence by the Transferor
         or the Bank of the obligations herein and therein set forth, nor the
         consummation of the transactions contemplated hereunder or thereunder,
         nor the fulfillment of the terms hereof or thereof does or will (i)
         violate any Requirement of Law presently in effect, applicable to it or
         its properties or by which it or its properties are or may be bound or
         affected, (ii) conflict with, or result in a breach of, or constitute a
         default under, any material indenture, contract, agreement, mortgage,
         deed of trust or instrument to which it is a party or by which it or
         its


                                       4
<Page>

         properties are bound or (iii) result in the creation or imposition of
         any Lien upon any of its property or assets, except for those
         encumbrances created under the Transaction Documents.

                  (j)      All approvals, authorizations, consents, orders and
         other actions of any Person or of any court or other governmental body
         or official required in connection with the execution and delivery by
         the Transferor or the Bank of this Agreement or the Transaction
         Documents to which it is a party or to the consummation of the
         transactions contemplated hereunder and thereunder, or to the
         fulfillment of the terms hereof and thereof have been or will have been
         obtained on or before the Closing Date.

                  (k)      The Bank has authorized the conveyance of the
         Receivables to the Transferor and WFNMT, as applicable; the Transferor
         has authorized the conveyance of the Receivables to WFNMT; the
         Transferor has authorized WFNMT to issue the Collateral Certificate;
         and the Transferor has authorized the Issuer to issue and sell the
         Notes.

                  (l)      All actions required to be taken by the Transferor or
         the Bank as a condition to the offer and sale of the Notes as described
         herein or the consummation of any of the transactions described in the
         Prospectus and the Registration Statement have been or, prior to the
         Closing Date, will be taken.

                  (m)      The Indenture has been duly qualified under the Trust
         Indenture Act of 1939, as amended (the "TIA"), and complies as to form
         with the TIA and the rules and regulations of the Securities and
         Exchange Commission (the "COMMISSION") thereunder.

                  (n)      The representations and warranties made by the
         Transferor in the TSA, the PSA, the Trust Agreement and the Receivables
         Purchase Agreement or made in any Officer's Certificate of the
         Transferor delivered pursuant to any Transaction Document to which it
         is a party will be true and correct in all material respects at the
         time made and on and as of the Closing Date as if set forth herein,
         except that to the extent that any such representation or warranty
         expressly relates to an earlier date, such representation or warranty
         is true and correct at and as of such earlier date.

                  (o)      The representations and warranties made by the Bank
         in the Receivables Purchase Agreement, and in its capacity as Servicer
         and Administrator, in the TSA, the PSA and the Administration
         Agreement, respectively, or made in any Officer's Certificate of the
         Bank delivered pursuant to any Transaction Document to which it is a
         party will be true and correct in all material respects at the time
         made and on and as of the Closing Date as if set forth herein, except
         that to the extent that any such representation or warranty expressly
         relates to an earlier date, such representation or warranty is true and
         correct at and as of such earlier date.

                  (p)      The Transferor agrees it has not granted, assigned,
         pledged or transferred and shall not grant, assign, pledge or transfer
         to any Person a security interest in, or any other right, title or
         interest in, the Receivables or the Collateral Certificate, except as


                                       5
<Page>

         provided in the PSA and the TSA, and agrees to take all action required
         by the PSA and the TSA in order to maintain the security interest in
         the Receivables and the Collateral Certificate granted pursuant to the
         PSA and the TSA, as applicable.

                  (q)      The Bank agrees it has not granted, assigned, pledged
         or transferred and shall not grant, assign, pledge or transfer to any
         Person a security interest in, or any other right, title or interest
         in, the Receivables, except as provided in the PSA or the Receivables
         Purchase Agreement, as applicable, and agrees to take all action
         required by the PSA or the Receivables Purchase Agreement, as
         applicable, in order to maintain the security interests in the
         Receivables granted pursuant to the Receivables Purchase Agreement and
         the PSA, as applicable.

                  (r)      A registration statement on Form S-3 (Nos. 333-60418
         and 333-60418-01), including a form of prospectus and such amendments
         thereto as may have been filed prior to the date hereof, relating to
         the Offered Notes and the offering thereof in accordance with Rule 415
         under the Securities Act of 1933, as amended (the "ACT"), has been
         filed with, and has been declared effective by, the Commission. If any
         post-effective amendment to such registration statement has been filed
         with the Commission prior to the execution and delivery of this
         Agreement, the most recent such amendment has been declared effective
         by the Commission. For purposes of this Agreement, "EFFECTIVE TIME"
         means the date and time as of which such registration statement, or the
         most recent post-effective amendment thereto, if any, was declared
         effective by the Commission, and "EFFECTIVE DATE" means the date of the
         Effective Time. Such registration statement, as amended at the
         Effective Time, is hereinafter referred to as the "REGISTRATION
         STATEMENT." The Transferor proposes to file with the Commission
         pursuant to Rule 424(b) ("RULE 424(b)") under the Act a supplement (the
         "PROSPECTUS SUPPLEMENT") to the prospectus included in the Registration
         Statement (such prospectus, in the form it appears in the Registration
         Statement or in the form most recently revised and filed with the
         Commission pursuant to Rule 424(b), is hereinafter referred to as the
         "BASE PROSPECTUS") relating to the Offered Notes and the method of
         distribution thereof. The Base Prospectus and the Prospectus
         Supplement, together with any amendment thereof or supplement thereto,
         are hereinafter referred to as the "PROSPECTUS".

                  (s)      On the Effective Date, the Registration Statement did
         or will conform in all material respects to the applicable requirements
         of the Act and the rules and regulations of the Commission thereunder
         (the "RULES AND REGULATIONS") and the TIA and the rules and regulations
         thereunder and did not or will not include any untrue statement of a
         material fact or omit to state any material fact required to be stated
         therein or necessary to make the statements therein not misleading, and
         on the date of this Agreement, the Registration Statement and the
         Prospectus conform, and at the time of filing of the Prospectus
         pursuant to Rule 424(b) the Registration Statement and the Prospectus
         will conform, in all material respects with the requirements of the Act
         and the Rules and Regulations and the TIA and the rules and regulations
         thereunder and neither of such documents includes, or will include, any
         untrue statement of a material fact or omits, or will omit, to state
         any material fact required to be stated therein or necessary to make
         the statements therein not


                                       6
<Page>

         misleading, except that the foregoing does not apply to statements in
         or omissions from either of such documents based upon written
         information furnished to the Transferor or the Bank by the Underwriters
         specifically for use therein. Each of the Transferor and the Bank
         hereby acknowledges that (i) the only information provided by the Class
         A Underwriters for inclusion in the Registration Statement and the
         Prospectus is set forth on the cover page of the Prospectus Supplement
         in the table under the heading "Class A Notes" and on the line across
         from "Price to public," in the table listing the Class A Underwriters
         and the Principal Amount of Class A Notes under the heading
         "Underwriting" in the Prospectus Supplement, in the table following the
         third paragraph under the heading "Underwriting" in the Prospectus
         Supplement in the column labeled "Class A Notes", and in the final
         paragraph under the heading "Underwriting" in the Prospectus Supplement
         (the "CLASS A UNDERWRITERS' INFORMATION") and (ii) the only information
         provided by the Class B Underwriters for inclusion in the Registration
         Statement and the Prospectus is set forth on the cover page of the
         Prospectus Supplement in the table under the heading "Class B Notes"
         and on the line across from "Price to public," in the table listing the
         Class B Underwriters and the Principal Amount of Class B Notes and
         under the heading "Underwriting" in the Prospectus Supplement, in the
         table following the third paragraph under the heading "Underwriting" in
         the Prospectus Supplement in the column labeled "Class B Notes", and in
         the final paragraph under the heading "Underwriting" in the Prospectus
         Supplement (the "CLASS B UNDERWRITERS' INFORMATION").

                  (t)      Since the respective dates as of which information is
         given in the Registration Statement and the Prospectus, except as
         otherwise set forth therein, there has not been any material adverse
         change in (i) the condition, financial or otherwise, or in the
         earnings, business or operations, of the Bank or the Transferor and
         (ii) the financial or statisitcial information contained in the
         Prospectus under the caption "The Trust Portfolio."

         3.       PURCHASE, SALE, PAYMENT AND DELIVERY OF THE OFFERED NOTES.

                  (a)      On the basis of the representations, warranties and
         agreements herein contained, but subject to the terms and conditions
         herein set forth, the Transferor agrees to sell to the Class A
         Underwriters, and the Class A Underwriters agree to purchase from the
         Transferor, at a purchase price of 99.725% of the principal amount
         thereof, $702,000,000 aggregate principal amount of the Class A Notes,
         each Class A Underwriter to purchase the amounts shown on SCHEDULE A
         hereto.

                  (b)      On the basis of the representations, warranties and
         agreements herein contained, but subject to the terms and conditions
         herein set forth, the Transferor agrees to sell to the Class B
         Underwriters, and the Class B Underwriters agree to purchase from the
         Transferor, at a purchase price of 99.650% of the principal amount
         thereof, $76,500,000 aggregate principal amount of the Class B Notes,
         each Class B Underwriter to purchase the amounts shown on SCHEDULE A
         hereto.


                                       7
<Page>

                  (c)      The Transferor will cause the Issuer to deliver the
         Offered Notes to the Underwriters against payment of the purchase price
         in immediately available funds, drawn to the order of the Transferor,
         at the office of Mayer, Brown & Platt, in Chicago, Illinois at 10:00
         a.m., Chicago time, on August 21, 2001, or at such other time not later
         than seven full business days thereafter as the Representative and the
         Transferor determine, such time being herein referred to as the
         "CLOSING DATE." Each of the Class A Notes and the Class B Notes so to
         be delivered shall be represented by one or more definitive notes
         registered in the name of Cede & Co., as nominee for The Depository
         Trust Company. The Notes will be available for inspection by the
         Underwriters at the office at which the Notes are to be delivered no
         later than five hours before the close of business in New York City on
         the business day prior to the Closing Date.

         4.       OFFERING BY UNDERWRITERS. It is understood that after the
Effective Date, the Underwriters propose to offer the Offered Notes for sale to
the public (which may include selected dealers) as set forth in the Prospectus.

         5.       CERTAIN AGREEMENTS OF THE TRANSFEROR. The Transferor agrees
with the Underwriters that:

                  (a)      Immediately following the execution of this
         Agreement, the Transferor will prepare a Prospectus Supplement setting
         forth the amount of Offered Notes covered thereby and the terms thereof
         not otherwise specified in the Base Prospectus, the price at which such
         Offered Notes are to be purchased by the Underwriters, the initial
         public offering price, the selling concessions and allowances, and such
         other information as the Transferor deems appropriate. The Transferor
         will transmit the Prospectus, including such Prospectus Supplement, to
         the Commission pursuant to Rule 424(b) by a means reasonably calculated
         to result in filing with the Commission pursuant to Rule 424(b). The
         Transferor will not file any amendment of the Registration Statement
         with respect to the Offered Notes or supplement to the Prospectus
         unless a copy has been furnished to the Representative for its review a
         reasonable time prior to the proposed filing thereof or to which the
         Representative shall reasonably object in writing. The Transferor will
         advise the Representative promptly of (i) the effectiveness of any
         amendment or supplementation of the Registration Statement or
         Prospectus, (ii) any request by the Commission for any amendment or
         supplementation of the Registration Statement or the Prospectus or for
         any additional information, (iii) the receipt by the Transferor of any
         notification with respect to the suspension of qualification of the
         Offered Notes for sale in any jurisdiction or the initiation or
         threatening of any proceeding for such purposes and (iv) the
         institution by the Commission of any stop order proceeding in respect
         of the Registration Statement, and will use its best efforts to prevent
         the issuance of any such stop order and to obtain as soon as possible
         its lifting, if issued.

                  (b)      If at any time when a prospectus relating to the
         Offered Notes is required to be delivered under the Act, any event
         occurs as a result of which the Prospectus, as then amended or
         supplemented, would include an untrue statement of a material fact or
         omit to state any material fact necessary to make the statements
         therein, in the light of the


                                       8
<Page>

         circumstances under which they were made, not misleading, or if it is
         necessary at any time to amend the Prospectus to comply with the Act,
         the Transferor promptly will notify the Representative of such event
         and prepare and file with the Commission an amendment or supplement
         which will correct such statement or omission or an amendment which
         will effect such compliance. Neither the Underwriters' consent to, nor
         the Underwriters' delivery of, any such amendment or supplement shall
         constitute a waiver of any of the conditions set forth in Section 6.

                  (c)      As soon as practicable, the Transferor will cause the
         Trust to make generally available to the Noteholders an earnings
         statement or statements of the Trust covering a period of at least 12
         months beginning after the Effective Date which will satisfy the
         provisions of Section 11(a) of the Act and Rule 158 of the Commission
         promulgated thereunder.

                  (d)      The Transferor will furnish to the Representative
         copies of the Registration Statement (one of which will be signed
         and will include all exhibits), the Prospectus and all amendments and
         supplements to such documents, in each case as soon as available and in
         such quantities as the Representative reasonably requests.

                  (e)      The Transferor will endeavor to qualify the Offered
         Notes for sale under the securities or Blue Sky laws of such
         jurisdictions as the Representative shall reasonably request and the
         determination of the eligibility for investment of the Offered Notes
         under the laws of such jurisdictions as the Representative may
         designate and will continue such qualifications in effect so long as
         required for the distribution of the Offered Notes; PROVIDED, HOWEVER,
         that the Transferor shall not be obligated to qualify to do business in
         any jurisdiction where such qualification would subject the Transferor
         to general or unlimited service of process in any jurisdiction where it
         is not now so subject.

                  (f)      So long as any Offered Note is outstanding, the
         Transferor will furnish, or cause the Servicer to furnish, to the
         Representative copies of each certificate and the annual statements of
         compliance delivered to (i) the WFNMT Trustee and each Rating Agency
         pursuant to Section 3.5 of the PSA and independent certified public
         accountant's servicing reports furnished to the WFNMT Trustee, the
         Servicer and each Rating Agency pursuant to Sections 3.6(a) and (b) and
         (ii) the Owner Trustee, the Indenture Trustee and each Rating Agency
         pursuant to Section 3.5 of the TSA and independent certified public
         accountant's servicing reports furnished to the Indenture Trustee, the
         Servicer and the Rating Agencies pursuant to Sections 3.6(a) and (b) of
         the TSA, by first class mail as soon as practicable after such
         certificates, statements and reports are furnished to the WFNMT
         Trustee, the Owner Trustee, the Indenture Trustee or the Rating
         Agencies, as the case may be.

                  (g)      So long as any Offered Note is outstanding, the
         Transferor will furnish, or cause the Servicer to furnish, to the
         Representative, by first-class mail as soon as practicable (i) all
         documents concerning the Receivables, the Collateral Certificate or the
         Notes distributed by the Transferor or the Servicer (under each of the
         PSA and TSA) to the WFNMT Trustee, the Owner Trustee, the Indenture
         Trustee or the Noteholders, or filed


                                       9
<Page>

         with the Commission pursuant to the Securities Exchange Act of 1934, as
         amended (the "EXCHANGE ACT"), (ii) any order of the Commission under
         the Act or the Exchange Act applicable to the Issuer, to WFNMT, or to
         the Transferor, or pursuant to a "no-action" letter obtained from the
         staff of the Commission by the Transferor and affecting the Issuer,
         WFNMT, or the Transferor and (iii) from time to time, such other
         information concerning the Issuer or WFNMT as the Representative may
         reasonably request.

                  (h)      Whether or not the transactions contemplated by this
         Agreement are consummated or this Agreement is terminated for any
         reason, except a default by the Underwriters hereunder, the Transferor
         will pay all expenses incident to the performance of its obligations
         under this Agreement (except as otherwise agreed in writing between the
         Transferor and the Representative) and will reimburse the Underwriters
         for any expenses incurred by them in connection with qualification of
         the Offered Notes for sale and determination of the eligibility of the
         Offered Notes for investment under the laws of such jurisdictions as
         the Representative designates and for any fees charged by investment
         rating agencies for the rating of the Offered Notes and for any filing
         fee of the National Association of Securities Dealers, Inc. relating to
         the Offered Notes. The Transferor and the Underwriters will each bear
         their own respective fees and disbursements of counsel (which in the
         case of the Transferor will include all legal fees relating to Blue Sky
         matters).

                  (i)      To the extent, if any, that any of the ratings
         provided with respect to the Notes by any Rating Agency are conditional
         upon the furnishing of documents or the taking of any other actions by
         the Transferor, the Transferor shall furnish such documents and take
         any such other actions as are reasonably necessary to satisfy such
         condition.

         6.       CONDITIONS OF THE OBLIGATIONS OF THE UNDERWRITERS. The
obligation of the Underwriters to purchase and pay for the Offered Notes will be
subject to the accuracy of the representations and warranties by the Transferor
and the Bank herein, to the accuracy of the statements of officers of Transferor
and the Bank made pursuant to the provisions hereof, to the performance by the
Transferor and the Bank of their respective obligations hereunder and to the
following additional conditions precedent:

                  (a)      The Representative shall have received a letter,
         dated the date of the Prospectus and addressed to the Underwriters,
         from Deloitte & Touche, confirming that they are independent public
         accountants within the meaning of the Act and the applicable published
         Rules and Regulations thereunder, substantially in the form heretofore
         agreed to and otherwise in form and in substance satisfactory to the
         Representative and its counsel.

                  (b)      The Prospectus shall have been filed with the
         Commission in accordance with the Rules and Regulations and Section
         5(a) of this Agreement; and, prior to the Closing Date, no stop order
         suspending the effectiveness of the Registration Statement shall have
         been issued and no proceedings for that purpose shall have been
         instituted or, to the knowledge of the Transferor or the
         Representative, shall be contemplated by the Commission.


                                       10
<Page>

                  (c)      Subsequent to the execution and delivery of this
         Agreement none of the following shall have occurred: (i) any change, or
         any development involving a prospective change, in or affecting
         particularly WFNMT, the Issuer, the business or properties of the
         Transferor or the Bank which, in the judgment of the Underwriters make
         it impractical or inadvisable to proceed with the completion and sale
         of and payment for the Offered Notes, (ii) trading in securities
         generally on the New York Stock Exchange, the American Stock Exchange
         or the over-the-counter market shall have been suspended, limited or
         minimum prices shall have been established on either of such exchanges
         or such market by the Commission, by such exchange or by any other
         regulatory body or governmental authority having jurisdiction; (iii) a
         banking moratorium shall have been declared by Federal or state
         authorities; and (iv) the United States shall have become engaged in
         hostilities, there shall have been an escalation of hostilities
         involving the United States or there shall have been a declaration of a
         national emergency or war by the United States or any other substantial
         national or international calamity or emergency which, in the judgment
         of the Underwriters, the effect of such hostilities, escalation,
         declaration or other calamity or emergency makes it impractical or
         inadvisable to proceed with the completion and sale of and payment for
         the Offered Notes.

                  (d)      The Representative shall have received an opinion,
         dated the Closing Date, of Carolyn Melvin, General Counsel for World
         Financial Network National Bank, as counsel for the Transferor and the
         Bank, satisfactory in form and substance to the Representative and its
         counsel to the effect that:

                           (i)      The Transferor is a limited liability
                  company in good standing, duly organized and validly existing
                  under the laws of the State of Delaware; the Bank is a
                  national banking association in good standing, duly organized
                  and validly existing under the laws of the United States of
                  America; and each of the Transferor and the Bank (each
                  collectively referred to in this subsection 6(d) as a "WFN
                  ENTITY") is duly qualified to do business and is in good
                  standing under the laws of each jurisdiction which requires
                  such qualification wherein it owns or leases material
                  properties or conducts material business, and has full power
                  and authority to own its properties, to conduct its business
                  as described in the Registration Statement and the Prospectus,
                  to enter into and perform its obligations under the
                  Transaction Documents to which it is a party, and to
                  consummate the transactions contemplated thereby.

                           (ii)     Each of the Transaction Documents and this
                  Agreement has been duly authorized, executed and delivered by
                  each WFN Entity that is a party thereto.

                           (iii)    Neither the execution and delivery of the
                  Transaction Documents and this Agreement by either WFN Entity
                  that is party thereto nor the consummation of any of the
                  transactions contemplated therein nor the fulfillment of the
                  terms thereof, conflicts with or violates, results in a
                  material breach of or constitutes a default under (A) any
                  Requirements of Law applicable to such WFN Entity, (B) any
                  term or provision of any order known to me to be currently
                  applicable to such WFN Entity of any court, regulatory body,
                  administrative agency


                                       11
<Page>

                  or governmental body having jurisdiction over such WFN Entity
                  or (C) any term or provision of any indenture or other
                  agreement or instrument known to me to which such WFN Entity
                  is a party or by which either of them or any of their
                  properties are bound.

                           (iv)     Except as otherwise disclosed in the
                  Prospectus (and any supplement thereto) or the Registration
                  Statement, there is no pending or, to the best of my
                  knowledge, threatened action, suit or proceeding before any
                  court or governmental agency, authority or body or any
                  arbitrator with respect to WFNMT, the Issuer, the Collateral
                  Certificate, the Notes or any of the Transaction Documents or
                  any of the transactions contemplated therein with respect to a
                  WFN Entity which, in the case of any such action, suit or
                  proceeding if adversely determined, would have a material
                  adverse effect on the Notes, the Collateral Certificate, WFNMT
                  or the Issuer or upon the ability of any WFN Entity to perform
                  its obligations under the Transaction Documents; and the
                  statements included in the Prospectus describing statutes,
                  legal proceedings, contracts and other documents relating to
                  the WFN Entities, the Accounts, the Receivables, the business
                  of the Bank, the Transferor, WFNMT and the Issuer fairly
                  summarize the matters therein described.

                  (e)      The Representative shall have received an opinion,
         dated the Closing Date, of Mayer, Brown & Platt, special counsel to the
         Transferor and the Bank, satisfactory in form and substance to the
         Representative and its counsel to the effect that:

                           (i)      Each of the Transaction Documents to which
                  the Transferor or the Bank is a party constitutes the legal,
                  valid and binding agreement of the Transferor and the Bank, as
                  the case may be, under the laws of New York, enforceable
                  against each such Person in accordance with its terms, subject
                  to (A) the effect of bankruptcy, insolvency, moratorium,
                  receivership, reorganization, liquidation and other similar
                  laws affecting creditors' rights generally and the rights of
                  creditors of national banking associations (including, without
                  limitation, the determination pursuant to 12 U.S.C.
                  Section 1821(e) of any liability for the disaffirmance or
                  repudiation of any contract), (B) the effect of general
                  principles of equity including (without limitation) concepts
                  of materiality, reasonableness, good faith, fair dealing
                  (regardless of whether considered and applied in a proceeding
                  in equity or at law), and also to the possible unavailability
                  of specific performance or injunctive relief, and (C) the
                  unenforceability under certain circumstances of provisions
                  indemnifying a party against liability or requiring
                  contribution from a party for liability where such
                  indemnification or contribution is contrary to public policy.

                           (ii)     This Agreement constitutes the legal, valid
                  and binding obligation of the Transferor and the Bank under
                  the laws of the State of New York, enforceable against the
                  Transferor and the Bank in accordance with its terms, subject
                  to (A) the effect of bankruptcy, insolvency, moratorium,
                  receivership, reorganization, liquidation and other similar
                  laws affecting creditors' rights generally and the rights of
                  creditors of national banking associations (including, without
                  limitation, the


                                       12
<Page>

                  determination pursuant to 12 U.S.C. Section 1821(e) of any
                  liability for the disaffirmance or repudiation of any
                  contract), (B) the effect of general principles of equity
                  including (without limitation) concepts of materiality,
                  reasonableness, good faith, fair dealing (regardless of
                  whether considered and applied in a proceeding in equity or at
                  law), and also to the possible unavailability of specific
                  performance or injunctive relief, and (C) the unenforceability
                  under certain circumstances of provisions indemnifying a party
                  against liability or requiring contribution from a party for
                  liability where such indemnification or contribution is
                  contrary to public policy.

                           (iii)    The Notes are in due and proper form and
                  when executed, authenticated and delivered as specified in the
                  Indenture, and when delivered against payment of the
                  consideration specified in this Agreement and the Class C Note
                  Purchase Agreement they will be validly issued and
                  outstanding, will constitute legal, valid and binding
                  obligations of the Issuer, enforceable against the Issuer in
                  accordance with their terms and will be entitled to the
                  benefits of the Indenture, subject to (A) the effect of
                  bankruptcy, insolvency, moratorium, receivership,
                  reorganization, liquidation and other similar laws affecting
                  creditors' rights generally, (B) the effect of general
                  principles of equity including (without limitation) concepts
                  of materiality, reasonableness, good faith, fair dealing
                  (regardless of whether considered and applied in a proceeding
                  in equity or at law), and also to the possible unavailability
                  of specific performance or injunctive relief, and (C) the
                  unenforceability under certain circumstances of provisions
                  indemnifying a party against liability or requiring
                  contribution from a party for liability where such
                  indemnification or contribution is contrary to public policy.

                           (iv)     The Collateral Certificate is in due and
                  proper form and when executed, authenticated and delivered as
                  specified in the PSA, and when delivered against payment of
                  the consideration specified therein it will be validly issued
                  and outstanding and will be entitled to the benefits of the
                  PSA.

                           (v)      The Registration Statement has become
                  effective under the Act, and the Prospectus has been filed
                  with the Commission pursuant to Rule 424(b) thereunder in the
                  manner and within the time period required by Rule 424(b). To
                  the best of our knowledge, no stop order suspending the
                  effectiveness of the Registration Statement has been issued
                  and no proceedings for that purpose have been instituted or
                  are pending or threatened or contemplated by the Commission,
                  and the Registration Statement and the Prospectus, and each
                  amendment or supplement thereto, as of their respective
                  effective or issue dates, complied as to form in all material
                  respects with the requirements of the Act.

                           (vi)     No approval, authorization, consent, order,
                  registration, filing, qualification, license or permit of or
                  with any court or governmental agency or body is required for
                  the consummation by the Bank, the Transferor, WFNMT or the
                  Issuer of the transactions contemplated in the Transaction
                  Documents, except such as have been obtained under the Act and
                  such as may be required under the blue sky


                                       13
<Page>

                  laws of any jurisdiction inside the United States in
                  connection with the purchase and distribution of the Offered
                  Notes by the Underwriters.

                           (vii)    The statements in the Base Prospectus under
                  the headings "Risk Factors--If a conservator or receiver were
                  appointed for World Financial Network National Bank, delays or
                  reductions in payment of your notes could occur," "Material
                  Legal Aspects of the Receivables," "ERISA Considerations" and
                  "Federal Income Tax Consequences" and the statements in the
                  Prospectus Supplement under the headings "Structural
                  Summary--Tax Status" and "--ERISA Considerations" to the
                  extent that they constitute matters of law or legal
                  conclusions with respect thereto, have been reviewed by us and
                  are correct in all material respects.

                           (viii)   This Agreement, the Program Documents, the
                  Collateral Certificate and the Notes conform in all material
                  respects to the descriptions thereof contained in the
                  Prospectus.

                           (ix)     The Indenture has been duly qualified under
                  the TIA and complies as to form with the TIA and the rules and
                  regulations of the Commission thereunder. The Issuer is not
                  now, and immediately following the issuance of the Notes
                  pursuant to the Indenture will not be, required to be
                  registered under the Investment Company Act of 1940, as
                  amended.

                           (x)      The PSA need not be qualified under the TIA.
                  WFNMT is not now, and immediately following the issuance of
                  the Collateral Certificate pursuant to the PSA will not be,
                  required to be registered under the Investment Company Act of
                  1940, as amended.

                           (xi)     Subject to the discussion in the Base
                  Prospectus under the heading "Federal Income Tax
                  Consequences," (A) the Notes will properly be characterized as
                  indebtedness and neither WFNMT nor the Issuer will be treated
                  as an association (or publicly traded partnership) taxable as
                  a corporation, for U.S. federal income tax purposes and (B)
                  the issuance of the Notes will not cause or constitute and
                  event in which gain or loss would be recognized by any holder
                  of Notes or Investor Certificates of any outstanding series or
                  class, for U.S. federal income tax purposes.

                           (xii)    For Texas corporate franchise tax purposes,
                  neither WFNMT nor the Issuer will be treated as an entity
                  subject to tax and Noteholders not otherwise subject to Texas
                  corporate franchise tax will not become subject to the Texas
                  corporate franchise tax by reason of their ownership of the
                  Notes, together with such other opinions related thereto as
                  the Representative reasonably requests.

                           (xiii)   The Indenture constitutes the legal, valid
                  and binding obligation of the Issuer under the laws of the
                  State of New York, subject to (A) the effect of bankruptcy,
                  insolvency, moratorium, receivership, reorganization,
                  liquidation and other similar laws affecting creditors' rights
                  generally, (B) the effect of general


                                       14
<Page>

                  principles of equity including (without limitation) concepts
                  of materiality, reasonableness, good faith, fair dealing
                  (regardless of whether considered and applied in a proceeding
                  in equity or at law), and also to the possible unavailability
                  of specific performance or injunctive relief, and (C) the
                  unenforceability under certain circumstances of provisions
                  indemnifying a party against liability or requiring
                  contribution from a party for liability where such
                  indemnification or contribution is contrary to public policy.

                           (xiv)    Each of the Registration Statement, as of
                  its effective date, and the Prospectus, as of its date,
                  complied as to form in all material respects with the
                  requirements of the Act and the Rules and Regulations under
                  the Act, except that in each case such counsel need not
                  express any opinion as to the financial and statistical data
                  included therein or excluded therefrom or the exhibits to the
                  Registration Statement and, except as and to the extent set
                  forth in paragraphs (vii) and (viii), such counsel does not
                  assume any responsibility for the accuracy, completeness or
                  fairness of the statements contained in the Registration
                  Statement or the Prospectus.

                           (xv)     If the FDIC were appointed as conservator or
                  receiver for the Bank (a) the FDIC regulation entitled
                  "Treatment by the Federal Deposit Insurance Corporation as
                  Conservator or Receiver of Financial Assets Transferred by an
                  Insured Depository Institution in Connection with a
                  Securitization or Participation," 12 CFR Section 360.6 (the
                  "RULE")would be applicable to the transfers of Receivables by
                  the Bank to the Transferor under the Receivables Purchase
                  Agreement, (b) under the Rule, the FDIC could not, by exercise
                  of its authority to disaffirm or repudiate contracts under 12
                  U.S.C. Section 1821(e), reclaim or recover the Receivables or
                  the proceeds thereof from Transferor or the Trust or
                  recharacterize the Receivables or the proceeds thereof as
                  property of the Bank or of the conservatorship or receivership
                  for the Bank, (c) neither the FDIC (acting for itself as a
                  creditor or as representative of the Bank or its shareholders
                  or creditors) nor any creditor of the Bank would have the
                  right, under any bankruptcy or insolvency law applicable in
                  the conservatorship or receivership of the Bank, to avoid the
                  transfers of Receivables by the Bank to the Transferor under
                  the Receivables Purchase Agreement, to recover the
                  Receivables, or to require the Receivables to be turned over
                  to the FDIC or such creditor (including by way of any order
                  consolidating the assets and liabilities of the Transferor
                  with those of the Bank) and (d) there is no other power
                  exercisable by the FDIC as conservator or receiver for the
                  Bank that would permit the FDIC as such conservator or
                  receiver to reclaim or recover the Receivables from the
                  Transferor or WFNMT or to recharacterize the Receivables as
                  property of the Bank or of the conservatorship or receivership
                  for the Bank; provided, however, that such counsel need not
                  offer any opinion as to whether, in receivership, the FDIC or
                  any creditor of the Bank may reclaim or recover the
                  Receivables from the Transferor or WFNMT, or recharacterize
                  the Receivables as property of the Bank or of the
                  conservatorship or receivership for the Bank, if the
                  Noteholders receive payment of the principal amount of their
                  Notes and the interest earned thereon (at the interest


                                       15
<Page>

                  rates specified in respect of such Notes) through the date the
                  Noteholders are so paid.

                           (xvi)    If the FDIC were to be appointed as a
                  conservator or receiver for the Bank a court having
                  jurisdiction over the conservatorship or receivership would
                  (a) hold the transfers of Receivables by the Bank to the
                  Transferor under the Receivables Purchase Agreement to be a
                  true conveyance and not a secured loan or a grant of a
                  security interest to secure a loan and (b) determine that the
                  rights, titles, powers, and privileges of the FDIC as
                  conservator or receiver of the Bank would not extend to the
                  Receivables.

                           (xvii)   Certain matters relating to the transfer of
                  the Receivables from the Bank to the Transferor under the
                  Receivables Purchase Agreement and from the Bank to WFNMT
                  under the PSA, as applicable, together with such other
                  opinions related thereto as the Representative reasonably
                  requests.

                           (xviii)  Certain matters relating to the transfer of
                  the Receivables from the Transferor to WFNMT under the PSA.

                           (xix)    Certain matters relating to the transfer of
                  the Collateral Certificate from the Transferor to the Issuer
                  under the TSA.

                           (xx)     The perfection of the security interest in
                  favor of the Issuer in the Collateral Certificate and the
                  proceeds thereof.

                           (xxi)    When the Indenture Trustee has taken
                  possession of the Collateral Certificate issued by WFNMT, the
                  Program Documents have been executed and delivered and WFNMT
                  has received payment for the Collateral Certificate, the
                  Indenture Trustee will become the registered holder of the
                  Collateral Certificate, subject to no Liens of record,
                  together with such other opinions related thereto as the
                  Representative reasonably requests.

                  Such counsel also shall state that they have participated in
         conferences with representatives of the Transferor and the Bank and
         their accountants, the Underwriters and counsel to the Underwriters
         concerning the Registration Statement and the Prospectus and have
         considered the matters to be stated therein and the matters stated
         therein, although they are not independently verifying the accuracy,
         completeness or fairness of such statements (except as stated in
         paragraph (vii) above) and based upon and subject to the foregoing,
         nothing has come to such counsel's attention to cause such counsel to
         believe that the Registration Statement (excluding any exhibits filed
         therewith), at the time it became effective, contained any untrue
         statement of a material fact or omitted to state any material fact
         required to be stated therein or necessary to make the statements
         therein not misleading, or that the Prospectus, as of the date hereof,
         contains any untrue statement of a material fact or omits to state any
         material fact required to be stated therein or necessary in order to
         make the statements therein, in light of the circumstances under which
         they were made, not


                                       16
<Page>

         misleading (it being understood that such counsel has not been
         requested to, and does not, make any comment in such opinion with
         respect to the financial statements, supporting schedules and other
         financial or statistical information contained in the Registration
         Statement or the Prospectus).

                  In rendering such opinion, counsel may rely (A) as to matters
         involving the application of laws of any jurisdiction other than the
         State of New York and the United States, to the extent deemed proper
         and stated in such opinion, upon the opinion of other counsel of good
         standing believed by such counsel to be reliable and acceptable to the
         Representative and its counsel, and (B) as to matters of fact, to the
         extent deemed proper and as stated therein, on certificates of
         responsible officers of the Issuer, the Bank, the Transferor and public
         officials.

                  (f)      The Representative shall have received from Orrick,
         Herrington & Sutcliffe LLP, special counsel for the Underwriters, such
         opinion or opinions, dated the Closing Date, with respect to such
         matters relating to this transaction as the Representative may require,
         and the Transferor shall have furnished to such counsel such documents
         as they request for the purpose of enabling them to pass upon such
         matters.

                  (g)      The Representative shall have received an opinion,
         dated the Closing Date, of Arter & Hadden, special Ohio counsel for the
         Transferor and the Bank, satisfactory in form and substance to the
         Representative and its counsel with respect to (i) certain matters
         relating to the transfer of the Receivables from the Bank to the
         Transferor under the Receivables Purchase Agreement and from the Bank
         to WFNMT under the PSA, as applicable, (ii) the perfection of the
         security interest in favor of the Transferor and WFNMT, as applicable,
         in the Receivables and the proceeds thereof and (iii) for Ohio
         corporate franchise tax purposes or the Ohio dealers intangibles tax,
         neither WFNMT nor the Issuer will be treated as an entity subject to
         tax, and (iv) Noteholders not otherwise subject to Ohio corporate
         franchise tax or Ohio personal income tax will not become subject to
         the Ohio corporate franchise tax or Ohio personal income tax by reason
         of their ownership of the Notes.

                  (h)      The Representative shall have received an opinion,
         dated the Closing Date, of Richards, Layton & Finger, P.A., special
         Delaware counsel for the Transferor and the Bank, satisfactory in form
         and substance to the Representative and its counsel with respect to (i)
         the perfection of the security interest in favor of WFNMT in the
         Receivables and the proceeds thereof transferred to WFNMT from the
         Transferor under the PSA, (ii) the perfection of the security interest
         in favor of the Issuer in the Collateral Certificate and the proceeds
         thereof and (iii) the perfection of the security interest in favor of
         the Indenture Trustee in the Collateral Certificate and the proceeds
         thereof.

                  (i)      The Representative shall have received a certificate
         from each of the Transferor and the Bank, dated the Closing Date, of a
         Treasurer, Vice President or more senior officer of the Transferor or
         the Bank, as the case may be, in which such officer, to the best of
         his/her knowledge after reasonable investigation, shall state that (u)
         the


                                       17
<Page>

         representations and warranties of the Transferor and the Bank, as the
         case may be, in this Agreement are true and correct on and as of the
         Closing Date, (v) the Transferor or the Bank, as the case may be, has
         complied with all agreements and satisfied all conditions on its part
         to be performed or satisfied hereunder at or prior to the Closing Date,
         (w) the representations and warranties of the Transferor or the Bank,
         as the case may be, contained in this Agreement and the Transaction
         Documents to which it is a party are true and correct as of the dates
         specified herein and therein, (x) no stop order suspending the
         effectiveness of the Registration Statement has been issued and no
         proceedings for that purpose have been instituted or are threatened by
         the Commission, (y) nothing has come to such officers' attention that
         would lead such officers to believe that the Registration Statement or
         the Prospectus, and any amendment or supplement thereto, as of its date
         and as of the Closing Date, contained an untrue statement of a material
         fact or omitted to state any material fact necessary in order to make
         the statements therein, in the light of the circumstances under which
         they were made, not misleading, and (z) subsequent to the date of the
         Prospectus, there has been no material adverse change in the financial
         position or results of operation of the Bank's credit card business
         except as set forth in or contemplated by the Prospectus or as
         described in such certificate.

                  (j)      The Representative shall have received an opinion of
         Richards, Layton & Finger, P.A., counsel to the Owner Trustee, dated
         the Closing Date, satisfactory in form and substance to the
         Representative and its counsel, to the effect that:

                           (i)      Chase is duly incorporated and validly
                  existing as a national banking association in good standing
                  under the laws of the United States of America and has the
                  power and authority to execute, deliver and perform the Trust
                  Agreement and to consummate the transactions contemplated
                  thereby, and, on behalf of the Issuer, to execute and deliver
                  the Indenture and the TSA (the Indenture and the TSA
                  collectively referred to in this subsection 6(j) as the "TRUST
                  DOCUMENTS") and to consummate the transactions contemplated
                  thereby.

                           (ii)     The Trust Agreement has been duly
                  authorized, executed and delivered by Chase and constitutes a
                  legal, valid and binding obligation of Chase, enforceable
                  against Chase in accordance with its terms.

                           (iii)    The Trust Documents have been duly
                  authorized, executed and delivered by the Owner Trustee on
                  behalf of the Issuer.

                           (iv)     Neither the execution, delivery or
                  performance by Chase of the Trust Agreement or, as Owner
                  Trustee on behalf of the Issuer, of the Trust Documents, nor
                  the consummation of any of the transactions by Chase or the
                  Owner Trustee, as the case may be, contemplated thereby,
                  requires the consent or approval of, the withholding of
                  objection on the part of, the giving of notice to, the filing,
                  registration or qualification with, or the taking of any other
                  action in respect of, any governmental authority or agency of
                  the State of Delaware or the United States of America
                  governing the banking or trust powers of Chase.


                                       18
<Page>

                           (v)      Neither the execution, delivery and
                  performance by Chase of the Trust Agreement or, as Owner
                  Trustee on behalf of the Issuer, of the Trust Documents, nor
                  the consummation of any of the transactions by Chase or the
                  Owner Trustee, as the case may be, contemplated thereby, is in
                  violation of the articles of association or bylaws of Chase or
                  of any law, governmental rule or regulation of the State of
                  Delaware or of the United States of America governing the
                  banking or trust powers of Chase or, to such counsel's
                  knowledge, without independent investigation, any indenture,
                  mortgage, bank credit agreement, note or bond purchase
                  agreement, long-term lease, license or other agreement or
                  instrument to which it is a party or by which it is bound or,
                  to such counsel's knowledge, without independent
                  investigation, or any judgment or order applicable to Chase.

                           (vi)     No consent, approval or other authorization
                  of, or registration, declaration or filing with, any court or
                  governmental agency or commission of the State of Delaware is
                  required by or with respect to Chase, in its individual
                  capacity or as Owner Trustee, as the case may be, for the
                  valid execution and delivery of the Trust Agreement or, as
                  Owner Trustee on behalf of the Issuer, of the Trust Documents,
                  or for the validity or enforceability thereof (other than the
                  filing of the certificate of trust, which certificate of trust
                  has been duly filed).

                           (vii)    To such counsel's knowledge, without
                  independent investigation, there are no pending or threatened
                  actions, suits or proceedings affecting the Owner Trustee
                  before any court or other governmental authority which, if
                  adversely determined, would materially and adversely affect
                  the ability of the Owner Trustee to carry out the transactions
                  contemplated by the Trust Agreement.

                  (k)      The Representative shall have received an opinion of
         Richards, Layton & Finger, special Delaware counsel to the Issuer,
         dated the Closing Date, satisfactory in form and substance to the
         Representative and its counsel, to the effect that:

                           (i)      The Issuer has been duly formed and is
                  validly existing in good standing as a business trust under
                  the Delaware Business Trust Act, 12 DEL. C. 3801 ET SEQ.
                  (referred to in this subsection 6(k) as the "TRUST ACT").

                           (ii)     The Trust Agreement is a legal, valid and
                  binding obligation of the Transferor and the Owner Trustee,
                  enforceable against the Transferor and the Owner Trustee, in
                  accordance with its terms.

                           (iii)    Under the Trust Act and the Trust Agreement,
                  the execution and delivery of the TSA and the Indenture (the
                  TSA and the Indenture collectively referred to in this
                  subsection 6(k) as the "TRUST DOCUMENTS"), the issuance of the
                  Notes, and the granting of the Collateral to the Indenture
                  Trustee as security for the Notes has been duly authorized by
                  all necessary trust action on the part of the Issuer.


                                       19
<Page>

                           (iv)     Under the Trust Act and the Trust Agreement,
                  the Issuer has (i) the trust power and authority to execute,
                  deliver and perform its obligations under the Trust Documents
                  and the Notes, and (ii) duly authorized, executed and
                  delivered such agreements and obligations.

                           (v)      The Transferor Interest is entitled to the
                  benefits of the Trust Agreement.

                           (vi)     Neither the execution, delivery and
                  performance by the Issuer of the Trust Documents or the Notes,
                  nor the consummation by the Issuer of any of the transactions
                  by the Issuer contemplated thereby, requires the consent or
                  approval of, the withholding of objection on the part of, the
                  giving of notice to, the filing, registration or qualification
                  with, or the taking of any other action in respect of, any
                  governmental authority or agency of the State of Delaware,
                  other than the filing of the Certificate of Trust with the
                  Delaware Secretary of State (which Certificate of Trust has
                  been duly filed) and the filing of any UCC financing
                  statements with the Delaware Secretary of State pursuant to
                  the Indenture.

                           (vii)    Neither the execution, delivery and
                  performance by the Issuer of the Trust Documents, nor the
                  consummation by the Issuer of the transactions contemplated
                  thereby, is in violation of the Trust Agreement or of any law,
                  rule, or regulation of the State of Delaware applicable to the
                  Issuer.

                           (viii)   Under Section 3805(b) of the Act, no
                  creditor of the holder of the beneficial interest in the Trust
                  shall have any right to obtain possession of, or otherwise
                  exercise legal or equitable remedies with respect to, the
                  property of the Issuer except in accordance with the terms of
                  the Trust Agreement.

                           (ix)     Under Sections 3808(a) and (b) of the Act,
                  the Issuer may not be terminated or revoked by the holder of
                  the beneficial interest in the Trust, and the dissolution,
                  termination or bankruptcy of the holder of the beneficial
                  interest in the Trust shall not result in the termination or
                  dissolution of the Issuer, except to the extent otherwise
                  provided in the Trust Agreement.

                           (x)      The Owner Trustee is not required to hold
                  legal title to the Trust Estate in order for the Issuer to
                  qualify as a business trust under the Act.

                           (xi)     With respect to the Issuer and the
                  Receivables: (a) there is no document, stamp, excise or other
                  similar tax imposed by the State of Delaware upon the
                  perfection of a security interest in the Collateral
                  Certificate or the Receivables, in the transfer of Collateral
                  Certificate or the Receivables to or from the Issuer or the
                  WFNMT or upon the issuance of Collateral Certificate or the
                  Notes; (b) there is no personal property tax imposed by the
                  State of Delaware upon or measured by the corpus of the Issuer
                  or the WFNMT; (c) the characterization of the Issuer and the
                  WFNMT for federal income tax purposes will be determinative of
                  the


                                       20
<Page>

                  characterization of the Issuer and the WFNMT for Delaware
                  income tax purposes and assuming that the Issuer and the WFNMT
                  will not be taxed as associations or as publicly traded
                  partnerships for federal income tax purposes, neither of the
                  Issuer nor the WFNMT will be subject to Delaware income tax
                  and Noteholders who are not otherwise subject to Delaware
                  income tax will not be subject to tax by reason of their
                  ownership of the Notes and the receipt of income therefrom;
                  and (d) any income tax imposed by the State of Delaware that
                  might be applicable to the Issuer would be based upon "federal
                  taxable income," and for the purposes of determining such
                  income, the characterization of such income for federal income
                  tax purpose will be determinative, whether the
                  characterization of the transaction is that of a sale or a
                  loan.

                           (xii)    The Transferor is the sole beneficial owner
                  of the Issuer.

                  (l)      The Representative shall have received an opinion of
         Emmet, Marvin & Martin, counsel to the Indenture Trustee dated the
         Closing Date, satisfactory in form and substance to the Representative
         and its counsel, to the effect that:

                           (i)      The Indenture Trustee is organized and
                  validly existing as an Illinois banking corporation in good
                  standing under the laws of the State of Illinois and is
                  authorized and qualified to accept the trusts imposed by the
                  Indenture and to act as Indenture Trustee under the Indenture.

                           (ii)     The acknowledgment by the Indenture Trustee
                  of the TSA has been duly authorized, executed and delivered by
                  the Indenture Trustee. The Indenture Trustee has duly
                  authorized, executed and delivered the Indenture. Assuming the
                  due authorization, execution and delivery thereof by the other
                  parties thereto, the Indenture is the legal, valid and binding
                  obligation of the Indenture Trustee, enforceable against the
                  Indenture Trustee in accordance with its terms, subject to
                  bankruptcy and insolvency laws and general principles of
                  equity.

                           (iii)    The Indenture Trustee has duly executed and
                  authenticated the Notes.

                           (iv)     The Indenture Trustee is duly authorized and
                  empowered to exercise trust powers under applicable law.

                           (v)      None of (x) the execution and authentication
                  of the Notes, (y) the acknowledgment of the TSA or (z) the
                  execution, delivery and performance of the Indenture by the
                  Indenture Trustee conflicts with or will result in a violation
                  of (A) any law or regulation of the United States of America
                  or the States of Illinois governing the banking or trust
                  powers of the Indenture Trustee or (B) the Organization
                  Certificate or Bylaws of the Indenture Trustee.


                                       21
<Page>

                           (vi)     No approval, authorization or other action
                  by, or filing with, any governmental authority of the United
                  States of America or the State of Illinois having jurisdiction
                  over the banking or trust powers of the Indenture Trustee is
                  required in connection with the execution and delivery by the
                  Indenture Trustee of the Indenture or the performance by the
                  Indenture Trustee of the terms of the Indenture or the
                  acknowledgment of the TSA.

                  (m)      The Representative shall have received an opinion of
         Emmet, Marvin & Martin, counsel to the WFNMT Trustee dated the Closing
         Date, satisfactory in form and substance to the Representative and its
         counsel, to the effect that:

                           (i)      The WFNMT Trustee is organized and validly
                  existing as an Illinois banking corporation in good standing
                  under the laws of the State of Illinois and is authorized and
                  qualified to accept the trusts imposed by the PSA and to act
                  as WFNMT Trustee under the PSA.

                           (ii)     The WFNMT Trustee has duly authorized,
                  executed and delivered the PSA. Assuming the due
                  authorization, execution and delivery thereof by the other
                  parties thereto, the PSA is the legal, valid and binding
                  obligation of the WFNMT Trustee, enforceable against the WFNMT
                  Trustee in accordance with its terms, subject to bankruptcy
                  and insolvency laws and general principles of equity.

                           (iii)    The WFNMT Trustee has duly executed and
                  authenticated the Collateral Certificate.

                           (iv)     The WFNMT Trustee is duly authorized and
                  empowered to exercise trust powers under applicable law.

                           (v)      None of (y) the execution and authentication
                  of the Collateral Certificate, and (z) the execution, delivery
                  and performance of the PSA by the WFNMT Trustee conflicts with
                  or will result in a violation of (A) any law or regulation of
                  the United States of America or the States of Illinois
                  governing the banking or trust powers of the WFNMT Trustee or
                  (B) the Organization Certificate or Bylaws of the WFNMT
                  Trustee.

                           (vi)     No approval, authorization or other action
                  by, or filing with, any governmental authority of the United
                  States of America or the State of Illinois having jurisdiction
                  over the banking or trust powers of the WFNMT Trustee is
                  required in connection with the execution and delivery by the
                  WFNMT Trustee of the PSA or the performance by the WFNMT
                  Trustee of the terms of the PSA.

                  (n)      The Representative shall have received reliance
         letters addressed to the Representative, dated as of the Closing Date,
         allowing the Representative to rely on each opinion of counsel
         delivered to a Rating Agency, the Indenture Trustee, the Transferor or
         the Bank in connection with the issuance of the Notes.


                                       22
<Page>

                  (o)      The Representative shall have received an opinion of
         Spencer, Fane, Britt & Browne, special Kansas counsel to the Issuer,
         dated the Closing Date, satisfactory in form and substance to the
         Representative and its counsel, to the effect that (i) if WFNMT or the
         Issuer were determined to be a foreign corporation or a foreign
         business trust, it would be subject to an annual Kansas franchise tax
         up to a maximum of $2,500 per year, but only if it either (A) qualifies
         or registers to do business in the State of Kansas or (B) transacts
         business in the State of Kansas and if WFNMT or the Issuer were
         determined not to be one of these entitites, it will not be subject to
         Kansas franchise tax; (ii) for Kansas income tax purposes, neither
         WFNMT nor the Issuer will be treated as an entity subject to tax; and
         (iii) Noteholders not otherwise subject to Kansas income tax or Kansas
         franchise tax will not become subject to the Kansas income tax or
         Kansas franchise tax by reason of their ownership of the Notes,
         together with such other opinions related thereto as the Representative
         reasonably requests.

                  (p)      The Representative shall have received an opinion of
         Senn, Lewis & Visciano, special Colorado counsel to the Issuer, dated
         the Closing Date, satisfactory in form and substance to the
         Representative and its counsel, to the effect that (i) for Colorado
         income tax purposes, neither WFNMT nor the Issuer will be treated as an
         entity subject to tax and (ii) Noteholders, not otherwise subject to
         Colorado income tax, will not become subject to the Colorado income tax
         by reason of their ownership of the Notes, together with such other
         opinions related thereto as the Representative reasonably requests.

                  (q)      The Representative shall have received an opinion of
         Cozen and O'Connor, special New Jersey counsel to the Issuer, dated the
         Closing Date, satisfactory in form and substance to the Representative
         and its counsel, to the effect that (i) for New Jersey corporation
         business tax purposes or New Jersey gross income tax purposes, neither
         WFNMT nor the Issuer will be treated as an entity subject to tax and
         (ii) Noteholders, not otherwise subject to New Jersey corporation
         business tax, New Jersey gross income tax or New Jersey personal income
         tax, will not become subject to the New Jersey corporation business
         tax, New Jersey gross income tax or New Jersey personal income tax by
         reason of their ownership of the Notes, together with such other
         opinions related thereto as the Representative reasonably requests.

                  (r)      The Representative shall have received evidence
         satisfactory to the Representative that the Class A Notes shall be
         rated "Aaa" by Moody's Investors Service, Inc. ("MOODY'S"), "AAA" by
         Standard & Poor's Ratings Services ("STANDARD & POOR'S") and "AAA" by
         Fitch, Inc. ("FITCH"), that the Class B Notes shall be rated no lower
         than "A1" by Moody's, "A" by Standard & Poor's and "A+" by Fitch, and
         that the Class C Notes shall be rated no lower than "Baa2" by Moody's,
         "BBB" by Standard & Poor's and "Baa3" by Fitch.

         The Transferor will furnish the Representative with such conformed
copies of such opinions, certificates, letters and documents as the
Representative reasonably request.

         7.       INDEMNIFICATION AND CONTRIBUTION.


                                       23
<Page>

                  (a)      The Transferor and the Bank, jointly and severally,
         will indemnify and hold harmless each Underwriter and each Person who
         controls any Underwriter within the meaning of Section 15 of the Act or
         Section 20 of the 1934 Act from and against any losses, claims, damages
         or liabilities, joint or several, to which the Underwriters or any of
         them may become subject, under the Act or otherwise, insofar as such
         losses, claims, damages or liabilities (or actions in respect thereof)
         arise out of or are based upon any untrue statement or alleged untrue
         statement of any material fact contained in the Registration Statement,
         the Prospectus or any amendment or supplement thereto, or any related
         preliminary prospectus, or arise out of or are based upon the omission
         or alleged omission to state therein a material fact required to be
         stated therein or necessary to make the statements therein not
         misleading, and will reimburse each Underwriter and each Person who
         controls any Underwriter within the meaning of Section 15 of the Act or
         Section 20 of the 1934 Act for any actual legal or other expenses
         reasonably incurred by the Underwriter in connection with investigating
         or defending any such loss, claim, damage, liability or action as such
         expenses are incurred; PROVIDED, HOWEVER, that Transferor and the Bank
         will not be liable in any such case to the extent that any such loss,
         claim, damage or liability arises out of or is based upon an untrue
         statement or alleged untrue statement in or omission or alleged
         omission from any of such documents in reliance upon and in conformity
         with the Class A Underwriters' Information or the Class B Underwriters'
         Information; PROVIDED FURTHER, that the Transferor and the Bank will
         not be liable to any Underwriter under the indemnity agreement in this
         subsection (a) with respect to any preliminary prospectus to the extent
         that any loss, claim, damage or liability of such Underwriter results
         from the fact that such Underwriter sold Offered Notes to a Person as
         to whom it is established that there was not sent or given, at or prior
         to written confirmation of such sale, a copy of the Prospectus
         (excluding documents incorporated by reference) or of the Prospectus as
         then amended or supplemented (excluding documents incorporated by
         reference) in any case where such delivery is required by the Act if
         the Transferor or the Bank notified the Representative in writing in
         accordance with Section 5(a) hereof and previously furnished copies of
         the Prospectus (excluding documents incorporated by reference) in the
         quantity requested in accordance with Section 5(d) hereof to such
         Underwriter and the loss, claim, damage or liability of such
         Underwriter results from an untrue statement or omission of a material
         fact contained in the preliminary prospectus and corrected in the
         Prospectus or the Prospectus as then amended or supplemented.

                  (b)      Each Underwriter, severally and not jointly, agrees
         to indemnify and hold harmless the Transferor and the Bank, and each of
         their respective directors and officers and each Person who controls
         the Transferor and the Bank, respectively, within the meaning of
         Section 15 of the Act or Section 20 of the 1934 Act, against any
         losses, claims, damages or liabilities to which the Transferor or the
         Bank, as the case may be, may become subject, under the Act or
         otherwise, insofar as such losses, claims, damages or liabilities (or
         actions in respect thereof) arise out of or are based upon any untrue
         statement or alleged untrue statement of any material fact contained in
         the Registration Statement, the Prospectus or any amendment or
         supplement thereto, or any related preliminary prospectus, or arise out
         of or are based upon the omission or the alleged omission to state
         therein a material fact required


                                       24
<Page>

         to be stated therein or necessary to make the statements therein not
         misleading, in each case to the extent, but only to the extent, that,
         with respect to each of the Class A Underwriters and the Class B
         Underwriters, such untrue statement or alleged untrue statement or
         omission or alleged omission was made in reliance upon and in
         conformity with the Class A Underwriters' Information or the Class B
         Underwriters' Information, respectively, and will reimburse any actual
         legal or other expenses reasonably incurred by the Transferor and the
         Bank in connection with investigating or defending any such loss,
         claim, damage, liability or action as such expenses are incurred.

                  (c)      Promptly after receipt by an indemnified party under
         this section of notice of the commencement of any action or the
         assertion by a third party of a claim, such indemnified party will, if
         a claim in respect thereof is to be made against the indemnifying party
         under subsection (a) or (b) above, notify the indemnifying party in
         writing of the commencement thereof; but the omission so to notify the
         indemnifying party will not relieve it from any liability which it may
         have to any indemnified party except and to the extent of any prejudice
         to such indemnifying party arising from such failure to provide such
         notice. In case any such action is brought against any indemnified
         party and it notifies the indemnifying party of the commencement
         thereof, the indemnifying party will be entitled to participate therein
         and, to the extent that it may wish, jointly with any other
         indemnifying party similarly notified, to assume the defense thereof,
         with counsel reasonably satisfactory to such indemnified party (who
         shall not, except with the consent of the indemnified party, be counsel
         to the indemnifying party), and after notice from the indemnifying
         party to such indemnified party of its election so to assume the
         defense thereof, the indemnifying party will not be liable to such
         indemnified party under this section for any legal or other expenses
         subsequently incurred by such indemnified party in connection with the
         defense thereof other than reasonable costs of investigation. No
         indemnifying party shall, without the prior written consent of the
         indemnified party, effect any settlement of any pending or threatened
         action in respect of which any indemnified party is or could have been
         a party and indemnity could have been sought hereunder by such
         indemnified party unless such settlement includes an unconditional
         release of such indemnified party from all liability on any claims that
         are the subject matter of such action and does not include a statement
         as to, or an admission of, fault, culpability or failure to act by or
         on behalf of any indemnified party.

                  (d)      If the indemnification provided for in this section
         is unavailable or insufficient to hold harmless an indemnified party
         under subsection (a) or (b) above, then each indemnifying party shall
         contribute to the amount paid or payable by such indemnified party as a
         result of the losses, claims, damages or liabilities referred to in
         subsection (a) or (b) above (i) in such proportion as is appropriate to
         reflect the relative benefits received by the Transferor and the Bank
         on the one hand and the Underwriters on the other from the offering of
         the Offered Notes, or (ii) if the allocation provided by clause (i)
         above is not permitted by applicable law, in such proportion as is
         appropriate to reflect not only the relative benefits referred to in
         clause (i) above but also the relative fault of the Transferor and the
         Bank on the one hand and the Underwriters on the other in connection
         with the statements or omissions which resulted in such losses, claims,
         damages or liabilities as well as any other relevant equitable
         considerations. The relative benefits received by the Transferor


                                       25
<Page>

         and the Bank on the one hand and the Underwriters on the other shall be
         deemed to be in the same proportion as the total net proceeds from the
         offering (before deducting expenses) of the Offered Notes received by
         the Transferor bear to the total underwriting discounts and commissions
         received by the Underwriters with respect to the Offered Notes. The
         relative fault shall be determined by reference to, among other things,
         whether the untrue or alleged untrue statement of a material fact or
         the omission or alleged omission to state a material fact relates to
         information supplied by the Transferor and the Bank or the Underwriters
         and the parties' relative intent, knowledge, access to information and
         opportunity to correct or prevent such untrue statement or omission
         with respect to the Offered Notes. The amount paid by an indemnified
         party as a result of the losses, claims, damages or liabilities
         referred to in the first sentence of this subsection (d) shall be
         deemed to include any legal or other expenses reasonably incurred by
         such indemnified party in connection with investigating or defending
         any action or claim which is the subject of this subsection (d).
         Notwithstanding the provisions of this subsection (d), the Underwriters
         shall not be required to contribute any amount in excess of the amount
         by which the total underwriting discount as set forth on the cover page
         of the Prospectus Supplement exceeds the amount of damages which the
         Underwriters have otherwise been required to pay by reason of such
         untrue or alleged untrue statement or omission or alleged omission with
         respect to the Offered Notes. No Person guilty of fraudulent
         misrepresentation (within the meaning of Section 11(f) of the Act)
         shall be entitled to contribution from any Person who was not guilty of
         such fraudulent misrepresentation.

                  (e)      The obligations of the Transferor and the Bank under
         this Section shall be in addition to any liability which the Transferor
         or the Bank may otherwise have and shall extend, upon the same terms
         and conditions, to each Person, if any, who controls any Underwriter
         within the meaning of the Act; and the obligations of any Underwriter
         under this Section shall be in addition to any liability that such
         Underwriter may otherwise have and shall extend, upon the same terms
         and conditions, to each director of the Transferor or the Bank, to each
         officer of the Transferor who has signed the Registration Statement and
         to each Person, if any, who controls the Transferor or the Bank within
         the meaning of the Act.

         8.       SURVIVAL OF CERTAIN REPRESENTATIONS AND OBLIGATIONS. The
respective indemnities, agreements, representations, warranties and other
statements of the Transferor and the Bank or their officers and of the
Underwriters set forth in or made pursuant to this Agreement will remain in full
force and effect, regardless of any investigation, or statement as to the
results thereof, made by or on behalf of the Underwriters, the Transferor, the
Bank or any of their respective representatives, officers or directors or any
controlling person, and will survive delivery of and payment for the Notes. If
this Agreement is terminated or if for any reason other than default by the
Underwriters the purchase of the Offered Notes by the Underwriters is not
consummated, the Transferor and the Bank shall remain responsible for the
expenses to be paid by them pursuant to Section 5 and the respective obligations
of the Transferor, the Bank and the Underwriters pursuant to Section 7 shall
remain in effect. If for any reason the purchase of the Offered Notes by the
Underwriters is not consummated other than solely because of the occurrence of
any event specified in clause (ii), (iii) or (iv) of Section 6(c), the
Transferor and the Bank will reimburse the Underwriters for all out-of-pocket
expenses reasonably incurred by them in connection with the offering of the
Offered Notes.


                                       26
<Page>

         9.       COMPUTATIONAL MATERIALS AND ABS TERM SHEETS.

                  (a)      Each Underwriter, severally, represents and warrants
         to the Transferor and the Bank that it has not and will not use any
         information that constitutes "COMPUTATIONAL MATERIALS," as defined in
         the Commission's No-Action Letter, dated May 20, 1994, addressed to
         Kidder, Peabody Acceptance Corporation I, Kidder, Peabody & Co.
         Incorporated and Kidder Structured Asset Corporation (as made generally
         applicable to registrants, issuers and underwriters by the Commission's
         response to the request of the Public Securities Association dated May
         27, 1994), with respect of the offering of the Offered Notes.

                  (b)      Each Underwriter, severally, represents and warrants
         to the Transferor and the Bank that it has not and will not use any
         information that constitutes "ABS TERM SHEETS," as defined in the
         Commission's No-Action Letter, dated February 17, 1995, addressed to
         the Public Securities Association, with respect to the offering of the
         Offered Notes.

         10.      OBLIGATIONS OF THE UNDERWRITERS.

                  (a)      Each Underwriter represents and agrees that it has
         not and will not, directly or indirectly, offer, sell or deliver any of
         the Offered Notes or distribute the Prospectus or any other offering
         materials relating to the Offered Notes in or from any jurisdiction
         except under circumstances that will, to the best of its knowledge and
         belief, result in compliance with any applicable laws and regulations
         thereof and that, to the best of its knowledge and belief, will not
         impose any obligations on the Transferor, the Bank or the Issuer except
         as set forth herein.

                  (b)      Each Underwriter further represents and agrees that
         it will not, in connection with the initial distribution of the Offered
         Notes, transfer, deposit or otherwise convey any Offered Notes into a
         trust or other type of special purpose vehicle that issues securities
         or other instruments backed in whole or in part by, or that represents
         interests in, such Offered Notes unless either (i) the Offered Notes so
         transferred, together with any other securities issued by the
         Transferor, the Bank, any of their affiliates or any trust to which the
         Transferor or the Bank transfers receivables, make up less than 10% of
         the assets of such special purpose vehicle or (ii) the Bank gives its
         prior written consent to such conveyance, which consent shall not be
         unreasonably withheld.

         11.      DEFAULT BY AN UNDERWRITER. If any one or more Underwriters
shall fail to purchase and pay for any of the Offered Notes agreed to be
purchased by such Underwriter or Underwriters hereunder and such failure to
purchase shall constitute a default in the performance of its or their
obligations under this Agreement, the remaining Underwriters shall be obligated
severally to take up and pay for (in the respective proportions which the amount
of Offered Notes set forth opposite their names in Schedule A hereto bear to the
aggregate amount of Offered Notes set forth opposite the names of all the
remaining Underwriters) the Offered Notes which the defaulting Underwriter or
Underwriters agreed but failed to purchase; PROVIDED, HOWEVER, that in the event
that the aggregate amount of Offered Notes which the defaulting Underwriter or
Underwriters agreed but failed to


                                       27
<Page>

purchase shall exceed 10% of the aggregate amount of Offered Notes set forth in
Schedule A hereto, the remaining Underwriters shall have the right to purchase
all, but shall not be under any obligation to purchase any, of the Offered
Notes, and if such nondefaulting Underwriters do not purchase all the Offered
Notes, this Agreement will terminate without liability to any nondefaulting
Underwriter, the Transferor or the Bank. In the event of a default by any
Underwriter as set forth in this Section 11, the Closing Date shall be postponed
for such period, not exceeding seven days, as the Representative shall determine
in order that the required changes in the Registration Statement and Prospectus
or in any other documents or arrangements may be effected. Nothing contained in
this Agreement shall relieve any defaulting Underwriter for its liability, if
any, to the Transferor and the Bank and any nondefaulting Underwriter for
damages occasioned by its default hereunder.

         12.      NOTICES. All communications hereunder will be in writing and,
if sent to the Underwriters, will be mailed, delivered or telegraphed and
confirmed to:

                           J.P. Morgan Securities Inc.
                           270 Park Avenue
                           New York, New York 10017
                           Attention: Anthony Coniglio

         13.      COUNTERPARTS. This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

         14.      APPLICABLE LAW. THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, WITHOUT
REFERENCE TO ITS CONFLICT OF LAW PROVISIONS, AND OBLIGATIONS, RIGHTS AND
REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH
LAWS.

         15.      FINANCIAL SERVICES ACT. Each Underwriter represents and
warrants to, and agrees with, the Transferor and the Bank that (w) it has
complied and shall comply with all applicable provisions of the Financial
Services Act 1986 and the Public Offers of Securities Regulations 1995 (the
"REGULATIONS") with respect to anything done by it in relation to the Offered
Notes in, from or otherwise involving the United Kingdom; (x) it has only issued
or passed on and shall only issue or pass on in the United Kingdom any document
received by it in connection with the issue of the Offered Notes to a Person who
is of a kind described in Article 11(3) of the Financial Services Act 1986
(Investment Advertisements) (Exemptions) Order 1996 or who is a Person to whom
the document may otherwise lawfully be issued or passed on; (y) it has not
offered or sold and, during the period of six months from the date hereof, will
not offer or sell any Offered Note to Persons in the United Kingdom except to
Persons whose ordinary activities involve them in acquiring, holding, managing,
or disposing of investments (as principal or agent) for the purposes of their
businesses or otherwise in circumstances which have not resulted and will not
result in an offer to the public in the United Kingdom within the meaning of the
Regulations.


                                       28
<Page>

         16.      REPRESENTATIVE. The representative will act for the several
Underwriters in connection with this Agreement and the transactions contemplated
hereby and any action undertaken under this Agreement taken by the
Representatives will be binding upon the Underwriters.



                                       29
<Page>


         If you are in agreement with the foregoing, please sign two
counterparts hereof and return one to the Transferor whereupon this letter and
your acceptance shall become a binding agreement among the Transferor, the Bank
and the Underwriters.

                                     Very truly yours,


                                     WFN CREDIT COMPANY, LLC


                                     By       /s/ Robert P. Armiak
                                       -----------------------------------------
                                        Name: Robert P. Armiak
                                        Title:Vice President and Treasurer


                                     WORLD FINANCIAL NETWORK NATIONAL BANK


                                     By       /s/ Robert P. Armiak
                                       -----------------------------------------
                                        Name: Robert P. Armiak
                                        Title: Vice President and Treasurer


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof


J.P. MORGAN SECURITIES INC.
   as Representative of the
   Underwriters set forth herein


By       /s/ Anthony Coniglio
  ------------------------------------
    Name: Amthony Coniglio
    Title: Vice President


<Page>


                                   SCHEDULE A

                                  CLASS A NOTES

<Table>
<Caption>

Underwriters                                                 Principal Amount of
- ------------                                                 Class A Notes
                                                             -------------------
                                                          
J.P. Morgan Securities Inc.                                  $ 141,000,000
Banc One Capital Markets, Inc.                                 141,000,000
Barclays Capital Inc.                                          140,000,000
Credit Suisse First Boston Corporation                         140,000,000
First Union Securities, Inc.                                   140,000,000
                                                             -------------
     Total                                                   $ 702,000,000
                                                             =============
</Table>




                                  CLASS B NOTES
<Table>
<Caption>

Underwriters                                                 Principal Amount of
- ------------                                                 Class B Notes
                                                             -------------------
                                                          
J.P. Morgan Securities Inc.                                  $ 38,250,000
Banc One Capital Markets, Inc.                               $ 38,250,000
                                                             ------------
     Total                                                   $ 76,500,000
                                                             ============
</Table>